{"ticker":"NEO","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":127917946.0,"Share Issued":127917946.0,"Net Debt":228702000.0,"Total Debt":448368000.0,"Tangible Book Value":-9525000.0,"Invested Capital":1159973000.0,"Working Capital":275595000.0,"Net Tangible Assets":-9525000.0,"Capital Lease Obligations":74127000.0,"Common Stock Equity":785732000.0,"Total Capitalization":1159973000.0,"Total Equity Gross Minority Interest":785732000.0,"Stockholders Equity":785732000.0,"Gains Losses Not Affecting Retained Earnings":4000.0,"Other Equity Adjustments":4000.0,"Treasury Stock":25000000.0,"Retained Earnings":-448674000.0,"Additional Paid In Capital":1259272000.0,"Capital Stock":130000.0,"Common Stock":130000.0,"Total Liabilities Net Minority Interest":566511000.0,"Total Non Current Liabilities Net Minority Interest":460628000.0,"Other Non Current Liabilities":862000.0,"Non Current Deferred Liabilities":16824000.0,"Non Current Deferred Taxes Liabilities":16824000.0,"Long Term Debt And Capital Lease Obligation":442942000.0,"Long Term Capital Lease Obligation":68701000.0,"Long Term Debt":374241000.0,"Current Liabilities":105883000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":194000.0,"Current Deferred Revenue":194000.0,"Current Debt And Capital Lease Obligation":5426000.0,"Current Capital Lease Obligation":5426000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":56265000.0,"Payables And Accrued Expenses":43998000.0,"Current Accrued Expenses":23045000.0,"Payables":20953000.0,"Accounts Payable":20953000.0,"Total Assets":1352243000.0,"Total Non Current Assets":970765000.0,"Other Non Current Assets":9311000.0,"Goodwill And Other Intangible Assets":795257000.0,"Other Intangible Assets":271262000.0,"Goodwill":523995000.0,"Net PPE":166197000.0,"Accumulated Depreciation":-223479000.0,"Gross PPE":389676000.0,"Leases":null,"Construction In Progress":null,"Other Properties":389676000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":381478000.0,"Other Current Assets":9807000.0,"Assets Held For Sale Current":null,"Prepaid Assets":23590000.0,"Inventory":27137000.0,"Receivables":175405000.0,"Accounts Receivable":175405000.0,"Cash Cash Equivalents And Short Term Investments":145539000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":145539000.0},"2026-03-31":{"Ordinary Shares Number":129653642.0,"Share Issued":129653642.0,"Net Debt":196097000.0,"Total Debt":408529000.0,"Tangible Book Value":25870000.0,"Invested Capital":1171000000.0,"Working Capital":289094000.0,"Net Tangible Assets":25870000.0,"Capital Lease Obligations":66289000.0,"Common Stock Equity":828760000.0,"Total Capitalization":1171000000.0,"Total Equity Gross Minority Interest":828760000.0,"Stockholders Equity":828760000.0,"Gains Losses Not Affecting Retained Earnings":4000.0,"Other Equity Adjustments":4000.0,"Treasury Stock":null,"Retained Earnings":-450912000.0,"Additional Paid In Capital":1279539000.0,"Capital Stock":129000.0,"Common Stock":129000.0,"Total Liabilities Net Minority Interest":517771000.0,"Total Non Current Liabilities Net Minority Interest":433181000.0,"Other Non Current Liabilities":12030000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":17450000.0,"Long Term Debt And Capital Lease Obligation":403701000.0,"Long Term Capital Lease Obligation":61461000.0,"Long Term Debt":342240000.0,"Current Liabilities":84590000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":561000.0,"Current Deferred Revenue":561000.0,"Current Debt And Capital Lease Obligation":4828000.0,"Current Capital Lease Obligation":4828000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":40576000.0,"Payables And Accrued Expenses":38625000.0,"Current Accrued Expenses":12727000.0,"Payables":25898000.0,"Accounts Payable":25898000.0,"Total Assets":1346531000.0,"Total Non Current Assets":972847000.0,"Other Non Current Assets":9595000.0,"Goodwill And Other Intangible Assets":802890000.0,"Other Intangible Assets":278895000.0,"Goodwill":523995000.0,"Net PPE":160362000.0,"Accumulated Depreciation":-215966000.0,"Gross PPE":376328000.0,"Leases":null,"Construction In Progress":null,"Other Properties":376328000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":373684000.0,"Other