{"ticker":"NEM","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":1059000000.0,"Share Issued":1059000000.0,"Net Debt":null,"Total Debt":5598000000.0,"Tangible Book Value":32585000000.0,"Invested Capital":40326000000.0,"Working Capital":8080000000.0,"Net Tangible Assets":32585000000.0,"Capital Lease Obligations":515000000.0,"Common Stock Equity":35243000000.0,"Total Capitalization":40326000000.0,"Total Equity Gross Minority Interest":35414000000.0,"Minority Interest":171000000.0,"Stockholders Equity":35243000000.0,"Gains Losses Not Affecting Retained Earnings":114000000.0,"Other Equity Adjustments":114000000.0,"Treasury Stock":348000000.0,"Retained Earnings":5716000000.0,"Additional Paid In Capital":28057000000.0,"Capital Stock":1704000000.0,"Common Stock":1704000000.0,"Total Liabilities Net Minority Interest":22227000000.0,"Total Non Current Liabilities Net Minority Interest":17001000000.0,"Other Non Current Liabilities":739000000.0,"Employee Benefits":616000000.0,"Tradeand Other Payables Non Current":145000000.0,"Non Current Deferred Liabilities":3851000000.0,"Non Current Deferred Taxes Liabilities":3851000000.0,"Long Term Debt And Capital Lease Obligation":5466000000.0,"Long Term Capital Lease Obligation":383000000.0,"Long Term Debt":5083000000.0,"Long Term Provisions":6184000000.0,"Current Liabilities":5226000000.0,"Other Current Liabilities":348000000.0,"Current Debt And Capital Lease Obligation":132000000.0,"Current Capital Lease Obligation":132000000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":708000000.0,"Current Provisions":695000000.0,"Payables And Accrued Expenses":3343000000.0,"Current Accrued Expenses":1011000000.0,"Interest Payable":56000000.0,"Payables":2332000000.0,"Dueto Related Parties Current":154000000.0,"Total Tax Payable":1272000000.0,"Income Tax Payable":1272000000.0,"Accounts Payable":906000000.0,"Total Assets":57641000000.0,"Total Non Current Assets":44335000000.0,"Other Non Current Assets":3950000000.0,"Non Current Deferred Assets":22000000.0,"Non Current Deferred Taxes Assets":22000000.0,"Financial Assets":null,"Investments And Advances":4122000000.0,"Investmentin Financial Assets":414000000.0,"Available For Sale Securities":414000000.0,"Long Term Equity Investment":3708000000.0,"Investmentsin Joint Venturesat Cost":1558000000.0,"Investmentsin Associatesat Cost":2150000000.0,"Goodwill And Other Intangible Assets":2658000000.0,"Goodwill":2658000000.0,"Net PPE":33583000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":13306000000.0,"Other Current Assets":320000000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Inventory":2799000000.0,"Finished Goods":91000000.0,"Work In Process":156000000.0,"Raw Materials":2552000000.0,"Receivables":1178000000.0,"Other Receivables":492000000.0,"Accounts Receivable":686000000.0,"Cash Cash Equivalents And Short Term Investments":9009000000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":9009000000.0},"2026-03-31":{"Treasury Shares Number":7000000.0,"Ordinary Shares Number":1073000000.0,"Share Issued":1080000000.0,"Net Debt":null,"Total Debt":5532000000.0,"Tangible Book Value":32268000000.0,"Invested Capital":40005000000.0,"Working Capital":7980000000.0,"Net Tangible Assets":32268000000.0,"Capital Lease Obligations":453000000.0,"Common Stock Equity":34926000000.0,"Total Capitalization":40005000000.0,"Total Equity Gross Minority Interest":35098000000.0,"Minority Interest":172000000.0,"Stockholders Equity":34926000000.0,"Gains Losses Not Affecting Retained Earnings":156000000.0,"Other Equity Adjustments":156000000.0,"Treasury Stock":346000000.0,"Retained Earnings":4972000000.0,"Additional Paid In Capital":28417000000.0,"Capital Stock":1727000000.0,"Common Stock":1727000000.0,"Total Liabilities Net Minority Interest":22572000000.0,"Total Non Current Liabilities Net Minority Interest":17041000000.0,"Other Non Current Liabilities":759000000.0,"Employee Benefits":604000000.0,"Tradeand Other Payables Non Current":145000000.0,"Non Current Deferred Liabilities":3948000000.0,"Non Current Deferred Taxes Liabilities":3948000000.0,"Long Term Debt And Capital Lease Obligation":5416000000.0,"Long Term Capital Lease Obligation":337000000.0,"Long Term Debt":5079000000.0,"Long Term Provisions":6169000000.0,"Current Liabilities":5531000000.0,"Other Current Liabilities":292000000.0,"Current Debt And Capital Lease Obligation":116000000.0,"Current Capital Lease Obligation":116000000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":795000000.0,"Current Provisions":886000000.0,"Payables And Accrued Expenses":3442000000.0,"Current Accrued Expenses":1094000000.0,"Interest Payable":65000000.0,"Payables":2348000000.0,"Dueto Related Parties