{"ticker":"NEXA","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":132438611.0,"Share Issued":132438611.0,"Net Debt":1345806000.0,"Total Debt":1883008000.0,"Tangible Book Value":871822000.0,"Invested Capital":2929261000.0,"Working Capital":-297283000.0,"Net Tangible Assets":871822000.0,"Capital Lease Obligations":132682000.0,"Common Stock Equity":1203715000.0,"Total Capitalization":2831919000.0,"Total Equity Gross Minority Interest":1509546000.0,"Minority Interest":305831000.0,"Stockholders Equity":1203715000.0,"Gains Losses Not Affecting Retained Earnings":-205930000.0,"Other Equity Adjustments":-205930000.0,"Retained Earnings":-949940000.0,"Additional Paid In Capital":2227147000.0,"Capital Stock":132438000.0,"Common Stock":132438000.0,"Total Liabilities Net Minority Interest":3871775000.0,"Total Non Current Liabilities Net Minority Interest":2419658000.0,"Other Non Current Liabilities":119806000.0,"Derivative Product Liabilities":69556000.0,"Tradeand Other Payables Non Current":38983000.0,"Non Current Deferred Liabilities":170542000.0,"Non Current Deferred Taxes Liabilities":170542000.0,"Long Term Debt And Capital Lease Obligation":1713611000.0,"Long Term Capital Lease Obligation":85407000.0,"Long Term Debt":1628204000.0,"Long Term Provisions":307160000.0,"Current Liabilities":1452117000.0,"Other Current Liabilities":163223000.0,"Current Debt And Capital Lease Obligation":169397000.0,"Current Capital Lease Obligation":47275000.0,"Current Debt":97342000.0,"Other Current Borrowings":97342000.0,"Current Provisions":87670000.0,"Payables And Accrued Expenses":1031827000.0,"Current Accrued Expenses":90694000.0,"Payables":941133000.0,"Other Payable":319819000.0,"Dividends Payable":47053000.0,"Total Tax Payable":97054000.0,"Accounts Payable":477207000.0,"Total Assets":5381321000.0,"Total Non Current Assets":4226487000.0,"Other Non Current Assets":308531000.0,"Non Current Deferred Assets":313194000.0,"Non Current Deferred Taxes Assets":313194000.0,"Non Current Accounts Receivable":7133000.0,"Financial Assets":20149000.0,"Investments And Advances":32361000.0,"Investmentin Financial Assets":4687000.0,"Available For Sale Securities":4687000.0,"Long Term Equity Investment":27674000.0,"Investmentsin Associatesat Cost":27674000.0,"Goodwill And Other Intangible Assets":331893000.0,"Other Intangible Assets":25225000.0,"Goodwill":306668000.0,"Net PPE":3213226000.0,"Accumulated Depreciation":-4617991000.0,"Gross PPE":7831217000.0,"Leases":14690000.0,"Construction In Progress":591517000.0,"Other Properties":442831000.0,"Machinery Furniture Equipment":2766851000.0,"Land And Improvements":2039526000.0,"Current Assets":1154834000.0,"Other Current Assets":81628000.0,"Hedging Assets Current":15768000.0,"Inventory":485577000.0,"Inventories Adjustments Allowances":-58248000.0,"Finished Goods":107415000.0,"Work In Process":191239000.0,"Raw Materials":245171000.0,"Receivables":185049000.0,"Taxes Receivable":8023000.0,"Accounts Receivable":177026000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":386812000.0,"Other Short Term Investments":7072000.0,"Cash And Cash Equivalents":379740000.0,"Cash Equivalents":null,"Cash Financial":null},"2026-03-31":{"Ordinary Shares Number":132438611.0,"Share Issued":132438611.0,"Net Debt":1349656000.0,"Total Debt":1885016000.0,"Tangible Book Value":811087000.0,"Invested Capital":2880754000.0,"Working Capital":-210145000.0,"Net Tangible Assets":811087000.0,"Capital Lease Obligations":116883000.0,"Common Stock Equity":1141019000.0,"Total Capitalization":2771496000.0,"Total Equity Gross Minority Interest":1447578000.0,"Minority Interest":306559000.0,"Stockholders Equity":1141019000.0,"Gains Losses Not Affecting Retained Earnings":-217521000.0,"Other Equity Adjustments":-217521000.0,"Retained Earnings":-1018545000.0,"Additional Paid In Capital":2244647000.0,"Capital Stock":132438000.0,"Common Stock":132438000.0,"Total Liabilities Net Minority Interest":3832671000.0,"Total Non Current Liabilities Net Minority Interest":2417752000.0,"Other Non Current Liabilities":122972000.0,"Derivative Product Liabilities":66748000.0,"Tradeand Other Payables Non Current":43545000.0,"Non Current Deferred Liabilities":175723000.0,"Non Current Deferred Taxes Liabilities":175723000.0,"Long Term Debt And Capital Lease Obligation":1702271000.0,"Long Term Capital Lease Obligation":71794000.0,"Long Term Debt":1630477000.0,"Long Term Provisions":306493000.0,"Current Liabilities":1414919000.0,"Other Current Liabilities":170741000.0,"Current Debt And Capital Lease Obligation":182745000.0,"Current Capital Lease Obligation":45089000.0,"Current Debt":109258000.0,"Other Current Borrowings":109258000.0,"Current Provisions":66255000.0,"Payables