{"ticker":"NEON","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Preferred Shares Number":82.0,"Ordinary Shares Number":16782922.0,"Share Issued":16782922.0,"Total Debt":258000.0,"Tangible Book Value":22847000.0,"Invested Capital":22847000.0,"Working Capital":22378000.0,"Net Tangible Assets":22847000.0,"Capital Lease Obligations":258000.0,"Common Stock Equity":22847000.0,"Total Capitalization":22847000.0,"Total Equity Gross Minority Interest":22847000.0,"Stockholders Equity":22847000.0,"Gains Losses Not Affecting Retained Earnings":-675000.0,"Other Equity Adjustments":-675000.0,"Retained Earnings":-217450000.0,"Additional Paid In Capital":240955000.0,"Capital Stock":17000.0,"Common Stock":17000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2064000.0,"Total Non Current Liabilities Net Minority Interest":12000.0,"Liabilities Heldfor Sale Non Current":null,"Long Term Debt And Capital Lease Obligation":12000.0,"Long Term Capital Lease Obligation":12000.0,"Current Liabilities":2052000.0,"Current Deferred Liabilities":103000.0,"Current Deferred Revenue":103000.0,"Current Debt And Capital Lease Obligation":246000.0,"Current Capital Lease Obligation":246000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1703000.0,"Current Accrued Expenses":1336000.0,"Payables":367000.0,"Accounts Payable":367000.0,"Total Assets":24911000.0,"Total Non Current Assets":481000.0,"Net PPE":481000.0,"Accumulated Depreciation":null,"Gross PPE":481000.0,"Other Properties":481000.0,"Machinery Furniture Equipment":null,"Current Assets":24430000.0,"Other Current Assets":625000.0,"Assets Held For Sale Current":41000.0,"Prepaid Assets":null,"Receivables":531000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":531000.0,"Cash Cash Equivalents And Short Term Investments":23233000.0,"Cash And Cash Equivalents":23233000.0},"2025-12-31":{"Preferred Shares Number":null,"Ordinary Shares Number":16782922.0,"Share Issued":16782922.0,"Total Debt":371000.0,"Tangible Book Value":24689000.0,"Invested Capital":24689000.0,"Working Capital":24104000.0,"Net Tangible Assets":24689000.0,"Capital Lease Obligations":371000.0,"Common Stock Equity":24689000.0,"Total Capitalization":24689000.0,"Total Equity Gross Minority Interest":24689000.0,"Stockholders Equity":24689000.0,"Gains Losses Not Affecting Retained Earnings":-696000.0,"Other Equity Adjustments":-696000.0,"Retained Earnings":-215587000.0,"Additional Paid In Capital":240955000.0,"Capital Stock":17000.0,"Common Stock":17000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":2196000.0,"Total Non Current Liabilities Net Minority Interest":15000.0,"Liabilities Heldfor Sale Non Current":null,"Long Term Debt And Capital Lease Obligation":15000.0,"Long Term Capital Lease Obligation":15000.0,"Current Liabilities":2181000.0,"Current Deferred Liabilities":37000.0,"Current Deferred Revenue":37000.0,"Current Debt And Capital Lease Obligation":356000.0,"Current Capital Lease Obligation":356000.0,"Pensionand Other Post Retirement Benefit Plans Current":341000.0,"Payables And Accrued Expenses":1447000.0,"Current Accrued Expenses":983000.0,"Payables":464000.0,"Accounts Payable":464000.0,"Total Assets":26885000.0,"Total Non Current Assets":600000.0,"Net PPE":600000.0,"Accumulated Depreciation":-270000.0,"Gross PPE":870000.0,"Other Properties":584000.0,"Machinery Furniture Equipment":286000.0,"Current Assets":26285000.0,"Other Current Assets":181000.0,"Assets Held For Sale Current":41000.0,"Prepaid Assets":96000.0,"Receivables":609000.0,"Other Receivables":null,"Taxes Receivable":218000.0,"Accounts Receivable":391000.0,"Cash Cash Equivalents And Short Term Investments":25358000.0,"Cash And Cash Equivalents":25358000.0},"2025-09-30":{"Preferred Shares Number":82.0,"Ordinary Shares Number":16782922.0,"Share Issued":16782922.0,"Total Debt":394000.0,"Tangible Book