Current":143000000.0,"Total Tax Payable":1377000000.0,"Income Tax Payable":1377000000.0,"Accounts Payable":828000000.0,"Total Assets":57670000000.0,"Total Non Current Assets":44159000000.0,"Other Non Current Assets":3959000000.0,"Non Current Deferred Assets":32000000.0,"Non Current Deferred Taxes Assets":32000000.0,"Financial Assets":null,"Investments And Advances":4187000000.0,"Investmentin Financial Assets":253000000.0,"Available For Sale Securities":253000000.0,"Long Term Equity Investment":3934000000.0,"Investmentsin Joint Venturesat Cost":1534000000.0,"Investmentsin Associatesat Cost":2400000000.0,"Goodwill And Other Intangible Assets":2658000000.0,"Goodwill":2658000000.0,"Net PPE":33323000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":13511000000.0,"Other Current Assets":345000000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Inventory":2712000000.0,"Finished Goods":70000000.0,"Work In Process":165000000.0,"Raw Materials":2477000000.0,"Receivables":1675000000.0,"Other Receivables":538000000.0,"Accounts Receivable":1137000000.0,"Cash Cash Equivalents And Short Term Investments":8779000000.0,"Other Short Term Investments":4000000.0,"Cash And Cash Equivalents":8775000000.0},"2025-12-31":{"Treasury Shares Number":7000000.0,"Ordinary Shares Number":1089000000.0,"Share Issued":1096000000.0,"Net Debt":null,"Total Debt":5589000000.0,"Tangible Book Value":31209000000.0,"Invested Capital":38982000000.0,"Working Capital":7354000000.0,"Net Tangible Assets":31209000000.0,"Capital Lease Obligations":474000000.0,"Common Stock Equity":33867000000.0,"Total Capitalization":38982000000.0,"Total Equity Gross Minority Interest":34042000000.0,"Minority Interest":175000000.0,"Stockholders Equity":33867000000.0,"Gains Losses Not Affecting Retained Earnings":137000000.0,"Other Equity Adjustments":137000000.0,"Treasury Stock":301000000.0,"Retained Earnings":3431000000.0,"Additional Paid In Capital":28847000000.0,"Capital Stock":1753000000.0,"Common Stock":1753000000.0,"Total Liabilities Net Minority Interest":23079000000.0,"Total Non Current Liabilities Net Minority Interest":17367000000.0,"Other Non Current Liabilities":787000000.0,"Employee Benefits":634000000.0,"Tradeand Other Payables Non Current":133000000.0,"Non Current Deferred Liabilities":4045000000.0,"Non Current Deferred Taxes Liabilities":4045000000.0,"Long Term Debt And Capital Lease Obligation":5471000000.0,"Long Term Capital Lease Obligation":356000000.0,"Long Term Debt":5115000000.0,"Long Term Provisions":6297000000.0,"Current Liabilities":5712000000.0,"Other Current Liabilities":433000000.0,"Current Debt And Capital Lease Obligation":118000000.0,"Current Capital Lease Obligation":118000000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":898000000.0,"Current Provisions":893000000.0,"Payables And Accrued Expenses":3370000000.0,"Current Accrued Expenses":913000000.0,"Interest Payable":57000000.0,"Payables":2457000000.0,"Dueto Related Parties Current":227000000.0,"Total Tax Payable":1414000000.0,"Income Tax Payable":1188000000.0,"Accounts Payable":816000000.0,"Total Assets":57121000000.0,"Total Non Current Assets":44055000000.0,"Other Non Current Assets":3856000000.0,"Non Current Deferred Assets":45000000.0,"Non Current Deferred Taxes Assets":45000000.0,"Financial Assets":null,"Investments And Advances":4186000000.0,"Investmentin Financial Assets":171000000.0,"Available For Sale Securities":171000000.0,"Long Term Equity Investment":4015000000.0,"Investmentsin Joint Venturesat Cost":1526000000.0,"Investmentsin Associatesat Cost":2489000000.0,"Goodwill And Other Intangible Assets":2658000000.0,"Goodwill":2658000000.0,"Net PPE":33310000000.0,"Accumulated Depreciation":-20227000000.0,"Gross PPE":53537000000.0,"Construction In Progress":4577000000.0,"Machinery Furniture Equipment":24337000000.0,"Land And Improvements":297000000.0,"Properties":24326000000.0,"Current Assets":13066000000.0,"Other Current Assets":391000000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":0.0,"Inventory":2689000000.0,"Finished Goods":91000000.0,"Work In Process":199000000.0,"Raw Materials":2399000000.0,"Receivables":1745000000.0,"Other Receivables":678000000.0,"Accounts Receivable":1067000000.0,"Cash Cash Equivalents And Short Term Investments":8241000000.0,"Other Short Term Investments":594000000.0,"Cash And Cash Equivalents":7647000000.0},"2025-09-30":{"Treasury Shares Number":7000000.0,"Ordinary Shares Number":1093000000.0,"Share Issued":1100000000.0,"Net Debt":null,"Total Debt":5651000000.0,"Tangible Book Value":30568000000.0,"Invested Capital":38406000000.0,"Working Capital":5286000000.0,"Net Tangible Assets":30568000000.0,"Capital Lease Obligations":471000000.0,"Common