{"ticker":"NEWP","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":184749865.0,"Share Issued":184749865.0,"Tangible Book Value":159710768.0,"Invested Capital":159710768.0,"Working Capital":39275196.0,"Net Tangible Assets":159710768.0,"Common Stock Equity":159710768.0,"Total Capitalization":159710768.0,"Total Equity Gross Minority Interest":159710768.0,"Minority Interest":null,"Stockholders Equity":159710768.0,"Other Equity Interest":19257906.0,"Gains Losses Not Affecting Retained Earnings":8197177.0,"Other Equity Adjustments":8197177.0,"Retained Earnings":-81607032.0,"Capital Stock":213862717.0,"Common Stock":213862717.0,"Total Liabilities Net Minority Interest":1060053.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":1060053.0,"Payables And Accrued Expenses":1060053.0,"Current Accrued Expenses":578495.0,"Payables":481558.0,"Dueto Related Parties Current":158445.0,"Accounts Payable":323113.0,"Total Assets":160770821.0,"Total Non Current Assets":120435572.0,"Investments And Advances":0.0,"Long Term Equity Investment":0.0,"Net PPE":120435572.0,"Accumulated Depreciation":-1040328.0,"Gross PPE":121475900.0,"Other Properties":120105658.0,"Machinery Furniture Equipment":1370242.0,"Current Assets":40335249.0,"Prepaid Assets":394602.0,"Receivables":77008.0,"Accounts Receivable":77008.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":39863639.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":39863639.0,"Cash Equivalents":35507909.0,"Cash Financial":4355730.0},"2025-12-31":{"Ordinary Shares Number":183954769.0,"Share Issued":183954769.0,"Tangible Book Value":160524709.0,"Invested Capital":160524709.0,"Working Capital":40996514.0,"Net Tangible Assets":160524709.0,"Common Stock Equity":160524709.0,"Total Capitalization":160524709.0,"Total Equity Gross Minority Interest":160524709.0,"Minority Interest":null,"Stockholders Equity":160524709.0,"Other Equity Interest":20317914.0,"Gains Losses Not Affecting Retained Earnings":9151894.0,"Other Equity Adjustments":9151894.0,"Retained Earnings":-80732146.0,"Capital Stock":211787047.0,"Common Stock":211787047.0,"Total Liabilities Net Minority Interest":1014945.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":1014945.0,"Payables And Accrued Expenses":1014945.0,"Current Accrued Expenses":620248.0,"Payables":394697.0,"Dueto Related Parties Current":132853.0,"Accounts Payable":261844.0,"Total Assets":161539654.0,"Total Non Current Assets":119528195.0,"Investments And Advances":0.0,"Long Term Equity Investment":0.0,"Net PPE":119528195.0,"Accumulated Depreciation":-1077945.0,"Gross PPE":120606140.0,"Other Properties":119108249.0,"Machinery Furniture Equipment":1497891.0,"Current Assets":42011459.0,"Prepaid Assets":417816.0,"Receivables":46115.0,"Accounts Receivable":46115.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":41547528.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":41547528.0,"Cash Equivalents":null,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":172287205.0,"Share Issued":172287205.0,"Tangible Book Value":133315819.0,"Invested Capital":133315819.0,"Working Capital":14878425.0,"Net Tangible Assets":133315819.0,"Common Stock Equity":133315819.0,"Total Capitalization":133315819.0,"Total Equity Gross Minority Interest":133315819.0,"Minority Interest":0.0,"Stockholders Equity":133315819.0,"Other Equity Interest":20387726.0,"Gains Losses Not Affecting Retained Earnings":8053105.0,"Other Equity Adjustments":8053105.0,"Retained Earnings":-79147706.0,"Capital Stock":184022694.0,"Common Stock":184022694.0,"Total Liabilities Net Minority Interest":1336304.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":1336304.0,"Payables And Accrued Expenses":1336304.0,"Current Accrued Expenses":716679.0,"Payables":619625.0,"Dueto Related Parties Current":95970.0,"Accounts Payable":523655.0,"Total Assets":134652123.0,"Total Non Current Assets":118437394.0,"Investments And Advances":66177.0,"Long Term Equity Investment":66177.0,"Net PPE":118371217.0,"Accumulated Depreciation":-1030493.0,"Gross PPE":119401710.0,"Other Properties":117915570.0,"Machinery Furniture Equipment":1486140.0,"Current Assets":16214729.0,"Prepaid Assets":470534.0,"Receivables":28078.0,"Accounts Receivable":28078.