Value":26803000.0,"Invested Capital":26803000.0,"Working Capital":26264000.0,"Net Tangible Assets":26803000.0,"Capital Lease Obligations":394000.0,"Common Stock Equity":26803000.0,"Total Capitalization":26803000.0,"Total Equity Gross Minority Interest":26803000.0,"Stockholders Equity":26803000.0,"Gains Losses Not Affecting Retained Earnings":-672000.0,"Other Equity Adjustments":-672000.0,"Retained Earnings":-213497000.0,"Additional Paid In Capital":240955000.0,"Capital Stock":17000.0,"Common Stock":17000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6016000.0,"Total Non Current Liabilities Net Minority Interest":87000.0,"Liabilities Heldfor Sale Non Current":null,"Long Term Debt And Capital Lease Obligation":87000.0,"Long Term Capital Lease Obligation":87000.0,"Current Liabilities":5929000.0,"Current Deferred Liabilities":62000.0,"Current Deferred Revenue":62000.0,"Current Debt And Capital Lease Obligation":307000.0,"Current Capital Lease Obligation":307000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":5560000.0,"Current Accrued Expenses":5035000.0,"Payables":525000.0,"Accounts Payable":525000.0,"Total Assets":32819000.0,"Total Non Current Assets":626000.0,"Net PPE":626000.0,"Accumulated Depreciation":null,"Gross PPE":626000.0,"Other Properties":626000.0,"Machinery Furniture Equipment":null,"Current Assets":32193000.0,"Other Current Assets":529000.0,"Assets Held For Sale Current":41000.0,"Prepaid Assets":null,"Receivables":20038000.0,"Other Receivables":19389000.0,"Taxes Receivable":null,"Accounts Receivable":649000.0,"Cash Cash Equivalents And Short Term Investments":11585000.0,"Cash And Cash Equivalents":11585000.0},"2025-06-30":{"Preferred Shares Number":82.0,"Ordinary Shares Number":16782922.0,"Share Issued":16782922.0,"Total Debt":485000.0,"Tangible Book Value":12652000.0,"Invested Capital":12652000.0,"Working Capital":12190000.0,"Net Tangible Assets":12652000.0,"Capital Lease Obligations":485000.0,"Common Stock Equity":12652000.0,"Total Capitalization":12652000.0,"Total Equity Gross Minority Interest":12652000.0,"Stockholders Equity":12652000.0,"Gains Losses Not Affecting Retained Earnings":-639000.0,"Other Equity Adjustments":-639000.0,"Retained Earnings":-227681000.0,"Additional Paid In Capital":240955000.0,"Capital Stock":17000.0,"Common Stock":17000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2406000.0,"Total Non Current Liabilities Net Minority Interest":191000.0,"Liabilities Heldfor Sale Non Current":null,"Long Term Debt And Capital Lease Obligation":191000.0,"Long Term Capital Lease Obligation":191000.0,"Current Liabilities":2215000.0,"Current Deferred Liabilities":63000.0,"Current Deferred Revenue":63000.0,"Current Debt And Capital Lease Obligation":294000.0,"Current Capital Lease Obligation":294000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1858000.0,"Current Accrued Expenses":1627000.0,"Payables":231000.0,"Accounts Payable":231000.0,"Total Assets":15058000.0,"Total Non Current Assets":653000.0,"Net PPE":653000.0,"Accumulated Depreciation":null,"Gross PPE":653000.0,"Other Properties":653000.0,"Machinery Furniture Equipment":null,"Current Assets":14405000.0,"Other Current Assets":521000.0,"Assets Held For Sale Current":41000.0,"Prepaid Assets":null,"Receivables":605000.0,"Other Receivables":240000.0,"Taxes Receivable":null,"Accounts Receivable":365000.0,"Cash Cash Equivalents And Short Term Investments":13238000.0,"Cash And Cash Equivalents":13238000.0},"2025-03-31":{"Preferred Shares Number":null,"Ordinary Shares Number":16782922.0,"Share Issued":16782922.0,"Total Debt":543000.0,"Tangible Book Value":14575000.0,"Invested Capital":14575000.0,"Working Capital":14140000.0,"Net Tangible Assets":14575000.0,"Capital Lease Obligations":543000.0,"Common Stock Equity":14575000.0,"Total Capitalization":14575000.0,"Total Equity Gross Minority