And Accrued Expenses":995178000.0,"Current Accrued Expenses":63351000.0,"Payables":931827000.0,"Other Payable":352034000.0,"Dividends Payable":13606000.0,"Total Tax Payable":145977000.0,"Accounts Payable":420210000.0,"Total Assets":5280249000.0,"Total Non Current Assets":4075475000.0,"Other Non Current Assets":224510000.0,"Non Current Deferred Assets":312906000.0,"Non Current Deferred Taxes Assets":312906000.0,"Non Current Accounts Receivable":6962000.0,"Financial Assets":18187000.0,"Investments And Advances":25765000.0,"Investmentin Financial Assets":4306000.0,"Available For Sale Securities":4306000.0,"Long Term Equity Investment":21459000.0,"Investmentsin Associatesat Cost":21459000.0,"Goodwill And Other Intangible Assets":329932000.0,"Other Intangible Assets":23328000.0,"Goodwill":306604000.0,"Net PPE":3157213000.0,"Accumulated Depreciation":-4536212000.0,"Gross PPE":7693425000.0,"Leases":17341000.0,"Construction In Progress":572922000.0,"Other Properties":400924000.0,"Machinery Furniture Equipment":2712455000.0,"Land And Improvements":2015553000.0,"Current Assets":1204774000.0,"Other Current Assets":91832000.0,"Hedging Assets Current":20889000.0,"Inventory":434952000.0,"Inventories Adjustments Allowances":-60572000.0,"Finished Goods":159626000.0,"Work In Process":126021000.0,"Raw Materials":209877000.0,"Receivables":261144000.0,"Taxes Receivable":12869000.0,"Accounts Receivable":248275000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":395957000.0,"Other Short Term Investments":5878000.0,"Cash And Cash Equivalents":390079000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":132438611.0,"Share Issued":132438611.0,"Net Debt":1161823000.0,"Total Debt":1827118000.0,"Tangible Book Value":673852000.0,"Invested Capital":2680628000.0,"Working Capital":-195123000.0,"Net Tangible Assets":673852000.0,"Capital Lease Obligations":121134000.0,"Common Stock Equity":1002934000.0,"Total Capitalization":2653503000.0,"Total Equity Gross Minority Interest":1289563000.0,"Minority Interest":286629000.0,"Stockholders Equity":1002934000.0,"Gains Losses Not Affecting Retained Earnings":-266300000.0,"Other Equity Adjustments":-266300000.0,"Retained Earnings":-1107851000.0,"Additional Paid In Capital":2244647000.0,"Capital Stock":132438000.0,"Common Stock":132438000.0,"Total Liabilities Net Minority Interest":3985354000.0,"Total Non Current Liabilities Net Minority Interest":2518010000.0,"Other Non Current Liabilities":134865000.0,"Derivative Product Liabilities":71660000.0,"Tradeand Other Payables Non Current":96333000.0,"Non Current Deferred Liabilities":177945000.0,"Non Current Deferred Taxes Liabilities":177945000.0,"Long Term Debt And Capital Lease Obligation":1726187000.0,"Long Term Capital Lease Obligation":75618000.0,"Long Term Debt":1650569000.0,"Long Term Provisions":311020000.0,"Current Liabilities":1467344000.0,"Other Current Liabilities":194233000.0,"Current Debt And Capital Lease Obligation":100931000.0,"Current Capital Lease Obligation":45516000.0,"Current Debt":27125000.0,"Other Current Borrowings":27125000.0,"Current Provisions":62884000.0,"Payables And Accrued Expenses":1109296000.0,"Current Accrued Expenses":83597000.0,"Payables":1025699000.0,"Other Payable":415388000.0,"Dividends Payable":26918000.0,"Total Tax Payable":83368000.0,"Accounts Payable":500025000.0,"Total Assets":5274917000.0,"Total Non Current Assets":4002696000.0,"Other Non Current Assets":211427000.0,"Non Current Deferred Assets":307293000.0,"Non Current Deferred Taxes Assets":307293000.0,"Non Current Accounts Receivable":6592000.0,"Financial Assets":18124000.0,"Investments And Advances":37493000.0,"Investmentin Financial Assets":5219000.0,"Available For Sale Securities":5219000.0,"Long Term Equity Investment":32274000.0,"Investmentsin Associatesat Cost":32274000.0,"Goodwill And Other Intangible Assets":329082000.0,"Other Intangible Assets":22874000.0,"Goodwill":306208000.0,"Net PPE":3092685000.0,"Accumulated Depreciation":-4415053000.0,"Gross PPE":7507738000.0,"Leases":36673000.0,"Construction In Progress":542522000.0,"Other Properties":407139000.0,"Machinery Furniture Equipment":2608129000.0,"Land And Improvements":1942174000.0,"Current Assets":1272221000.0,"Other Current Assets":77225000.0,"Hedging Assets Current":18643000.0,"Inventory":414395000.0,"Inventories Adjustments Allowances":-54185000.0,"Finished Goods":139488000.0,"Work In Process":120155000.0,"Raw Materials":208937000.0,"Receivables":240400000.0,"Taxes Receivable":11812000.0,"Accounts Receivable":228588000.0,"Allowance For Doubtful Accounts Receivable":-4946000.0,"Gross Accounts Receivable":233534000.0,"Cash Cash Equivalents And Short Term Investments":521558000.0,"Other