{"ticker":"NEUP","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":5377329.0,"Share Issued":5377329.0,"Total Debt":34225.0,"Tangible Book Value":16272652.0,"Invested Capital":29458169.0,"Working Capital":20144599.0,"Net Tangible Assets":16272652.0,"Capital Lease Obligations":0.0,"Common Stock Equity":29423944.0,"Total Capitalization":29423944.0,"Total Equity Gross Minority Interest":29423944.0,"Stockholders Equity":29423944.0,"Gains Losses Not Affecting Retained Earnings":-2067368.0,"Other Equity Adjustments":-2067368.0,"Retained Earnings":-186894178.0,"Additional Paid In Capital":218385436.0,"Capital Stock":54.0,"Common Stock":54.0,"Total Liabilities Net Minority Interest":5385256.0,"Total Non Current Liabilities Net Minority Interest":3871947.0,"Other Non Current Liabilities":1023839.0,"Derivative Product Liabilities":2457375.0,"Non Current Deferred Liabilities":390733.0,"Non Current Deferred Taxes Liabilities":390733.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":1513309.0,"Other Current Liabilities":169666.0,"Current Debt And Capital Lease Obligation":34225.0,"Current Capital Lease Obligation":0.0,"Current Debt":34225.0,"Other Current Borrowings":34225.0,"Payables And Accrued Expenses":1309418.0,"Current Accrued Expenses":682233.0,"Payables":627185.0,"Accounts Payable":627185.0,"Total Assets":34809200.0,"Total Non Current Assets":13151292.0,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":13151292.0,"Other Intangible Assets":4307743.0,"Goodwill":8843549.0,"Net PPE":0.0,"Gross PPE":0.0,"Other Properties":null,"Current Assets":21657908.0,"Restricted Cash":0.0,"Prepaid Assets":611913.0,"Receivables":1605340.0,"Other Receivables":1599422.0,"Taxes Receivable":3298.0,"Accrued Interest Receivable":2620.0,"Cash Cash Equivalents And Short Term Investments":19440655.0,"Cash And Cash Equivalents":19440655.0},"2025-12-31":{"Ordinary Shares Number":5377329.0,"Share Issued":5377329.0,"Total Debt":33465.0,"Tangible Book Value":16489445.0,"Invested Capital":29734289.0,"Working Capital":20800615.0,"Net Tangible Assets":16489445.0,"Capital Lease Obligations":0.0,"Common Stock Equity":29700824.0,"Total Capitalization":29700824.0,"Total Equity Gross Minority Interest":29700824.0,"Stockholders Equity":29700824.0,"Gains Losses Not Affecting Retained Earnings":-2225265.0,"Other Equity Adjustments":-2225265.0,"Retained Earnings":-186389115.0,"Additional Paid In Capital":218315150.0,"Capital Stock":54.0,"Common Stock":54.0,"Total Liabilities Net Minority Interest":6897478.0,"Total Non Current Liabilities Net Minority Interest":4311170.0,"Other Non Current Liabilities":1172859.0,"Derivative Product Liabilities":2712784.0,"Non Current Deferred Liabilities":425527.0,"Non Current Deferred Taxes Liabilities":425527.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":2586308.0,"Other Current Liabilities":99898.0,"Current Debt And Capital Lease Obligation":33465.0,"Current Capital Lease Obligation":0.0,"Current Debt":33465.0,"Other Current Borrowings":33465.0,"Payables And Accrued Expenses":2452945.0,"Current Accrued Expenses":1932236.0,"Payables":520709.0,"Accounts Payable":520709.0,"Total Assets":36598302.0,"Total Non Current Assets":13211379.0,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":13211379.0,"Other Intangible Assets":4473426.0,"Goodwill":8737953.0,"Net PPE":0.0,"Gross PPE":0.0,"Other Properties":null,"Current Assets":23386923.0,"Restricted Cash":79647.0,"Prepaid Assets":26954.0,"Receivables":1109908.0,"Other Receivables":1107343.0,"Taxes Receivable":0.0,"Accrued Interest Receivable":2565.0,"Cash Cash Equivalents And Short Term Investments":22170414.0,"Cash And Cash Equivalents":22170414.0},"2025-09-30":{"Ordinary Shares Number":2357613.0,"Share Issued":2357613.0,"Total Debt":118220.0,"Tangible Book