{"ticker":"NEXM","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":35623164.0,"Share Issued":35623164.0,"Net Debt":null,"Total Debt":1467689.0,"Tangible Book Value":71669294.0,"Invested Capital":72895383.0,"Working Capital":26519278.0,"Net Tangible Assets":71700810.0,"Capital Lease Obligations":null,"Common Stock Equity":71669294.0,"Preferred Stock Equity":31516.0,"Total Capitalization":72800541.0,"Total Equity Gross Minority Interest":71700810.0,"Stockholders Equity":71700810.0,"Gains Losses Not Affecting Retained Earnings":-4376547.0,"Other Equity Adjustments":-4376547.0,"Retained Earnings":-216696861.0,"Additional Paid In Capital":292742702.0,"Capital Stock":31516.0,"Common Stock":0.0,"Preferred Stock":31516.0,"Total Liabilities Net Minority Interest":9387440.0,"Total Non Current Liabilities Net Minority Interest":5439536.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":2750000.0,"Employee Benefits":1374923.0,"Non Current Deferred Liabilities":214882.0,"Long Term Debt And Capital Lease Obligation":1099731.0,"Long Term Debt":1099731.0,"Current Liabilities":3947904.0,"Current Deferred Liabilities":0.0,"Current Debt And Capital Lease Obligation":367958.0,"Current Capital Lease Obligation":null,"Current Debt":126358.0,"Other Current Borrowings":126358.0,"Payables And Accrued Expenses":3579946.0,"Current Accrued Expenses":960587.0,"Payables":2619359.0,"Other Payable":695378.0,"Dueto Related Parties Current":0.0,"Accounts Payable":1923981.0,"Total Assets":81088250.0,"Total Non Current Assets":50621068.0,"Other Non Current Assets":null,"Net PPE":50621068.0,"Accumulated Depreciation":-5025407.0,"Gross PPE":55646475.0,"Leases":3011671.0,"Other Properties":50986507.0,"Machinery Furniture Equipment":1648297.0,"Current Assets":30467182.0,"Prepaid Assets":3266925.0,"Receivables":979501.0,"Other Receivables":59464.0,"Taxes Receivable":920037.0,"Cash Cash Equivalents And Short Term Investments":26220756.0,"Cash And Cash Equivalents":26220756.0,"Cash Equivalents":287500.0,"Cash Financial":25933256.0},"2025-12-31":{"Ordinary Shares Number":35502754.0,"Share Issued":35502754.0,"Net Debt":null,"Total Debt":1619577.0,"Tangible Book Value":82918274.0,"Invested Capital":84293591.0,"Working Capital":36517724.0,"Net Tangible Assets":82949790.0,"Capital Lease Obligations":null,"Common Stock Equity":82918274.0,"Preferred Stock Equity":31516.0,"Total Capitalization":84176245.0,"Total Equity Gross Minority Interest":82949790.0,"Stockholders Equity":82949790.0,"Gains Losses Not Affecting Retained Earnings":-2866337.0,"Other Equity Adjustments":-2866337.0,"Retained Earnings":-206073424.0,"Additional Paid In Capital":291858035.0,"Capital Stock":31516.0,"Common Stock":0.0,"Preferred Stock":31516.0,"Total Liabilities Net Minority Interest":15568790.0,"Total Non Current Liabilities Net Minority Interest":5610977.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":2750000.0,"Employee Benefits":1365850.0,"Non Current Deferred Liabilities":268672.0,"Long Term Debt And Capital Lease Obligation":1226455.0,"Long Term Debt":1226455.0,"Current Liabilities":9957813.0,"Current Deferred Liabilities":104720.0,"Current Debt And Capital Lease Obligation":393122.0,"Current Capital Lease Obligation":null,"Current Debt":148862.0,"Other Current Borrowings":148862.0,"Payables And Accrued Expenses":9459971.0,"Current Accrued Expenses":751511.0,"Payables":8708460.0,"Other Payable":1020844.0,"Dueto Related Parties Current":540443.0,"Accounts Payable":7147173.0,"Total Assets":98518580.0,"Total Non Current Assets":52043043.0,"Other Non Current Assets":null,"Net PPE":52043043.0,"Accumulated Depreciation":-4570815.0,"Gross PPE":56613858.0,"Leases":3108141.0,"Other Properties":51806295.0,"Machinery Furniture Equipment":1699422.0,"Current Assets":46475537.0,"Prepaid Assets":1039206.0,"Receivables":5655947.0,"Other