Short Term Investments":5687000.0,"Cash And Cash Equivalents":515871000.0,"Cash Equivalents":131877000.0,"Cash Financial":383994000.0},"2025-09-30":{"Ordinary Shares Number":132438611.0,"Share Issued":132438611.0,"Net Debt":1338412000.0,"Total Debt":1955323000.0,"Tangible Book Value":646739000.0,"Invested Capital":2780335000.0,"Working Capital":-120007000.0,"Net Tangible Assets":646739000.0,"Capital Lease Obligations":121693000.0,"Common Stock Equity":977224000.0,"Total Capitalization":2700507000.0,"Total Equity Gross Minority Interest":1255405000.0,"Minority Interest":278181000.0,"Stockholders Equity":977224000.0,"Gains Losses Not Affecting Retained Earnings":-241656000.0,"Other Equity Adjustments":-241656000.0,"Retained Earnings":-1158205000.0,"Additional Paid In Capital":2244647000.0,"Capital Stock":132438000.0,"Common Stock":132438000.0,"Total Liabilities Net Minority Interest":3924793000.0,"Total Non Current Liabilities Net Minority Interest":2612577000.0,"Other Non Current Liabilities":140578000.0,"Derivative Product Liabilities":51777000.0,"Tradeand Other Payables Non Current":130224000.0,"Non Current Deferred Liabilities":176356000.0,"Non Current Deferred Taxes Liabilities":176356000.0,"Long Term Debt And Capital Lease Obligation":1800656000.0,"Long Term Capital Lease Obligation":77373000.0,"Long Term Debt":1723283000.0,"Long Term Provisions":312986000.0,"Current Liabilities":1312216000.0,"Other Current Liabilities":172752000.0,"Current Debt And Capital Lease Obligation":154667000.0,"Current Capital Lease Obligation":44320000.0,"Current Debt":79828000.0,"Other Current Borrowings":79828000.0,"Current Provisions":64831000.0,"Payables And Accrued Expenses":919966000.0,"Current Accrued Expenses":72509000.0,"Payables":847457000.0,"Other Payable":320690000.0,"Dividends Payable":12679000.0,"Total Tax Payable":24989000.0,"Accounts Payable":489099000.0,"Total Assets":5180198000.0,"Total Non Current Assets":3987989000.0,"Other Non Current Assets":213611000.0,"Non Current Deferred Assets":303784000.0,"Non Current Deferred Taxes Assets":303784000.0,"Non Current Accounts Receivable":6658000.0,"Financial Assets":18652000.0,"Investments And Advances":35680000.0,"Investmentin Financial Assets":4663000.0,"Available For Sale Securities":4663000.0,"Long Term Equity Investment":31017000.0,"Investmentsin Associatesat Cost":31017000.0,"Goodwill And Other Intangible Assets":330485000.0,"Other Intangible Assets":24024000.0,"Goodwill":306461000.0,"Net PPE":3079119000.0,"Accumulated Depreciation":-4415516000.0,"Gross PPE":7494635000.0,"Leases":33395000.0,"Construction In Progress":511031000.0,"Other Properties":417739000.0,"Machinery Furniture Equipment":2668905000.0,"Land And Improvements":1890012000.0,"Current Assets":1192209000.0,"Other Current Assets":80242000.0,"Hedging Assets Current":20873000.0,"Inventory":410824000.0,"Inventories Adjustments Allowances":-52804000.0,"Finished Goods":123288000.0,"Work In Process":142434000.0,"Raw Materials":197906000.0,"Receivables":209943000.0,"Taxes Receivable":20950000.0,"Accounts Receivable":188993000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":470327000.0,"Other Short Term Investments":5628000.0,"Cash And Cash Equivalents":464699000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":132438611.0,"Share Issued":132438611.0,"Net Debt":1379248000.0,"Total Debt":1938307000.0,"Tangible Book Value":559043000.0,"Invested Capital":2681420000.0,"Working Capital":-86416000.0,"Net Tangible Assets":559043000.0,"Capital Lease Obligations":118671000.0,"Common Stock Equity":889864000.0,"Total Capitalization":2613613000.0,"Total Equity Gross Minority Interest":1145609000.0,"Minority Interest":255745000.0,"Stockholders Equity":889864000.0,"Gains Losses Not Affecting Retained Earnings":-260168000.0,"Other Equity Adjustments":-260168000.0,"Retained Earnings":-1227053000.0,"Additional Paid In Capital":2244647000.0,"Capital Stock":132438000.0,"Common Stock":132438000.0,"Total Liabilities Net Minority Interest":3728238000.0,"Total Non Current Liabilities Net Minority Interest":2553043000.0,"Other Non Current Liabilities":124316000.0,"Derivative Product Liabilities":54670000.0,"Tradeand Other Payables Non Current":103834000.0,"Non Current Deferred Liabilities":157252000.0,"Non Current Deferred Taxes Liabilities":157252000.0,"Long Term Debt And Capital Lease Obligation":1800239000.0,"Long Term Capital Lease Obligation":76490000.0,"Long Term Debt":1723749000.0,"Long Term Provisions":312732000.0,"Current Liabilities":1175195000.0,"Other Current Liabilities":189927000.0,"Current Debt And Capital Lease Obligation":138068000.0,"Current Capital Lease Obligation":42181000.0,"Current Debt":67807000.0,"Other