Interest":14575000.0,"Stockholders Equity":14575000.0,"Gains Losses Not Affecting Retained Earnings":-584000.0,"Other Equity Adjustments":-584000.0,"Retained Earnings":-225813000.0,"Additional Paid In Capital":240955000.0,"Capital Stock":17000.0,"Common Stock":17000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":2397000.0,"Total Non Current Liabilities Net Minority Interest":276000.0,"Liabilities Heldfor Sale Non Current":null,"Long Term Debt And Capital Lease Obligation":276000.0,"Long Term Capital Lease Obligation":276000.0,"Current Liabilities":2121000.0,"Current Deferred Liabilities":75000.0,"Current Deferred Revenue":75000.0,"Current Debt And Capital Lease Obligation":267000.0,"Current Capital Lease Obligation":267000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1779000.0,"Current Accrued Expenses":1379000.0,"Payables":400000.0,"Accounts Payable":400000.0,"Total Assets":16972000.0,"Total Non Current Assets":711000.0,"Net PPE":711000.0,"Accumulated Depreciation":null,"Gross PPE":711000.0,"Other Properties":711000.0,"Machinery Furniture Equipment":null,"Current Assets":16261000.0,"Other Current Assets":481000.0,"Assets Held For Sale Current":52000.0,"Prepaid Assets":null,"Receivables":737000.0,"Other Receivables":66000.0,"Taxes Receivable":null,"Accounts Receivable":671000.0,"Cash Cash Equivalents And Short Term Investments":14991000.0,"Cash And Cash Equivalents":14991000.0},"2024-12-31":{"Preferred Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Liabilities Heldfor Sale Non Current":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":279000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":-236000.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":277000.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Prepaid Assets":93000.0,"Receivables":null,"Other Receivables":51000.0,"Taxes Receivable":172000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-1952000.0,"Net Income From Continuing Operation Net Minority Interest":-1863000.0,"Reconciled Depreciation":119000.0,"Reconciled Cost Of Revenue":4000.0,"EBITDA":-1952000.0,"EBIT":-2071000.0,"Net Interest Income":null,"Normalized Income":-1863000.0,"Net Income From Continuing And Discontinued Operation":-1863000.0,"Total Expenses":2685000.0,"Total Operating Income As Reported":-2071000.0,"Diluted Average Shares":16783000.0,"Basic Average Shares":16783000.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-1863000.0,"Net Income Common Stockholders":-1863000.0,"Net Income":-1863000.0,"Net Income Including Noncontrolling Interests":-1863000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-1863000.0,"Tax Provision":1000.0,"Pretax Income":-1862000.0,"Other Income Expense":209000.0,"Other Non Operating Income Expenses":209000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Operating Income":-2071000.0,"Operating Expense":2681000.0,"Other Operating Expenses":null,"Research And Development":905000.0,"Selling General And Administration":1776000.0,"Selling And Marketing Expense":608000.0,"General And Administrative Expense":1168000.0,"Other Gand A":1168000.0,"Gross Profit":610000.0,"Cost Of Revenue":4000.0,"Total Revenue":614000.0,"Operating Revenue":614000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.232,"Normalized EBITDA":-2326000.0,"Net Income From Continuing Operation Net Minority Interest":-2113000.0,"Reconciled Depreciation":38000.0,"Reconciled Cost Of Revenue":2000.0,"EBITDA":-2326000.0,"EBIT":-2364000.0,"Net Interest Income":null,"Normalized Income":-2113000.0,"Net Income From Continuing And Discontinued Operation":-2090000.0,"Total Expenses":2884000.0,"Total Operating Income As Reported":-2364000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-2090000.0,"Net Income Common Stockholders":-2090000.0,"Net Income":-2090000.0,"Net Income Including Noncontrolling