{"ticker":"NEOG","downloaded_at":"2026-08-28","balance_sheet":{"2026-05-31":{"Ordinary Shares Number":217700000.0,"Share Issued":217700000.0,"Net Debt":608200000.0,"Total Debt":793700000.0,"Tangible Book Value":-272300000.0,"Invested Capital":2886600000.0,"Working Capital":446400000.0,"Net Tangible Assets":-272300000.0,"Capital Lease Obligations":0.0,"Common Stock Equity":2092900000.0,"Total Capitalization":2886600000.0,"Total Equity Gross Minority Interest":2092900000.0,"Stockholders Equity":2092900000.0,"Gains Losses Not Affecting Retained Earnings":-13600000.0,"Other Equity Adjustments":-13600000.0,"Retained Earnings":-544300000.0,"Additional Paid In Capital":2616000000.0,"Capital Stock":34800000.0,"Common Stock":34800000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1253100000.0,"Total Non Current Liabilities Net Minority Interest":1094900000.0,"Other Non Current Liabilities":43600000.0,"Non Current Deferred Liabilities":257600000.0,"Non Current Deferred Taxes Liabilities":257600000.0,"Long Term Debt And Capital Lease Obligation":793700000.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":793700000.0,"Current Liabilities":158200000.0,"Other Current Liabilities":30500000.0,"Current Deferred Liabilities":3600000.0,"Current Deferred Revenue":3600000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Pensionand Other Post Retirement Benefit Plans Current":26800000.0,"Payables And Accrued Expenses":97300000.0,"Current Accrued Expenses":11000000.0,"Interest Payable":11000000.0,"Payables":86300000.0,"Total Tax Payable":7200000.0,"Income Tax Payable":7200000.0,"Accounts Payable":79100000.0,"Total Assets":3346000000.0,"Total Non Current Assets":2741400000.0,"Other Non Current Assets":29800000.0,"Goodwill And Other Intangible Assets":2365200000.0,"Other Intangible Assets":1318000000.0,"Goodwill":1047200000.0,"Net PPE":346400000.0,"Accumulated Depreciation":-150600000.0,"Gross PPE":497000000.0,"Construction In Progress":69800000.0,"Other Properties":16600000.0,"Machinery Furniture Equipment":165700000.0,"Buildings And Improvements":234200000.0,"Land And Improvements":10700000.0,"Properties":0.0,"Current Assets":604600000.0,"Other Current Assets":60000000.0,"Assets Held For Sale Current":68000000.0,"Inventory":144300000.0,"Inventories Adjustments Allowances":-17200000.0,"Finished Goods":102400000.0,"Work In Process":8000000.0,"Raw Materials":51100000.0,"Receivables":146800000.0,"Accounts Receivable":146800000.0,"Allowance For Doubtful Accounts Receivable":-4000000.0,"Gross Accounts Receivable":150800000.0,"Cash Cash Equivalents And Short Term Investments":185500000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":185500000.0},"2026-02-28":{"Ordinary Shares Number":217673041.0,"Share Issued":217673041.0,"Net Debt":633400000.0,"Total Debt":793300000.0,"Tangible Book Value":-287200000.0,"Invested Capital":2895700000.0,"Working Capital":439400000.0,"Net Tangible Assets":-287200000.0,"Capital Lease Obligations":0.0,"Common Stock Equity":2102400000.0,"Total Capitalization":2895700000.0,"Total Equity Gross Minority Interest":2102400000.0,"Stockholders Equity":2102400000.0,"Gains Losses Not Affecting Retained Earnings":-12500000.0,"Other Equity Adjustments":-12500000.0,"Retained Earnings":-533000000.0,"Additional Paid In Capital":2613100000.0,"Capital Stock":34800000.0,"Common Stock":34800000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":1256600000.0,"Total Non Current Liabilities Net Minority Interest":1106000000.0,"Other Non Current Liabilities":43500000.0,"Non Current Deferred Liabilities":269200000.0,"Non Current Deferred Taxes Liabilities":269200000.0,"Long Term Debt And Capital Lease Obligation":793300000.