Current Borrowings":67807000.0,"Current Provisions":57313000.0,"Payables And Accrued Expenses":789887000.0,"Current Accrued Expenses":55611000.0,"Payables":734276000.0,"Other Payable":256900000.0,"Dividends Payable":18609000.0,"Total Tax Payable":16451000.0,"Accounts Payable":442316000.0,"Total Assets":4873847000.0,"Total Non Current Assets":3785068000.0,"Other Non Current Assets":208155000.0,"Non Current Deferred Assets":284797000.0,"Non Current Deferred Taxes Assets":284797000.0,"Non Current Accounts Receivable":6396000.0,"Financial Assets":19504000.0,"Investments And Advances":27162000.0,"Investmentin Financial Assets":2682000.0,"Available For Sale Securities":2682000.0,"Long Term Equity Investment":24480000.0,"Investmentsin Associatesat Cost":24480000.0,"Goodwill And Other Intangible Assets":330821000.0,"Other Intangible Assets":24551000.0,"Goodwill":306270000.0,"Net PPE":2908233000.0,"Accumulated Depreciation":-4450229000.0,"Gross PPE":7358462000.0,"Leases":33126000.0,"Construction In Progress":465048000.0,"Other Properties":399200000.0,"Machinery Furniture Equipment":2667967000.0,"Land And Improvements":1821454000.0,"Current Assets":1088779000.0,"Other Current Assets":98512000.0,"Hedging Assets Current":18484000.0,"Inventory":378334000.0,"Inventories Adjustments Allowances":-49207000.0,"Finished Goods":114663000.0,"Work In Process":102793000.0,"Raw Materials":210085000.0,"Receivables":175755000.0,"Taxes Receivable":12451000.0,"Accounts Receivable":163304000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":417694000.0,"Other Short Term Investments":5386000.0,"Cash And Cash Equivalents":412308000.0,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-5501000.0,"Gross Accounts Receivable":146294000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":196279000.0,"Cash Financial":424258000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":4741600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":305739000.0,"Total Unusual Items":11854000.0,"Total Unusual Items Excluding Goodwill":11854000.0,"Net Income From Continuing Operation Net Minority Interest":68605000.0,"Reconciled Depreciation":86328000.0,"Reconciled Cost Of Revenue":566201000.0,"EBITDA":317593000.0,"EBIT":231265000.0,"Net Interest Income":-20581000.0,"Interest Expense":57572000.0,"Interest Income":36202000.0,"Normalized Income":61492600.0,"Net Income From Continuing And Discontinued Operation":68605000.0,"Total Expenses":714899000.0,"Total Operating Income As Reported":175330000.0,"Diluted Average Shares":132439000.0,"Basic Average Shares":132439000.0,"Diluted EPS":0.52,"Basic EPS":0.52,"Diluted NI Availto Com Stockholders":68605000.0,"Net Income Common Stockholders":68605000.0,"Net Income":68605000.0,"Minority Interests":-29267000.0,"Net Income Including Noncontrolling Interests":97872000.0,"Net Income Continuous Operations":97872000.0,"Tax Provision":75821000.0,"Pretax Income":173693000.0,"Other Income Expense":1238000.0,"Other Non Operating Income Expenses":-16805000.0,"Special Income Charges":-1656000.0,"Gain On Sale Of Ppe":-1582000.0,"Gain On Sale Of Business":null,"Other Special Charges":-457000.0,"Impairment Of Capital Assets":531000.0,"Earnings From Equity Interest":6189000.0,"Gain On Sale Of Security":13510000.0,"Net Non Operating Interest Income Expense":-20581000.0,"Total Other Finance Cost":-789000.0,"Interest Expense Non Operating":57572000.0,"Interest Income Non Operating":36202000.0,"Operating Income":193036000.0,"Operating Expense":64127000.0,"Other Operating Expenses":21167000.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":1757000.0,"Depreciation And Amortization In Income Statement":1757000.0,"Selling General And Administration":41203000.0,"General And Administrative Expense":41203000.0,"Other Gand A":17692000.0,"Salaries And Wages":23511000.0,"Gross Profit":257163000.0,"Cost Of Revenue":650772000.0,"Total Revenue":907935000.0,"Excise Taxes":92204000.0,"Operating Revenue":1001605000.0},"2026-03-31":{"Tax Effect Of Unusual Items":12667600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":300666000.0,"Total Unusual Items":31669000.0,"Total Unusual Items Excluding Goodwill":31669000.0,"Net Income From Continuing Operation Net Minority Interest":89306000.0,"Reconciled Depreciation":77358000.0,"Reconciled Cost Of Revenue":539854000.0,"EBITDA":332335000.0,"EBIT":254977000.0,"Net Interest Income":-45224000.0,"Interest Expense":50988000.0,"Interest Income":6969000.0,"Normalized Income":70304600.0,"Net Income From Continuing And Discontinued Operation":89306000.0,"Total Expenses":670262000.0,"Total Operating Income As Reported":208193000.0,"Diluted Average Shares":132439000.0,"Basic Average