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":15716117.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":15716117.0,"Cash Equivalents":8716036.0,"Cash Financial":7000081.0},"2025-06-30":{"Ordinary Shares Number":171904301.0,"Share Issued":171904301.0,"Tangible Book Value":134287901.0,"Invested Capital":134287901.0,"Working Capital":16166719.0,"Net Tangible Assets":134287901.0,"Common Stock Equity":134287901.0,"Total Capitalization":134287901.0,"Total Equity Gross Minority Interest":134287901.0,"Minority Interest":0.0,"Stockholders Equity":134287901.0,"Other Equity Interest":20676968.0,"Gains Losses Not Affecting Retained Earnings":8697745.0,"Other Equity Adjustments":8697745.0,"Retained Earnings":-78402069.0,"Capital Stock":183315257.0,"Common Stock":183315257.0,"Total Liabilities Net Minority Interest":927450.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":927450.0,"Payables And Accrued Expenses":927450.0,"Current Accrued Expenses":593271.0,"Payables":334179.0,"Dueto Related Parties Current":91687.0,"Accounts Payable":242492.0,"Total Assets":135215351.0,"Total Non Current Assets":118121182.0,"Investments And Advances":54020.0,"Long Term Equity Investment":54020.0,"Net PPE":118067162.0,"Accumulated Depreciation":-987059.0,"Gross PPE":119054221.0,"Other Properties":117564365.0,"Machinery Furniture Equipment":1489856.0,"Current Assets":17094169.0,"Prepaid Assets":232743.0,"Receivables":21467.0,"Accounts Receivable":21467.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":21467.0,"Cash Cash Equivalents And Short Term Investments":16839959.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":16839959.0,"Cash Equivalents":8832950.0,"Cash Financial":8007009.0},"2025-03-31":{"Ordinary Shares Number":171784299.0,"Share Issued":171784299.0,"Tangible Book Value":133244165.0,"Invested Capital":133244165.0,"Working Capital":16667202.0,"Net Tangible Assets":133244165.0,"Common Stock Equity":133244165.0,"Total Capitalization":133244165.0,"Total Equity Gross Minority Interest":133244165.0,"Minority Interest":0.0,"Stockholders Equity":133244165.0,"Other Equity Interest":20761551.0,"Gains Losses Not Affecting Retained Earnings":6960918.0,"Other Equity Adjustments":6960918.0,"Retained Earnings":-77508621.0,"Capital Stock":183030317.0,"Common Stock":183030317.0,"Total Liabilities Net Minority Interest":745638.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":745638.0,"Payables And Accrued Expenses":745638.0,"Current Accrued Expenses":421245.0,"Payables":324393.0,"Dueto Related Parties Current":29442.0,"Accounts Payable":294951.0,"Total Assets":133989803.0,"Total Non Current Assets":116576963.0,"Investments And Advances":44858.0,"Long Term Equity Investment":44858.0,"Net PPE":116532105.0,"Accumulated Depreciation":-929434.0,"Gross PPE":117461539.0,"Other Properties":116020802.0,"Machinery Furniture Equipment":1440737.0,"Current Assets":17412840.0,"Prepaid Assets":310697.0,"Receivables":32909.0,"Accounts Receivable":32909.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":17069234.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":17069234.0,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Current Liabilities":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":247795.0,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1956956.0,"Total Unusual Items":415623.0,"Total Unusual Items Excluding Goodwill":415623.0,"Net Income From Continuing Operation Net Minority Interest":-874886.0,"Reconciled Depreciation":39740.0,"Reconciled Cost Of Revenue":39740.0,"EBITDA":-1541333.0,"EBIT":-1581073.0,"Net Interest Income":290564.0,"Interest Income":290564.0,"Normalized Income":-1290509.0,"Net Income From Continuing And Discontinued Operation":-874886.0,"Total Expenses":1581073.0,"Diluted Average Shares":184263537.0,"Basic Average Shares":184263537.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-874886.0,"Net Income Common Stockholders":-874886.0,"Net Income":-874886.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-874886.0,"Net Income Continuous Operations":-874886.0,"Other Income Expense":415623.0,"Special Income Charges":-21431.0,"Gain On Sale Of Ppe":-21431.0,"Gain On Sale Of Security":437054.0,"Net Non Operating Interest Income Expense":290564.0,"Interest Income Non Operating":290564.0,"Operating Income":-1581073.0,"Operating Expense":1541333.0,"Other Operating Expenses":289333.0,"Selling General And Administration":1252000.0,"General And Administrative Expense":1252000.0,"Other Gand A":359921.0,"Salaries And Wages":892079.0,"Gross Profit":-39740.0,"Cost Of Revenue":39740.