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":793300000.0,"Current Liabilities":150600000.0,"Other Current Liabilities":34600000.0,"Current Deferred Liabilities":3900000.0,"Current Deferred Revenue":3900000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Pensionand Other Post Retirement Benefit Plans Current":23500000.0,"Payables And Accrued Expenses":88600000.0,"Current Accrued Expenses":3500000.0,"Interest Payable":3500000.0,"Payables":85100000.0,"Total Tax Payable":9900000.0,"Income Tax Payable":9900000.0,"Accounts Payable":75200000.0,"Total Assets":3359000000.0,"Total Non Current Assets":2769000000.0,"Other Non Current Assets":31800000.0,"Goodwill And Other Intangible Assets":2389600000.0,"Other Intangible Assets":1341800000.0,"Goodwill":1047800000.0,"Net PPE":347600000.0,"Accumulated Depreciation":null,"Gross PPE":347600000.0,"Construction In Progress":null,"Other Properties":347600000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":590000000.0,"Other Current Assets":63100000.0,"Assets Held For Sale Current":68200000.0,"Inventory":161700000.0,"Inventories Adjustments Allowances":-16500000.0,"Finished Goods":113300000.0,"Work In Process":9300000.0,"Raw Materials":55600000.0,"Receivables":137100000.0,"Accounts Receivable":137100000.0,"Allowance For Doubtful Accounts Receivable":-4100000.0,"Gross Accounts Receivable":141200000.0,"Cash Cash Equivalents And Short Term Investments":159900000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":159900000.0},"2025-11-30":{"Ordinary Shares Number":217525981.0,"Share Issued":217525981.0,"Net Debt":647586000.0,"Total Debt":792926000.0,"Tangible Book Value":-300929000.0,"Invested Capital":2897414000.0,"Working Capital":427526000.0,"Net Tangible Assets":-300929000.0,"Capital Lease Obligations":0.0,"Common Stock Equity":2104488000.0,"Total Capitalization":2897414000.0,"Total Equity Gross Minority Interest":2104488000.0,"Stockholders Equity":2104488000.0,"Gains Losses Not Affecting Retained Earnings":-25609000.0,"Other Equity Adjustments":-25609000.0,"Retained Earnings":-516010000.0,"Additional Paid In Capital":2611303000.0,"Capital Stock":34804000.0,"Common Stock":34804000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1255465000.0,"Total Non Current Liabilities Net Minority Interest":1108415000.0,"Other Non Current Liabilities":41542000.0,"Non Current Deferred Liabilities":273947000.0,"Non Current Deferred Taxes Liabilities":273947000.0,"Long Term Debt And Capital Lease Obligation":792926000.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":792926000.0,"Current Liabilities":147050000.0,"Other Current Liabilities":39875000.0,"Current Deferred Liabilities":3874000.0,"Current Deferred Revenue":3874000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Pensionand Other Post Retirement Benefit Plans Current":20280000.0,"Payables And Accrued Expenses":83021000.0,"Current Accrued Expenses":11018000.0,"Interest Payable":11018000.0,"Payables":72003000.0,"Total Tax Payable":8963000.0,"Income Tax Payable":8963000.0,"Accounts Payable":63040000.0,"Total Assets":3359953000.0,"Total Non Current Assets":2785377000.0,"Other Non Current Assets":32502000.0,"Goodwill And Other Intangible Assets":2405417000.0,"Other Intangible Assets":1359375000.0,"Goodwill":1046042000.0,"Net PPE":347458000.0,"Accumulated Depreciation":null,"Gross PPE":347458000.0,"Construction In Progress":null,"Other Properties":347458000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":574576000.0,"Other Current Assets":57714000.0,"Assets Held For Sale Current":76756000.0,"Inventory":162766000.0,"Inventories Adjustments Allowances":-14551000.0,"Finished Goods":109007000.0,"Work In Process":10679000.0,"Raw Materials":57631000.0,"Receivables":132000000.0,"Accounts Receivable":132000000.0,"Allowance For Doubtful Accounts Receivable":-3882000.0,"Gross Accounts Receivable":135882000.0,"Cash