{"ticker":"NET","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":355931000.0,"Share Issued":355931000.0,"Net Debt":1606493000.0,"Total Debt":3529350000.0,"Tangible Book Value":1186447000.0,"Invested Capital":4890286000.0,"Working Capital":2150341000.0,"Net Tangible Assets":1186447000.0,"Capital Lease Obligations":259084000.0,"Common Stock Equity":1620020000.0,"Total Capitalization":3597026000.0,"Total Equity Gross Minority Interest":1620020000.0,"Stockholders Equity":1620020000.0,"Gains Losses Not Affecting Retained Earnings":-10233000.0,"Other Equity Adjustments":-10233000.0,"Retained Earnings":-1397815000.0,"Additional Paid In Capital":3027713000.0,"Capital Stock":355000.0,"Common Stock":355000.0,"Total Liabilities Net Minority Interest":4854107000.0,"Total Non Current Liabilities Net Minority Interest":2226073000.0,"Other Non Current Liabilities":27970000.0,"Non Current Deferred Liabilities":40252000.0,"Non Current Deferred Revenue":40252000.0,"Long Term Debt And Capital Lease Obligation":2157851000.0,"Long Term Capital Lease Obligation":180845000.0,"Long Term Debt":1977006000.0,"Current Liabilities":2628034000.0,"Current Deferred Liabilities":812187000.0,"Current Deferred Revenue":812187000.0,"Current Debt And Capital Lease Obligation":1371499000.0,"Current Capital Lease Obligation":78239000.0,"Current Debt":1293260000.0,"Other Current Borrowings":1293260000.0,"Pensionand Other Post Retirement Benefit Plans Current":151528000.0,"Payables And Accrued Expenses":292820000.0,"Current Accrued Expenses":165788000.0,"Payables":127032000.0,"Accounts Payable":127032000.0,"Total Assets":6474127000.0,"Total Non Current Assets":1695752000.0,"Other Non Current Assets":70772000.0,"Non Current Deferred Assets":240523000.0,"Goodwill And Other Intangible Assets":433573000.0,"Other Intangible Assets":57369000.0,"Goodwill":376204000.0,"Net PPE":950884000.0,"Accumulated Depreciation":-474912000.0,"Gross PPE":1425796000.0,"Leases":52719000.0,"Construction In Progress":102720000.0,"Other Properties":1070212000.0,"Machinery Furniture Equipment":200145000.0,"Properties":0.0,"Current Assets":4778375000.0,"Other Current Assets":153282000.0,"Restricted Cash":12163000.0,"Receivables":450132000.0,"Other Receivables":27187000.0,"Accounts Receivable":422945000.0,"Allowance For Doubtful Accounts Receivable":-7900000.0,"Gross Accounts Receivable":430845000.0,"Cash Cash Equivalents And Short Term Investments":4162798000.0,"Other Short Term Investments":2499025000.0,"Cash And Cash Equivalents":1663773000.0,"Cash Equivalents":1607259000.0,"Cash Financial":56514000.0},"2026-03-31":{"Ordinary Shares Number":353374090.0,"Share Issued":353374090.0,"Net Debt":2335601000.0,"Total Debt":3524536000.0,"Tangible Book Value":1254907000.0,"Invested Capital":4794535000.0,"Working Capital":2304985000.0,"Net Tangible Assets":1254907000.0,"Capital Lease Obligations":256709000.0,"Common Stock Equity":1526708000.0,"Total Capitalization":3502264000.0,"Total Equity Gross Minority Interest":1526708000.0,"Stockholders Equity":1526708000.0,"Gains Losses Not Affecting Retained Earnings":-5783000.0,"Other Equity Adjustments":-5783000.0,"Retained Earnings":-1227834000.0,"Additional Paid In Capital":2759973000.0,"Capital Stock":352000.0,"Common Stock":352000.0,"Total Liabilities Net Minority Interest":4637269000.0,"Total Non Current Liabilities Net Minority Interest":2226598000.0,"Other Non Current Liabilities":29062000.0,"Non Current Deferred Liabilities":39874000.0,"Non Current Deferred Revenue":39874000.0,"Long Term Debt And Capital Lease Obligation":2157662000.0,"Long Term Capital Lease Obligation":182106000.0,"Long Term Debt":1975556000.0,"Current