{"ticker":"NERV","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":47227259.0,"Share Issued":47227259.0,"Tangible Book Value":-228170022.0,"Invested Capital":-213300623.0,"Working Capital":75774456.0,"Net Tangible Assets":-228170022.0,"Common Stock Equity":-213300623.0,"Total Capitalization":-213300623.0,"Total Equity Gross Minority Interest":-213300623.0,"Stockholders Equity":-213300623.0,"Retained Earnings":-796737839.0,"Additional Paid In Capital":583432493.0,"Capital Stock":4723.0,"Common Stock":4723.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":308389568.0,"Total Non Current Liabilities Net Minority Interest":304431507.0,"Other Non Current Liabilities":60000000.0,"Preferred Securities Outside Stock Equity":11741322.0,"Derivative Product Liabilities":232690185.0,"Current Liabilities":3958061.0,"Pensionand Other Post Retirement Benefit Plans Current":869204.0,"Payables And Accrued Expenses":3088857.0,"Current Accrued Expenses":1641301.0,"Payables":1447556.0,"Accounts Payable":1447556.0,"Total Assets":95088945.0,"Total Non Current Assets":15356428.0,"Non Current Deferred Assets":487029.0,"Goodwill And Other Intangible Assets":14869399.0,"Goodwill":14869399.0,"Net PPE":null,"Current Assets":79732517.0,"Other Current Assets":4365267.0,"Restricted Cash":100000.0,"Cash Cash Equivalents And Short Term Investments":75267250.0,"Other Short Term Investments":50615164.0,"Cash And Cash Equivalents":24652086.0},"2026-03-31":{"Ordinary Shares Number":43841998.0,"Share Issued":43841998.0,"Tangible Book Value":-268883259.0,"Invested Capital":-254013860.0,"Working Capital":74624586.0,"Net Tangible Assets":-268883259.0,"Common Stock Equity":-254013860.0,"Total Capitalization":-254013860.0,"Total Equity Gross Minority Interest":-254013860.0,"Stockholders Equity":-254013860.0,"Retained Earnings":-814204124.0,"Additional Paid In Capital":560185880.0,"Capital Stock":4384.0,"Common Stock":4384.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":348041016.0,"Total Non Current Liabilities Net Minority Interest":343558823.0,"Other Non Current Liabilities":60000000.0,"Preferred Securities Outside Stock Equity":4961922.0,"Derivative Product Liabilities":278596901.0,"Current Liabilities":4482193.0,"Pensionand Other Post Retirement Benefit Plans Current":396479.0,"Payables And Accrued Expenses":4085714.0,"Current Accrued Expenses":1967489.0,"Payables":2118225.0,"Accounts Payable":2118225.0,"Total Assets":94027156.0,"Total Non Current Assets":14920377.0,"Non Current Deferred Assets":50978.0,"Goodwill And Other Intangible Assets":14869399.0,"Goodwill":14869399.0,"Net PPE":null,"Current Assets":79106779.0,"Other Current Assets":941883.0,"Restricted Cash":100000.0,"Cash Cash Equivalents And Short Term Investments":78064896.0,"Other Short Term Investments":45405126.0,"Cash And Cash Equivalents":32659770.0},"2025-12-31":{"Ordinary Shares Number":43274398.0,"Share Issued":43274398.0,"Tangible Book Value":-155617481.0,"Invested Capital":-140748082.0,"Working Capital":80809016.0,"Net Tangible Assets":-155617481.0,"Common Stock Equity":-140748082.0,"Total Capitalization":-140748082.0,"Total Equity Gross Minority Interest":-140748082.0,"Stockholders Equity":-140748082.0,"Retained Earnings":-688799740.0,"Additional Paid In Capital":548047331.0,"Capital Stock":4327.0,"Common Stock":4327.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":238716970.0,"Total Non Current Liabilities Net Minority Interest":236426497.0,"Other Non Current Liabilities":60000000.0,"Preferred Securities Outside Stock Equity":4961922.0,"Derivative Product Liabilities":171464575.0,"Current Liabilities":2290473.0,"Pensionand Other Post Retirement Benefit Plans Current":0.0,"Payables And Accrued Expenses":2290473.0,"Current Accrued Expenses":1650766.0,"Payables":639707.0,"Accounts Payable":639707.0,"Total Assets":97968888.0,"Total Non Current Assets":14869399.0,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":14869399.0,"Goodwill":14869399.0,"Net PPE":0.0,"Current Assets":83099489.0,"Other Current Assets":697676.0,"Restricted Cash":100000.0,"Cash Cash Equivalents And Short Term Investments":82301813.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":82301813.0},"2025-09-30":{"Ordinary Shares Number":6993406.0,"Share Issued":6993406.0,"Tangible Book Value":-49449669.0,"Invested Capital":-34580270.0,"Working Capital":10347857.0,"Net Tangible Assets":-49449669.0,"Common Stock Equity":-34580270.0,"Total Capitalization":-34580270.0,"Total Equity Gross Minority Interest":-34580270.0,"Stockholders Equity":-34580270.0,"Retained Earnings":-405132077.0,"Additional Paid In Capital":370551108.0,"Capital Stock":699.0,"Common Stock":699.