Receivables":86792.0,"Taxes Receivable":5569155.0,"Cash Cash Equivalents And Short Term Investments":39780384.0,"Cash And Cash Equivalents":39780384.0,"Cash Equivalents":287500.0,"Cash Financial":39492884.0},"2025-09-30":{"Ordinary Shares Number":21455608.0,"Share Issued":21455608.0,"Net Debt":null,"Total Debt":1696654.0,"Tangible Book Value":21603718.0,"Invested Capital":23062262.0,"Working Capital":9972465.0,"Net Tangible Assets":21635234.0,"Capital Lease Obligations":null,"Common Stock Equity":21603718.0,"Preferred Stock Equity":31516.0,"Total Capitalization":22940395.0,"Total Equity Gross Minority Interest":21635234.0,"Stockholders Equity":21635234.0,"Gains Losses Not Affecting Retained Earnings":-1519464.0,"Other Equity Adjustments":-1519464.0,"Retained Earnings":-193308643.0,"Additional Paid In Capital":216431825.0,"Capital Stock":31516.0,"Common Stock":0.0,"Preferred Stock":31516.0,"Total Liabilities Net Minority Interest":12403271.0,"Total Non Current Liabilities Net Minority Interest":5871028.0,"Other Non Current Liabilities":146091.0,"Derivative Product Liabilities":2750000.0,"Employee Benefits":1332309.0,"Non Current Deferred Liabilities":337467.0,"Long Term Debt And Capital Lease Obligation":1305161.0,"Long Term Debt":1305161.0,"Current Liabilities":6532243.0,"Current Deferred Liabilities":339959.0,"Current Debt And Capital Lease Obligation":391493.0,"Current Capital Lease Obligation":null,"Current Debt":153383.0,"Other Current Borrowings":153383.0,"Payables And Accrued Expenses":5800791.0,"Current Accrued Expenses":null,"Payables":5800791.0,"Other Payable":null,"Dueto Related Parties Current":null,"Accounts Payable":5800791.0,"Total Assets":34038505.0,"Total Non Current Assets":17533797.0,"Other Non Current Assets":-1.0,"Net PPE":17533798.0,"Accumulated Depreciation":-4058635.0,"Gross PPE":21592433.0,"Leases":null,"Other Properties":20001898.0,"Machinery Furniture Equipment":1590535.0,"Current Assets":16504708.0,"Prepaid Assets":1040240.0,"Receivables":1346625.0,"Other Receivables":11146.0,"Taxes Receivable":1335479.0,"Cash Cash Equivalents And Short Term Investments":14117843.0,"Cash And Cash Equivalents":14117843.0,"Cash Equivalents":287500.0,"Cash Financial":13830343.0},"2025-06-30":{"Ordinary Shares Number":21449318.0,"Share Issued":21449318.0,"Net Debt":null,"Total Debt":342711.0,"Tangible Book Value":36524111.0,"Invested Capital":36866822.0,"Working Capital":23875340.0,"Net Tangible Assets":36555627.0,"Capital Lease Obligations":null,"Common Stock Equity":36524111.0,"Preferred Stock Equity":31516.0,"Total Capitalization":36717389.0,"Total Equity Gross Minority Interest":36555627.0,"Stockholders Equity":36555627.0,"Gains Losses Not Affecting Retained Earnings":-1907130.0,"Other Equity Adjustments":-1907130.0,"Retained Earnings":-177304175.0,"Additional Paid In Capital":215735416.0,"Capital Stock":31516.0,"Common Stock":0.0,"Preferred Stock":31516.0,"Total Liabilities Net Minority Interest":10498247.0,"Total Non Current Liabilities Net Minority Interest":5002217.0,"Other Non Current Liabilities":292182.0,"Derivative Product Liabilities":2750000.0,"Employee Benefits":1181049.0,"Non Current Deferred Liabilities":617224.0,"Long Term Debt And Capital Lease Obligation":161762.0,"Long Term Debt":161762.0,"Current Liabilities":5496030.0,"Current Deferred Liabilities":502929.0,"Current Debt And Capital Lease Obligation":180949.0,"Current Capital Lease Obligation":null,"Current Debt":180949.0,"Other Current Borrowings":180949.0,"Payables And Accrued Expenses":4812152.0,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":47053874.0,"Total Non Current Assets":17682504.0,"Other Non Current Assets":null,"Net PPE":17682504.0,"Accumulated Depreciation":-3570245.0,"Gross PPE":21252749.0,"Leases":null,"Other Properties":19707005.0,"Machinery