Liabilities":2410671000.0,"Current Deferred Liabilities":755097000.0,"Current Deferred Revenue":755097000.0,"Current Debt And Capital Lease Obligation":1366874000.0,"Current Capital Lease Obligation":74603000.0,"Current Debt":1292271000.0,"Other Current Borrowings":1292271000.0,"Pensionand Other Post Retirement Benefit Plans Current":103395000.0,"Payables And Accrued Expenses":185305000.0,"Current Accrued Expenses":126462000.0,"Payables":58843000.0,"Accounts Payable":58843000.0,"Total Assets":6163977000.0,"Total Non Current Assets":1448321000.0,"Other Non Current Assets":75790000.0,"Non Current Deferred Assets":225481000.0,"Goodwill And Other Intangible Assets":271801000.0,"Other Intangible Assets":38310000.0,"Goodwill":233491000.0,"Net PPE":875249000.0,"Accumulated Depreciation":-426244000.0,"Gross PPE":1301493000.0,"Leases":51969000.0,"Construction In Progress":61784000.0,"Other Properties":1010948000.0,"Machinery Furniture Equipment":176792000.0,"Properties":0.0,"Current Assets":4715656000.0,"Other Current Assets":137075000.0,"Restricted Cash":10955000.0,"Receivables":403748000.0,"Other Receivables":24162000.0,"Accounts Receivable":379586000.0,"Allowance For Doubtful Accounts Receivable":-6400000.0,"Gross Accounts Receivable":385986000.0,"Cash Cash Equivalents And Short Term Investments":4163878000.0,"Other Short Term Investments":3231652000.0,"Cash And Cash Equivalents":932226000.0,"Cash Equivalents":891740000.0,"Cash Financial":40486000.0},"2025-12-31":{"Ordinary Shares Number":351887000.0,"Share Issued":351887000.0,"Net Debt":2321865000.0,"Total Debt":3518327000.0,"Tangible Book Value":1190761000.0,"Invested Capital":4724524000.0,"Working Capital":2294274000.0,"Net Tangible Assets":1190761000.0,"Capital Lease Obligations":252926000.0,"Common Stock Equity":1459123000.0,"Total Capitalization":3433243000.0,"Total Equity Gross Minority Interest":1459123000.0,"Stockholders Equity":1459123000.0,"Gains Losses Not Affecting Retained Earnings":12259000.0,"Other Equity Adjustments":12259000.0,"Retained Earnings":-1204907000.0,"Additional Paid In Capital":2651420000.0,"Capital Stock":351000.0,"Common Stock":351000.0,"Total Liabilities Net Minority Interest":4577133000.0,"Total Non Current Liabilities Net Minority Interest":2226570000.0,"Other Non Current Liabilities":29337000.0,"Non Current Deferred Liabilities":41088000.0,"Non Current Deferred Revenue":41088000.0,"Long Term Debt And Capital Lease Obligation":2156145000.0,"Long Term Capital Lease Obligation":182025000.0,"Long Term Debt":1974120000.0,"Current Liabilities":2350563000.0,"Current Deferred Liabilities":684207000.0,"Current Deferred Revenue":684207000.0,"Current Debt And Capital Lease Obligation":1362182000.0,"Current Capital Lease Obligation":70901000.0,"Current Debt":1291281000.0,"Other Current Borrowings":1291281000.0,"Pensionand Other Post Retirement Benefit Plans Current":111005000.0,"Payables And Accrued Expenses":193169000.0,"Current Accrued Expenses":109054000.0,"Payables":84115000.0,"Accounts Payable":84115000.0,"Total Assets":6036256000.0,"Total Non Current Assets":1391419000.0,"Other Non Current Assets":47221000.0,"Non Current Deferred Assets":219499000.0,"Goodwill And Other Intangible Assets":268362000.0,"Other Intangible Assets":41799000.0,"Goodwill":226563000.0,"Net PPE":856337000.0,"Accumulated Depreciation":-379445000.0,"Gross PPE":1235782000.0,"Leases":50906000.0,"Construction In Progress":58372000.0,"Other Properties":965235000.0,"Machinery Furniture Equipment":161269000.0,"Properties":0.0,"Current Assets":4644837000.0,"Other Current Assets":128203000.0,"Restricted Cash":9364000.0,"Receivables":406019000.0,"Other Receivables":23531000.0,"Accounts