Value":-803655.0,"Invested Capital":12543197.0,"Working Capital":8828003.0,"Net Tangible Assets":-803655.0,"Capital Lease Obligations":85210.0,"Common Stock Equity":12510187.0,"Total Capitalization":12510187.0,"Total Equity Gross Minority Interest":12510187.0,"Stockholders Equity":12510187.0,"Gains Losses Not Affecting Retained Earnings":-2795845.0,"Other Equity Adjustments":-2795845.0,"Retained Earnings":-188253207.0,"Additional Paid In Capital":203559216.0,"Capital Stock":23.0,"Common Stock":23.0,"Total Liabilities Net Minority Interest":14833726.0,"Total Non Current Liabilities Net Minority Interest":9709450.0,"Other Non Current Liabilities":1156912.0,"Derivative Product Liabilities":8092218.0,"Non Current Deferred Liabilities":460320.0,"Non Current Deferred Taxes Liabilities":460320.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":5124276.0,"Other Current Liabilities":32698.0,"Current Debt And Capital Lease Obligation":118220.0,"Current Capital Lease Obligation":85210.0,"Current Debt":33010.0,"Other Current Borrowings":33010.0,"Payables And Accrued Expenses":4973358.0,"Current Accrued Expenses":3602630.0,"Payables":1370728.0,"Accounts Payable":1370728.0,"Total Assets":27343913.0,"Total Non Current Assets":13391634.0,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":13313842.0,"Other Intangible Assets":4639108.0,"Goodwill":8674734.0,"Net PPE":77792.0,"Gross PPE":77792.0,"Other Properties":77792.0,"Current Assets":13952279.0,"Restricted Cash":78564.0,"Prepaid Assets":222319.0,"Receivables":1758.0,"Other Receivables":null,"Taxes Receivable":0.0,"Accrued Interest Receivable":1758.0,"Cash Cash Equivalents And Short Term Investments":13649638.0,"Cash And Cash Equivalents":13649638.0},"2025-03-31":{"Ordinary Shares Number":1853966.0,"Share Issued":1757027.0,"Total Debt":172460.0,"Tangible Book Value":12575796.0,"Invested Capital":26028708.0,"Working Capital":15538176.0,"Net Tangible Assets":12575796.0,"Capital Lease Obligations":141060.0,"Common Stock Equity":25997308.0,"Total Capitalization":25997308.0,"Total Equity Gross Minority Interest":25997308.0,"Stockholders Equity":25997308.0,"Gains Losses Not Affecting Retained Earnings":-3912465.0,"Other Equity Adjustments":-3912465.0,"Retained Earnings":-169463046.0,"Additional Paid In Capital":199372800.0,"Capital Stock":19.0,"Common Stock":19.0,"Total Liabilities Net Minority Interest":4716011.0,"Total Non Current Liabilities Net Minority Interest":3163948.0,"Other Non Current Liabilities":495432.0,"Derivative Product Liabilities":1887457.0,"Non Current Deferred Liabilities":761737.0,"Non Current Deferred Taxes Liabilities":761737.0,"Long Term Debt And Capital Lease Obligation":19322.0,"Long Term Capital Lease Obligation":19322.0,"Current Liabilities":1552063.0,"Other Current Liabilities":32994.0,"Current Debt And Capital Lease Obligation":153138.0,"Current Capital Lease Obligation":121738.0,"Current Debt":31400.0,"Other Current Borrowings":31400.0,"Payables And Accrued Expenses":1365931.0,"Current Accrued Expenses":620595.0,"Payables":745336.0,"Accounts Payable":745336.0,"Total Assets":30713319.0,"Total Non Current Assets":13623080.0,"Other Non Current Assets":74732.0,"Goodwill And Other Intangible Assets":13421512.0,"Other Intangible Assets":4970474.0,"Goodwill":8451038.0,"Net PPE":126836.0,"Gross PPE":126836.0,"Other Properties":126836.0,"Current Assets":17090239.0,"Restricted Cash":null,"Prepaid Assets":20897.0,"Receivables":24592.0,"Other Receivables":null,"Taxes Receivable":21684.0,"Accrued Interest Receivable":2908.0,"Cash Cash Equivalents And Short Term Investments":17044750.0,"Cash And Cash Equivalents":17044750.0},"2024-12-31":{"Ordinary Shares Number":1628659.0,"Share Issued":1628659.0,"Total Debt":199395.0,"Tangible Book Value":204567.0,"Invested