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1063553.0,"Total Unusual Items":-361151.0,"Total Unusual Items Excluding Goodwill":-361151.0,"Net Income From Continuing Operation Net Minority Interest":-1584440.0,"Reconciled Depreciation":44624.0,"Reconciled Cost Of Revenue":44624.0,"EBITDA":-1424704.0,"EBIT":-1469328.0,"Net Interest Income":246039.0,"Interest Income":246039.0,"Normalized Income":-1223289.0,"Net Income From Continuing And Discontinued Operation":-1584440.0,"Total Expenses":1469328.0,"Diluted Average Shares":181182058.0,"Basic Average Shares":181182058.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-1584440.0,"Net Income Common Stockholders":-1584440.0,"Net Income":-1584440.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-1584440.0,"Net Income Continuous Operations":-1584440.0,"Other Income Expense":-361151.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":-361151.0,"Net Non Operating Interest Income Expense":246039.0,"Interest Income Non Operating":246039.0,"Operating Income":-1469328.0,"Operating Expense":1424704.0,"Other Operating Expenses":265322.0,"Selling General And Administration":1159382.0,"General And Administrative Expense":1159382.0,"Other Gand A":532898.0,"Salaries And Wages":626484.0,"Gross Profit":-44624.0,"Cost Of Revenue":44624.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1740264.0,"Total Unusual Items":470522.0,"Total Unusual Items Excluding Goodwill":470522.0,"Net Income From Continuing Operation Net Minority Interest":-745637.0,"Reconciled Depreciation":47090.0,"Reconciled Cost Of Revenue":47090.0,"EBITDA":-1269742.0,"EBIT":-1316832.0,"Net Interest Income":100673.0,"Interest Income":100673.0,"Normalized Income":-1216159.0,"Net Income From Continuing And Discontinued Operation":-745637.0,"Total Expenses":1316832.0,"Diluted Average Shares":172047125.0,"Basic Average Shares":172047125.0,"Diluted EPS":-0.004,"Basic EPS":-0.004,"Diluted NI Availto Com Stockholders":-745637.0,"Net Income Common Stockholders":-745637.0,"Net Income":-745637.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-745637.0,"Net Income Continuous Operations":-745637.0,"Other Income Expense":470522.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":470522.0,"Net Non Operating Interest Income Expense":100673.0,"Interest Income Non Operating":100673.0,"Operating Income":-1316832.0,"Operating Expense":1269742.0,"Other Operating Expenses":183538.0,"Selling General And Administration":1086204.0,"General And Administrative Expense":1086204.0,"Other Gand A":328796.0,"Salaries And Wages":757408.0,"Gross Profit":-47090.0,"Cost Of Revenue":47090.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1764542.0,"Total Unusual Items":397042.0,"Total Unusual Items Excluding Goodwill":397042.0,"Net Income From Continuing Operation Net Minority Interest":-893448.0,"Reconciled Depreciation":48414.0,"Reconciled Cost Of Revenue":48414.0,"EBITDA":-1367500.0,"EBIT":-1415914.0,"Net Interest Income":125424.0,"Interest Income":125424.0,"Normalized Income":-1290490.0,"Net Income From Continuing And Discontinued Operation":-893448.0,"Total Expenses":1415914.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-893448.0,"Net Income Common Stockholders":-893448.0,"Net Income":-893448.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-893448.0,"Net Income Continuous Operations":-893448.0,"Other Income Expense":397042.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Security":397042.0,"Net Non Operating Interest Income Expense":125424.0,"Interest Income Non Operating":125424.0,"Operating Income":-1415914.0,"Operating Expense":1367500.0,"Other Operating Expenses":121525.0,"Selling General And Administration":1245975.0,"General And Administrative Expense":1245975.0,"Other Gand A":336745.0,"Salaries And Wages":909230.0,"Gross Profit":-48414.0,"Cost Of Revenue":48414.