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":62672322.0,"Total Non Current Liabilities Net Minority Interest":60000000.0,"Other Non Current Liabilities":60000000.0,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":null,"Current Liabilities":2672322.0,"Pensionand Other Post Retirement Benefit Plans Current":1208614.0,"Payables And Accrued Expenses":1463708.0,"Current Accrued Expenses":519216.0,"Payables":944492.0,"Accounts Payable":944492.0,"Total Assets":28092052.0,"Total Non Current Assets":15071873.0,"Non Current Deferred Assets":201114.0,"Goodwill And Other Intangible Assets":14869399.0,"Goodwill":14869399.0,"Net PPE":1360.0,"Current Assets":13020179.0,"Other Current Assets":633533.0,"Restricted Cash":100000.0,"Cash Cash Equivalents And Short Term Investments":12286646.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":12286646.0},"2025-06-30":{"Ordinary Shares Number":6993406.0,"Share Issued":6993406.0,"Tangible Book Value":-46978612.0,"Invested Capital":-32109213.0,"Working Capital":13018667.0,"Net Tangible Assets":-46978612.0,"Common Stock Equity":-32109213.0,"Total Capitalization":-32109213.0,"Total Equity Gross Minority Interest":-32109213.0,"Stockholders Equity":-32109213.0,"Retained Earnings":-402388123.0,"Additional Paid In Capital":370278211.0,"Capital Stock":699.0,"Common Stock":699.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":62528858.0,"Total Non Current Liabilities Net Minority Interest":60000000.0,"Other Non Current Liabilities":60000000.0,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":null,"Current Liabilities":2528858.0,"Pensionand Other Post Retirement Benefit Plans Current":878791.0,"Payables And Accrued Expenses":1650067.0,"Current Accrued Expenses":753268.0,"Payables":896799.0,"Accounts Payable":896799.0,"Total Assets":30419645.0,"Total Non Current Assets":14872120.0,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":14869399.0,"Goodwill":14869399.0,"Net PPE":2721.0,"Current Assets":15547525.0,"Other Current Assets":199615.0,"Restricted Cash":100000.0,"Cash Cash Equivalents And Short Term Investments":15247910.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":15247910.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":null,"Current Liabilities":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":4081.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":0.0,"Derivative Product Liabilities":0.0,"Current Liabilities":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":5442.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":11243377.6,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-38750603.0,"Total Unusual Items":28108444.0,"Total Unusual Items Excluding Goodwill":28108444.0,"Net Income From Continuing Operation Net Minority Interest":17466285.0,"Reconciled Depreciation":0.0,"EBITDA":-10642159.0,"EBIT":-10642159.0,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":601218.6,"Net Income From Continuing And Discontinued Operation":17466285.0,"Total Expenses":10642159.0,"Total Operating Income As Reported":-10642159.0,"Diluted Average Shares":79104585.0,"Basic Average Shares":46599044.0,"Diluted EPS":-0.14,"Basic EPS":0.36,"Diluted NI Availto Com Stockholders":16646958.0,"Net Income Common Stockholders":16646958.0,"Otherunder Preferred Stock Dividend":819327.0,"Net Income":17466285.0,"Net Income Including Noncontrolling Interests":17466285.0,"Net Income Continuous Operations":17466285.0,"Pretax Income":17466285.0,"Other Income Expense":28108444.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":28108444.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":-10642159.0,"Operating Expense":10642159.0,"Research And Development":7187235.0,"Selling General And Administration":3454924.0,"General And Administrative Expense":3454924.0,"Other Gand A":3454924.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":92061280.0,"Total Unusual Items":-108732832.0,"Total Unusual Items Excluding Goodwill":-108732832.0,"Net Income From Continuing Operation Net Minority Interest":-125404384.0,"Reconciled Depreciation":0.0,"EBITDA":-16671552.0,"EBIT":-16671552.0,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":-16671552.0,"Net Income From Continuing And Discontinued Operation":-125404384.0,"Total Expenses":16671552.0,"Total Operating Income As Reported":-16671552.0,"Diluted Average Shares":43900426.0,"Basic Average Shares":43900426.0,"Diluted EPS":-2.86,"Basic EPS":-2.86,"Diluted NI Availto Com Stockholders":-125404384.0,"Net Income Common Stockholders":-125404384.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-125404384.0,"Net Income Including Noncontrolling Interests":-125404384.0,"Net Income Continuous Operations":-125404384.0,"Pretax Income":-125404384.0,"Other Income Expense":-108732832.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":-108732832.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":-16671552.0,"Operating Expense":16671552.0,"Research And Development":5254966.0,"Selling General And Administration":11416586.0,"General And Administrative Expense":11416586.0,"Other Gand A":11416586.