Receivable":382488000.0,"Allowance For Doubtful Accounts Receivable":-7079000.0,"Gross Accounts Receivable":389567000.0,"Cash Cash Equivalents And Short Term Investments":4101251000.0,"Other Short Term Investments":3157715000.0,"Cash And Cash Equivalents":943536000.0,"Cash Equivalents":886060000.0,"Cash Financial":57476000.0},"2025-09-30":{"Ordinary Shares Number":350202000.0,"Share Issued":350202000.0,"Net Debt":2210354000.0,"Total Debt":3501751000.0,"Tangible Book Value":1147518000.0,"Invested Capital":4610014000.0,"Working Capital":2313582000.0,"Net Tangible Assets":1147518000.0,"Capital Lease Obligations":238753000.0,"Common Stock Equity":1347016000.0,"Total Capitalization":3319723000.0,"Total Equity Gross Minority Interest":1347016000.0,"Stockholders Equity":1347016000.0,"Gains Losses Not Affecting Retained Earnings":14304000.0,"Other Equity Adjustments":14304000.0,"Retained Earnings":-1192830000.0,"Additional Paid In Capital":2525193000.0,"Capital Stock":349000.0,"Common Stock":349000.0,"Total Liabilities Net Minority Interest":4439379000.0,"Total Non Current Liabilities Net Minority Interest":2216196000.0,"Other Non Current Liabilities":24157000.0,"Non Current Deferred Liabilities":45900000.0,"Non Current Deferred Revenue":45900000.0,"Long Term Debt And Capital Lease Obligation":2146139000.0,"Long Term Capital Lease Obligation":173432000.0,"Long Term Debt":1972707000.0,"Current Liabilities":2223183000.0,"Current Deferred Liabilities":598978000.0,"Current Deferred Revenue":598978000.0,"Current Debt And Capital Lease Obligation":1355612000.0,"Current Capital Lease Obligation":65321000.0,"Current Debt":1290291000.0,"Other Current Borrowings":1290291000.0,"Pensionand Other Post Retirement Benefit Plans Current":90201000.0,"Payables And Accrued Expenses":178392000.0,"Current Accrued Expenses":92514000.0,"Payables":85878000.0,"Accounts Payable":85878000.0,"Total Assets":5786395000.0,"Total Non Current Assets":1249630000.0,"Other Non Current Assets":45588000.0,"Non Current Deferred Assets":194035000.0,"Goodwill And Other Intangible Assets":199498000.0,"Other Intangible Assets":18411000.0,"Goodwill":181087000.0,"Net PPE":810509000.0,"Accumulated Depreciation":-387268000.0,"Gross PPE":1197777000.0,"Leases":50500000.0,"Construction In Progress":69857000.0,"Other Properties":895917000.0,"Machinery Furniture Equipment":181503000.0,"Properties":0.0,"Current Assets":4536765000.0,"Other Current Assets":114349000.0,"Restricted Cash":4373000.0,"Receivables":374535000.0,"Other Receivables":22645000.0,"Accounts Receivable":351890000.0,"Allowance For Doubtful Accounts Receivable":-8000000.0,"Gross Accounts Receivable":359890000.0,"Cash Cash Equivalents And Short Term Investments":4043508000.0,"Other Short Term Investments":2990864000.0,"Cash And Cash Equivalents":1052644000.0,"Cash Equivalents":893457000.0,"Cash Financial":159187000.0},"2025-06-30":{"Ordinary Shares Number":348415000.0,"Share Issued":348415000.0,"Net Debt":1741898000.0,"Total Debt":3462113000.0,"Tangible Book Value":1036530000.0,"Invested Capital":4500233000.0,"Working Capital":3548238000.0,"Net Tangible Assets":1036530000.0,"Capital Lease Obligations":201607000.0,"Common Stock Equity":1239727000.0,"Total Capitalization":4500233000.0,"Total Equity Gross Minority Interest":1239727000.0,"Stockholders Equity":1239727000.0,"Gains Losses Not Affecting Retained Earnings":16628000.0,"Other Equity Adjustments":16628000.0,"Retained Earnings":-1191540000.0,"Additional Paid In Capital":2414291000.0,"Capital Stock":348000.0,"Common Stock":348000.0,"Total Liabilities Net Minority Interest":4322634000.0,"Total Non Current Liabilities Net Minority