Stock Equity":33226000000.0,"Total Capitalization":38406000000.0,"Total Equity Gross Minority Interest":33411000000.0,"Minority Interest":185000000.0,"Stockholders Equity":33226000000.0,"Gains Losses Not Affecting Retained Earnings":109000000.0,"Other Equity Adjustments":109000000.0,"Treasury Stock":297000000.0,"Retained Earnings":2699000000.0,"Additional Paid In Capital":28955000000.0,"Capital Stock":1760000000.0,"Common Stock":1760000000.0,"Total Liabilities Net Minority Interest":21279000000.0,"Total Non Current Liabilities Net Minority Interest":16193000000.0,"Other Non Current Liabilities":807000000.0,"Employee Benefits":583000000.0,"Tradeand Other Payables Non Current":155000000.0,"Non Current Deferred Liabilities":2885000000.0,"Non Current Deferred Taxes Liabilities":2885000000.0,"Long Term Debt And Capital Lease Obligation":5535000000.0,"Long Term Capital Lease Obligation":355000000.0,"Long Term Debt":5180000000.0,"Long Term Provisions":6228000000.0,"Current Liabilities":5086000000.0,"Other Current Liabilities":545000000.0,"Current Debt And Capital Lease Obligation":116000000.0,"Current Capital Lease Obligation":116000000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":750000000.0,"Current Provisions":927000000.0,"Payables And Accrued Expenses":2748000000.0,"Current Accrued Expenses":922000000.0,"Interest Payable":72000000.0,"Payables":1826000000.0,"Dueto Related Parties Current":110000000.0,"Total Tax Payable":884000000.0,"Income Tax Payable":884000000.0,"Accounts Payable":832000000.0,"Total Assets":54690000000.0,"Total Non Current Assets":44318000000.0,"Other Non Current Assets":3540000000.0,"Non Current Deferred Assets":40000000.0,"Non Current Deferred Taxes Assets":40000000.0,"Financial Assets":356000000.0,"Investments And Advances":4103000000.0,"Investmentin Financial Assets":126000000.0,"Available For Sale Securities":126000000.0,"Long Term Equity Investment":3977000000.0,"Investmentsin Joint Venturesat Cost":1515000000.0,"Investmentsin Associatesat Cost":2462000000.0,"Goodwill And Other Intangible Assets":2658000000.0,"Goodwill":2658000000.0,"Net PPE":33621000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":10372000000.0,"Other Current Assets":744000000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":166000000.0,"Inventory":2448000000.0,"Finished Goods":91000000.0,"Work In Process":150000000.0,"Raw Materials":2207000000.0,"Receivables":1047000000.0,"Other Receivables":null,"Accounts Receivable":1047000000.0,"Cash Cash Equivalents And Short Term Investments":5967000000.0,"Other Short Term Investments":328000000.0,"Cash And Cash Equivalents":5639000000.0},"2025-06-30":{"Treasury Shares Number":7000000.0,"Ordinary Shares Number":1101000000.0,"Share Issued":1108000000.0,"Net Debt":947000000.0,"Total Debt":7607000000.0,"Tangible Book Value":29454000000.0,"Invested Capital":39244000000.0,"Working Capital":5729000000.0,"Net Tangible Assets":29454000000.0,"Capital Lease Obligations":475000000.0,"Common Stock Equity":32112000000.0,"Total Capitalization":39244000000.0,"Total Equity Gross Minority Interest":32287000000.0,"Minority Interest":175000000.0,"Stockholders Equity":32112000000.0,"Gains Losses Not Affecting Retained Earnings":44000000.0,"Other Equity Adjustments":44000000.0,"Treasury Stock":294000000.0,"Retained Earnings":1449000000.0,"Additional Paid In Capital":29141000000.0,"Capital Stock":1772000000.0,"Common Stock":1772000000.0,"Total Liabilities Net Minority Interest":22878000000.0,"Total Non Current Liabilities Net Minority Interest":18208000000.0,"Other Non Current Liabilities":865000000.0,"Employee Benefits":596000000.0,"Tradeand Other Payables Non Current":146000000.0,"Non Current Deferred Liabilities":2890000000.0,"Non Current Deferred Taxes Liabilities":2890000000.0,"Long Term Debt And Capital Lease Obligation":7495000000.0,"Long Term Capital Lease Obligation":363000000.0,"Long Term Debt":7132000000.0,"Long Term Provisions":6216000000.0,"Current Liabilities":4670000000.0,"Other Current Liabilities":495000000.0,"Current Debt And Capital Lease Obligation":112000000.0,"Current Capital Lease Obligation":112000000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":562000000.0,"Current Provisions":1045000000.0,"Payables And Accrued Expenses":2456000000.0,"Current Accrued Expenses":876000000.0,"Interest Payable":78000000.0,"Payables":1580000000.0,"Dueto Related Parties Current":133000000.0,"Total Tax Payable":705000000.0,"Income Tax Payable":null,"Accounts Payable":742000000.0,"Total Assets":55165000000.0,"Total Non Current Assets":44766000000.0,"Other Non Current Assets":3564000000.0,"Non Current Deferred Assets":55000000.0,"Non Current Deferred Taxes