{"ticker":"NEN","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":115034.0,"Share Issued":115034.0,"Net Debt":501494865.0,"Total Debt":526244604.0,"Tangible Book Value":-83222680.0,"Invested Capital":443021924.0,"Working Capital":1896936.0,"Net Tangible Assets":0.0,"Common Stock Equity":-83222680.0,"Total Capitalization":443021924.0,"Total Equity Gross Minority Interest":-83222680.0,"Stockholders Equity":0.0,"Other Equity Interest":2.0,"Gains Losses Not Affecting Retained Earnings":293810.0,"Total Partnership Capital":-83222680.0,"General Partnership Capital":-833632.0,"Limited Partnership Capital":-82682860.0,"Total Liabilities Net Minority Interest":577146571.0,"Total Non Current Liabilities Net Minority Interest":538670422.0,"Other Non Current Liabilities":12425818.0,"Long Term Debt And Capital Lease Obligation":526244604.0,"Long Term Debt":526244604.0,"Current Liabilities":38476149.0,"Payables And Accrued Expenses":38476149.0,"Payables":38476149.0,"Dividends Payable":30742690.0,"Accounts Payable":7733459.0,"Total Assets":493923891.0,"Total Non Current Assets":453550806.0,"Investments And Advances":1404791.0,"Long Term Equity Investment":1404791.0,"Investmentsin Joint Venturesat Cost":1404791.0,"Investment Properties":452146015.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Current Assets":40373085.0,"Other Current Assets":10498226.0,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":5125120.0,"Taxes Receivable":3284627.0,"Accounts Receivable":1840493.0,"Allowance For Doubtful Accounts Receivable":-777000.0,"Gross Accounts Receivable":2617493.0,"Cash Cash Equivalents And Short Term Investments":24749739.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":24749739.0,"Cash Equivalents":null},"2026-03-31":{"Treasury Shares Number":63355.0,"Ordinary Shares Number":115068.0,"Share Issued":178423.0,"Net Debt":501360568.0,"Total Debt":526920319.0,"Tangible Book Value":-79627506.0,"Invested Capital":447292813.0,"Working Capital":1809545.0,"Net Tangible Assets":0.0,"Common Stock Equity":-79627506.0,"Total Capitalization":447292813.0,"Total Equity Gross Minority Interest":-79627506.0,"Stockholders Equity":0.0,"Other Equity Interest":3.0,"Gains Losses Not Affecting Retained Earnings":235446.0,"Total Partnership Capital":-79627506.0,"General Partnership Capital":-797104.0,"Limited Partnership Capital":-79065851.0,"Total Liabilities Net Minority Interest":576930190.0,"Total Non Current Liabilities Net Minority Interest":538716844.0,"Other Non Current Liabilities":11796525.0,"Long Term Debt And Capital Lease Obligation":526920319.0,"Long Term Debt":526920319.0,"Current Liabilities":38213346.0,"Payables And Accrued Expenses":38213346.0,"Payables":38213346.0,"Dividends Payable":30786330.0,"Accounts Payable":7427016.0,"Total Assets":497302684.0,"Total Non Current Assets":457279793.0,"Investments And Advances":1396687.0,"Long Term Equity Investment":1396687.0,"Investmentsin Joint Venturesat Cost":1396687.0,"Investment Properties":455883106.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Current Assets":40022891.0,"Other Current Assets":9535934.0,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":4927206.0,"Taxes Receivable":3276295.0,"Accounts Receivable":1650911.0,"Allowance For Doubtful Accounts Receivable":-979000.0,"Gross Accounts Receivable":2629911.0,"Cash Cash Equivalents And Short Term Investments":25559751.