Cash Equivalents And Short Term Investments":145340000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":145340000.0},"2025-08-31":{"Ordinary Shares Number":217298626.0,"Share Issued":217298626.0,"Net Debt":653647000.0,"Total Debt":792530000.0,"Tangible Book Value":-336381000.0,"Invested Capital":2911179000.0,"Working Capital":377855000.0,"Net Tangible Assets":-336381000.0,"Capital Lease Obligations":0.0,"Common Stock Equity":2118649000.0,"Total Capitalization":2911179000.0,"Total Equity Gross Minority Interest":2118649000.0,"Stockholders Equity":2118649000.0,"Gains Losses Not Affecting Retained Earnings":-23485000.0,"Other Equity Adjustments":-23485000.0,"Retained Earnings":-500086000.0,"Additional Paid In Capital":2607452000.0,"Capital Stock":34768000.0,"Common Stock":34768000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1259507000.0,"Total Non Current Liabilities Net Minority Interest":1113302000.0,"Other Non Current Liabilities":43519000.0,"Non Current Deferred Liabilities":277253000.0,"Non Current Deferred Taxes Liabilities":277253000.0,"Long Term Debt And Capital Lease Obligation":792530000.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":792530000.0,"Current Liabilities":146205000.0,"Other Current Liabilities":30507000.0,"Current Deferred Liabilities":5824000.0,"Current Deferred Revenue":5824000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Pensionand Other Post Retirement Benefit Plans Current":20273000.0,"Payables And Accrued Expenses":89601000.0,"Current Accrued Expenses":3556000.0,"Interest Payable":3556000.0,"Payables":86045000.0,"Total Tax Payable":9449000.0,"Income Tax Payable":9449000.0,"Accounts Payable":76596000.0,"Total Assets":3378156000.0,"Total Non Current Assets":2854096000.0,"Other Non Current Assets":36179000.0,"Goodwill And Other Intangible Assets":2455030000.0,"Other Intangible Assets":1389141000.0,"Goodwill":1065889000.0,"Net PPE":362887000.0,"Accumulated Depreciation":null,"Gross PPE":362887000.0,"Construction In Progress":null,"Other Properties":362887000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":524060000.0,"Other Current Assets":53304000.0,"Assets Held For Sale Current":0.0,"Inventory":193414000.0,"Inventories Adjustments Allowances":-16865000.0,"Finished Goods":131812000.0,"Work In Process":11636000.0,"Raw Materials":66831000.0,"Receivables":138459000.0,"Accounts Receivable":138459000.0,"Allowance For Doubtful Accounts Receivable":-5403000.0,"Gross Accounts Receivable":143862000.0,"Cash Cash Equivalents And Short Term Investments":138883000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":138883000.0},"2025-05-31":{"Ordinary Shares Number":217044498.0,"Share Issued":217044498.0,"Net Debt":765100000.0,"Total Debt":894100000.0,"Tangible Book Value":-403600000.0,"Invested Capital":2965300000.0,"Working Capital":402900000.0,"Net Tangible Assets":-403600000.0,"Capital Lease Obligations":null,"Common Stock Equity":2071200000.0,"Total Capitalization":2946000000.0,"Total Equity Gross Minority Interest":2071200000.0,"Stockholders Equity":2071200000.0,"Gains Losses Not Affecting Retained Earnings":-28900000.0,"Other Equity Adjustments":-28900000.0,"Retained Earnings":-536400000.0,"Additional Paid In Capital":2601800000.0,"Capital Stock":34700000.0,"Common Stock":34700000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1372600000.0,"Total Non Current Liabilities Net Minority Interest":1198600000.0,"Other Non Current Liabilities":42900000.0,"Non Current Deferred Liabilities":280900000.0,"Non Current Deferred Taxes Liabilities":280900000.0,"Long Term Debt And Capital Lease Obligation":874800000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":874800000.0,"Current Liabilities":174000000.0,"Other Current Liabilities":38700000.0,"Current Deferred