Assets":55000000.0,"Financial Assets":443000000.0,"Investments And Advances":4455000000.0,"Investmentin Financial Assets":516000000.0,"Available For Sale Securities":516000000.0,"Long Term Equity Investment":3939000000.0,"Investmentsin Joint Venturesat Cost":1513000000.0,"Investmentsin Associatesat Cost":2426000000.0,"Goodwill And Other Intangible Assets":2658000000.0,"Goodwill":2658000000.0,"Net PPE":33591000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":10399000000.0,"Other Current Assets":740000000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":102000000.0,"Inventory":2267000000.0,"Finished Goods":110000000.0,"Work In Process":125000000.0,"Raw Materials":2032000000.0,"Receivables":637000000.0,"Other Receivables":null,"Accounts Receivable":637000000.0,"Cash Cash Equivalents And Short Term Investments":6653000000.0,"Other Short Term Investments":468000000.0,"Cash And Cash Equivalents":6185000000.0},"2025-03-31":{"Treasury Shares Number":7000000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":2809000000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":378000000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":344000000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":2199000000.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":4857000000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":924000000.0,"Other Current Borrowings":924000000.0,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":142000000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-18863000000.0,"Gross PPE":52410000000.0,"Construction In Progress":5183000000.0,"Machinery Furniture Equipment":23362000000.0,"Land And Improvements":253000000.0,"Properties":23612000000.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":0.0,"Assets Held For Sale Current":4609000000.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":496000000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-53760000.0,"Tax Rate For Calcs":0.32,"Normalized EBITDA":3806000000.0,"Total Unusual Items":-168000000.0,"Total Unusual Items Excluding Goodwill":-168000000.0,"Net Income From Continuing Operation Net Minority Interest":2202000000.0,"Reconciled Depreciation":604000000.0,"Reconciled Cost Of Revenue":2692000000.0,"EBITDA":3638000000.0,"EBIT":3034000000.0,"Net Interest Income":52000000.0,"Interest Expense":35000000.0,"Interest Income":87000000.0,"Normalized Income":2316240000.0,"Net Income From Continuing And Discontinued Operation":2202000000.0,"Total Expenses":2963000000.0,"Diluted Average Shares":1067000000.0,"Basic Average Shares":1065000000.0,"Diluted EPS":2.06,"Basic EPS":2.07,"Diluted NI Availto Com Stockholders":2202000000.0,"Net Income Common Stockholders":2202000000.0,"Net Income":2202000000.0,"Minority Interests":-49000000.0,"Net Income Including Noncontrolling Interests":2251000000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":2251000000.0,"Earnings From Equity Interest Net Of Tax":204000000.0,"Tax Provision":952000000.0,"Pretax Income":2999000000.0,"Other Income Expense":-208000000.0,"Other Non Operating Income Expenses":-40000000.0,"Special Income Charges":-12000000.0,"Gain On Sale Of Ppe":4000000.0,"Other Special Charges":2000000.0,"Write Off":2000000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":12000000.0,"Gain On Sale Of Security":-156000000.0,"Net Non Operating Interest Income Expense":52000000.0,"Interest Expense Non Operating":35000000.0,"Interest Income Non Operating":87000000.0,"Operating Income":3155000000.0,"Operating Expense":271000000.0,"Other Operating Expenses":150000000.0,"Research And Development":47000000.0,"Selling General And Administration":74000000.0,"General And Administrative Expense":74000000.0,"Other Gand A":74000000.0,"Gross Profit":3426000000.0,"Cost Of Revenue":2692000000.0,"Total Revenue":6118000000.0,"Operating Revenue":6118000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":12090000.0,"Tax Rate For Calcs":0.31,"Normalized EBITDA":5215000000.0,"Total Unusual Items":39000000.0,"Total Unusual Items Excluding Goodwill":39000000.0,"Net Income From Continuing Operation Net Minority Interest":3262000000.0,"Reconciled Depreciation":632000000.0,"Reconciled Cost Of Revenue":2569000000.0,"EBITDA":5254000000.0,"EBIT":4622000000.0,"Net Interest Income":45000000.0,"Interest Expense":39000000.0,"Interest Income":84000000.0,"Normalized Income":3235090000.0,"Net Income From Continuing And Discontinued Operation":3262000000.0,"Total Expenses":2822000000.0,"Diluted Average Shares":1087000000.0,"Basic Average Shares":1085000000.0,"Diluted EPS":3.01,"Basic EPS":3.01,"Diluted NI Availto Com Stockholders":3262000000.0,"Net Income Common Stockholders":3262000000.0,"Net Income":3262000000.0,"Minority