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":25559751.0,"Cash Equivalents":null},"2025-12-31":{"Treasury Shares Number":63287.0,"Ordinary Shares Number":115136.0,"Share Issued":178423.0,"Net Debt":500927845.0,"Total Debt":527596823.0,"Tangible Book Value":-76907581.0,"Invested Capital":453381242.0,"Working Capital":8767322.0,"Net Tangible Assets":-2692000.0,"Common Stock Equity":-74215581.0,"Total Capitalization":453381242.0,"Total Equity Gross Minority Interest":-74215581.0,"Stockholders Equity":0.0,"Other Equity Interest":2.0,"Gains Losses Not Affecting Retained Earnings":210740.0,"Total Partnership Capital":-74215581.0,"General Partnership Capital":-742744.0,"Limited Partnership Capital":-73683579.0,"Total Liabilities Net Minority Interest":588131772.0,"Total Non Current Liabilities Net Minority Interest":548470126.0,"Other Non Current Liabilities":20873303.0,"Long Term Debt And Capital Lease Obligation":527596823.0,"Long Term Debt":527596823.0,"Current Liabilities":39661646.0,"Payables And Accrued Expenses":39661646.0,"Payables":39661646.0,"Dividends Payable":30795117.0,"Accounts Payable":8866529.0,"Total Assets":513916191.0,"Total Non Current Assets":465487223.0,"Investments And Advances":1407171.0,"Long Term Equity Investment":1407171.0,"Investmentsin Joint Venturesat Cost":1407171.0,"Investment Properties":461388052.0,"Goodwill And Other Intangible Assets":2692000.0,"Other Intangible Assets":2692000.0,"Current Assets":48428968.0,"Other Current Assets":11381248.0,"Assets Held For Sale Current":null,"Restricted Cash":2300000.0,"Prepaid Assets":3593000.0,"Receivables":4485742.0,"Taxes Receivable":3057689.0,"Accounts Receivable":1428053.0,"Allowance For Doubtful Accounts Receivable":-879000.0,"Gross Accounts Receivable":2307053.0,"Cash Cash Equivalents And Short Term Investments":26668978.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":26668978.0,"Cash Equivalents":null},"2025-09-30":{"Treasury Shares Number":63093.0,"Ordinary Shares Number":115330.0,"Share Issued":178423.0,"Net Debt":497872892.0,"Total Debt":511247097.0,"Tangible Book Value":-84063030.0,"Invested Capital":440205986.0,"Working Capital":-23762401.0,"Net Tangible Assets":-13021919.0,"Common Stock Equity":-71041111.0,"Total Capitalization":440205986.0,"Total Equity Gross Minority Interest":-71041111.0,"Stockholders Equity":0.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":188737.0,"Total Partnership Capital":-71041111.0,"General Partnership Capital":-710794.0,"Limited Partnership Capital":-70519054.0,"Total Liabilities Net Minority Interest":563892994.0,"Total Non Current Liabilities Net Minority Interest":522739962.0,"Other Non Current Liabilities":11492865.0,"Long Term Debt And Capital Lease Obligation":511247097.0,"Long Term Debt":511247097.0,"Current Liabilities":41153032.0,"Payables And Accrued Expenses":41153032.0,"Payables":41153032.0,"Dividends Payable":30603057.0,"Accounts Payable":10549975.0,"Total Assets":492851883.0,"Total Non Current Assets":475461252.0,"Investments And Advances":1405627.0,"Long Term Equity Investment":1405627.0,"Investmentsin Joint Venturesat Cost":1405627.0,"Investment Properties":461033706.0,"Goodwill And Other Intangible Assets":13021919.0,"Other Intangible Assets":13021919.0,"Current Assets":17390631.0,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":4016426.0,"Taxes Receivable":2625701.0,"Accounts Receivable":1390725.0,"Allowance For Doubtful Accounts Receivable":-828000.0,"Gross Accounts Receivable":2218725.0,"Cash Cash Equivalents And Short Term Investments":13374205.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":13374205.0,"Cash Equivalents":13374205.0},"2025-06-30":{"Treasury Shares Number":63038.0,"Ordinary Shares Number":115385.0,"Share Issued":178423.0,"Net Debt":494497501.0,"Total Debt":511175005.0,"Tangible Book Value":-82489531.0,"Invested Capital":442201667.0,"Working Capital":-19646515.0,"Net Tangible Assets":-13516193.0,"Common Stock Equity":-68973338.0,"Total Capitalization":442201667.0,"Total Equity Gross Minority Interest":-68973338.0,"Stockholders Equity":0.