Current Assets":6614000.0,"Assets Held For Sale Current":null,"Prepaid Assets":23666000.0,"Inventory":29837000.0,"Receivables":167424000.0,"Accounts Receivable":167424000.0,"Cash Cash Equivalents And Short Term Investments":146143000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":146143000.0},"2025-12-31":{"Ordinary Shares Number":128989152.0,"Share Issued":128989152.0,"Net Debt":182240000.0,"Total Debt":409456000.0,"Tangible Book Value":25690000.0,"Invested Capital":1178420000.0,"Working Capital":287986000.0,"Net Tangible Assets":25690000.0,"Capital Lease Obligations":67598000.0,"Common Stock Equity":836562000.0,"Total Capitalization":1178420000.0,"Total Equity Gross Minority Interest":836562000.0,"Stockholders Equity":836562000.0,"Gains Losses Not Affecting Retained Earnings":4000.0,"Other Equity Adjustments":4000.0,"Treasury Stock":null,"Retained Earnings":-433806000.0,"Additional Paid In Capital":1270235000.0,"Capital Stock":129000.0,"Common Stock":129000.0,"Total Liabilities Net Minority Interest":523268000.0,"Total Non Current Liabilities Net Minority Interest":434968000.0,"Other Non Current Liabilities":12069000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":18219000.0,"Long Term Debt And Capital Lease Obligation":404680000.0,"Long Term Capital Lease Obligation":62822000.0,"Long Term Debt":341858000.0,"Current Liabilities":88300000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":851000.0,"Current Deferred Revenue":851000.0,"Current Debt And Capital Lease Obligation":4776000.0,"Current Capital Lease Obligation":4776000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":47580000.0,"Payables And Accrued Expenses":35093000.0,"Current Accrued Expenses":12003000.0,"Payables":23090000.0,"Accounts Payable":23090000.0,"Total Assets":1359830000.0,"Total Non Current Assets":983544000.0,"Other Non Current Assets":9394000.0,"Goodwill And Other Intangible Assets":810872000.0,"Other Intangible Assets":286528000.0,"Goodwill":524344000.0,"Net PPE":163278000.0,"Accumulated Depreciation":-209057000.0,"Gross PPE":372335000.0,"Leases":59406000.0,"Construction In Progress":7727000.0,"Other Properties":182695000.0,"Machinery Furniture Equipment":122507000.0,"Properties":0.0,"Current Assets":376286000.0,"Other Current Assets":7417000.0,"Assets Held For Sale Current":null,"Prepaid Assets":21443000.0,"Inventory":28566000.0,"Receivables":159242000.0,"Accounts Receivable":159242000.0,"Cash Cash Equivalents And Short Term Investments":159618000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":159618000.0},"2025-09-30":{"Ordinary Shares Number":128885101.0,"Share Issued":128885101.0,"Net Debt":177359000.0,"Total Debt":410308000.0,"Tangible Book Value":19784000.0,"Invested Capital":1179766000.0,"Working Capital":284599000.0,"Net Tangible Assets":19784000.0,"Capital Lease Obligations":68832000.0,"Common Stock Equity":838290000.0,"Total Capitalization":1179766000.0,"Total Equity Gross Minority Interest":838290000.0,"Stockholders Equity":838290000.0,"Gains Losses Not Affecting Retained Earnings":71000.0,"Other Equity Adjustments":71000.0,"Treasury Stock":null,"Retained Earnings":-423925000.0,"Additional Paid In Capital":1262016000.0,"Capital Stock":128000.0,"Common Stock":128000.0,"Total Liabilities Net Minority Interest":536490000.0,"Total Non Current Liabilities Net Minority Interest":438624000.0,"Other Non Current Liabilities":11977000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":20846000.0,"Long Term Debt And Capital Lease Obligation":405801000.0,"Long Term Capital Lease Obligation":64325000.0,"Long Term Debt":341476000.0,"Current Liabilities":97866000.0,"Other Current Liabilities":478000.0,"Current Deferred Liabilities":1576000.0,"Current Deferred Revenue":1576000.0,"Current Debt And Capital Lease Obligation":4507000.0,"Current Capital Lease Obligation":4507000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":51301000.0,"Payables And Accrued Expenses":40004000.0,"Current Accrued Expenses":17393000.0,"Payables":22611000.0,"Accounts Payable":22611000.0,"Total Assets":1374780000.0,"Total Non Current Assets":992315000.0,"Other Non