Interests":-66000000.0,"Net Income Including Noncontrolling Interests":3328000000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":3328000000.0,"Earnings From Equity Interest Net Of Tax":149000000.0,"Tax Provision":1404000000.0,"Pretax Income":4583000000.0,"Other Income Expense":53000000.0,"Other Non Operating Income Expenses":14000000.0,"Special Income Charges":-12000000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":-3000000.0,"Write Off":9000000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":6000000.0,"Gain On Sale Of Security":51000000.0,"Net Non Operating Interest Income Expense":45000000.0,"Interest Expense Non Operating":39000000.0,"Interest Income Non Operating":84000000.0,"Operating Income":4485000000.0,"Operating Expense":253000000.0,"Other Operating Expenses":129000000.0,"Research And Development":45000000.0,"Selling General And Administration":79000000.0,"General And Administrative Expense":79000000.0,"Other Gand A":79000000.0,"Gross Profit":4738000000.0,"Cost Of Revenue":2569000000.0,"Total Revenue":7307000000.0,"Operating Revenue":7307000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-161280000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":4712000000.0,"Total Unusual Items":-768000000.0,"Total Unusual Items Excluding Goodwill":-768000000.0,"Net Income From Continuing Operation Net Minority Interest":1301000000.0,"Reconciled Depreciation":665000000.0,"Reconciled Cost Of Revenue":2692000000.0,"EBITDA":3944000000.0,"EBIT":3279000000.0,"Net Interest Income":30000000.0,"Interest Expense":33000000.0,"Interest Income":63000000.0,"Normalized Income":1907720000.0,"Net Income From Continuing And Discontinued Operation":1301000000.0,"Total Expenses":2844000000.0,"Diluted Average Shares":1094000000.0,"Basic Average Shares":1090000000.0,"Diluted EPS":1.19,"Basic EPS":1.19,"Diluted NI Availto Com Stockholders":1301000000.0,"Net Income Common Stockholders":1301000000.0,"Net Income":1301000000.0,"Minority Interests":-46000000.0,"Net Income Including Noncontrolling Interests":1347000000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":1347000000.0,"Earnings From Equity Interest Net Of Tax":171000000.0,"Tax Provision":2070000000.0,"Pretax Income":3246000000.0,"Other Income Expense":-758000000.0,"Other Non Operating Income Expenses":10000000.0,"Special Income Charges":-875000000.0,"Gain On Sale Of Ppe":-15000000.0,"Other Special Charges":2000000.0,"Write Off":null,"Impairment Of Capital Assets":779000000.0,"Restructuring And Mergern Acquisition":79000000.0,"Gain On Sale Of Security":107000000.0,"Net Non Operating Interest Income Expense":30000000.0,"Interest Expense Non Operating":33000000.0,"Interest Income Non Operating":63000000.0,"Operating Income":3974000000.0,"Operating Expense":152000000.0,"Other Operating Expenses":18000000.0,"Research And Development":43000000.0,"Selling General And Administration":91000000.0,"General And Administrative Expense":91000000.0,"Other Gand A":91000000.0,"Gross Profit":4126000000.0,"Cost Of Revenue":2692000000.0,"Total Revenue":6818000000.0,"Operating Revenue":6818000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-33480000.0,"Tax Rate For Calcs":0.31,"Normalized EBITDA":3310000000.0,"Total Unusual Items":-108000000.0,"Total Unusual Items Excluding Goodwill":-108000000.0,"Net Income From Continuing Operation Net Minority Interest":1832000000.0,"Reconciled Depreciation":643000000.0,"Reconciled Cost Of Revenue":2594000000.0,"EBITDA":3202000000.0,"EBIT":2559000000.0,"Net Interest Income":4000000.0,"Interest Expense":52000000.0,"Interest Income":56000000.0,"Normalized Income":1906520000.0,"Net Income From Continuing And Discontinued Operation":1832000000.0,"Total Expenses":2908000000.0,"Diluted Average Shares":1100000000.0,"Basic Average Shares":1097000000.0,"Diluted EPS":1.67,"Basic EPS":1.67,"Diluted NI Availto Com Stockholders":1832000000.0,"Net Income Common Stockholders":1832000000.0,"Net Income":1832000000.0,"Minority Interests":-11000000.0,"Net Income Including Noncontrolling Interests":1843000000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":1843000000.0,"Earnings From Equity Interest Net Of Tax":123000000.0,"Tax Provision":787000000.0,"Pretax Income":2507000000.0,"Other Income Expense":-113000000.0,"Other Non Operating Income Expenses":-5000000.0,"Special Income Charges":-105000000.0,"Gain On Sale Of Ppe":93000000.0,"Other Special Charges":70000000.0,"Write Off":null,"Impairment Of Capital Assets":39000000.0,"Restructuring And Mergern Acquisition":89000000.0,"Gain On Sale Of Security":-3000000.0,"Net Non Operating Interest Income Expense":4000000.0,"Interest Expense Non Operating":52000000.0,"Interest Income