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":215048.0,"Total Partnership Capital":-68973338.0,"General Partnership Capital":-690391.0,"Limited Partnership Capital":-68497995.0,"Total Liabilities Net Minority Interest":563748914.0,"Total Non Current Liabilities Net Minority Interest":523594920.0,"Other Non Current Liabilities":12419915.0,"Long Term Debt And Capital Lease Obligation":511175005.0,"Long Term Debt":511175005.0,"Current Liabilities":40153994.0,"Payables And Accrued Expenses":40153994.0,"Payables":40153994.0,"Dividends Payable":30513007.0,"Accounts Payable":9640987.0,"Total Assets":494775576.0,"Total Non Current Assets":474268097.0,"Investments And Advances":1408780.0,"Long Term Equity Investment":1408780.0,"Investmentsin Joint Venturesat Cost":1408780.0,"Investment Properties":459343124.0,"Goodwill And Other Intangible Assets":13516193.0,"Other Intangible Assets":13516193.0,"Current Assets":20507479.0,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":3829975.0,"Taxes Receivable":2534266.0,"Accounts Receivable":1295709.0,"Allowance For Doubtful Accounts Receivable":-958000.0,"Gross Accounts Receivable":2253709.0,"Cash Cash Equivalents And Short Term Investments":16677504.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":16677504.0,"Cash Equivalents":16677504.0},"2025-03-31":{"Treasury Shares Number":62918.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Total Partnership Capital":null,"General Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Payables And Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":8284247.0,"Other Intangible Assets":8284247.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":58032985.0,"Cash And Cash Equivalents":null,"Cash Equivalents":30863737.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":1.0,"Gains Losses Not Affecting Retained Earnings":null,"Total Partnership Capital":null,"General Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Payables And Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":334000.0,"Other Intangible Assets":334000.0,"Current Assets":null,"Other Current Assets":8553360.0,"Assets Held For Sale Current":null,"Restricted Cash":2477000.0,"Prepaid Assets":3463000.0,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":83586405.0,"Cash And Cash Equivalents":null,"Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":12674192.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1159307.0,"Reconciled Depreciation":8101810.0,"Reconciled Cost Of Revenue":8533094.0,"EBITDA":12674192.0,"EBIT":4572382.0,"Net Interest Income":-5626430.0,"Interest Expense":5731689.0,"Interest Income":105259.0,"Normalized Income":-1159307.0,"Net Income From Continuing And Discontinued Operation":-1159307.0,"Total Expenses":20362958.0,"Rent Expense Supplemental":576817.0,"Diluted Average Shares":3515667.0,"Basic Average Shares":3515667.0,"Diluted EPS":-0.32967,"Basic EPS":-0.32967,"Diluted NI Availto Com Stockholders":-1159307.0,"Net Income Common Stockholders":-1159307.0,"Net Income":-1159307.0,"Net Income Including Noncontrolling Interests":-1159307.0,"Net Income Continuous Operations":-1159307.0,"Pretax Income":-1159307.0,"Other Income Expense":426744.0,"Earnings From Equity Interest":426744.