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-329581919.0,"Total Unusual Items":45915616.0,"Total Unusual Items Excluding Goodwill":45915616.0,"Net Income From Continuing Operation Net Minority Interest":-283667663.0,"Reconciled Depreciation":1360.0,"EBITDA":-283666303.0,"EBIT":-283667663.0,"Net Interest Income":-3102649.0,"Interest Expense":0.0,"Normalized Income":-329583279.0,"Net Income From Continuing And Discontinued Operation":-283667663.0,"Total Expenses":4981589.0,"Total Operating Income As Reported":-4981589.0,"Diluted Average Shares":11118000.0,"Basic Average Shares":11118000.0,"Diluted EPS":-25.51,"Basic EPS":-25.51,"Diluted NI Availto Com Stockholders":-283667663.0,"Net Income Common Stockholders":-283667663.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-283667663.0,"Net Income Including Noncontrolling Interests":-283667663.0,"Net Income Continuous Operations":-283667663.0,"Pretax Income":-283667663.0,"Other Income Expense":-275583425.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":45915616.0,"Net Non Operating Interest Income Expense":-3102649.0,"Interest Expense Non Operating":0.0,"Operating Income":-4981589.0,"Operating Expense":4981589.0,"Research And Development":2173617.0,"Selling General And Administration":2807972.0,"General And Administrative Expense":2807972.0,"Other Gand A":2807972.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2842987.0,"Total Unusual Items":100394.0,"Total Unusual Items Excluding Goodwill":100394.0,"Net Income From Continuing Operation Net Minority Interest":-2743954.0,"Reconciled Depreciation":1361.0,"EBITDA":-2742593.0,"EBIT":-2743954.0,"Net Interest Income":0.0,"Interest Expense":0.0,"Normalized Income":-2844348.0,"Net Income From Continuing And Discontinued Operation":-2743954.0,"Total Expenses":2844348.0,"Total Operating Income As Reported":-2844348.0,"Diluted Average Shares":7568981.0,"Basic Average Shares":7568981.0,"Diluted EPS":-0.36,"Basic EPS":-0.36,"Diluted NI Availto Com Stockholders":-2743954.0,"Net Income Common Stockholders":-2743954.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-2743954.0,"Net Income Including Noncontrolling Interests":-2743954.0,"Net Income Continuous Operations":-2743954.0,"Pretax Income":-2743954.0,"Other Income Expense":100394.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":100394.0,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":0.0,"Operating Income":-2844348.0,"Operating Expense":2844348.0,"Research And Development":925377.0,"Selling General And Administration":1918971.0,"General And Administrative Expense":1918971.0,"Other Gand A":1918971.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3488350.0,"Total Unusual Items":115561.0,"Total Unusual Items Excluding Goodwill":115561.0,"Net Income From Continuing Operation Net Minority Interest":-3258588.0,"Reconciled Depreciation":1360.0,"EBITDA":-3372789.0,"EBIT":-3374149.0,"Net Interest Income":0.0,"Interest Expense":0.0,"Normalized Income":-3374149.0,"Net Income From Continuing And Discontinued Operation":-3258588.0,"Total Expenses":3374149.0,"Total Operating Income As Reported":-3374149.0,"Diluted Average Shares":7568981.0,"Basic Average Shares":7568981.0,"Diluted EPS":-0.43,"Basic EPS":-0.43,"Diluted NI Availto Com Stockholders":-3258588.0,"Net Income Common Stockholders":-3258588.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-3258588.0,"Net Income Including Noncontrolling Interests":-3258588.0,"Net Income Continuous Operations":-3258588.0,"Pretax Income":-3258588.0,"Other Income Expense":115561.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":115561.0,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":0.0,"Operating Income":-3374149.0,"Operating Expense":3374149.0,"Research And Development":1298041.0,"Selling General And Administration":2076108.0,"General And Administrative Expense":2076108.0,"Other Gand A":2076108.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":0.0,"Interest Expense":0.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":0.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":0.0,"Interest Expense":0.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":0.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-13344821.0,"Issuance Of Capital Stock":null,"End Cash Position":24752086.0,"Beginning Cash Position":32759770.0,"Changes In Cash":-8007684.0,"Financing Cash Flow":10170362.0,"Cash Flow From Continuing Financing Activities":10170362.0,"Net Other Financing Charges":-329638.0,"Proceeds From Stock Option Exercised":10500000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":-4833225.0,"Cash Flow From Continuing Investing Activities":-4833225.0,"Net Investment Purchase And Sale":-4833225.0,"Purchase Of Investment":-9833225.0,"Operating Cash Flow":-13344821.0,"Cash Flow From Continuing Operating Activities":-13344821.0,"Change In Working Capital":-5133009.0,"Change In Payables And Accrued Expense":-1730545.0,"Change In Accrued Expense":-1036805.0,"Change In Payable":-693740.0,"Change In Account Payable":-693740.0,"Change In Prepaid Assets":-3402464.0,"Other Non Cash Items":null,"Stock Based Compensation":2272840.0,"Amortization Of Securities":-397733.0,"Depreciation Amortization Depletion":0.0,"Depreciation And Amortization":0.