Current Assets":8189000.0,"Goodwill And Other Intangible Assets":818506000.0,"Other Intangible Assets":294162000.0,"Goodwill":524344000.0,"Net PPE":165620000.0,"Accumulated Depreciation":-208977000.0,"Gross PPE":374597000.0,"Leases":null,"Construction In Progress":null,"Other Properties":374597000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":382465000.0,"Other Current Assets":10528000.0,"Assets Held For Sale Current":2078000.0,"Prepaid Assets":21986000.0,"Inventory":28460000.0,"Receivables":155296000.0,"Accounts Receivable":155296000.0,"Cash Cash Equivalents And Short Term Investments":164117000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":164117000.0},"2025-06-30":{"Ordinary Shares Number":128681713.0,"Share Issued":128681713.0,"Net Debt":186372000.0,"Total Debt":411763000.0,"Tangible Book Value":28102000.0,"Invested Capital":1195135000.0,"Working Capital":292433000.0,"Net Tangible Assets":28102000.0,"Capital Lease Obligations":70668000.0,"Common Stock Equity":854040000.0,"Total Capitalization":1195135000.0,"Total Equity Gross Minority Interest":854040000.0,"Stockholders Equity":854040000.0,"Gains Losses Not Affecting Retained Earnings":29000.0,"Other Equity Adjustments":29000.0,"Treasury Stock":null,"Retained Earnings":-396796000.0,"Additional Paid In Capital":1250679000.0,"Capital Stock":128000.0,"Common Stock":128000.0,"Total Liabilities Net Minority Interest":539910000.0,"Total Non Current Liabilities Net Minority Interest":439790000.0,"Other Non Current Liabilities":12103000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":19976000.0,"Long Term Debt And Capital Lease Obligation":407711000.0,"Long Term Capital Lease Obligation":66616000.0,"Long Term Debt":341095000.0,"Current Liabilities":100120000.0,"Other Current Liabilities":456000.0,"Current Deferred Liabilities":1084000.0,"Current Deferred Revenue":1084000.0,"Current Debt And Capital Lease Obligation":4052000.0,"Current Capital Lease Obligation":4052000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":48557000.0,"Payables And Accrued Expenses":45971000.0,"Current Accrued Expenses":18479000.0,"Payables":27492000.0,"Accounts Payable":27492000.0,"Total Assets":1393950000.0,"Total Non Current Assets":1001397000.0,"Other Non Current Assets":7127000.0,"Goodwill And Other Intangible Assets":825938000.0,"Other Intangible Assets":301795000.0,"Goodwill":524143000.0,"Net PPE":168332000.0,"Accumulated Depreciation":-200689000.0,"Gross PPE":369021000.0,"Leases":null,"Construction In Progress":null,"Other Properties":369021000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":392553000.0,"Other Current Assets":9785000.0,"Assets Held For Sale Current":8956000.0,"Prepaid Assets":22831000.0,"Inventory":34171000.0,"Receivables":153125000.0,"Accounts Receivable":153125000.0,"Cash Cash Equivalents And Short Term Investments":163685000.0,"Other Short Term Investments":8962000.0,"Cash And Cash Equivalents":154723000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":201131000.0,"Other Current Borrowings":201131000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":11886000.0,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":200777000.0,"Other Current Borrowings":200777000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":57571000.0,"Construction In Progress":8511000.0,"Other Properties":null,"Machinery Furniture Equipment":116675000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":19832000.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":4472400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":7636000.0,"Total Unusual Items":11181000.0,"Total Unusual Items Excluding Goodwill":11181000.0,"Net Income From Continuing Operation Net Minority Interest":2238000.0,"Reconciled Depreciation":16210000.0,"Reconciled Cost Of Revenue":109778000.0,"EBITDA":18817000.0,"EBIT":2607000.0,"Net Interest Income":433000.0,"Interest Expense":781000.0,"Interest Income":1214000.0,"Normalized Income":-4470600.0,"Net Income From Continuing And Discontinued Operation":2238000.0,"Total Expenses":211427000.0,"Total Operating Income As Reported":-9771000.0,"Diluted Average Shares":130831000.0,"Basic Average Shares":129628000.