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-5626430.0,"Interest Expense Non Operating":5731689.0,"Interest Income Non Operating":105259.0,"Operating Income":4040379.0,"Operating Expense":11829863.0,"Other Operating Expenses":2254725.0,"Depreciation Amortization Depletion Income Statement":8101809.0,"Depreciation And Amortization In Income Statement":8101809.0,"Selling General And Administration":1473329.0,"General And Administrative Expense":1473329.0,"Other Gand A":896512.0,"Rent And Landing Fees":576817.0,"Gross Profit":15870242.0,"Cost Of Revenue":8533095.0,"Total Revenue":24403337.0,"Operating Revenue":24183592.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":9920828.0,"Total Unusual Items":-150963.0,"Total Unusual Items Excluding Goodwill":-150963.0,"Net Income From Continuing Operation Net Minority Interest":-3907672.0,"Reconciled Depreciation":7965210.0,"Reconciled Cost Of Revenue":7670269.0,"EBITDA":9769865.0,"EBIT":1804655.0,"Net Interest Income":-5596193.0,"Interest Expense":5712327.0,"Interest Income":116134.0,"Normalized Income":-3756709.0,"Net Income From Continuing And Discontinued Operation":-3907672.0,"Total Expenses":22664945.0,"Rent Expense Supplemental":456340.0,"Diluted Average Shares":3522848.0,"Basic Average Shares":3522848.0,"Diluted EPS":-1.10913,"Basic EPS":-1.10913,"Diluted NI Availto Com Stockholders":-3907672.0,"Net Income Common Stockholders":-3907672.0,"Net Income":-3907672.0,"Net Income Including Noncontrolling Interests":-3907672.0,"Net Income Continuous Operations":-3907672.0,"Pretax Income":-3907672.0,"Other Income Expense":192339.0,"Earnings From Equity Interest":343302.0,"Gain On Sale Of Security":-150963.0,"Net Non Operating Interest Income Expense":-5596193.0,"Interest Expense Non Operating":5712327.0,"Interest Income Non Operating":116134.0,"Operating Income":1496182.0,"Operating Expense":14994676.0,"Other Operating Expenses":5183820.0,"Depreciation Amortization Depletion Income Statement":7965210.0,"Depreciation And Amortization In Income Statement":7965210.0,"Selling General And Administration":1845646.0,"General And Administrative Expense":1845646.0,"Other Gand A":1389306.0,"Rent And Landing Fees":456340.0,"Gross Profit":16490858.0,"Cost Of Revenue":7670269.0,"Total Revenue":24161127.0,"Operating Revenue":23956464.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":11325401.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1392515.0,"Reconciled Depreciation":7508627.0,"Reconciled Cost Of Revenue":7984394.0,"EBITDA":11325401.0,"EBIT":3816774.0,"Net Interest Income":-5179713.0,"Interest Expense":5209289.0,"Interest Income":29576.0,"Normalized Income":-1392515.0,"Net Income From Continuing And Discontinued Operation":-1392515.0,"Total Expenses":19873158.0,"Rent Expense Supplemental":341685.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-1392515.0,"Net Income Common Stockholders":-1392515.0,"Net Income":-1392515.0,"Net Income Including Noncontrolling Interests":-1392515.0,"Net Income Continuous Operations":-1392515.0,"Pretax Income":-1392515.0,"Other Income Expense":79485.0,"Earnings From Equity Interest":479485.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-5179713.0,"Interest Expense Non Operating":5209289.0,"Interest Income Non Operating":29576.0,"Operating Income":3707713.0,"Operating Expense":11888764.0,"Other Operating Expenses":3076463.0,"Depreciation Amortization Depletion Income Statement":7508627.0,"Depreciation And Amortization In Income Statement":7508627.0,"Selling General And Administration":1303674.0,"General And Administrative Expense":1303674.0,"Other Gand A":961989.0,"Rent And Landing Fees":341685.0,"Gross Profit":15596477.0,"Cost Of Revenue":7984394.0,"Total Revenue":23580871.0,"Operating Revenue":23375284.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":12302778.