Capital":13779080.0,"Working Capital":2264934.0,"Net Tangible Assets":204567.0,"Capital Lease Obligations":168310.0,"Common Stock Equity":13747995.0,"Total Capitalization":13747995.0,"Total Equity Gross Minority Interest":13747995.0,"Stockholders Equity":13747995.0,"Gains Losses Not Affecting Retained Earnings":-3716647.0,"Other Equity Adjustments":-3716647.0,"Retained Earnings":-180725207.0,"Additional Paid In Capital":198189833.0,"Capital Stock":16.0,"Common Stock":16.0,"Total Liabilities Net Minority Interest":4420225.0,"Total Non Current Liabilities Net Minority Interest":2286551.0,"Other Non Current Liabilities":583687.0,"Derivative Product Liabilities":810125.0,"Non Current Deferred Liabilities":842921.0,"Non Current Deferred Taxes Liabilities":842921.0,"Long Term Debt And Capital Lease Obligation":49818.0,"Long Term Capital Lease Obligation":49818.0,"Current Liabilities":2133674.0,"Other Current Liabilities":31600.0,"Current Debt And Capital Lease Obligation":149577.0,"Current Capital Lease Obligation":118492.0,"Current Debt":31085.0,"Other Current Borrowings":31085.0,"Payables And Accrued Expenses":1952497.0,"Current Accrued Expenses":421830.0,"Payables":1530667.0,"Accounts Payable":1530667.0,"Total Assets":18168220.0,"Total Non Current Assets":13769612.0,"Other Non Current Assets":73982.0,"Goodwill And Other Intangible Assets":13543428.0,"Other Intangible Assets":5136157.0,"Goodwill":8407271.0,"Net PPE":152202.0,"Gross PPE":152202.0,"Other Properties":152202.0,"Current Assets":4398608.0,"Restricted Cash":null,"Prepaid Assets":18469.0,"Receivables":35561.0,"Other Receivables":null,"Taxes Receivable":33540.0,"Accrued Interest Receivable":2021.0,"Cash Cash Equivalents And Short Term Investments":4344578.0,"Cash And Cash Equivalents":4344578.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":6480.448,"Tax Rate For Calcs":0.064,"Normalized EBITDA":-762846.0,"Total Unusual Items":101257.0,"Total Unusual Items Excluding Goodwill":101257.0,"Net Income From Continuing Operation Net Minority Interest":-505063.0,"Reconciled Depreciation":165695.0,"EBITDA":-661589.0,"EBIT":-827284.0,"Net Interest Income":186171.0,"Interest Income":186171.0,"Normalized Income":-599839.552,"Net Income From Continuing And Discontinued Operation":-505063.0,"Total Expenses":827284.0,"Total Operating Income As Reported":-1211649.0,"Diluted Average Shares":5411244.0,"Basic Average Shares":5411244.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-505063.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-505063.0,"Net Income":-505063.0,"Net Income Including Noncontrolling Interests":-505063.0,"Net Income Continuous Operations":-505063.0,"Tax Provision":-34793.0,"Pretax Income":-539856.0,"Other Income Expense":101257.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-42414.0,"Restructuring And Mergern Acquisition":42414.0,"Gain On Sale Of Security":143671.0,"Net Non Operating Interest Income Expense":186171.0,"Interest Income Non Operating":186171.0,"Operating Income":-827284.0,"Operating Expense":827284.0,"Other Operating Expenses":-341951.0,"Research And Development":-518168.0,"Selling General And Administration":1687403.0,"General And Administrative Expense":1687403.0,"Other Gand A":1687403.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":841610.49,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-6187562.0,"Total Unusual Items":4007669.0,"Total Unusual Items Excluding Goodwill":4007669.0,"Net Income From Continuing Operation Net Minority Interest":1864092.0,"Reconciled Depreciation":165789.0,"EBITDA":-2179893.0,"EBIT":-2345682.0,"Net Interest Income":167311.0,"Interest Income":167311.0,"Normalized Income":-1301966.51,"Net Income From Continuing And Discontinued Operation":1864092.0,"Total Expenses":2345682.0,"Total Operating Income As Reported":-4060813.0,"Diluted Average Shares":4536235.0,"Basic Average Shares":4536235.0,"Diluted EPS":-0.77,"Basic EPS":0.41,"Diluted NI Availto Com Stockholders":1864092.