Shares":132439000.0,"Diluted EPS":0.67,"Basic EPS":0.67,"Diluted NI Availto Com Stockholders":89306000.0,"Net Income Common Stockholders":89306000.0,"Net Income":89306000.0,"Minority Interests":-28745000.0,"Net Income Including Noncontrolling Interests":118051000.0,"Net Income Continuous Operations":118051000.0,"Tax Provision":85938000.0,"Pretax Income":203989000.0,"Other Income Expense":31154000.0,"Other Non Operating Income Expenses":-6603000.0,"Special Income Charges":-3992000.0,"Gain On Sale Of Ppe":-1089000.0,"Gain On Sale Of Business":null,"Other Special Charges":4254000.0,"Impairment Of Capital Assets":-1351000.0,"Earnings From Equity Interest":6088000.0,"Gain On Sale Of Security":35661000.0,"Net Non Operating Interest Income Expense":-45224000.0,"Total Other Finance Cost":1205000.0,"Interest Expense Non Operating":50988000.0,"Interest Income Non Operating":6969000.0,"Operating Income":218059000.0,"Operating Expense":54087000.0,"Other Operating Expenses":13474000.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":1037000.0,"Depreciation And Amortization In Income Statement":1037000.0,"Selling General And Administration":39576000.0,"General And Administrative Expense":39576000.0,"Other Gand A":17957000.0,"Salaries And Wages":21619000.0,"Gross Profit":272146000.0,"Cost Of Revenue":616175000.0,"Total Revenue":888321000.0,"Excise Taxes":94275000.0,"Operating Revenue":982860000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1687297.265317,"Tax Rate For Calcs":0.181021,"Normalized EBITDA":281063000.0,"Total Unusual Items":-9321000.0,"Total Unusual Items Excluding Goodwill":-9321000.0,"Net Income From Continuing Operation Net Minority Interest":50354000.0,"Reconciled Depreciation":65082000.0,"Reconciled Cost Of Revenue":539040000.0,"EBITDA":271742000.0,"EBIT":206660000.0,"Net Interest Income":-90554000.0,"Interest Expense":107782000.0,"Interest Income":3600000.0,"Normalized Income":57987702.734683,"Net Income From Continuing And Discontinued Operation":50354000.0,"Total Expenses":654242000.0,"Total Operating Income As Reported":206166000.0,"Diluted Average Shares":132439000.0,"Basic Average Shares":132439000.0,"Diluted EPS":-0.74,"Basic EPS":-0.74,"Diluted NI Availto Com Stockholders":50354000.0,"Net Income Common Stockholders":50354000.0,"Net Income":50354000.0,"Minority Interests":-30625000.0,"Net Income Including Noncontrolling Interests":80979000.0,"Net Income Continuous Operations":80979000.0,"Tax Provision":17899000.0,"Pretax Income":98878000.0,"Other Income Expense":-59329000.0,"Other Non Operating Income Expenses":-56088000.0,"Special Income Charges":-8877000.0,"Gain On Sale Of Ppe":-966000.0,"Gain On Sale Of Business":7736000.0,"Other Special Charges":3137000.0,"Impairment Of Capital Assets":12510000.0,"Earnings From Equity Interest":6080000.0,"Gain On Sale Of Security":-444000.0,"Net Non Operating Interest Income Expense":-90554000.0,"Total Other Finance Cost":-13628000.0,"Interest Expense Non Operating":107782000.0,"Interest Income Non Operating":3600000.0,"Operating Income":248761000.0,"Operating Expense":51074000.0,"Other Operating Expenses":17683000.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":954000.0,"Depreciation And Amortization In Income Statement":954000.0,"Selling General And Administration":39242000.0,"General And Administrative Expense":39242000.0,"Other Gand A":20244000.0,"Salaries And Wages":18998000.0,"Gross Profit":299835000.0,"Cost Of Revenue":603168000.0,"Total Revenue":903003000.0,"Excise Taxes":82448000.0,"Operating Revenue":986215000.0},"2025-09-30":{"Tax Effect Of Unusual Items":33978358.525532,"Tax Rate For Calcs":0.275015,"Normalized EBITDA":170272000.0,"Total Unusual Items":123551000.0,"Total Unusual Items Excluding Goodwill":123551000.0,"Net Income From Continuing Operation Net Minority Interest":69340000.0,"Reconciled Depreciation":81538000.0,"Reconciled Cost Of Revenue":529812000.0,"EBITDA":293823000.0,"EBIT":212285000.0,"Net Interest Income":-70897000.0,"Interest Expense":74147000.0,"Interest Income":3216000.0,"Normalized Income":-20232641.474468,"Net Income From Continuing And Discontinued Operation":69340000.0,"Total Expenses":674070000.0,"Total Operating Income As Reported":177914000.0,"Diluted Average Shares":132439000.0,"Basic Average Shares":132439000.0,"Diluted EPS":0.52,"Basic EPS":0.52,"Diluted NI Availto Com Stockholders":69340000.0,"Net Income Common Stockholders":69340000.0,"Net Income":69340000.0,"Minority Interests":-30808000.0,"Net Income Including Noncontrolling Interests":100148000.0,"Net Income Continuous Operations":100148000.0,"Tax Provision":37990000.0,"Pretax Income":138138000.0,"Other Income Expense":119590000.0,"Other Non Operating Income