Interest":3465041000.0,"Other Non Current Liabilities":23935000.0,"Non Current Deferred Liabilities":35805000.0,"Non Current Deferred Revenue":35805000.0,"Long Term Debt And Capital Lease Obligation":3405301000.0,"Long Term Capital Lease Obligation":144795000.0,"Long Term Debt":3260506000.0,"Current Liabilities":857593000.0,"Current Deferred Liabilities":546698000.0,"Current Deferred Revenue":546698000.0,"Current Debt And Capital Lease Obligation":56812000.0,"Current Capital Lease Obligation":56812000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":77940000.0,"Payables And Accrued Expenses":176143000.0,"Current Accrued Expenses":80463000.0,"Payables":95680000.0,"Accounts Payable":95680000.0,"Total Assets":5562361000.0,"Total Non Current Assets":1156530000.0,"Other Non Current Assets":36710000.0,"Non Current Deferred Assets":183919000.0,"Goodwill And Other Intangible Assets":203197000.0,"Other Intangible Assets":22110000.0,"Goodwill":181087000.0,"Net PPE":732704000.0,"Accumulated Depreciation":-353269000.0,"Gross PPE":1085973000.0,"Leases":49660000.0,"Construction In Progress":63771000.0,"Other Properties":806430000.0,"Machinery Furniture Equipment":166112000.0,"Properties":0.0,"Current Assets":4405831000.0,"Other Current Assets":112956000.0,"Restricted Cash":4373000.0,"Receivables":328782000.0,"Other Receivables":21275000.0,"Accounts Receivable":307507000.0,"Allowance For Doubtful Accounts Receivable":-7300000.0,"Gross Accounts Receivable":314807000.0,"Cash Cash Equivalents And Short Term Investments":3959720000.0,"Other Short Term Investments":2441112000.0,"Cash And Cash Equivalents":1518608000.0,"Cash Equivalents":1488381000.0,"Cash Financial":30227000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-60277200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":51198000.0,"Total Unusual Items":-150693000.0,"Total Unusual Items Excluding Goodwill":-150693000.0,"Net Income From Continuing Operation Net Minority Interest":-169981000.0,"Reconciled Depreciation":65356000.0,"Reconciled Cost Of Revenue":196544000.0,"EBITDA":-99495000.0,"EBIT":-164851000.0,"Net Interest Income":36843000.0,"Interest Expense":3089000.0,"Interest Income":39932000.0,"Normalized Income":-79565200.0,"Net Income From Continuing And Discontinued Operation":-169981000.0,"Total Expenses":751064000.0,"Total Operating Income As Reported":-205696000.0,"Diluted Average Shares":354334000.0,"Basic Average Shares":354334000.0,"Diluted EPS":-0.48,"Basic EPS":-0.48,"Diluted NI Availto Com Stockholders":-169981000.0,"Net Income Common Stockholders":-169981000.0,"Net Income":-169981000.0,"Net Income Including Noncontrolling Interests":-169981000.0,"Net Income Continuous Operations":-169981000.0,"Tax Provision":2041000.0,"Pretax Income":-167940000.0,"Other Income Expense":-149780000.0,"Other Non Operating Income Expenses":913000.0,"Special Income Charges":-150693000.0,"Restructuring And Mergern Acquisition":150693000.0,"Net Non Operating Interest Income Expense":36843000.0,"Interest Expense Non Operating":3089000.0,"Interest Income Non Operating":39932000.0,"Operating Income":-55003000.0,"Operating Expense":554520000.0,"Research And Development":159486000.0,"Selling General And Administration":395034000.0,"Selling And Marketing Expense":276122000.0,"General And Administrative Expense":118912000.0,"Other Gand A":118912000.0,"Gross Profit":499517000.0,"Cost Of Revenue":196544000.0,"Total Revenue":696061000.0,"Operating Revenue":696061000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":38976000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-22927000.0,"Reconciled Depreciation":57814000.0,"Reconciled Cost Of Revenue":184158000.0,"EBITDA":38976000.0,"EBIT":-18838000.0,"Net Interest Income":37603000.0,"Interest Expense":2563000.0,"Interest Income":40166000.0,"Normalized Income":-22927000.0,"Net Income From Continuing And Discontinued Operation":-22927000.0,"Total Expenses":701749000.0,"Total Operating Income As Reported":-61994000.0,"Diluted Average Shares":352625000.0,"Basic Average Shares":352625000.