Furniture Equipment":1545744.0,"Current Assets":29371370.0,"Prepaid Assets":1471657.0,"Receivables":1435756.0,"Other Receivables":133508.0,"Taxes Receivable":1302248.0,"Cash Cash Equivalents And Short Term Investments":26463957.0,"Cash And Cash Equivalents":26463957.0,"Cash Equivalents":17287500.0,"Cash Financial":9176457.0},"2025-03-31":{"Ordinary Shares Number":21449323.0,"Share Issued":21449323.0,"Net Debt":null,"Total Debt":216454.0,"Tangible Book Value":51554342.0,"Invested Capital":51770796.0,"Working Capital":39434623.0,"Net Tangible Assets":51585858.0,"Capital Lease Obligations":null,"Common Stock Equity":51554342.0,"Preferred Stock Equity":31516.0,"Total Capitalization":51665253.0,"Total Equity Gross Minority Interest":51585858.0,"Stockholders Equity":51585858.0,"Gains Losses Not Affecting Retained Earnings":-1037062.0,"Other Equity Adjustments":-1037062.0,"Retained Earnings":-162215429.0,"Additional Paid In Capital":214806833.0,"Capital Stock":31516.0,"Common Stock":0.0,"Preferred Stock":31516.0,"Total Liabilities Net Minority Interest":12195607.0,"Total Non Current Liabilities Net Minority Interest":4933752.0,"Other Non Current Liabilities":438273.0,"Derivative Product Liabilities":2750000.0,"Employee Benefits":1078516.0,"Non Current Deferred Liabilities":587568.0,"Long Term Debt And Capital Lease Obligation":79395.0,"Long Term Debt":79395.0,"Current Liabilities":7261855.0,"Current Deferred Liabilities":343272.0,"Current Debt And Capital Lease Obligation":137059.0,"Current Capital Lease Obligation":null,"Current Debt":137059.0,"Other Current Borrowings":137059.0,"Payables And Accrued Expenses":6781524.0,"Current Accrued Expenses":null,"Payables":6781524.0,"Other Payable":null,"Dueto Related Parties Current":null,"Accounts Payable":6781524.0,"Total Assets":63781465.0,"Total Non Current Assets":17084987.0,"Other Non Current Assets":null,"Net PPE":17084987.0,"Accumulated Depreciation":-3207983.0,"Gross PPE":20292970.0,"Leases":null,"Other Properties":18904800.0,"Machinery Furniture Equipment":1388170.0,"Current Assets":46696478.0,"Prepaid Assets":491265.0,"Receivables":738374.0,"Other Receivables":null,"Taxes Receivable":738374.0,"Cash Cash Equivalents And Short Term Investments":45466839.0,"Cash And Cash Equivalents":45466839.0,"Cash Equivalents":287500.0,"Cash Financial":45179339.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":13123416.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":0.0,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":584364.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":724609.0,"Payables":3752971.0,"Other Payable":null,"Dueto Related Parties Current":1259665.0,"Accounts Payable":2493306.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":3068950.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-11708880.0,"Total Unusual Items":-548551.0,"Total Unusual Items Excluding Goodwill":-548551.0,"Net Income From Continuing Operation Net Minority Interest":-12764781.0,"Reconciled Depreciation":507350.0,"Reconciled Cost Of Revenue":507350.0,"EBITDA":-12257431.0,"EBIT":-12764781.0,"Net Interest Income":114362.0,"Interest Expense":0.0,"Interest Income":114362.0,"Normalized Income":-12216230.0,"Net Income From Continuing And Discontinued Operation":-12764781.0,"Total Expenses":12330592.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-12764781.0,"Net Income Common Stockholders":-12764781.0,"Net Income":-12764781.0,"Net Income Including Noncontrolling Interests":-12764781.0,"Net Income Continuous Operations":-12764781.0,"Pretax Income":-12764781.0,"Other Income Expense":-548551.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-500000.0,"Other Special Charges":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":500000.0,"Gain On Sale Of Security":-48551.0,"Net Non Operating Interest Income Expense":114362.