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":2238000.0,"Net Income Common Stockholders":2238000.0,"Net Income":2238000.0,"Net Income Including Noncontrolling Interests":2238000.0,"Net Income Continuous Operations":2238000.0,"Tax Provision":-412000.0,"Pretax Income":1826000.0,"Other Income Expense":11164000.0,"Other Non Operating Income Expenses":-17000.0,"Special Income Charges":11181000.0,"Other Special Charges":-11181000.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":433000.0,"Interest Expense Non Operating":781000.0,"Interest Income Non Operating":1214000.0,"Operating Income":-9771000.0,"Operating Expense":101649000.0,"Research And Development":10761000.0,"Selling General And Administration":90888000.0,"Selling And Marketing Expense":27275000.0,"General And Administrative Expense":63613000.0,"Other Gand A":63613000.0,"Gross Profit":91878000.0,"Cost Of Revenue":109778000.0,"Total Revenue":201656000.0,"Operating Revenue":201656000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.026852,"Normalized EBITDA":-567000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-17106000.0,"Reconciled Depreciation":16413000.0,"Reconciled Cost Of Revenue":105808000.0,"EBITDA":-567000.0,"EBIT":-16980000.0,"Net Interest Income":675000.0,"Interest Expense":598000.0,"Interest Income":1273000.0,"Normalized Income":-17106000.0,"Net Income From Continuing And Discontinued Operation":-17106000.0,"Total Expenses":204913000.0,"Total Operating Income As Reported":-18241000.0,"Diluted Average Shares":129166000.0,"Basic Average Shares":129166000.0,"Diluted EPS":-0.13,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-17106000.0,"Net Income Common Stockholders":-17106000.0,"Net Income":-17106000.0,"Net Income Including Noncontrolling Interests":-17106000.0,"Net Income Continuous Operations":-17106000.0,"Tax Provision":-472000.0,"Pretax Income":-17578000.0,"Other Income Expense":-12000.0,"Other Non Operating Income Expenses":-12000.0,"Special Income Charges":null,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":675000.0,"Interest Expense Non Operating":598000.0,"Interest Income Non Operating":1273000.0,"Operating Income":-18241000.0,"Operating Expense":99105000.0,"Research And Development":9534000.0,"Selling General And Administration":89571000.0,"Selling And Marketing Expense":23830000.0,"General And Administrative Expense":65741000.0,"Other Gand A":65741000.0,"Gross Profit":80864000.0,"Cost Of Revenue":105808000.0,"Total Revenue":186672000.0,"Operating Revenue":186672000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-127410.124133,"Tax Rate For Calcs":0.203531,"Normalized EBITDA":5214000.0,"Total Unusual Items":-626000.0,"Total Unusual Items Excluding Goodwill":-626000.0,"Net Income From Continuing Operation Net Minority Interest":-9881000.0,"Reconciled Depreciation":16395000.0,"Reconciled Cost Of Revenue":106827000.0,"EBITDA":4588000.0,"EBIT":-11807000.0,"Net Interest Income":924000.0,"Interest Expense":599000.0,"Interest Income":1523000.0,"Normalized Income":-9382410.124133,"Net Income From Continuing And Discontinued Operation":-9881000.0,"Total Expenses":202958000.0,"Total Operating Income As Reported":-13414000.0,"Diluted Average Shares":128648000.0,"Basic Average Shares":128648000.0,"Diluted EPS":-0.08,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-9881000.0,"Net Income Common Stockholders":-9881000.0,"Net Income":-9881000.0,"Net Income Including Noncontrolling Interests":-9881000.0,"Net Income Continuous Operations":-9881000.0,"Tax Provision":-2525000.0,"Pretax Income":-12406000.0,"Other Income Expense":-542000.0,"Other Non Operating Income Expenses":84000.0,"Special Income Charges":-626000.0,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":626000.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":924000.0,"Interest Expense Non Operating":599000.0,"Interest Income Non Operating":1523000.0,"Operating Income":-12788000.0,"Operating Expense":96131000.0,"Research And Development":9179000.0,"Selling General And Administration":53259000.0,"Selling And Marketing Expense":23352000.0,"General And Administrative Expense":29907000.0,"Other Gand A":29907000.0,"Gross Profit":83343000.0,"Cost Of Revenue":106827000.0,"Total Revenue":190170000.0,"Operating Revenue":190170000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1488060.