Liabilities":5600000.0,"Current Deferred Revenue":5600000.0,"Current Debt And Capital Lease Obligation":19300000.0,"Current Capital Lease Obligation":null,"Current Debt":19300000.0,"Pensionand Other Post Retirement Benefit Plans Current":14100000.0,"Payables And Accrued Expenses":96300000.0,"Current Accrued Expenses":11100000.0,"Interest Payable":11100000.0,"Payables":85200000.0,"Total Tax Payable":5600000.0,"Income Tax Payable":5600000.0,"Accounts Payable":79600000.0,"Total Assets":3443800000.0,"Total Non Current Assets":2866300000.0,"Other Non Current Assets":35200000.0,"Goodwill And Other Intangible Assets":2474800000.0,"Other Intangible Assets":1409900000.0,"Goodwill":1064900000.0,"Net PPE":356300000.0,"Accumulated Depreciation":-155400000.0,"Gross PPE":511700000.0,"Construction In Progress":186200000.0,"Other Properties":17200000.0,"Machinery Furniture Equipment":188800000.0,"Buildings And Improvements":108700000.0,"Land And Improvements":10800000.0,"Properties":0.0,"Current Assets":576900000.0,"Other Current Assets":53300000.0,"Assets Held For Sale Current":50400000.0,"Inventory":190800000.0,"Inventories Adjustments Allowances":-16500000.0,"Finished Goods":130400000.0,"Work In Process":11200000.0,"Raw Materials":65700000.0,"Receivables":153400000.0,"Accounts Receivable":153400000.0,"Allowance For Doubtful Accounts Receivable":-5400000.0,"Gross Accounts Receivable":158800000.0,"Cash Cash Equivalents And Short Term Investments":129000000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":129000000.0},"2025-02-28":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":2501000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2501000.0,"Current Capital Lease Obligation":2501000.0,"Current Debt":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null},"2024-11-30":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2576000.0,"Current Capital Lease Obligation":2576000.0,"Current Debt":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.066116,"Normalized EBITDA":36800000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-11300000.0,"Reconciled Depreciation":35000000.0,"Reconciled Cost Of Revenue":117500000.0,"EBITDA":36800000.0,"EBIT":1800000.0,"Net Interest Income":-13900000.0,"Interest Expense":13900000.0,"Interest Income":null,"Normalized Income":-11300000.0,"Net Income From Continuing And Discontinued Operation":-11300000.0,"Total Expenses":222200000.0,"Total Operating Income As Reported":3100000.0,"Diluted Average Shares":217700000.0,"Basic Average Shares":217700000.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-11300000.0,"Net Income Common Stockholders":-11300000.0,"Net Income":-11300000.0,"Net Income Including Noncontrolling Interests":-11300000.0,"Net Income Continuous Operations":-11300000.0,"Tax Provision":-800000.0,"Pretax Income":-12100000.0,"Other Income Expense":-1300000.0,"Other Non Operating Income Expenses":-1300000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-13900000.0,"Interest Expense Non Operating":13900000.0,"Interest Income Non Operating":null,"Operating Income":3100000.0,"Operating Expense":104700000.0,"Research And Development":4900000.0,"Selling General And Administration":99800000.0,"Selling And Marketing Expense":41100000.0,"General And Administrative Expense":58700000.0,"Other Gand A":58700000.0,"Gross Profit":107800000.0,"Cost Of Revenue":117500000.0,"Total Revenue":225300000.0,"Operating Revenue":225300000.0},"2026-02-28":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.162562,"Normalized EBITDA":22518000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-17000000.0,"Reconciled Depreciation":28918000.0,"Reconciled Cost Of Revenue":112200000.0,"EBITDA":22518000.0,"EBIT":-6400000.0,"Net Interest Income":-13900000.0,"Interest Expense":13900000.0,"Interest Income":null,"Normalized Income":-17000000.0,"Net Income From Continuing And Discontinued Operation":-17000000.0,"Total Expenses":214500000.0,"Total Operating Income As Reported":-3300000.0,"Diluted Average Shares":217700000.0,"Basic Average Shares":217700000.