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":114362.0,"Operating Income":-12330592.0,"Operating Expense":11823242.0,"Other Operating Expenses":10072767.0,"Selling General And Administration":1750475.0,"General And Administrative Expense":1750475.0,"Other Gand A":559136.0,"Insurance And Claims":180390.0,"Salaries And Wages":1010949.0,"Gross Profit":-507350.0,"Cost Of Revenue":507350.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-14439825.0,"Total Unusual Items":-1070322.0,"Total Unusual Items Excluding Goodwill":-1070322.0,"Net Income From Continuing Operation Net Minority Interest":-16004468.0,"Reconciled Depreciation":494321.0,"Reconciled Cost Of Revenue":494321.0,"EBITDA":-15510147.0,"EBIT":-16004468.0,"Net Interest Income":70381.0,"Interest Expense":0.0,"Interest Income":70381.0,"Normalized Income":-14934146.0,"Net Income From Continuing And Discontinued Operation":-16004468.0,"Total Expenses":15004527.0,"Diluted Average Shares":21452865.0,"Basic Average Shares":21452865.0,"Diluted EPS":-0.75,"Basic EPS":-0.75,"Diluted NI Availto Com Stockholders":-16004468.0,"Net Income Common Stockholders":-16004468.0,"Net Income":-16004468.0,"Net Income Including Noncontrolling Interests":-16004468.0,"Net Income Continuous Operations":-16004468.0,"Pretax Income":-16004468.0,"Other Income Expense":-1070322.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-1230108.0,"Other Special Charges":null,"Impairment Of Capital Assets":501497.0,"Restructuring And Mergern Acquisition":728611.0,"Gain On Sale Of Security":159786.0,"Net Non Operating Interest Income Expense":70381.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":70381.0,"Operating Income":-15004527.0,"Operating Expense":14510206.0,"Other Operating Expenses":12406694.0,"Selling General And Administration":2103512.0,"General And Administrative Expense":2103512.0,"Other Gand A":897445.0,"Insurance And Claims":184625.0,"Salaries And Wages":1021442.0,"Gross Profit":-494321.0,"Cost Of Revenue":494321.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-14245847.0,"Total Unusual Items":-411577.0,"Total Unusual Items Excluding Goodwill":-411577.0,"Net Income From Continuing Operation Net Minority Interest":-15088746.0,"Reconciled Depreciation":431322.0,"Reconciled Cost Of Revenue":431322.0,"EBITDA":-14657424.0,"EBIT":-15088746.0,"Net Interest Income":188434.0,"Interest Expense":0.0,"Interest Income":188434.0,"Normalized Income":-14677169.0,"Net Income From Continuing And Discontinued Operation":-15088746.0,"Total Expenses":14865603.0,"Diluted Average Shares":21449318.0,"Basic Average Shares":21449318.0,"Diluted EPS":-0.7,"Basic EPS":-0.7,"Diluted NI Availto Com Stockholders":-15088746.0,"Net Income Common Stockholders":-15088746.0,"Net Income":-15088746.0,"Net Income Including Noncontrolling Interests":-15088746.0,"Net Income Continuous Operations":-15088746.0,"Pretax Income":-15088746.0,"Other Income Expense":-411577.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-411577.0,"Net Non Operating Interest Income Expense":188434.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":188434.0,"Operating Income":-14865603.0,"Operating Expense":14434281.0,"Other Operating Expenses":12271143.0,"Selling General And Administration":2163138.0,"General And Administrative Expense":2163138.0,"Other Gand A":673479.0,"Insurance And Claims":76872.0,"Salaries And Wages":1412787.0,"Gross Profit":-431322.0,"Cost Of Revenue":431322.