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":1864092.0,"Net Income":1864092.0,"Net Income Including Noncontrolling Interests":1864092.0,"Net Income Continuous Operations":1864092.0,"Tax Provision":-34794.0,"Pretax Income":1829298.0,"Other Income Expense":4007669.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-1236172.0,"Restructuring And Mergern Acquisition":1236172.0,"Gain On Sale Of Security":5243841.0,"Net Non Operating Interest Income Expense":167311.0,"Interest Income Non Operating":167311.0,"Operating Income":-2345682.0,"Operating Expense":2345682.0,"Other Operating Expenses":-478959.0,"Research And Development":697723.0,"Selling General And Administration":2126918.0,"General And Administrative Expense":2126918.0,"Other Gand A":2126918.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":-216.0725,"Tax Rate For Calcs":0.0035,"Normalized EBITDA":-5425162.0,"Total Unusual Items":-61735.0,"Total Unusual Items Excluding Goodwill":-61735.0,"Net Income From Continuing Operation Net Minority Interest":-9906504.0,"Reconciled Depreciation":165792.0,"EBITDA":-5486897.0,"EBIT":-5652689.0,"Net Interest Income":141996.0,"Interest Income":141996.0,"Normalized Income":-9844985.0725,"Net Income From Continuing And Discontinued Operation":-9906504.0,"Total Expenses":5652689.0,"Total Operating Income As Reported":-5652689.0,"Diluted Average Shares":2246066.0,"Basic Average Shares":2246066.0,"Diluted EPS":-4.41,"Basic EPS":-4.41,"Diluted NI Availto Com Stockholders":-9906504.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-9906504.0,"Net Income":-9906504.0,"Net Income Including Noncontrolling Interests":-9906504.0,"Net Income Continuous Operations":-9906504.0,"Tax Provision":-34793.0,"Pretax Income":-9941297.0,"Other Income Expense":-4430604.0,"Other Non Operating Income Expenses":-4368869.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-61735.0,"Net Non Operating Interest Income Expense":141996.0,"Interest Income Non Operating":141996.0,"Operating Income":-5652689.0,"Operating Expense":5652689.0,"Other Operating Expenses":null,"Research And Development":3785649.0,"Selling General And Administration":1867040.0,"General And Administrative Expense":1867040.0,"Other Gand A":1867040.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":-168783.72,"Tax Rate For Calcs":0.21,"Normalized EBITDA":12941129.0,"Total Unusual Items":-803732.0,"Total Unusual Items Excluding Goodwill":-803732.0,"Net Income From Continuing Operation Net Minority Interest":11262161.0,"Reconciled Depreciation":165431.0,"EBITDA":12137397.0,"EBIT":11971966.0,"Net Interest Income":12741.0,"Interest Income":12741.0,"Normalized Income":11897109.28,"Net Income From Continuing And Discontinued Operation":11262161.0,"Total Expenses":3028034.0,"Total Operating Income As Reported":11977193.0,"Diluted Average Shares":1719073.0,"Basic Average Shares":1719073.0,"Diluted EPS":6.55,"Basic EPS":6.55,"Diluted NI Availto Com Stockholders":11262161.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":11262161.0,"Net Income":11262161.0,"Net Income Including Noncontrolling Interests":11262161.0,"Net Income Continuous Operations":11262161.0,"Tax Provision":-81186.0,"Pretax Income":11180975.0,"Other Income Expense":-803732.