Non Operating":56000000.0,"Operating Income":2616000000.0,"Operating Expense":314000000.0,"Other Operating Expenses":188000000.0,"Research And Development":40000000.0,"Selling General And Administration":86000000.0,"General And Administrative Expense":86000000.0,"Other Gand A":86000000.0,"Gross Profit":2930000000.0,"Cost Of Revenue":2594000000.0,"Total Revenue":5524000000.0,"Operating Revenue":5524000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":265119948.685055,"Tax Rate For Calcs":0.350225,"Normalized EBITDA":3046000000.0,"Total Unusual Items":757000000.0,"Total Unusual Items Excluding Goodwill":757000000.0,"Net Income From Continuing Operation Net Minority Interest":2061000000.0,"Reconciled Depreciation":620000000.0,"Reconciled Cost Of Revenue":2621000000.0,"EBITDA":3803000000.0,"EBIT":3183000000.0,"Net Interest Income":-11000000.0,"Interest Expense":65000000.0,"Interest Income":54000000.0,"Normalized Income":1569119948.685055,"Net Income From Continuing And Discontinued Operation":2061000000.0,"Total Expenses":2900000000.0,"Diluted Average Shares":1112000000.0,"Basic Average Shares":1110000000.0,"Diluted EPS":1.85,"Basic EPS":1.86,"Diluted NI Availto Com Stockholders":2061000000.0,"Net Income Common Stockholders":2061000000.0,"Net Income":2061000000.0,"Minority Interests":-14000000.0,"Net Income Including Noncontrolling Interests":2075000000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":2075000000.0,"Earnings From Equity Interest Net Of Tax":49000000.0,"Tax Provision":1092000000.0,"Pretax Income":3118000000.0,"Other Income Expense":712000000.0,"Other Non Operating Income Expenses":-45000000.0,"Special Income Charges":665000000.0,"Gain On Sale Of Ppe":697000000.0,"Other Special Charges":18000000.0,"Write Off":9000000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":5000000.0,"Gain On Sale Of Security":92000000.0,"Net Non Operating Interest Income Expense":-11000000.0,"Interest Expense Non Operating":65000000.0,"Interest Income Non Operating":54000000.0,"Operating Income":2417000000.0,"Operating Expense":279000000.0,"Other Operating Expenses":144000000.0,"Research And Development":40000000.0,"Selling General And Administration":95000000.0,"General And Administrative Expense":95000000.0,"Other Gand A":95000000.0,"Gross Profit":2696000000.0,"Cost Of Revenue":2621000000.0,"Total Revenue":5317000000.0,"Operating Revenue":5317000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":15000000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":39000000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":2205000000.0,"Repurchase Of Capital Stock":-1567000000.0,"Repayment Of Debt":-26000000.0,"Issuance Of Debt":null,"Capital Expenditure":-719000000.0,"End Cash Position":9043000000.0,"Beginning Cash Position":8811000000.0,"Effect Of Exchange Rate Changes":-17000000.0,"Changes In Cash":249000000.0,"Other Cash Adjustment Inside Changein Cash":0.0,"Financing Cash Flow":-1944000000.0,"Cash Flow From Continuing Financing Activities":-1944000000.0,"Net Other Financing Charges":-74000000.0,"Cash Dividends Paid":-277000000.0,"Common Stock Dividend Paid":-277000000.0,"Net Common Stock Issuance":-1567000000.0,"Common Stock Payments":-1567000000.0,"Net Issuance Payments Of Debt":-26000000.0,"Net Long Term Debt Issuance":-26000000.0,"Long Term Debt Payments":-26000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-731000000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-731000000.0,"Net Other Investing Changes":-5000000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":-16000000.0,"Sale Of Business":16000000.0,"Purchase Of Business":-32000000.0,"Net PPE Purchase And Sale":-710000000.0,"Sale Of PPE":9000000.0,"Purchase Of PPE":-719000000.0,"Operating Cash Flow":2924000000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":2924000000.0,"Change In Working Capital":-90000000.0,"Change In Other Working Capital":-249000000.0,"Change In Other Current Assets":27000000.0,"Change In Payables And Accrued Expense":-198000000.0,"Change In Accrued Expense":-166000000.0,"Change In Payable":-32000000.0,"Change In Account Payable":84000000.0,"Change In Tax Payable":-116000000.0,"Change In Income Tax Payable":-116000000.0,"Change In Inventory":-131000000.0,"Change In Receivables":461000000.0,"Changes In Account Receivables":461000000.0,"Other Non Cash Items":154000000.