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-22927000.0,"Net Income Common Stockholders":-22927000.0,"Net Income":-22927000.0,"Net Income Including Noncontrolling Interests":-22927000.0,"Net Income Continuous Operations":-22927000.0,"Tax Provision":1526000.0,"Pretax Income":-21401000.0,"Other Income Expense":2990000.0,"Other Non Operating Income Expenses":2990000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":37603000.0,"Interest Expense Non Operating":2563000.0,"Interest Income Non Operating":40166000.0,"Operating Income":-61994000.0,"Operating Expense":517591000.0,"Research And Development":150972000.0,"Selling General And Administration":366619000.0,"Selling And Marketing Expense":271600000.0,"General And Administrative Expense":95019000.0,"Other Gand A":95019000.0,"Gross Profit":455597000.0,"Cost Of Revenue":184158000.0,"Total Revenue":639755000.0,"Operating Revenue":639755000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":44965000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-12077000.0,"Reconciled Depreciation":52586000.0,"Reconciled Cost Of Revenue":161956000.0,"EBITDA":44965000.0,"EBIT":-7621000.0,"Net Interest Income":38998000.0,"Interest Expense":2887000.0,"Interest Income":41885000.0,"Normalized Income":-12077000.0,"Net Income From Continuing And Discontinued Operation":-12077000.0,"Total Expenses":663741000.0,"Total Operating Income As Reported":-49234000.0,"Diluted Average Shares":351087000.0,"Basic Average Shares":351087000.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-12077000.0,"Net Income Common Stockholders":-12077000.0,"Net Income":-12077000.0,"Net Income Including Noncontrolling Interests":-12077000.0,"Net Income Continuous Operations":-12077000.0,"Tax Provision":1569000.0,"Pretax Income":-10508000.0,"Other Income Expense":-272000.0,"Other Non Operating Income Expenses":-272000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":38998000.0,"Interest Expense Non Operating":2887000.0,"Interest Income Non Operating":41885000.0,"Operating Income":-49234000.0,"Operating Expense":501785000.0,"Research And Development":141887000.0,"Selling General And Administration":359898000.0,"Selling And Marketing Expense":251138000.0,"General And Administrative Expense":108760000.0,"Other Gand A":108760000.0,"Gross Profit":452551000.0,"Cost Of Revenue":161956000.0,"Total Revenue":614507000.0,"Operating Revenue":614507000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":54230000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1290000.0,"Reconciled Depreciation":49468000.0,"Reconciled Cost Of Revenue":146316000.0,"EBITDA":54230000.0,"EBIT":4762000.0,"Net Interest Income":39617000.0,"Interest Expense":2912000.0,"Interest Income":42529000.0,"Normalized Income":-1290000.0,"Net Income From Continuing And Discontinued Operation":-1290000.0,"Total Expenses":599487000.0,"Total Operating Income As Reported":-37460000.0,"Diluted Average Shares":349312000.0,"Basic Average Shares":349312000.