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1654487.0,"Total Unusual Items":342968.0,"Total Unusual Items Excluding Goodwill":342968.0,"Net Income From Continuing Operation Net Minority Interest":-863107.0,"Reconciled Depreciation":48405.0,"Reconciled Cost Of Revenue":48405.0,"EBITDA":-1311519.0,"EBIT":-1359924.0,"Net Interest Income":153849.0,"Interest Income":153849.0,"Normalized Income":-1206075.0,"Net Income From Continuing And Discontinued Operation":-863107.0,"Total Expenses":1359924.0,"Diluted Average Shares":171785542.0,"Basic Average Shares":171785542.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-863107.0,"Net Income Common Stockholders":-863107.0,"Net Income":-863107.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-863107.0,"Net Income Continuous Operations":-863107.0,"Other Income Expense":342968.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Security":342968.0,"Net Non Operating Interest Income Expense":153849.0,"Interest Income Non Operating":153849.0,"Operating Income":-1359924.0,"Operating Expense":1311519.0,"Other Operating Expenses":176817.0,"Selling General And Administration":1134702.0,"General And Administrative Expense":1134702.0,"Other Gand A":428994.0,"Salaries And Wages":705708.0,"Gross Profit":-48405.0,"Cost Of Revenue":48405.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":171526721.0,"Basic Average Shares":171526721.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Other Income Expense":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2015849.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1178773.0,"End Cash Position":39863639.0,"Beginning Cash Position":41547528.0,"Effect Of Exchange Rate Changes":-215784.0,"Changes In Cash":-1468105.0,"Financing Cash Flow":503744.0,"Cash Flow From Continuing Financing Activities":503744.0,"Proceeds From Stock Option Exercised":503744.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-1134773.0,"Cash Flow From Continuing Investing Activities":-1134773.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":34492.0,"Sale Of PPE":44000.0,"Purchase Of PPE":-9508.0,"Capital Expenditure Reported":-1169265.0,"Operating Cash Flow":-837076.0,"Cash Flow From Continuing Operating Activities":-837076.0,"Interest Received Cfo":290564.0,"Change In Working Capital":41103.0,"Change In Payables And Accrued Expense":55896.0,"Change In Payable":55896.0,"Change In Account Payable":27684.0,"Change In Prepaid Assets":16904.0,"Change In Receivables":-31697.0,"Other Non Cash Items":-290564.0,"Stock Based Compensation":372590.0,"Unrealized Gain Loss On Investment Securities":0.0,"Depreciation Amortization Depletion":39740.0,"Depreciation And Amortization":39740.0,"Depreciation":39740.0,"Operating Gains Losses":-415623.0,"Net Foreign Currency Exchange Gain Loss":-437054.0,"Gain Loss On Sale Of PPE":21431.0,"Net Income From Continuing Operations":-874886.0},"2025-12-31":{"Free Cash Flow":-2155673.0,"Issuance Of Capital Stock":27009239.0,"Capital Expenditure":-780956.0,"End Cash Position":41547528.0,"Beginning Cash Position":15716117.0,"Effect Of Exchange Rate Changes":406352.0,"Changes In Cash":25425059.0,"Financing Cash Flow":27453548.0,"Cash Flow From Continuing Financing Activities":27453548.0,"Proceeds From Stock Option Exercised":444309.0,"Net Common Stock Issuance":27009239.0,"Common Stock Issuance":27009239.0,"Investing Cash Flow":-653772.0,"Cash Flow From Continuing Investing Activities":-653772.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":127184.0,"Sale Of Business":127184.0,"Net PPE Purchase And Sale":-8856.0,"Sale Of PPE":null,"Purchase Of PPE":-8856.0,"Capital Expenditure Reported":-772100.0,"Operating Cash Flow":-1374717.0,"Cash Flow From Continuing Operating Activities":-1374717.0,"Interest Received Cfo":246039.0,"Change In Working Capital":-390792.0,"Change In Payables And Accrued Expense":-433409.0,"Change In Payable":-433409.0,"Change In Account Payable":-468354.0,"Change In Prepaid Assets":60222.0,"Change In Receivables":-17605.0,"Other Non Cash Items":-246039.0,"Stock Based Compensation":194740.0,"Unrealized Gain Loss On Investment Securities":-60632.0,"Depreciation Amortization Depletion":44624.0,"Depreciation And Amortization":44624.0,"Depreciation":44624.0,"Operating Gains Losses":421783.0,"Net Foreign Currency Exchange Gain Loss":421783.