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-521828.0,"Reconciled Depreciation":7374701.0,"Reconciled Cost Of Revenue":8606990.0,"EBITDA":12302778.0,"EBIT":4928077.0,"Net Interest Income":-5412924.0,"Interest Expense":5449905.0,"Interest Income":36981.0,"Normalized Income":-521828.0,"Net Income From Continuing And Discontinued Operation":-521828.0,"Total Expenses":18942370.0,"Rent Expense Supplemental":488217.0,"Diluted Average Shares":3530909.0,"Basic Average Shares":3530909.0,"Diluted EPS":-0.14784,"Basic EPS":-0.14784,"Diluted NI Availto Com Stockholders":-521828.0,"Net Income Common Stockholders":-521828.0,"Net Income":-521828.0,"Net Income Including Noncontrolling Interests":-521828.0,"Net Income Continuous Operations":-521828.0,"Pretax Income":-521828.0,"Other Income Expense":146795.0,"Earnings From Equity Interest":146795.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-5412924.0,"Interest Expense Non Operating":5449905.0,"Interest Income Non Operating":36981.0,"Operating Income":4744301.0,"Operating Expense":10335380.0,"Other Operating Expenses":1601327.0,"Depreciation Amortization Depletion Income Statement":7374701.0,"Depreciation And Amortization In Income Statement":7374701.0,"Selling General And Administration":1359352.0,"General And Administrative Expense":1359352.0,"Other Gand A":871135.0,"Rent And Landing Fees":488217.0,"Gross Profit":15079681.0,"Cost Of Revenue":8606990.0,"Total Revenue":23686671.0,"Operating Revenue":23491296.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":12760785.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":4149881.0,"Reconciled Depreciation":4474747.0,"Reconciled Cost Of Revenue":7073527.0,"EBITDA":12760785.0,"EBIT":8286037.0,"Net Interest Income":-3398743.0,"Interest Expense":4136156.0,"Interest Income":737413.0,"Normalized Income":4149881.0,"Net Income From Continuing And Discontinued Operation":4149881.0,"Total Expenses":14176535.0,"Rent Expense Supplemental":256198.0,"Diluted Average Shares":3533576.0,"Basic Average Shares":3533576.0,"Diluted EPS":1.17447,"Basic EPS":1.17447,"Diluted NI Availto Com Stockholders":4149881.0,"Net Income Common Stockholders":4149881.0,"Net Income":4149881.0,"Net Income Including Noncontrolling Interests":4149881.0,"Net Income Continuous Operations":4149881.0,"Pretax Income":4149881.0,"Other Income Expense":485051.0,"Earnings From Equity Interest":485051.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-3398743.0,"Interest Expense Non Operating":4136156.0,"Interest Income Non Operating":737413.0,"Operating Income":7063573.0,"Operating Expense":7103009.0,"Other Operating Expenses":1704150.0,"Depreciation Amortization Depletion Income Statement":4474748.0,"Depreciation And Amortization In Income Statement":4474748.0,"Selling General And Administration":924111.0,"General And Administrative Expense":924111.0,"Other Gand A":667913.0,"Rent And Landing Fees":256198.0,"Gross Profit":14166582.0,"Cost Of Revenue":7073526.0,"Total Revenue":21240108.0,"Operating Revenue":21037991.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Diluted Average Shares":3535576.0,"Basic Average Shares":3535576.0,"Diluted EPS":1.07349,"Basic EPS":1.07349,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":5262838.0,"Repurchase Of Capital Stock":-1106552.0,"Repayment Of Debt":-816891.0,"Issuance Of Debt":null,"End Cash Position":24749739.0,"Beginning Cash Position":25559751.0,"Changes In Cash":-810012.0,"Financing Cash Flow":-3311121.0,"Cash Flow From Continuing Financing Activities":-3311121.0,"Cash Dividends Paid":-1387678.0,"Net Common Stock Issuance":-1106552.0,"Common Stock Payments":-1106552.0,"Net Issuance Payments Of Debt":-816891.0,"Net Long Term Debt Issuance":-816891.0,"Long Term Debt Payments":-816891.