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-803732.0,"Net Non Operating Interest Income Expense":12741.0,"Interest Income Non Operating":12741.0,"Operating Income":11971966.0,"Operating Expense":3028034.0,"Other Operating Expenses":5227.0,"Research And Development":1616011.0,"Selling General And Administration":1406796.0,"General And Administrative Expense":1406796.0,"Other Gand A":1406796.0,"Total Revenue":15000000.0,"Operating Revenue":15000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":301333.83,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-4666080.0,"Total Unusual Items":1434923.0,"Total Unusual Items Excluding Goodwill":1434923.0,"Net Income From Continuing Operation Net Minority Interest":-1943349.0,"Reconciled Depreciation":166121.0,"EBITDA":-3231157.0,"EBIT":-3397278.0,"Net Interest Income":30615.0,"Interest Income":30615.0,"Normalized Income":-3076938.17,"Net Income From Continuing And Discontinued Operation":-1943349.0,"Total Expenses":4059993.0,"Total Operating Income As Reported":-3703511.0,"Diluted Average Shares":1575244.0,"Basic Average Shares":1575244.0,"Diluted EPS":-1.79,"Basic EPS":-1.23,"Diluted NI Availto Com Stockholders":-1943349.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-1943349.0,"Net Income":-1943349.0,"Net Income Including Noncontrolling Interests":-1943349.0,"Net Income Continuous Operations":-1943349.0,"Tax Provision":11609.0,"Pretax Income":-1931740.0,"Other Income Expense":1434923.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":1434923.0,"Net Non Operating Interest Income Expense":30615.0,"Interest Income Non Operating":30615.0,"Operating Income":-3397278.0,"Operating Expense":4059993.0,"Other Operating Expenses":-306233.0,"Research And Development":1737039.0,"Selling General And Administration":2629187.0,"General And Administrative Expense":2629187.0,"Other Gand A":2629187.0,"Total Revenue":662715.0,"Operating Revenue":662715.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-3336465.0,"Issuance Of Capital Stock":0.0,"End Cash Position":19440655.0,"Beginning Cash Position":22250061.0,"Effect Of Exchange Rate Changes":527059.0,"Changes In Cash":-3336465.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Operating Cash Flow":-3336465.0,"Cash Flow From Continuing Operating Activities":-3336465.0,"Change In Working Capital":-2188184.0,"Change In Other Working Capital":-34794.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":-1072999.0,"Change In Accrued Expense":-1179475.0,"Change In Payable":106476.0,"Change In Account Payable":106476.0,"Change In Prepaid Assets":-584959.0,"Change In Receivables":-495432.0,"Changes In Account Receivables":-495432.0,"Other Non Cash Items":-127098.0,"Stock Based Compensation":70286.0,"Depreciation Amortization Depletion":165695.0,"Depreciation And Amortization":165695.0,"Operating Gains Losses":-752101.0,"Gain Loss On Investment Securities":-255409.0,"Net Foreign Currency Exchange Gain Loss":-496692.0,"Net Income From Continuing Operations":-505063.0},"2025-12-31":{"Free Cash Flow":-6435815.0,"Issuance Of Capital Stock":14662268.0,"End Cash Position":22250061.0,"Beginning Cash Position":13728202.0,"Effect Of Exchange Rate Changes":295406.0,"Changes In Cash":8226453.0,"Financing Cash Flow":14662268.0,"Cash Flow From Continuing Financing Activities":14662268.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":14662268.0,"Common Stock Issuance":14662268.0,"Operating Cash Flow":-6435815.0,"Cash Flow From Continuing Operating Activities":-6435815.0,"Change In Working Capital":-3485546.0,"Change In Other Working Capital":-34793.0,"Change In Other Current Liabilities":-85210.0,"Change In Payables And Accrued Expense":-2452758.0,"Change In Accrued Expense":-1602739.0,"Change In Payable":-850019.0,"Change In Account Payable":-850019.0,"Change In Prepaid Assets":195365.0,"Change In Receivables":-1108150.0,"Changes In Account Receivables":-1108150.0,"Other Non Cash Items":81294.0,"Stock Based Compensation":93701.0,"Depreciation Amortization Depletion":165789.0,"Depreciation And Amortization":165789.0,"Operating Gains Losses":-5155145.0,"Gain Loss On Investment Securities":-5379434.0,"Net Foreign Currency Exchange Gain Loss":224289.0,"Net Income From Continuing Operations":1864092.0},"2025-09-30":{"Free Cash Flow":-3794648.0,"Issuance Of Capital Stock":3253615.0,"End Cash Position":13728202.0,"Beginning Cash Position":14288690.0,"Effect Of Exchange Rate Changes":-19455.0,"Changes In Cash":-541033.0,"Financing Cash Flow":3253615.0,"Cash Flow From Continuing Financing Activities":3253615.