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-27553204.0,"Gain Loss On Investment Securities":-27553204.0,"Net Income From Continuing Operations":17466285.0},"2026-03-31":{"Free Cash Flow":-5427064.0,"Issuance Of Capital Stock":null,"End Cash Position":32759770.0,"Beginning Cash Position":82401813.0,"Changes In Cash":-49642043.0,"Financing Cash Flow":1079125.0,"Cash Flow From Continuing Financing Activities":1079125.0,"Net Other Financing Charges":-120875.0,"Proceeds From Stock Option Exercised":1200000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":-45294104.0,"Cash Flow From Continuing Investing Activities":-45294104.0,"Net Investment Purchase And Sale":-45294104.0,"Purchase Of Investment":-45294104.0,"Operating Cash Flow":-5427064.0,"Cash Flow From Continuing Operating Activities":-5427064.0,"Change In Working Capital":2043129.0,"Change In Payables And Accrued Expense":2261617.0,"Change In Accrued Expense":796544.0,"Change In Payable":1465073.0,"Change In Account Payable":1465073.0,"Change In Prepaid Assets":-218488.0,"Other Non Cash Items":null,"Stock Based Compensation":8710302.0,"Amortization Of Securities":-136741.0,"Depreciation Amortization Depletion":0.0,"Depreciation And Amortization":0.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":0.0,"Operating Gains Losses":109360630.0,"Gain Loss On Investment Securities":109360630.0,"Net Income From Continuing Operations":-125404384.0},"2025-12-31":{"Free Cash Flow":-4480740.0,"Issuance Of Capital Stock":null,"End Cash Position":82401813.0,"Beginning Cash Position":12386646.0,"Changes In Cash":70015167.0,"Financing Cash Flow":74495907.0,"Cash Flow From Continuing Financing Activities":74495907.0,"Net Other Financing Charges":-5504093.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Operating Cash Flow":-4480740.0,"Cash Flow From Continuing Operating Activities":-4480740.0,"Change In Working Capital":-485239.0,"Change In Payables And Accrued Expense":-421096.0,"Change In Accrued Expense":-145868.0,"Change In Payable":-275228.0,"Change In Account Payable":-275228.0,"Change In Prepaid Assets":-64143.0,"Other Non Cash Items":null,"Stock Based Compensation":459028.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":1360.0,"Depreciation And Amortization":1360.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":1360.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-283667663.0},"2025-09-30":{"Free Cash Flow":-2916098.0,"Issuance Of Capital Stock":null,"End Cash Position":12386646.0,"Beginning Cash Position":15347910.0,"Changes In Cash":-2961264.0,"Financing Cash Flow":-45166.0,"Cash Flow From Continuing Financing Activities":-45166.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Operating Cash Flow":-2916098.0,"Cash Flow From Continuing Operating Activities":-2916098.0,"Change In Working Capital":-446402.0,"Change In Payables And Accrued Expense":-12484.0,"Change In Accrued Expense":60255.0,"Change In Payable":-72739.0,"Change In Account Payable":-72739.0,"Change In Prepaid Assets":-433918.0,"Other Non Cash Items":null,"Stock Based Compensation":272897.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":1361.0,"Depreciation And Amortization":1361.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":1361.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-2743954.0},"2025-06-30":{"Free Cash Flow":-2042138.0,"Issuance Of Capital Stock":null,"End Cash Position":15347910.0,"Beginning Cash Position":17390048.0,"Changes In Cash":-2042138.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Operating Cash Flow":-2042138.0,"Cash Flow From Continuing Operating Activities":-2042138.0,"Change In Working Capital":916872.0,"Change In Payables And Accrued Expense":581689.0,"Change In Accrued Expense":324836.0,"Change In Payable":256853.0,"Change In Account Payable":256853.0,"Change In Prepaid Assets":335183.0,"Other Non Cash Items":null,"Stock Based Compensation":298218.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":1360.0,"Depreciation And Amortization":1360.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":1360.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-3258588.0},"2025-03-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":1361.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":0.0,"Stock Based Compensation":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}