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1584440.0},"2025-09-30":{"Free Cash Flow":-1376076.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-703850.0,"End Cash Position":15716117.0,"Beginning Cash Position":16839959.0,"Effect Of Exchange Rate Changes":159825.0,"Changes In Cash":-1283667.0,"Financing Cash Flow":92409.0,"Cash Flow From Continuing Financing Activities":92409.0,"Proceeds From Stock Option Exercised":92409.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":-703850.0,"Cash Flow From Continuing Investing Activities":-703850.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Capital Expenditure Reported":-703850.0,"Operating Cash Flow":-672226.0,"Cash Flow From Continuing Operating Activities":-672226.0,"Interest Received Cfo":100673.0,"Change In Working Capital":172017.0,"Change In Payables And Accrued Expense":423152.0,"Change In Payable":423152.0,"Change In Account Payable":416972.0,"Change In Prepaid Assets":-244265.0,"Change In Receivables":-6870.0,"Other Non Cash Items":-100673.0,"Stock Based Compensation":324826.0,"Unrealized Gain Loss On Investment Securities":-13378.0,"Depreciation Amortization Depletion":47090.0,"Depreciation And Amortization":47090.0,"Depreciation":47090.0,"Operating Gains Losses":-457144.0,"Net Foreign Currency Exchange Gain Loss":-457144.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-745637.0},"2025-06-30":{"Free Cash Flow":-1470548.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-819205.0,"End Cash Position":16839959.0,"Beginning Cash Position":17069234.0,"Effect Of Exchange Rate Changes":1238700.0,"Changes In Cash":-1467975.0,"Financing Cash Flow":2573.0,"Cash Flow From Continuing Financing Activities":2573.0,"Proceeds From Stock Option Exercised":2573.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-819205.0,"Cash Flow From Continuing Investing Activities":-819205.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-39632.0,"Sale Of PPE":0.0,"Purchase Of PPE":-39632.0,"Capital Expenditure Reported":-779573.0,"Operating Cash Flow":-651343.0,"Cash Flow From Continuing Operating Activities":-651343.0,"Interest Received Cfo":125424.0,"Change In Working Capital":245101.0,"Change In Payables And Accrued Expense":142129.0,"Change In Payable":142129.0,"Change In Account Payable":82870.0,"Change In Prepaid Assets":90731.0,"Change In Receivables":12241.0,"Other Non Cash Items":null,"Stock Based Compensation":345632.0,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":48414.0,"Depreciation And Amortization":48414.0,"Depreciation":48414.0,"Operating Gains Losses":-1178062.0,"Net Foreign Currency Exchange Gain Loss":-390465.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-893448.0},"2025-03-31":{"Free Cash Flow":-1600097.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-779116.0,"End Cash Position":17069234.0,"Beginning Cash Position":18061992.0,"Effect Of Exchange Rate Changes":299589.0,"Changes In Cash":-1292347.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-471366.0,"Cash Flow From Continuing Investing Activities":-471366.0,"Net Investment Purchase And Sale":307750.0,"Sale Of Investment":307750.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-37640.0,"Sale Of PPE":0.0,"Purchase Of PPE":-37640.0,"Capital Expenditure Reported":-741476.0,"Operating Cash Flow":-820981.0,"Cash Flow From Continuing Operating Activities":-820981.0,"Interest Received Cfo":153849.0,"Change In Working Capital":-73926.0,"Change In Payables And Accrued Expense":-93903.0,"Change In Payable":-93903.0,"Change In Account Payable":-85390.0,"Change In Prepaid Assets":8117.0,"Change In Receivables":11860.0,"Other Non Cash Items":-153849.0,"Stock Based Compensation":410615.0,"Unrealized Gain Loss On Investment Securities":-61409.0,"Depreciation Amortization Depletion":48405.0,"Depreciation And Amortization":48405.0,"Depreciation":48405.0,"Operating Gains Losses":-281559.0,"Net Foreign Currency Exchange Gain Loss":-281559.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-863107.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Interest Received Cfo":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":-197321.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":7281.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}