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-1290000.0,"Net Income Common Stockholders":-1290000.0,"Net Income":-1290000.0,"Net Income Including Noncontrolling Interests":-1290000.0,"Net Income Continuous Operations":-1290000.0,"Tax Provision":3140000.0,"Pretax Income":1850000.0,"Other Income Expense":-307000.0,"Other Non Operating Income Expenses":-307000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":39617000.0,"Interest Expense Non Operating":2912000.0,"Interest Income Non Operating":42529000.0,"Operating Income":-37460000.0,"Operating Expense":453171000.0,"Research And Development":120956000.0,"Selling General And Administration":332215000.0,"Selling And Marketing Expense":236309000.0,"General And Administrative Expense":95906000.0,"Other Gand A":95906000.0,"Gross Profit":415711000.0,"Cost Of Revenue":146316000.0,"Total Revenue":562027000.0,"Operating Revenue":562027000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-284000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-50446000.0,"Reconciled Depreciation":45481000.0,"Reconciled Cost Of Revenue":128677000.0,"EBITDA":-284000.0,"EBIT":-45765000.0,"Net Interest Income":23882000.0,"Interest Expense":1524000.0,"Interest Income":25406000.0,"Normalized Income":-50446000.0,"Net Income From Continuing And Discontinued Operation":-50446000.0,"Total Expenses":579580000.0,"Total Operating Income As Reported":-67264000.0,"Diluted Average Shares":347489000.0,"Basic Average Shares":347489000.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-50446000.0,"Net Income Common Stockholders":-50446000.0,"Net Income":-50446000.0,"Net Income Including Noncontrolling Interests":-50446000.0,"Net Income Continuous Operations":-50446000.0,"Tax Provision":3157000.0,"Pretax Income":-47289000.0,"Other Income Expense":-3907000.0,"Other Non Operating Income Expenses":-3907000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":23882000.0,"Interest Expense Non Operating":1524000.0,"Interest Income Non Operating":25406000.0,"Operating Income":-67264000.0,"Operating Expense":450903000.0,"Research And Development":134557000.0,"Selling General And Administration":316346000.0,"Selling And Marketing Expense":219359000.0,"General And Administrative Expense":96987000.0,"Other Gand A":96987000.0,"Gross Profit":383639000.0,"Cost Of Revenue":128677000.0,"Total Revenue":512316000.0,"Operating Revenue":512316000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":56384000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-61180000.0,"Interest Paid Supplemental Data":4000.0,"Income Tax Paid Supplemental Data":1811000.0,"End Cash Position":1675936000.0,"Beginning Cash Position":944413000.0,"Changes In Cash":731523000.0,"Financing Cash Flow":5785000.0,"Cash Flow From Continuing Financing Activities":5785000.0,"Net Other Financing Charges":-14402000.0,"Proceeds From Stock Option Exercised":20187000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":608174000.0,"Cash Flow From Continuing Investing Activities":608174000.0,"Net Other Investing Changes":-64877000.0,"Net Investment Purchase And Sale":734231000.0,"Sale Of Investment":749047000.0,"Purchase Of Investment":-14816000.0,"Net PPE Purchase And Sale":-49961000.0,"Purchase Of PPE":-49961000.0,"Capital Expenditure Reported":-11219000.0,"Operating Cash Flow":117564000.0,"Cash Flow From Continuing Operating Activities":117564000.0,"Change In Working Capital":16703000.0,"Change In Other Working Capital":9920000.0,"Change In Other Current Liabilities":-23661000.0,"Change In Other Current Assets":749000.0,"Change In Payables And Accrued Expense":105829000.0,"Change In Accrued Expense":87326000.0,"Change In Payable":18503000.0,"Change In Account Payable":18503000.0,"Change In Prepaid Assets":-26094000.0,"Change In Receivables":-50040000.0,"Changes In Account Receivables":-47015000.0,"Other Non Cash Items":54044000.0,"Stock Based Compensation":159872000.0,"Provisionand Write Offof Assets":3656000.0,"Amortization Of Securities":-5873000.0,"Deferred