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-17000000.0,"Net Income Common Stockholders":-17000000.0,"Net Income":-17000000.0,"Net Income Including Noncontrolling Interests":-17000000.0,"Net Income Continuous Operations":-17000000.0,"Tax Provision":-3300000.0,"Pretax Income":-20300000.0,"Other Income Expense":-3100000.0,"Other Non Operating Income Expenses":-3100000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-13900000.0,"Interest Expense Non Operating":13900000.0,"Interest Income Non Operating":null,"Operating Income":-3300000.0,"Operating Expense":102300000.0,"Research And Development":3800000.0,"Selling General And Administration":98500000.0,"Selling And Marketing Expense":38200000.0,"General And Administrative Expense":60300000.0,"Other Gand A":60300000.0,"Gross Profit":99000000.0,"Cost Of Revenue":112200000.0,"Total Revenue":211200000.0,"Operating Revenue":211200000.0},"2025-11-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.218032,"Normalized EBITDA":23411000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-15924000.0,"Reconciled Depreciation":28927000.0,"Reconciled Cost Of Revenue":118007000.0,"EBITDA":23411000.0,"EBIT":-5516000.0,"Net Interest Income":-14256000.0,"Interest Expense":14848000.0,"Interest Income":592000.0,"Normalized Income":-15924000.0,"Net Income From Continuing And Discontinued Operation":-15924000.0,"Total Expenses":230068000.0,"Total Operating Income As Reported":-5377000.0,"Diluted Average Shares":217525981.0,"Basic Average Shares":217525981.0,"Diluted EPS":-0.073205,"Basic EPS":-0.073205,"Diluted NI Availto Com Stockholders":-15924000.0,"Net Income Common Stockholders":-15924000.0,"Net Income":-15924000.0,"Net Income Including Noncontrolling Interests":-15924000.0,"Net Income Continuous Operations":-15924000.0,"Tax Provision":-4440000.0,"Pretax Income":-20364000.0,"Other Income Expense":-731000.0,"Other Non Operating Income Expenses":-731000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-14256000.0,"Interest Expense Non Operating":14848000.0,"Interest Income Non Operating":592000.0,"Operating Income":-5377000.0,"Operating Expense":112061000.0,"Research And Development":4563000.0,"Selling General And Administration":107498000.0,"Selling And Marketing Expense":42290000.0,"General And Administrative Expense":65208000.0,"Other Gand A":65208000.0,"Gross Profit":106684000.0,"Cost Of Revenue":118007000.0,"Total Revenue":224691000.0,"Operating Revenue":224691000.0},"2025-08-31":{"Tax Effect Of Unusual Items":13025778.39664,"Tax Rate For Calcs":0.170517,"Normalized EBITDA":12915000.0,"Total Unusual Items":76390000.0,"Total Unusual Items Excluding Goodwill":76390000.0,"Net Income From Continuing Operation Net Minority Interest":36338000.0,"Reconciled Depreciation":29055000.0,"Reconciled Cost Of Revenue":114219000.0,"EBITDA":89305000.0,"EBIT":60250000.0,"Net Interest Income":-15524000.0,"Interest Expense":16442000.0,"Interest Income":918000.0,"Normalized Income":-27026221.60336,"Net Income From Continuing And Discontinued Operation":36338000.0,"Total Expenses":225280000.0,"Total Operating Income As Reported":-16091000.0,"Diluted Average Shares":217334926.0,"Basic Average Shares":217298626.0,"Diluted EPS":0.167226,"Basic EPS":0.167226,"Diluted NI Availto Com Stockholders":36338000.0,"Net Income Common Stockholders":36338000.0,"Net Income":36338000.0,"Net Income Including Noncontrolling Interests":36338000.0,"Net Income Continuous Operations":36338000.0,"Tax Provision":7470000.0,"Pretax Income":43808000.0,"Other Income Expense":75423000.0,"Other Non Operating Income Expenses":-967000.0,"Special Income Charges":76390000.0,"Gain On Sale Of Business":76390000.