Expenses":-9721000.0,"Special Income Charges":99515000.0,"Gain On Sale Of Ppe":-998000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":5982000.0,"Impairment Of Capital Assets":-106495000.0,"Earnings From Equity Interest":5760000.0,"Gain On Sale Of Security":24036000.0,"Net Non Operating Interest Income Expense":-70897000.0,"Total Other Finance Cost":-34000.0,"Interest Expense Non Operating":74147000.0,"Interest Income Non Operating":3216000.0,"Operating Income":89445000.0,"Operating Expense":64515000.0,"Other Operating Expenses":23069000.0,"Other Taxes":3958000.0,"Depreciation Amortization Depletion Income Statement":1795000.0,"Depreciation And Amortization In Income Statement":1795000.0,"Selling General And Administration":35693000.0,"General And Administrative Expense":35693000.0,"Other Gand A":18191000.0,"Salaries And Wages":17502000.0,"Gross Profit":153960000.0,"Cost Of Revenue":609555000.0,"Total Revenue":763515000.0,"Excise Taxes":75692000.0,"Operating Revenue":839878000.0},"2025-06-30":{"Tax Effect Of Unusual Items":10028525.0,"Tax Rate For Calcs":0.295,"Normalized EBITDA":130304000.0,"Total Unusual Items":33995000.0,"Total Unusual Items Excluding Goodwill":33995000.0,"Net Income From Continuing Operation Net Minority Interest":1083000.0,"Reconciled Depreciation":76567000.0,"Reconciled Cost Of Revenue":499824000.0,"EBITDA":164299000.0,"EBIT":87732000.0,"Net Interest Income":-66636000.0,"Interest Expense":51221000.0,"Interest Income":4138000.0,"Normalized Income":-22883475.0,"Net Income From Continuing And Discontinued Operation":1083000.0,"Total Expenses":632775000.0,"Total Operating Income As Reported":59931000.0,"Diluted Average Shares":132439000.0,"Basic Average Shares":132439000.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":1083000.0,"Net Income Common Stockholders":1083000.0,"Net Income":1083000.0,"Minority Interests":-12206000.0,"Net Income Including Noncontrolling Interests":13289000.0,"Net Income Continuous Operations":13289000.0,"Tax Provision":23222000.0,"Pretax Income":36511000.0,"Other Income Expense":27500000.0,"Other Non Operating Income Expenses":-10936000.0,"Special Income Charges":-1720000.0,"Gain On Sale Of Ppe":416000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":154000.0,"Impairment Of Capital Assets":1982000.0,"Earnings From Equity Interest":4441000.0,"Gain On Sale Of Security":35715000.0,"Net Non Operating Interest Income Expense":-66636000.0,"Total Other Finance Cost":19553000.0,"Interest Expense Non Operating":51221000.0,"Interest Income Non Operating":4138000.0,"Operating Income":75647000.0,"Operating Expense":56891000.0,"Other Operating Expenses":24233000.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":507000.0,"Depreciation And Amortization In Income Statement":507000.0,"Selling General And Administration":32151000.0,"General And Administrative Expense":32151000.0,"Other Gand A":17151000.0,"Salaries And Wages":15000000.0,"Gross Profit":132538000.0,"Cost Of Revenue":575884000.0,"Total Revenue":708422000.0,"Excise Taxes":62528000.0,"Operating Revenue":771139000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":9929000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Excise Taxes":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":19001000.0,"Repayment Of Debt":-23364000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-92246000.0,"End Cash Position":379740000.0,"Beginning Cash Position":390079000.0,"Effect Of Exchange Rate Changes":-2742000.0,"Changes In Cash":-7597000.0,"Financing Cash Flow":-38808000.0,"Cash Flow From Continuing Financing Activities":-38808000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-15444000.0,"Common Stock Dividend Paid":-15444000.0,"Net Issuance Payments Of Debt":-23364000.0,"Net Long Term Debt Issuance":-23364000.0,"Long Term Debt Payments":-23364000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-80036000.0,"Cash Flow From Continuing Investing Activities":-80036000.0,"Dividends Received Cfi":11222000.0,"Net Investment Purchase And Sale":876000.0,"Sale Of Investment":876000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-3520000.0,"Purchase Of Intangibles":-3520000.0,"Net PPE Purchase And Sale":-88614000.0,"Sale Of PPE":112000.0,"Purchase Of PPE":-88726000.0,"Operating Cash Flow":111247000.0,"Cash Flow From Continuing Operating Activities":111247000.0,"Taxes Refund Paid":-43943000.0,"Interest Paid Cfo":-48898000.0,"Change In Working Capital":-82186000.0,"Change In Other Current Liabilities":-37182000.0,"Change In Other Current Assets":-80172000.0,"Change In Payables And Accrued Expense":18146000.0,"Change In Payable":18146000.0,"Change In Account Payable":54614000.0,"Change In Inventory":-46718000.0,"Change