Tax":-6213000.0,"Deferred Income Tax":-6213000.0,"Depreciation Amortization Depletion":65356000.0,"Depreciation And Amortization":65356000.0,"Net Income From Continuing Operations":-169981000.0},"2026-03-31":{"Free Cash Flow":84074000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-74256000.0,"Interest Paid Supplemental Data":28000.0,"Income Tax Paid Supplemental Data":2343000.0,"End Cash Position":944413000.0,"Beginning Cash Position":954357000.0,"Changes In Cash":-9944000.0,"Financing Cash Flow":-9468000.0,"Cash Flow From Continuing Financing Activities":-9468000.0,"Net Other Financing Charges":-15171000.0,"Proceeds From Stock Option Exercised":5703000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-158806000.0,"Cash Flow From Continuing Investing Activities":-158806000.0,"Net Other Investing Changes":-8585000.0,"Net Investment Purchase And Sale":-75965000.0,"Sale Of Investment":693152000.0,"Purchase Of Investment":-769117000.0,"Net PPE Purchase And Sale":-65231000.0,"Purchase Of PPE":-65231000.0,"Capital Expenditure Reported":-9025000.0,"Operating Cash Flow":158330000.0,"Cash Flow From Continuing Operating Activities":158330000.0,"Change In Working Capital":-33328000.0,"Change In Other Working Capital":32714000.0,"Change In Other Current Liabilities":-23285000.0,"Change In Other Current Assets":6393000.0,"Change In Payables And Accrued Expense":-15402000.0,"Change In Accrued Expense":1896000.0,"Change In Payable":-17298000.0,"Change In Account Payable":-17298000.0,"Change In Prepaid Assets":-34518000.0,"Change In Receivables":770000.0,"Changes In Account Receivables":1401000.0,"Other Non Cash Items":49189000.0,"Stock Based Compensation":114241000.0,"Provisionand Write Offof Assets":1501000.0,"Amortization Of Securities":-7360000.0,"Deferred Tax":-800000.0,"Deferred Income Tax":-800000.0,"Depreciation Amortization Depletion":57814000.0,"Depreciation And Amortization":57814000.0,"Net Income From Continuing Operations":-22927000.0},"2025-12-31":{"Free Cash Flow":99444000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":-90967000.0,"Interest Paid Supplemental Data":5000.0,"Income Tax Paid Supplemental Data":1925000.0,"End Cash Position":954357000.0,"Beginning Cash Position":1059492000.0,"Changes In Cash":-105135000.0,"Financing Cash Flow":-3827000.0,"Cash Flow From Continuing Financing Activities":-3827000.0,"Net Other Financing Charges":-19873000.0,"Proceeds From Stock Option Exercised":16046000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-291719000.0,"Cash Flow From Continuing Investing Activities":-291719000.0,"Net Other Investing Changes":-43273000.0,"Net Investment Purchase And Sale":-157479000.0,"Sale Of Investment":793037000.0,"Purchase Of Investment":-950516000.0,"Net PPE Purchase And Sale":-85190000.0,"Purchase Of PPE":-85190000.0,"Capital Expenditure Reported":-5777000.0,"Operating Cash Flow":190411000.0,"Cash Flow From Continuing Operating Activities":190411000.0,"Change In Working Capital":-15890000.0,"Change In Other Working Capital":25410000.0,"Change In Other Current Liabilities":-23156000.0,"Change In Other Current Assets":2350000.0,"Change In Payables And Accrued Expense":28333000.0,"Change In Accrued Expense":15140000.0,"Change In Payable":13193000.0,"Change In Account Payable":13193000.0,"Change In Prepaid Assets":-17717000.0,"Change In Receivables":-31110000.0,"Changes In Account Receivables":-32680000.0,"Other Non Cash Items":46496000.0,"Stock Based Compensation":123625000.0,"Provisionand Write Offof Assets":2211000.0,"Amortization Of Securities":-8353000.0,"Deferred Tax":1813000.0,"Deferred Income Tax":1813000.0,"Depreciation Amortization Depletion":52586000.0,"Depreciation