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":111000000.0,"Deferred Tax":-101000000.0,"Deferred Income Tax":-101000000.0,"Depreciation Amortization Depletion":604000000.0,"Depreciation And Amortization":604000000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":2251000000.0},"2026-03-31":{"Free Cash Flow":3144000000.0,"Repurchase Of Capital Stock":-1895000000.0,"Repayment Of Debt":-66000000.0,"Issuance Of Debt":null,"Capital Expenditure":-641000000.0,"End Cash Position":8811000000.0,"Beginning Cash Position":7684000000.0,"Effect Of Exchange Rate Changes":1000000.0,"Changes In Cash":1126000000.0,"Other Cash Adjustment Inside Changein Cash":0.0,"Financing Cash Flow":-2357000000.0,"Cash Flow From Continuing Financing Activities":-2357000000.0,"Net Other Financing Charges":-114000000.0,"Cash Dividends Paid":-282000000.0,"Common Stock Dividend Paid":-282000000.0,"Net Common Stock Issuance":-1895000000.0,"Common Stock Payments":-1895000000.0,"Net Issuance Payments Of Debt":-66000000.0,"Net Long Term Debt Issuance":-66000000.0,"Long Term Debt Payments":-66000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-302000000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-302000000.0,"Net Other Investing Changes":-10000000.0,"Net Investment Purchase And Sale":257000000.0,"Sale Of Investment":257000000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":1000000.0,"Sale Of Business":26000000.0,"Purchase Of Business":-25000000.0,"Net PPE Purchase And Sale":-550000000.0,"Sale Of PPE":91000000.0,"Purchase Of PPE":-641000000.0,"Operating Cash Flow":3785000000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":3785000000.0,"Change In Working Capital":-202000000.0,"Change In Other Working Capital":-209000000.0,"Change In Other Current Assets":-11000000.0,"Change In Payables And Accrued Expense":100000000.0,"Change In Accrued Expense":-118000000.0,"Change In Payable":218000000.0,"Change In Account Payable":18000000.0,"Change In Tax Payable":200000000.0,"Change In Income Tax Payable":200000000.0,"Change In Inventory":-152000000.0,"Change In Receivables":70000000.0,"Changes In Account Receivables":70000000.0,"Other Non Cash Items":159000000.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":-87000000.0,"Deferred Tax":-45000000.0,"Deferred Income Tax":-45000000.0,"Depreciation Amortization Depletion":632000000.0,"Depreciation And Amortization":632000000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":3328000000.0},"2025-12-31":{"Free Cash Flow":2813000000.0,"Repurchase Of Capital Stock":-428000000.0,"Repayment Of Debt":-95000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-808000000.0,"End Cash Position":7684000000.0,"Beginning Cash Position":5672000000.0,"Effect Of Exchange Rate Changes":4000000.0,"Changes In Cash":2008000000.0,"Other Cash Adjustment Inside Changein Cash":0.0,"Financing Cash Flow":-833000000.0,"Cash Flow From Continuing Financing Activities":-833000000.0,"Net Other Financing Charges":-38000000.0,"Cash Dividends Paid":-272000000.0,"Common Stock Dividend Paid":-272000000.0,"Net Common Stock Issuance":-428000000.0,"Common Stock Payments":-428000000.0,"Net Issuance Payments Of Debt":-95000000.0,"Net Long Term Debt Issuance":-95000000.0,"Long Term Debt Payments":-95000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-780000000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-780000000.0,"Net Other Investing Changes":-28000000.0,"Net Investment Purchase And Sale":34000000.0,"Sale Of Investment":34000000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":7000000.0,"Purchase Of Business":-7000000.0,"Net PPE Purchase And Sale":-786000000.0,"Sale Of PPE":22000000.0,"Purchase Of PPE":-808000000.0,"Operating Cash Flow":3621000000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":3621000000.0,"Change In Working Capital":61000000.0,"Change In Other Working Capital":-276000000.0,"Change In Other Current Assets":-104000000.0,"Change In Payables And Accrued Expense":720000000.0,"Change In Accrued Expense":219000000.0,"Change In Payable":501000000.0,"Change In Account Payable":-11000000.0,"Change In Tax Payable":512000000.0,"Change In Income Tax Payable":512000000.0,"Change In Inventory":-112000000.0,"Change In Receivables":-167000000.0,"Changes In Account Receivables":-167000000.0,"Other Non Cash Items":-282000000.0,"Stock Based Compensation":28000000.0,"Unrealized Gain Loss On Investment Securities":-124000000.0,"Deferred Tax":975000000.0,"Deferred Income Tax":975000000.0,"Depreciation Amortization Depletion":665000000.0,"Depreciation And Amortization":665000000.0,"Operating Gains Losses":109000000.0,"Net Income From Continuing Operations":1347000000.0},"2025-09-30":{"Free Cash Flow":1571000000.0,"Repurchase Of Capital Stock":-516000000.0,"Repayment Of Debt":-2001000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-727000000.0,"End Cash Position":5672000000.0,"Beginning Cash Position":6218000000.0,"Effect Of Exchange Rate Changes":-13000000.0,"Changes In Cash":-533000000.0,"Other Cash Adjustment Inside