Interests":-2090000.0,"Net Income Discontinuous Operations":23000.0,"Net Income Continuous Operations":-2113000.0,"Tax Provision":1000.0,"Pretax Income":-2112000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Operating Income":-2364000.0,"Operating Expense":2882000.0,"Other Operating Expenses":0.0,"Research And Development":936000.0,"Selling General And Administration":1946000.0,"Selling And Marketing Expense":570000.0,"General And Administrative Expense":1376000.0,"Other Gand A":1376000.0,"Gross Profit":518000.0,"Cost Of Revenue":2000.0,"Total Revenue":520000.0,"Operating Revenue":520000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":13915000.0,"Net Income From Continuing Operation Net Minority Interest":13934000.0,"Reconciled Depreciation":105000.0,"Reconciled Cost Of Revenue":9000.0,"EBITDA":13915000.0,"EBIT":13810000.0,"Net Interest Income":124000.0,"Normalized Income":13934000.0,"Net Income From Continuing And Discontinued Operation":14184000.0,"Total Expenses":-13380000.0,"Total Operating Income As Reported":13810000.0,"Diluted Average Shares":16783000.0,"Basic Average Shares":16783000.0,"Diluted EPS":0.85,"Basic EPS":0.85,"Diluted NI Availto Com Stockholders":14184000.0,"Net Income Common Stockholders":14184000.0,"Net Income":14184000.0,"Net Income Including Noncontrolling Interests":14184000.0,"Net Income Discontinuous Operations":250000.0,"Net Income Continuous Operations":13934000.0,"Tax Provision":0.0,"Pretax Income":13934000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":124000.0,"Total Other Finance Cost":-124000.0,"Operating Income":13810000.0,"Operating Expense":-13389000.0,"Other Operating Expenses":-15511000.0,"Research And Development":794000.0,"Selling General And Administration":1328000.0,"Selling And Marketing Expense":466000.0,"General And Administrative Expense":862000.0,"Other Gand A":862000.0,"Gross Profit":421000.0,"Cost Of Revenue":9000.0,"Total Revenue":430000.0,"Operating Revenue":430000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2008000.0,"Net Income From Continuing Operation Net Minority Interest":-1984000.0,"Reconciled Depreciation":102000.0,"Reconciled Cost Of Revenue":6000.0,"EBITDA":-2008000.0,"EBIT":-2110000.0,"Net Interest Income":null,"Normalized Income":-1984000.0,"Net Income From Continuing And Discontinued Operation":-1868000.0,"Total Expenses":2709000.0,"Total Operating Income As Reported":-2110000.0,"Diluted Average Shares":16783000.0,"Basic Average Shares":16783000.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-1868000.0,"Net Income Common Stockholders":-1868000.0,"Net Income":-1868000.0,"Net Income Including Noncontrolling Interests":-1868000.0,"Net Income Discontinuous Operations":116000.0,"Net Income Continuous Operations":-1984000.0,"Tax Provision":0.0,"Pretax Income":-1984000.0,"Other Income Expense":126000.0,"Other Non Operating Income Expenses":126000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Operating Income":-2110000.0,"Operating Expense":2703000.0,"Other Operating Expenses":null,"Research And Development":1074000.0,"Selling General And Administration":1629000.0,"Selling And Marketing Expense":596000.0,"General And Administrative Expense":1033000.0,"Other Gand A":1033000.0,"Gross Profit":593000.0,"Cost Of Revenue":6000.0,"Total Revenue":599000.0,"Operating Revenue":599000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.006,"Normalized EBITDA":-1874000.0,"Net Income From Continuing Operation Net Minority Interest":-1800000.0,"Reconciled Depreciation":91000.0,"Reconciled Cost Of Revenue":9000.0,"EBITDA":-1874000.0,"EBIT":-1965000.0,"Net Interest Income":null,"Normalized Income":-1800000.0,"Net Income From Continuing And Discontinued Operation":-1733000.0,"Total Expenses":2478000.0,"Total Operating Income As Reported":-1965000.0,"Diluted Average Shares":16783000.0,"Basic Average Shares":16783000.