In Receivables":63740000.0,"Changes In Account Receivables":63740000.0,"Other Non Cash Items":34338000.0,"Provisionand Write Offof Assets":860000.0,"Asset Impairment Charge":531000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":86328000.0,"Depreciation And Amortization":86328000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-9476000.0,"Earnings Losses From Equity Investments":-6189000.0,"Gain Loss On Investment Securities":-4869000.0,"Gain Loss On Sale Of PPE":1582000.0,"Net Income From Continuing Operations":173693000.0},"2026-03-31":{"Free Cash Flow":-127330000.0,"Repayment Of Debt":-20751000.0,"Issuance Of Debt":40000000.0,"Capital Expenditure":-71742000.0,"End Cash Position":390079000.0,"Beginning Cash Position":515871000.0,"Effect Of Exchange Rate Changes":5670000.0,"Changes In Cash":-131462000.0,"Financing Cash Flow":-6075000.0,"Cash Flow From Continuing Financing Activities":-6075000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-25324000.0,"Common Stock Dividend Paid":-25324000.0,"Net Issuance Payments Of Debt":19249000.0,"Net Long Term Debt Issuance":19249000.0,"Long Term Debt Payments":-20751000.0,"Long Term Debt Issuance":40000000.0,"Investing Cash Flow":-69799000.0,"Cash Flow From Continuing Investing Activities":-69799000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":1812000.0,"Sale Of Investment":1812000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-23000.0,"Purchase Of Intangibles":-23000.0,"Net PPE Purchase And Sale":-71588000.0,"Sale Of PPE":131000.0,"Purchase Of PPE":-71719000.0,"Operating Cash Flow":-55588000.0,"Cash Flow From Continuing Operating Activities":-55588000.0,"Taxes Refund Paid":-58362000.0,"Interest Paid Cfo":-22515000.0,"Change In Working Capital":-282726000.0,"Change In Other Current Liabilities":-68882000.0,"Change In Other Current Assets":11000.0,"Change In Payables And Accrued Expense":-169187000.0,"Change In Payable":-169187000.0,"Change In Account Payable":-98094000.0,"Change In Inventory":-14625000.0,"Change In Receivables":-30043000.0,"Changes In Account Receivables":-30043000.0,"Other Non Cash Items":34023000.0,"Provisionand Write Offof Assets":5174000.0,"Asset Impairment Charge":-1351000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":77358000.0,"Depreciation And Amortization":77358000.0,"Amortization Cash Flow":12451000.0,"Amortization Of Intangibles":12451000.0,"Depreciation":64907000.0,"Operating Gains Losses":-11178000.0,"Earnings Losses From Equity Investments":-6088000.0,"Gain Loss On Investment Securities":-6179000.0,"Gain Loss On Sale Of PPE":1089000.0,"Net Income From Continuing Operations":203989000.0},"2025-12-31":{"Free Cash Flow":155520000.0,"Repayment Of Debt":-119364000.0,"Issuance Of Debt":2414000.0,"Capital Expenditure":-125302000.0,"End Cash Position":515871000.0,"Beginning Cash Position":464699000.0,"Effect Of Exchange Rate Changes":4024000.0,"Changes In Cash":47148000.0,"Financing Cash Flow":-122986000.0,"Cash Flow From Continuing Financing Activities":-122986000.0,"Net Other Financing Charges":12858000.0,"Cash Dividends Paid":-5494000.0,"Common Stock Dividend Paid":-5494000.0,"Net Issuance Payments Of Debt":-116950000.0,"Net Long Term Debt Issuance":-116950000.0,"Long Term Debt Payments":-119364000.0,"Long Term Debt Issuance":2414000.0,"Investing Cash Flow":-110688000.0,"Cash Flow From Continuing Investing Activities":-110688000.0,"Dividends Received Cfi":7675000.0,"Net Investment Purchase And Sale":3084000.0,"Sale Of Investment":3084000.0,"Net Business Purchase And Sale":3513000.0,"Sale Of Business":3000000.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-388000.0,"Purchase Of Intangibles":-388000.0,"Net PPE Purchase And Sale":-124572000.0,"Sale Of PPE":342000.0,"Purchase Of PPE":-124914000.0,"Operating Cash Flow":280822000.0,"Cash Flow From Continuing Operating Activities":280822000.0,"Taxes Refund Paid":-18736000.0,"Interest Paid Cfo":-48398000.0,"Change In Working Capital":30909000.0,"Change In Other Current Liabilities":13561000.0,"Change In Other Current Assets":-6081000.0,"Change In Payables And Accrued Expense":92390000.0,"Change In Payable":92390000.0,"Change In Account Payable":26318000.0,"Change In Inventory":-9891000.0,"Change In Receivables":-59070000.0,"Changes In Account Receivables":-59070000.0,"Other Non Cash Items":154541000.0,"Provisionand Write Offof Assets":-2396000.0,"Asset Impairment Charge":12510000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":65082000.0,"Depreciation And Amortization":65082000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-11568000.0,"Earnings Losses From Equity Investments":-6080000.0,"Gain Loss On Investment Securities":1282000.0,"Gain