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":3253615.0,"Common Stock Issuance":3253615.0,"Operating Cash Flow":-3794648.0,"Cash Flow From Continuing Operating Activities":-3794648.0,"Change In Working Capital":1396787.0,"Change In Other Working Capital":-34793.0,"Change In Other Current Liabilities":-31104.0,"Change In Payables And Accrued Expense":934620.0,"Change In Accrued Expense":718261.0,"Change In Payable":216359.0,"Change In Account Payable":216359.0,"Change In Prepaid Assets":517874.0,"Change In Receivables":10190.0,"Changes In Account Receivables":10190.0,"Other Non Cash Items":14630.0,"Stock Based Compensation":111277.0,"Depreciation Amortization Depletion":165792.0,"Depreciation And Amortization":165792.0,"Operating Gains Losses":4423370.0,"Gain Loss On Investment Securities":4390726.0,"Net Foreign Currency Exchange Gain Loss":32644.0,"Net Income From Continuing Operations":-9906504.0},"2025-03-31":{"Free Cash Flow":11453452.0,"Issuance Of Capital Stock":823601.0,"End Cash Position":17119482.0,"Beginning Cash Position":4418560.0,"Effect Of Exchange Rate Changes":84969.0,"Changes In Cash":12615953.0,"Financing Cash Flow":1162501.0,"Cash Flow From Continuing Financing Activities":1162501.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":823601.0,"Common Stock Issuance":823601.0,"Operating Cash Flow":11453452.0,"Cash Flow From Continuing Operating Activities":11453452.0,"Change In Working Capital":-642517.0,"Change In Other Working Capital":-214264.0,"Change In Other Current Liabilities":-26992.0,"Change In Payables And Accrued Expense":-409802.0,"Change In Accrued Expense":375529.0,"Change In Payable":-785331.0,"Change In Account Payable":-785331.0,"Change In Prepaid Assets":-2428.0,"Change In Receivables":10969.0,"Changes In Account Receivables":10969.0,"Other Non Cash Items":-75348.0,"Stock Based Compensation":19685.0,"Depreciation Amortization Depletion":165431.0,"Depreciation And Amortization":165431.0,"Operating Gains Losses":724040.0,"Gain Loss On Investment Securities":1077332.0,"Net Foreign Currency Exchange Gain Loss":-353292.0,"Net Income From Continuing Operations":11262161.0},"2024-12-31":{"Free Cash Flow":-3358087.0,"Issuance Of Capital Stock":0.0,"End Cash Position":4418560.0,"Beginning Cash Position":8164901.0,"Effect Of Exchange Rate Changes":-276692.0,"Changes In Cash":-3469649.0,"Financing Cash Flow":-111562.0,"Cash Flow From Continuing Financing Activities":-111562.0,"Net Other Financing Charges":-111153.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Operating Cash Flow":-3358087.0,"Cash Flow From Continuing Operating Activities":-3358087.0,"Change In Working Capital":-328158.0,"Change In Other Working Capital":11597.0,"Change In Other Current Liabilities":-51088.0,"Change In Payables And Accrued Expense":-581705.0,"Change In Accrued Expense":-786378.0,"Change In Payable":204673.0,"Change In Account Payable":204673.0,"Change In Prepaid Assets":212639.0,"Change In Receivables":80399.0,"Changes In Account Receivables":80399.0,"Other Non Cash Items":122968.0,"Stock Based Compensation":19084.0,"Depreciation Amortization Depletion":166121.0,"Depreciation And Amortization":166121.0,"Operating Gains Losses":-1394753.0,"Gain Loss On Investment Securities":-881462.0,"Net Foreign Currency Exchange Gain Loss":-513291.0,"Net Income From Continuing Operations":-1943349.0}}}