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-2761729.0,"Cash Flow From Continuing Investing Activities":-2761729.0,"Dividends Received Cfi":360000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Investment Properties Purchase And Sale":-3121729.0,"Sale Of Investment Properties":0.0,"Purchase Of Investment Properties":-3121729.0,"Operating Cash Flow":5262838.0,"Cash Flow From Continuing Operating Activities":5262838.0,"Change In Working Capital":-1409096.0,"Change In Other Working Capital":620961.0,"Change In Payables And Accrued Expense":306441.0,"Change In Prepaid Assets":-2146916.0,"Change In Receivables":-189582.0,"Changes In Account Receivables":-189582.0,"Other Non Cash Items":156176.0,"Depreciation Amortization Depletion":8101810.0,"Depreciation And Amortization":8101810.0,"Operating Gains Losses":-426744.0,"Earnings Losses From Equity Investments":-426744.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":-1159308.0},"2026-03-31":{"Free Cash Flow":2306957.0,"Repurchase Of Capital Stock":-134196.0,"Repayment Of Debt":-813356.0,"Issuance Of Debt":null,"End Cash Position":25559751.0,"Beginning Cash Position":26668978.0,"Changes In Cash":-1109227.0,"Financing Cash Flow":-2342315.0,"Cash Flow From Continuing Financing Activities":-2342315.0,"Cash Dividends Paid":-1394763.0,"Net Common Stock Issuance":-134196.0,"Common Stock Payments":-134196.0,"Net Issuance Payments Of Debt":-813356.0,"Net Long Term Debt Issuance":-813356.0,"Long Term Debt Payments":-813356.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1073869.0,"Cash Flow From Continuing Investing Activities":-1073869.0,"Dividends Received Cfi":310000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Investment Properties Purchase And Sale":-1383869.0,"Sale Of Investment Properties":2438747.0,"Purchase Of Investment Properties":-3822616.0,"Operating Cash Flow":2306957.0,"Cash Flow From Continuing Operating Activities":2306957.0,"Change In Working Capital":-1730093.0,"Change In Other Working Capital":-710384.0,"Change In Payables And Accrued Expense":-1420695.0,"Change In Prepaid Assets":623844.0,"Change In Receivables":-222858.0,"Changes In Account Receivables":-222858.0,"Other Non Cash Items":171851.0,"Depreciation Amortization Depletion":7965210.0,"Depreciation And Amortization":7965210.0,"Operating Gains Losses":-192339.0,"Earnings Losses From Equity Investments":-343302.0,"Gain Loss On Investment Securities":150963.0,"Net Income From Continuing Operations":-3907672.0},"2025-12-31":{"Free Cash Flow":7300479.0,"Repurchase Of Capital Stock":-422715.0,"Repayment Of Debt":-802705.0,"Issuance Of Debt":19573110.0,"End Cash Position":26668978.0,"Beginning Cash Position":13374205.0,"Changes In Cash":13294773.0,"Financing Cash Flow":15368907.0,"Cash Flow From Continuing Financing Activities":15368907.0,"Cash Dividends Paid":-1381245.0,"Net Common Stock Issuance":-422715.0,"Common Stock Payments":-422715.0,"Net Issuance Payments Of Debt":18770405.0,"Net Long Term Debt Issuance":18770405.0,"Long Term Debt Payments":-802705.0,"Long Term Debt Issuance":19573110.0,"Investing Cash Flow":-9374613.0,"Cash Flow From Continuing Investing Activities":-9374613.0,"Dividends Received Cfi":865000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Investment Properties Purchase And Sale":-10239613.0,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":-10239613.0,"Operating Cash Flow":7300479.0,"Cash Flow From Continuing Operating Activities":7300479.0,"Change In Working Capital":1048606.0,"Change In Other Working Capital":363450.0,"Change In Payables And Accrued Expense":1539385.0,"Change In Prepaid Assets":-816901.0,"Change In Receivables":-37328.0,"Changes In Account Receivables":-37328.0,"Other Non Cash Items":215246.0,"Depreciation Amortization Depletion":7508627.0,"Depreciation And Amortization":7508627.0,"Operating Gains Losses":-479485.0,"Earnings Losses From Equity Investments":-479485.