And Amortization":52586000.0,"Net Income From Continuing Operations":-12077000.0},"2025-09-30":{"Free Cash Flow":74971000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":-92152000.0,"Interest Paid Supplemental Data":15000.0,"Income Tax Paid Supplemental Data":2339000.0,"End Cash Position":1059492000.0,"Beginning Cash Position":1525456000.0,"Changes In Cash":-465964000.0,"Financing Cash Flow":-3569000.0,"Cash Flow From Continuing Financing Activities":-3569000.0,"Net Other Financing Charges":-15082000.0,"Proceeds From Stock Option Exercised":11513000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-629518000.0,"Cash Flow From Continuing Investing Activities":-629518000.0,"Net Other Investing Changes":297000.0,"Net Investment Purchase And Sale":-537663000.0,"Sale Of Investment":518131000.0,"Purchase Of Investment":-1055794000.0,"Net PPE Purchase And Sale":-84641000.0,"Purchase Of PPE":-84641000.0,"Capital Expenditure Reported":-7511000.0,"Operating Cash Flow":167123000.0,"Cash Flow From Continuing Operating Activities":167123000.0,"Change In Working Capital":-32380000.0,"Change In Other Working Capital":25855000.0,"Change In Other Current Liabilities":-16741000.0,"Change In Other Current Assets":130000.0,"Change In Payables And Accrued Expense":25031000.0,"Change In Accrued Expense":29113000.0,"Change In Payable":-4082000.0,"Change In Account Payable":-4082000.0,"Change In Prepaid Assets":-15939000.0,"Change In Receivables":-50716000.0,"Changes In Account Receivables":-49346000.0,"Other Non Cash Items":46002000.0,"Stock Based Compensation":109917000.0,"Provisionand Write Offof Assets":4963000.0,"Amortization Of Securities":-9557000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":49468000.0,"Depreciation And Amortization":49468000.0,"Net Income From Continuing Operations":-1290000.0},"2025-06-30":{"Free Cash Flow":33280000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-66516000.0,"Interest Paid Supplemental Data":7000.0,"Income Tax Paid Supplemental Data":2473000.0,"End Cash Position":1525456000.0,"Beginning Cash Position":211082000.0,"Changes In Cash":1314374000.0,"Financing Cash Flow":2007603000.0,"Cash Flow From Continuing Financing Activities":2007603000.0,"Net Other Financing Charges":-12167000.0,"Proceeds From Stock Option Exercised":19770000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-793025000.0,"Cash Flow From Continuing Investing Activities":-793025000.0,"Net Other Investing Changes":-1462000.0,"Net Investment Purchase And Sale":-725047000.0,"Sale Of Investment":402056000.0,"Purchase Of Investment":-1127103000.0,"Net PPE Purchase And Sale":-59897000.0,"Purchase Of PPE":-59897000.0,"Capital Expenditure Reported":-6619000.0,"Operating Cash Flow":99796000.0,"Cash Flow From Continuing Operating Activities":99796000.0,"Change In Working Capital":-59516000.0,"Change In Other Working Capital":13314000.0,"Change In Other Current Liabilities":-12575000.0,"Change In Other Current Assets":-806000.0,"Change In Payables And Accrued Expense":-9383000.0,"Change In Accrued Expense":-9978000.0,"Change In Payable":595000.0,"Change In Account Payable":595000.0,"Change In Prepaid Assets":-19050000.0,"Change In Receivables":-31016000.0,"Changes In Account Receivables":-25729000.0,"Other Non Cash Items":43298000.0,"Stock Based Compensation":122377000.0,"Provisionand Write Offof Assets":4541000.0,"Amortization Of Securities":-5615000.0,"Deferred Tax":-324000.0,"Deferred Income Tax":-324000.0,"Depreciation Amortization Depletion":45481000.0,"Depreciation And Amortization":45481000.0,"Net Income From Continuing Operations":-50446000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}