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2263000.0,"Total Unusual Items":-7086000.0,"Total Unusual Items Excluding Goodwill":-7086000.0,"Net Income From Continuing Operation Net Minority Interest":-27129000.0,"Reconciled Depreciation":16437000.0,"Reconciled Cost Of Revenue":107351000.0,"EBITDA":-9349000.0,"EBIT":-25786000.0,"Net Interest Income":960000.0,"Interest Expense":603000.0,"Interest Income":1563000.0,"Normalized Income":-21531060.0,"Net Income From Continuing And Discontinued Operation":-27129000.0,"Total Expenses":207725000.0,"Total Operating Income As Reported":-27014000.0,"Diluted Average Shares":128415000.0,"Basic Average Shares":128415000.0,"Diluted EPS":-0.21,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-27129000.0,"Net Income Common Stockholders":-27129000.0,"Net Income":-27129000.0,"Net Income Including Noncontrolling Interests":-27129000.0,"Net Income Continuous Operations":-27129000.0,"Tax Provision":740000.0,"Pretax Income":-26389000.0,"Other Income Expense":-7421000.0,"Other Non Operating Income Expenses":-335000.0,"Special Income Charges":-7086000.0,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":7086000.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":960000.0,"Interest Expense Non Operating":603000.0,"Interest Income Non Operating":1563000.0,"Operating Income":-19928000.0,"Operating Expense":100374000.0,"Research And Development":8694000.0,"Selling General And Administration":91680000.0,"Selling And Marketing Expense":21806000.0,"General And Administrative Expense":69874000.0,"Other Gand A":69874000.0,"Gross Profit":80446000.0,"Cost Of Revenue":107351000.0,"Total Revenue":187797000.0,"Operating Revenue":187797000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-316694.691811,"Tax Rate For Calcs":0.015802,"Normalized EBITDA":-7578000.0,"Total Unusual Items":-20041000.0,"Total Unusual Items Excluding Goodwill":-20041000.0,"Net Income From Continuing Operation Net Minority Interest":-45092000.0,"Reconciled Depreciation":17264000.0,"Reconciled Cost Of Revenue":104072000.0,"EBITDA":-27619000.0,"EBIT":-44883000.0,"Net Interest Income":1330000.0,"Interest Expense":933000.0,"Interest Income":2263000.0,"Normalized Income":-25367694.691811,"Net Income From Continuing And Discontinued Operation":-45092000.0,"Total Expenses":208917000.0,"Total Operating Income As Reported":-47628000.0,"Diluted Average Shares":127949000.0,"Basic Average Shares":127949000.0,"Diluted EPS":-0.35,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-45092000.0,"Net Income Common Stockholders":-45092000.0,"Net Income":-45092000.0,"Net Income Including Noncontrolling Interests":-45092000.0,"Net Income Continuous Operations":-45092000.0,"Tax Provision":-724000.0,"Pretax Income":-45816000.0,"Other Income Expense":-19559000.0,"Other Non Operating Income Expenses":482000.0,"Special Income Charges":-20041000.0,"Other Special Charges":null,"Write Off":8600000.0,"Impairment Of Capital Assets":20041000.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":1330000.0,"Interest Expense Non Operating":933000.0,"Interest Income Non Operating":2263000.0,"Operating Income":-27587000.0,"Operating Expense":104845000.0,"Research And Development":9023000.0,"Selling General And Administration":95822000.0,"Selling And Marketing Expense":24075000.0,"General And Administrative Expense":71747000.0,"Other Gand A":71747000.0,"Gross Profit":77258000.0,"Cost Of Revenue":104072000.0,"Total Revenue":181330000.0,"Operating Revenue":181330000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":1707000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":11740000.0,"Repurchase Of Capital Stock":-24662000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-8219000.0,"Interest Paid Supplemental Data":301000.0,"Income Tax Paid Supplemental Data":711000.0,"End Cash Position":145539000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":146143000.0,"Changes In Cash":-604000.0,"Financing Cash Flow":-12244000.0,"Cash Flow From Continuing