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-15524000.0,"Interest Expense Non Operating":16442000.0,"Interest Income Non Operating":918000.0,"Operating Income":-16091000.0,"Operating Expense":111061000.0,"Research And Development":5125000.0,"Selling General And Administration":105936000.0,"Selling And Marketing Expense":45048000.0,"General And Administrative Expense":60888000.0,"Other Gand A":60888000.0,"Gross Profit":94970000.0,"Cost Of Revenue":114219000.0,"Total Revenue":209189000.0,"Operating Revenue":209189000.0},"2025-05-31":{"Tax Effect Of Unusual Items":-18004183.424641,"Tax Rate For Calcs":0.030111,"Normalized EBITDA":20308000.0,"Total Unusual Items":-597931000.0,"Total Unusual Items Excluding Goodwill":-597931000.0,"Net Income From Continuing Operation Net Minority Interest":-612196000.0,"Reconciled Depreciation":36450000.0,"Reconciled Cost Of Revenue":132604000.0,"EBITDA":-577623000.0,"EBIT":-614073000.0,"Net Interest Income":-16485000.0,"Interest Expense":17129000.0,"Interest Income":644000.0,"Normalized Income":-32269183.424641,"Net Income From Continuing And Discontinued Operation":-612196000.0,"Total Expenses":238713000.0,"Total Operating Income As Reported":-611185000.0,"Diluted Average Shares":217044498.0,"Basic Average Shares":217044498.0,"Diluted EPS":-2.820601,"Basic EPS":-2.820601,"Diluted NI Availto Com Stockholders":-612196000.0,"Net Income Common Stockholders":-612196000.0,"Net Income":-612196000.0,"Net Income Including Noncontrolling Interests":-612196000.0,"Net Income Continuous Operations":-612196000.0,"Tax Provision":-19006000.0,"Pretax Income":-631202000.0,"Other Income Expense":457858000.0,"Other Non Operating Income Expenses":1055789000.0,"Special Income Charges":-597931000.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":597931000.0,"Net Non Operating Interest Income Expense":-16485000.0,"Interest Expense Non Operating":17129000.0,"Interest Income Non Operating":644000.0,"Operating Income":-13254000.0,"Operating Expense":106109000.0,"Research And Development":6307000.0,"Selling General And Administration":99802000.0,"Selling And Marketing Expense":46859000.0,"General And Administrative Expense":52943000.0,"Other Gand A":52943000.0,"Gross Profit":92855000.0,"Cost Of Revenue":132604000.0,"Total Revenue":225459000.0,"Operating Revenue":225459000.0},"2025-02-28":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":699000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":699000.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-11-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":774000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":774000.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-05-31":{"Free Cash Flow":26200000.0,"Repayment Of Debt":0.0,"Capital Expenditure":-4000000.0,"End Cash Position":185500000.0,"Beginning Cash Position":159900000.0,"Effect Of Exchange Rate Changes":-300000.0,"Changes In Cash":25900000.0,"Financing Cash Flow":-300000.0,"Cash Flow From Continuing Financing Activities":-300000.0,"Net Other Financing Charges":-200000.0,"Proceeds From Stock Option Exercised":-100000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-4000000.0,"Cash Flow From Continuing Investing Activities":-4000000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-4000000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-4000000.0,"Operating Cash Flow":30200000.0,"Cash Flow From Continuing Operating Activities":30200000.0,"Change In Working Capital":10800000.0,"Change In Other Working Capital":-6300000.0,"Change In Payables And Accrued Expense":6900000.0,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":-700000.0,"Change