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-1733000.0,"Net Income Common Stockholders":-1733000.0,"Net Income":-1733000.0,"Net Income Including Noncontrolling Interests":-1733000.0,"Net Income Discontinuous Operations":67000.0,"Net Income Continuous Operations":-1800000.0,"Tax Provision":-10000.0,"Pretax Income":-1810000.0,"Other Income Expense":155000.0,"Other Non Operating Income Expenses":155000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Operating Income":-1965000.0,"Operating Expense":2469000.0,"Other Operating Expenses":null,"Research And Development":975000.0,"Selling General And Administration":1494000.0,"Selling And Marketing Expense":642000.0,"General And Administrative Expense":852000.0,"Other Gand A":852000.0,"Gross Profit":504000.0,"Cost Of Revenue":9000.0,"Total Revenue":513000.0,"Operating Revenue":513000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":722000.0,"Other Non Operating Income Expenses":722000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2119000.0,"Repayment Of Debt":-3000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-13000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":1000.0,"End Cash Position":23233000.0,"Beginning Cash Position":25358000.0,"Effect Of Exchange Rate Changes":-3000.0,"Changes In Cash":-2122000.0,"Financing Cash Flow":-3000.0,"Cash Flow From Continuing Financing Activities":-3000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-3000.0,"Net Long Term Debt Issuance":-3000.0,"Long Term Debt Payments":-3000.0,"Investing Cash Flow":-13000.0,"Cash Flow From Continuing Investing Activities":-13000.0,"Net PPE Purchase And Sale":-13000.0,"Sale Of PPE":null,"Purchase Of PPE":-13000.0,"Operating Cash Flow":-2106000.0,"Cash Flow From Continuing Operating Activities":-2106000.0,"Change In Working Capital":-362000.0,"Change In Other Working Capital":66000.0,"Change In Other Current Liabilities":-66000.0,"Change In Payables And Accrued Expense":-37000.0,"Change In Prepaid Assets":-185000.0,"Change In Inventory":null,"Change In Receivables":-140000.0,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":119000.0,"Depreciation And Amortization":119000.0,"Depreciation":119000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1863000.0},"2025-12-31":{"Free Cash Flow":-5618000.0,"Repayment Of Debt":-3000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":25358000.0,"Beginning Cash Position":11585000.0,"Effect Of Exchange Rate Changes":5000.0,"Changes In Cash":13768000.0,"Financing Cash Flow":-3000.0,"Cash Flow From Continuing Financing Activities":-3000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-3000.0,"Net Long Term Debt Issuance":-3000.0,"Long Term Debt Payments":-3000.0,"Investing Cash Flow":19388000.0,"Cash Flow From Continuing Investing Activities":19388000.0,"Net PPE Purchase And Sale":-1000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-1000.0,"Operating Cash Flow":-5617000.0,"Cash Flow From Continuing Operating Activities":-5617000.0,"Change In Working Capital":-3563000.0,"Change In Other Working Capital":-3903000.0,"Change In Other Current Liabilities":-30000.0,"Change In Payables And Accrued Expense":73000.0,"Change In Prepaid Assets":35000.0,"Change In Inventory":0.0,"Change In Receivables":262000.0,"Stock Based Compensation":0.0,"Asset Impairment Charge":-2000.0,"Depreciation Amortization Depletion":38000.0,"Depreciation And Amortization":38000.0,"Depreciation":38000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-2090000.0},"2025-09-30":{"Free Cash Flow":-1602000.0,"Repayment Of Debt":-3000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-75000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":11585000.0,"Beginning Cash Position":13238000.0,"Effect Of Exchange Rate Changes":-48000.0,"Changes In Cash":-1605000.0,"Financing Cash