Financing Activities":-12244000.0,"Net Common Stock Issuance":-24662000.0,"Common Stock Payments":-24662000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-8319000.0,"Cash Flow From Continuing Investing Activities":-8319000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-8219000.0,"Purchase Of PPE":-8219000.0,"Operating Cash Flow":19959000.0,"Cash Flow From Continuing Operating Activities":19959000.0,"Change In Working Capital":2292000.0,"Change In Other Working Capital":-626000.0,"Change In Other Current Liabilities":-1230000.0,"Change In Payables And Accrued Expense":10886000.0,"Change In Accrued Expense":15689000.0,"Change In Payable":-4803000.0,"Change In Account Payable":-4803000.0,"Change In Prepaid Assets":-1457000.0,"Change In Inventory":2700000.0,"Change In Receivables":-7981000.0,"Changes In Account Receivables":-7981000.0,"Other Non Cash Items":2184000.0,"Stock Based Compensation":8216000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":16210000.0,"Depreciation And Amortization":16210000.0,"Amortization Cash Flow":7634000.0,"Amortization Of Intangibles":7634000.0,"Depreciation":8576000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":2238000.0},"2026-03-31":{"Free Cash Flow":-13137000.0,"Repurchase Of Capital Stock":-338000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-5000000.0,"Interest Paid Supplemental Data":431000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":146143000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":159618000.0,"Changes In Cash":-13475000.0,"Financing Cash Flow":-338000.0,"Cash Flow From Continuing Financing Activities":-338000.0,"Net Common Stock Issuance":-338000.0,"Common Stock Payments":-338000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-5000000.0,"Cash Flow From Continuing Investing Activities":-5000000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-5000000.0,"Purchase Of PPE":-5000000.0,"Operating Cash Flow":-8137000.0,"Cash Flow From Continuing Operating Activities":-8137000.0,"Change In Working Capital":-19202000.0,"Change In Other Working Capital":-769000.0,"Change In Other Current Liabilities":-1299000.0,"Change In Payables And Accrued Expense":-6286000.0,"Change In Accrued Expense":-7004000.0,"Change In Payable":718000.0,"Change In Account Payable":718000.0,"Change In Prepaid Assets":-1395000.0,"Change In Inventory":-1271000.0,"Change In Receivables":-8182000.0,"Changes In Account Receivables":-8182000.0,"Other Non Cash Items":2122000.0,"Stock Based Compensation":9636000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":16413000.0,"Depreciation And Amortization":16413000.0,"Amortization Cash Flow":7633000.0,"Amortization Of Intangibles":7633000.0,"Depreciation":8780000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-17106000.0},"2025-12-31":{"Free Cash Flow":-6528000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":431000.0,"Capital Expenditure":-7871000.0,"Interest Paid Supplemental Data":1000.0,"Income Tax Paid Supplemental Data":57000.0,"End Cash Position":159618000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":164117000.0,"Changes In Cash":-4531000.0,"Financing Cash Flow":431000.0,"Cash Flow From Continuing Financing Activities":431000.0,"Net Common Stock Issuance":431000.0,"Common Stock Payments":null,"Common Stock Issuance":431000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-6305000.0,"Cash Flow From Continuing Investing Activities":-6305000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-7871000.0,"Purchase Of PPE":-7871000.0,"Operating Cash Flow":1343000.0,"Cash Flow From Continuing Operating Activities":1343000.0,"Change In Working Capital":-15640000.0,"Change In Other Working Capital":-2694000.0,"Change In Other Current Liabilities":-1233000.0,"Change In Payables And Accrued Expense":-10683000.0,"Change In Accrued Expense":-4098000.0,"Change In Payable":-6585000.0,"Change In Account Payable":-6585000.0,"Change In Prepaid Assets":3205000.0,"Change In Inventory":-28000.0,"Change In Receivables":-4207000.0,"Changes In Account Receivables":-4207000.0,"Other Non Cash Items":1770000.0,"Stock Based Compensation":8042000.0,"Asset Impairment