Loss On Sale Of PPE":966000.0,"Net Income From Continuing Operations":98878000.0},"2025-09-30":{"Free Cash Flow":76899000.0,"Repayment Of Debt":-18878000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-90572000.0,"End Cash Position":464699000.0,"Beginning Cash Position":412308000.0,"Effect Of Exchange Rate Changes":1511000.0,"Changes In Cash":50880000.0,"Financing Cash Flow":-34494000.0,"Cash Flow From Continuing Financing Activities":-34494000.0,"Net Other Financing Charges":-31000.0,"Cash Dividends Paid":-15585000.0,"Common Stock Dividend Paid":-15585000.0,"Net Issuance Payments Of Debt":-18878000.0,"Net Long Term Debt Issuance":-18878000.0,"Long Term Debt Payments":-18878000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-82097000.0,"Cash Flow From Continuing Investing Activities":-82097000.0,"Dividends Received Cfi":6061000.0,"Net Investment Purchase And Sale":2606000.0,"Sale Of Investment":2606000.0,"Net Business Purchase And Sale":-502000.0,"Sale Of Business":0.0,"Purchase Of Business":-502000.0,"Net Intangibles Purchase And Sale":-609000.0,"Purchase Of Intangibles":-609000.0,"Net PPE Purchase And Sale":-89653000.0,"Sale Of PPE":310000.0,"Purchase Of PPE":-89963000.0,"Operating Cash Flow":167471000.0,"Cash Flow From Continuing Operating Activities":167471000.0,"Taxes Refund Paid":-22098000.0,"Interest Paid Cfo":-26309000.0,"Change In Working Capital":19490000.0,"Change In Other Current Liabilities":-16431000.0,"Change In Other Current Assets":-2744000.0,"Change In Payables And Accrued Expense":99573000.0,"Change In Payable":99573000.0,"Change In Account Payable":24225000.0,"Change In Inventory":-30923000.0,"Change In Receivables":-29985000.0,"Changes In Account Receivables":-29985000.0,"Other Non Cash Items":87436000.0,"Provisionand Write Offof Assets":7408000.0,"Asset Impairment Charge":-106495000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":81538000.0,"Depreciation And Amortization":81538000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-11637000.0,"Earnings Losses From Equity Investments":-5760000.0,"Gain Loss On Investment Securities":-6875000.0,"Gain Loss On Sale Of PPE":998000.0,"Net Income From Continuing Operations":138138000.0},"2025-06-30":{"Free Cash Flow":14077000.0,"Repayment Of Debt":-523105000.0,"Issuance Of Debt":540000000.0,"Capital Expenditure":-87257000.0,"End Cash Position":412308000.0,"Beginning Cash Position":394824000.0,"Effect Of Exchange Rate Changes":2874000.0,"Changes In Cash":14610000.0,"Financing Cash Flow":-14235000.0,"Cash Flow From Continuing Financing Activities":-14235000.0,"Net Other Financing Charges":-18271000.0,"Cash Dividends Paid":-12859000.0,"Common Stock Dividend Paid":-12859000.0,"Net Issuance Payments Of Debt":16895000.0,"Net Long Term Debt Issuance":16895000.0,"Long Term Debt Payments":-523105000.0,"Long Term Debt Issuance":540000000.0,"Investing Cash Flow":-72487000.0,"Cash Flow From Continuing Investing Activities":-72487000.0,"Dividends Received Cfi":10099000.0,"Net Investment Purchase And Sale":3878000.0,"Sale Of Investment":3878000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-719000.0,"Purchase Of Intangibles":-719000.0,"Net PPE Purchase And Sale":-85745000.0,"Sale Of PPE":793000.0,"Purchase Of PPE":-86538000.0,"Operating Cash Flow":101334000.0,"Cash Flow From Continuing Operating Activities":102166000.0,"Taxes Refund Paid":-19647000.0,"Interest Paid Cfo":-42861000.0,"Change In Working Capital":3792000.0,"Change In Other Current Liabilities":22645000.0,"Change In Other Current Assets":-25543000.0,"Change In Payables And Accrued Expense":34917000.0,"Change In Payable":34917000.0,"Change In Account Payable":54454000.0,"Change In Inventory":-18810000.0,"Change In Receivables":-9417000.0,"Changes In Account Receivables":-9417000.0,"Other Non Cash Items":37743000.0,"Provisionand Write Offof Assets":11777000.0,"Asset Impairment Charge":1982000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":76567000.0,"Depreciation And Amortization":76567000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-4530000.0,"Earnings Losses From Equity Investments":-4441000.0,"Gain Loss On Investment Securities":-505000.0,"Gain Loss On Sale Of PPE":416000.0,"Net Income From Continuing Operations":36511000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":1853000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":-11000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":16286000.0,"Amortization Of Intangibles":16286000.0,"Depreciation":49523000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-890000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Dividends Received Cfi":9027000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}