In Account Payable":-700000.0,"Change In Prepaid Assets":3300000.0,"Change In Inventory":16700000.0,"Change In Receivables":-9800000.0,"Changes In Account Receivables":-9800000.0,"Other Non Cash Items":1500000.0,"Stock Based Compensation":3000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-8800000.0,"Deferred Income Tax":-8800000.0,"Depreciation Amortization Depletion":35000000.0,"Depreciation And Amortization":35000000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-11300000.0},"2026-02-28":{"Free Cash Flow":11074000.0,"Repayment Of Debt":-25000.0,"Capital Expenditure":-11629000.0,"End Cash Position":159900000.0,"Beginning Cash Position":145340000.0,"Effect Of Exchange Rate Changes":2673000.0,"Changes In Cash":11891000.0,"Financing Cash Flow":744000.0,"Cash Flow From Continuing Financing Activities":744000.0,"Net Other Financing Charges":-53000.0,"Proceeds From Stock Option Exercised":822000.0,"Net Issuance Payments Of Debt":-25000.0,"Net Long Term Debt Issuance":-25000.0,"Long Term Debt Payments":-25000.0,"Investing Cash Flow":-11556000.0,"Cash Flow From Continuing Investing Activities":-11556000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":-24000.0,"Sale Of Business":-24000.0,"Net PPE Purchase And Sale":-11532000.0,"Sale Of PPE":97000.0,"Purchase Of PPE":-11629000.0,"Operating Cash Flow":22703000.0,"Cash Flow From Continuing Operating Activities":22703000.0,"Change In Working Capital":13032000.0,"Change In Other Working Capital":452000.0,"Change In Payables And Accrued Expense":8101000.0,"Change In Accrued Expense":-7540000.0,"Change In Interest Payable":-7540000.0,"Change In Payable":15641000.0,"Change In Account Payable":15641000.0,"Change In Prepaid Assets":-5568000.0,"Change In Inventory":4795000.0,"Change In Receivables":5252000.0,"Changes In Account Receivables":5252000.0,"Other Non Cash Items":706000.0,"Stock Based Compensation":1100000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-4270000.0,"Deferred Income Tax":-4270000.0,"Depreciation Amortization Depletion":28918000.0,"Depreciation And Amortization":28918000.0,"Operating Gains Losses":231000.0,"Gain Loss On Sale Of PPE":234000.0,"Gain Loss On Sale Of Business":-10000.0,"Net Income From Continuing Operations":-17014000.0},"2025-11-30":{"Free Cash Flow":7775000.0,"Repayment Of Debt":0.0,"Capital Expenditure":-11669000.0,"End Cash Position":145340000.0,"Beginning Cash Position":138883000.0,"Effect Of Exchange Rate Changes":-867000.0,"Changes In Cash":7324000.0,"Financing Cash Flow":-451000.0,"Cash Flow From Continuing Financing Activities":-451000.0,"Net Other Financing Charges":-424000.0,"Proceeds From Stock Option Exercised":-27000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-11669000.0,"Cash Flow From Continuing Investing Activities":-11669000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-11669000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-11669000.0,"Operating Cash Flow":19444000.0,"Cash Flow From Continuing Operating Activities":19444000.0,"Change In Working Capital":6799000.0,"Change In Other Working Capital":1915000.0,"Change In Payables And Accrued Expense":-1849000.0,"Change In Accrued Expense":7461000.0,"Change In Interest Payable":7461000.0,"Change In Payable":-9310000.0,"Change In Account Payable":-9310000.0,"Change In Prepaid Assets":-5671000.0,"Change In Inventory":18663000.0,"Change In Receivables":-6259000.0,"Changes In Account Receivables":-6259000.0,"Other Non Cash Items":437000.0,"Stock Based Compensation":4338000.0,"Asset Impairment Charge":null,"Deferred Tax":-5400000.0,"Deferred Income Tax":-5400000.0,"Depreciation Amortization Depletion":28927000.0,"Depreciation And Amortization":28927000.0,"Operating Gains Losses":267000.0,"Gain Loss On Sale