Charge":626000.0,"Depreciation Amortization Depletion":16395000.0,"Depreciation And Amortization":16395000.0,"Amortization Cash Flow":7632000.0,"Amortization Of Intangibles":7632000.0,"Depreciation":8763000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-9881000.0},"2025-09-30":{"Free Cash Flow":570000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":7000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-8314000.0,"Interest Paid Supplemental Data":432000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":164117000.0,"Other Cash Adjustment Outside Changein Cash":22000.0,"Beginning Cash Position":154723000.0,"Changes In Cash":9372000.0,"Financing Cash Flow":765000.0,"Cash Flow From Continuing Financing Activities":765000.0,"Net Common Stock Issuance":531000.0,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":7000.0,"Net Long Term Debt Issuance":7000.0,"Long Term Debt Payments":7000.0,"Investing Cash Flow":-277000.0,"Cash Flow From Continuing Investing Activities":-277000.0,"Net Investment Purchase And Sale":8500000.0,"Sale Of Investment":9000000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":-463000.0,"Purchase Of Business":-463000.0,"Net PPE Purchase And Sale":-8314000.0,"Purchase Of PPE":-8314000.0,"Operating Cash Flow":8884000.0,"Cash Flow From Continuing Operating Activities":8884000.0,"Change In Working Capital":-226000.0,"Change In Other Working Capital":869000.0,"Change In Other Current Liabilities":-795000.0,"Change In Payables And Accrued Expense":-3050000.0,"Change In Accrued Expense":2773000.0,"Change In Payable":-5823000.0,"Change In Account Payable":-5823000.0,"Change In Prepaid Assets":-514000.0,"Change In Inventory":5632000.0,"Change In Receivables":-2368000.0,"Changes In Account Receivables":-2368000.0,"Other Non Cash Items":2410000.0,"Stock Based Compensation":10306000.0,"Asset Impairment Charge":7086000.0,"Depreciation Amortization Depletion":16437000.0,"Depreciation And Amortization":16437000.0,"Amortization Cash Flow":7634000.0,"Amortization Of Intangibles":7634000.0,"Depreciation":8803000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-27129000.0},"2025-06-30":{"Free Cash Flow":14007000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-6323000.0,"Interest Paid Supplemental Data":1257000.0,"Income Tax Paid Supplemental Data":458000.0,"End Cash Position":154723000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":346194000.0,"Changes In Cash":-191417000.0,"Financing Cash Flow":-202433000.0,"Cash Flow From Continuing Financing Activities":-202433000.0,"Net Common Stock Issuance":-949000.0,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-9314000.0,"Cash Flow From Continuing Investing Activities":-9314000.0,"Net Investment Purchase And Sale":3000000.0,"Sale Of Investment":3000000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-6323000.0,"Purchase Of PPE":-6323000.0,"Operating Cash Flow":20330000.0,"Cash Flow From Continuing Operating Activities":20330000.0,"Change In Working Capital":14013000.0,"Change In Other Working Capital":-993000.0,"Change In Other Current Liabilities":903000.0,"Change In Payables And Accrued Expense":15192000.0,"Change In Accrued Expense":8617000.0,"Change In Payable":6575000.0,"Change In Account Payable":6575000.0,"Change In Prepaid Assets":1969000.0,"Change In Inventory":-4123000.0,"Change In Receivables":1065000.0,"Changes In Account Receivables":1065000.0,"Other Non Cash Items":1890000.0,"Stock Based Compensation":12214000.0,"Asset Impairment Charge":20041000.0,"Depreciation Amortization Depletion":17264000.0,"Depreciation And Amortization":17264000.0,"Amortization Cash Flow":8124000.0,"Amortization Of Intangibles":8124000.0,"Depreciation":9140000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-45092000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":949000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":949000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":687000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":687000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":117000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-112000.0,"Net Income From Continuing Operations":null}}}