Flow":-3000.0,"Cash Flow From Continuing Financing Activities":-3000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-3000.0,"Net Long Term Debt Issuance":-3000.0,"Long Term Debt Payments":-3000.0,"Investing Cash Flow":-75000.0,"Cash Flow From Continuing Investing Activities":-75000.0,"Net PPE Purchase And Sale":-75000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-75000.0,"Operating Cash Flow":-1527000.0,"Cash Flow From Continuing Operating Activities":-1527000.0,"Change In Working Capital":3608000.0,"Change In Other Working Capital":3877000.0,"Change In Other Current Liabilities":-91000.0,"Change In Payables And Accrued Expense":-169000.0,"Change In Prepaid Assets":-2000.0,"Change In Inventory":0.0,"Change In Receivables":-7000.0,"Stock Based Compensation":0.0,"Asset Impairment Charge":-37000.0,"Depreciation Amortization Depletion":105000.0,"Depreciation And Amortization":105000.0,"Depreciation":105000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":14184000.0},"2025-06-30":{"Free Cash Flow":-1725000.0,"Repayment Of Debt":-3000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":13238000.0,"Beginning Cash Position":14991000.0,"Effect Of Exchange Rate Changes":-25000.0,"Changes In Cash":-1728000.0,"Financing Cash Flow":-3000.0,"Cash Flow From Continuing Financing Activities":-3000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-3000.0,"Net Long Term Debt Issuance":-3000.0,"Long Term Debt Payments":-3000.0,"Investing Cash Flow":25000.0,"Cash Flow From Continuing Investing Activities":25000.0,"Net PPE Purchase And Sale":25000.0,"Sale Of PPE":null,"Purchase Of PPE":25000.0,"Operating Cash Flow":-1750000.0,"Cash Flow From Continuing Operating Activities":-1750000.0,"Change In Working Capital":117000.0,"Change In Other Working Capital":-12000.0,"Change In Other Current Liabilities":-89000.0,"Change In Payables And Accrued Expense":-9000.0,"Change In Prepaid Assets":-17000.0,"Change In Inventory":0.0,"Change In Receivables":244000.0,"Stock Based Compensation":0.0,"Asset Impairment Charge":-101000.0,"Depreciation Amortization Depletion":102000.0,"Depreciation And Amortization":102000.0,"Depreciation":102000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1868000.0},"2025-03-31":{"Free Cash Flow":-1400000.0,"Repayment Of Debt":-2000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-40000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":10000.0,"End Cash Position":14991000.0,"Beginning Cash Position":16427000.0,"Effect Of Exchange Rate Changes":-34000.0,"Changes In Cash":-1402000.0,"Financing Cash Flow":-2000.0,"Cash Flow From Continuing Financing Activities":-2000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-2000.0,"Net Long Term Debt Issuance":-2000.0,"Long Term Debt Payments":-2000.0,"Investing Cash Flow":-40000.0,"Cash Flow From Continuing Investing Activities":-40000.0,"Net PPE Purchase And Sale":-40000.0,"Sale Of PPE":null,"Purchase Of PPE":-40000.0,"Operating Cash Flow":-1360000.0,"Cash Flow From Continuing Operating Activities":-1360000.0,"Change In Working Capital":282000.0,"Change In Other Working Capital":75000.0,"Change In Other Current Liabilities":-78000.0,"Change In Payables And Accrued Expense":262000.0,"Change In Prepaid Assets":28000.0,"Change In Inventory":0.0,"Change In Receivables":-5000.0,"Stock Based Compensation":0.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":91000.0,"Depreciation And Amortization":91000.0,"Depreciation":91000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1733000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":5000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":-1000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":91000.0,"Change In Receivables":null,"Stock Based Compensation":0.0,"Asset Impairment Charge":242000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}