Of PPE":267000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-15924000.0},"2025-08-31":{"Free Cash Flow":-13149000.0,"Repayment Of Debt":-100075000.0,"Capital Expenditure":-24002000.0,"End Cash Position":138883000.0,"Beginning Cash Position":129004000.0,"Effect Of Exchange Rate Changes":694000.0,"Changes In Cash":9185000.0,"Financing Cash Flow":-99393000.0,"Cash Flow From Continuing Financing Activities":-99393000.0,"Net Other Financing Charges":-223000.0,"Proceeds From Stock Option Exercised":905000.0,"Net Issuance Payments Of Debt":-100075000.0,"Net Long Term Debt Issuance":-100075000.0,"Long Term Debt Payments":-100075000.0,"Investing Cash Flow":97725000.0,"Cash Flow From Continuing Investing Activities":97725000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":121724000.0,"Sale Of Business":121724000.0,"Net PPE Purchase And Sale":-23999000.0,"Sale Of PPE":3000.0,"Purchase Of PPE":-24002000.0,"Operating Cash Flow":10853000.0,"Cash Flow From Continuing Operating Activities":10853000.0,"Change In Working Capital":21469000.0,"Change In Other Working Capital":-2067000.0,"Change In Payables And Accrued Expense":6648000.0,"Change In Accrued Expense":-7521000.0,"Change In Interest Payable":-7521000.0,"Change In Payable":14169000.0,"Change In Account Payable":14169000.0,"Change In Prepaid Assets":1239000.0,"Change In Inventory":-1958000.0,"Change In Receivables":17607000.0,"Changes In Account Receivables":17607000.0,"Other Non Cash Items":157000.0,"Stock Based Compensation":4962000.0,"Asset Impairment Charge":null,"Deferred Tax":-5830000.0,"Deferred Income Tax":-5830000.0,"Depreciation Amortization Depletion":29055000.0,"Depreciation And Amortization":29055000.0,"Operating Gains Losses":-75298000.0,"Gain Loss On Sale Of PPE":699000.0,"Gain Loss On Sale Of Business":-76390000.0,"Net Income From Continuing Operations":36338000.0},"2025-05-31":{"Free Cash Flow":406000.0,"Repayment Of Debt":-550073000.0,"Capital Expenditure":-16136000.0,"End Cash Position":129004000.0,"Beginning Cash Position":127705000.0,"Effect Of Exchange Rate Changes":2799000.0,"Changes In Cash":-1500000.0,"Financing Cash Flow":-2113000.0,"Cash Flow From Continuing Financing Activities":-2113000.0,"Net Other Financing Charges":-2040000.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":-73000.0,"Net Long Term Debt Issuance":-73000.0,"Long Term Debt Payments":-550073000.0,"Investing Cash Flow":-15929000.0,"Cash Flow From Continuing Investing Activities":-15929000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-15929000.0,"Sale Of PPE":207000.0,"Purchase Of PPE":-16136000.0,"Operating Cash Flow":16542000.0,"Cash Flow From Continuing Operating Activities":16542000.0,"Change In Working Capital":14809000.0,"Change In Other Working Capital":-2874000.0,"Change In Payables And Accrued Expense":1253000.0,"Change In Accrued Expense":7640000.0,"Change In Interest Payable":7640000.0,"Change In Payable":-6387000.0,"Change In Account Payable":-6387000.0,"Change In Prepaid Assets":4918000.0,"Change In Inventory":9007000.0,"Change In Receivables":2505000.0,"Changes In Account Receivables":2505000.0,"Other Non Cash Items":-1910000.0,"Stock Based Compensation":4330000.0,"Asset Impairment Charge":597915000.0,"Deferred Tax":-24670000.0,"Deferred Income Tax":-24670000.0,"Depreciation Amortization Depletion":36450000.0,"Depreciation And Amortization":36450000.0,"Operating Gains Losses":1814000.0,"Gain Loss On Sale Of PPE":-124000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-612196000.0},"2025-02-28":{"Free Cash Flow":null,"Repayment Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":-7606000.0,"Change In Interest Payable":-7606000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":2082000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}