Changein Cash":0.0,"Financing Cash Flow":-2800000000.0,"Cash Flow From Continuing Financing Activities":-2800000000.0,"Net Other Financing Charges":-10000000.0,"Cash Dividends Paid":-273000000.0,"Common Stock Dividend Paid":-273000000.0,"Net Common Stock Issuance":-516000000.0,"Common Stock Payments":-516000000.0,"Net Issuance Payments Of Debt":-2001000000.0,"Net Long Term Debt Issuance":-2001000000.0,"Long Term Debt Payments":-2001000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-31000000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-31000000.0,"Net Other Investing Changes":11000000.0,"Net Investment Purchase And Sale":564000000.0,"Sale Of Investment":578000000.0,"Purchase Of Investment":-1000000.0,"Net Business Purchase And Sale":7000000.0,"Sale Of Business":11000000.0,"Purchase Of Business":-4000000.0,"Net PPE Purchase And Sale":-613000000.0,"Sale Of PPE":114000000.0,"Purchase Of PPE":-727000000.0,"Operating Cash Flow":2298000000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":2298000000.0,"Change In Working Capital":-286000000.0,"Change In Other Working Capital":-247000000.0,"Change In Other Current Assets":-45000000.0,"Change In Payables And Accrued Expense":481000000.0,"Change In Accrued Expense":217000000.0,"Change In Payable":264000000.0,"Change In Account Payable":91000000.0,"Change In Tax Payable":173000000.0,"Change In Income Tax Payable":173000000.0,"Change In Inventory":-106000000.0,"Change In Receivables":-369000000.0,"Changes In Account Receivables":-369000000.0,"Other Non Cash Items":90000000.0,"Stock Based Compensation":23000000.0,"Unrealized Gain Loss On Investment Securities":-38000000.0,"Deferred Tax":74000000.0,"Deferred Income Tax":74000000.0,"Depreciation Amortization Depletion":643000000.0,"Depreciation And Amortization":643000000.0,"Operating Gains Losses":-99000000.0,"Net Income From Continuing Operations":1843000000.0},"2025-06-30":{"Free Cash Flow":1710000000.0,"Repurchase Of Capital Stock":-1011000000.0,"Repayment Of Debt":-421000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-674000000.0,"End Cash Position":6218000000.0,"Beginning Cash Position":4730000000.0,"Effect Of Exchange Rate Changes":10000000.0,"Changes In Cash":1478000000.0,"Other Cash Adjustment Inside Changein Cash":160000000.0,"Financing Cash Flow":-1745000000.0,"Cash Flow From Continuing Financing Activities":-1745000000.0,"Net Other Financing Charges":-34000000.0,"Cash Dividends Paid":-279000000.0,"Common Stock Dividend Paid":-279000000.0,"Net Common Stock Issuance":-1011000000.0,"Common Stock Payments":-1011000000.0,"Net Issuance Payments Of Debt":-421000000.0,"Net Long Term Debt Issuance":-421000000.0,"Long Term Debt Payments":-421000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":679000000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":679000000.0,"Net Other Investing Changes":-12000000.0,"Net Investment Purchase And Sale":367000000.0,"Sale Of Investment":367000000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":7000000.0,"Sale Of Business":24000000.0,"Purchase Of Business":-17000000.0,"Net PPE Purchase And Sale":317000000.0,"Sale Of PPE":991000000.0,"Purchase Of PPE":-674000000.0,"Operating Cash Flow":2384000000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":2384000000.0,"Change In Working Capital":156000000.0,"Change In Other Working Capital":-185000000.0,"Change In Other Current Assets":-89000000.0,"Change In Payables And Accrued Expense":276000000.0,"Change In Accrued Expense":43000000.0,"Change In Payable":233000000.0,"Change In Account Payable":-30000000.0,"Change In Tax Payable":263000000.0,"Change In Income Tax Payable":263000000.0,"Change In Inventory":-61000000.0,"Change In Receivables":215000000.0,"Changes In Account Receivables":215000000.0,"Other Non Cash Items":166000000.0,"Stock Based Compensation":27000000.0,"Unrealized Gain Loss On Investment Securities":-151000000.0,"Deferred Tax":217000000.0,"Deferred Income Tax":217000000.0,"Depreciation Amortization Depletion":620000000.0,"Depreciation And Amortization":620000000.0,"Operating Gains Losses":-699000000.0,"Net Income From Continuing Operations":2075000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Other Cash Adjustment Inside Changein Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":21000000.0,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":-276000000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Other Cash Adjustment Inside Changein Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":-4000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":23000000.0,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":270000000.0,"Net Income From Continuing Operations":null}}}