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-1392515.0},"2025-09-30":{"Free Cash Flow":2347129.0,"Repurchase Of Capital Stock":-107253.0,"Repayment Of Debt":-792018.0,"Issuance Of Debt":682520.0,"End Cash Position":13374205.0,"Beginning Cash Position":16677504.0,"Changes In Cash":-3303299.0,"Financing Cash Flow":-1629131.0,"Cash Flow From Continuing Financing Activities":-1629131.0,"Cash Dividends Paid":-1412380.0,"Net Common Stock Issuance":-107253.0,"Common Stock Payments":-107253.0,"Net Issuance Payments Of Debt":-109498.0,"Net Long Term Debt Issuance":-109498.0,"Long Term Debt Payments":-792018.0,"Long Term Debt Issuance":682520.0,"Investing Cash Flow":-4021297.0,"Cash Flow From Continuing Investing Activities":-4021297.0,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":2319511.0,"Sale Of Investment":2319511.0,"Purchase Of Investment":0.0,"Net Investment Properties Purchase And Sale":-6340808.0,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":-6340808.0,"Operating Cash Flow":2347129.0,"Cash Flow From Continuing Operating Activities":2347129.0,"Change In Working Capital":-4540537.0,"Change In Other Working Capital":-1018485.0,"Change In Payables And Accrued Expense":-569323.0,"Change In Prepaid Assets":-2857712.0,"Change In Receivables":-95017.0,"Changes In Account Receivables":-95017.0,"Other Non Cash Items":181589.0,"Depreciation Amortization Depletion":7374701.0,"Depreciation And Amortization":7374701.0,"Operating Gains Losses":-146796.0,"Earnings Losses From Equity Investments":-146796.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-521828.0},"2025-06-30":{"Free Cash Flow":12530743.0,"Repurchase Of Capital Stock":-282165.0,"Repayment Of Debt":-19666137.0,"Issuance Of Debt":null,"End Cash Position":16677504.0,"Beginning Cash Position":30863737.0,"Changes In Cash":-14186233.0,"Financing Cash Flow":35399343.0,"Cash Flow From Continuing Financing Activities":35399343.0,"Cash Dividends Paid":-1399245.0,"Net Common Stock Issuance":-282165.0,"Common Stock Payments":-282165.0,"Net Issuance Payments Of Debt":37080753.0,"Net Long Term Debt Issuance":37080753.0,"Long Term Debt Payments":-19666137.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-62116319.0,"Cash Flow From Continuing Investing Activities":-62116319.0,"Dividends Received Cfi":325000.0,"Net Investment Purchase And Sale":57199867.0,"Sale Of Investment":57199867.0,"Purchase Of Investment":0.0,"Net Investment Properties Purchase And Sale":-119641186.0,"Sale Of Investment Properties":0.0,"Purchase Of Investment Properties":-119641186.0,"Operating Cash Flow":12530743.0,"Cash Flow From Continuing Operating Activities":12530743.0,"Change In Working Capital":4349639.0,"Change In Other Working Capital":2210601.0,"Change In Payables And Accrued Expense":927573.0,"Change In Prepaid Assets":1412334.0,"Change In Receivables":-200869.0,"Changes In Account Receivables":-200869.0,"Other Non Cash Items":41527.0,"Depreciation Amortization Depletion":4474747.0,"Depreciation And Amortization":4474747.0,"Operating Gains Losses":-485050.0,"Earnings Losses From Equity Investments":-485050.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":4149880.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":0.0,"Purchase Of Investment Properties":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}