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-7930272.0,"Total Unusual Items":-6233859.0,"Total Unusual Items Excluding Goodwill":-6233859.0,"Net Income From Continuing Operation Net Minority Interest":-15228330.0,"Reconciled Depreciation":635828.0,"Reconciled Cost Of Revenue":635828.0,"EBITDA":-14164131.0,"EBIT":-14799959.0,"Net Interest Income":-363910.0,"Interest Expense":428371.0,"Interest Income":64461.0,"Normalized Income":-8994471.0,"Net Income From Continuing And Discontinued Operation":-15228330.0,"Total Expenses":8641385.0,"Diluted Average Shares":11177590.0,"Basic Average Shares":11177590.0,"Diluted EPS":-1.4,"Basic EPS":-1.4,"Diluted NI Availto Com Stockholders":-15228330.0,"Net Income Common Stockholders":-15228330.0,"Net Income":-15228330.0,"Net Income Including Noncontrolling Interests":-15228330.0,"Net Income Continuous Operations":-15228330.0,"Pretax Income":-15228330.0,"Other Income Expense":-6223035.0,"Other Non Operating Income Expenses":10824.0,"Special Income Charges":-5982434.0,"Other Special Charges":5982434.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-251425.0,"Net Non Operating Interest Income Expense":-363910.0,"Interest Expense Non Operating":428371.0,"Interest Income Non Operating":64461.0,"Operating Income":-8641385.0,"Operating Expense":8005557.0,"Other Operating Expenses":6345175.0,"Selling General And Administration":1660382.0,"General And Administrative Expense":1660382.0,"Other Gand A":342012.0,"Insurance And Claims":76478.0,"Salaries And Wages":1241892.0,"Gross Profit":-635828.0,"Cost Of Revenue":635828.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-10458649.0,"Total Unusual Items":441795.0,"Total Unusual Items Excluding Goodwill":441795.0,"Net Income From Continuing Operation Net Minority Interest":-11274951.0,"Reconciled Depreciation":492787.0,"Reconciled Cost Of Revenue":492787.0,"EBITDA":-10016854.0,"EBIT":-10509641.0,"Net Interest Income":-675594.0,"Interest Expense":765310.0,"Interest Income":89716.0,"Normalized Income":-11716746.0,"Net Income From Continuing And Discontinued Operation":-11274951.0,"Total Expenses":11294151.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-11274951.0,"Net Income Common Stockholders":-11274951.0,"Net Income":-11274951.0,"Net Income Including Noncontrolling Interests":-11274951.0,"Net Income Continuous Operations":-11274951.0,"Pretax Income":-11274951.0,"Other Income Expense":694794.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":441795.0,"Net Non Operating Interest Income Expense":-675594.0,"Interest Expense Non Operating":765310.0,"Interest Income Non Operating":89716.0,"Operating Income":-11294151.0,"Operating Expense":10801364.0,"Other Operating Expenses":11052998.0,"Selling General And Administration":-251634.0,"General And Administrative Expense":-251634.0,"Other Gand A":-2438735.0,"Insurance And Claims":-160263.0,"Salaries And Wages":2347364.0,"Gross Profit":-492787.0,"Cost Of Revenue":492787.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-12972443.0,"Repayment Of Debt":-136124.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-768496.0,"Interest Paid Supplemental Data":32977.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":26220756.0,"Beginning Cash Position":39780384.0,"Effect Of Exchange Rate Changes":-320988.0,"Changes In Cash":-13238640.0,"Financing Cash Flow":-266197.0,"Cash Flow From Continuing Financing Activities":-266197.0,"Net Other Financing Charges":-130073.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-136124.0,"Net Long Term Debt Issuance":-136124.0,"Long Term Debt Payments":-136124.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-768496.0,"Cash Flow From Continuing Investing Activities":-768496.0,"Net PPE Purchase And Sale":-768496.0,"Purchase Of PPE":-768496.0,"Operating Cash Flow":-12203947.0,"Cash Flow From Continuing Operating Activities":-12203947.0,"Change In Working Capital":-3458625.0,"Change In Payables And Accrued Expense":-5880024.0,"Change In Prepaid Assets":2421399.0,"Other Non Cash Items":116097.0,"Stock Based Compensation":900056.0,"Unrealized Gain Loss On Investment Securities":-99619.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":589089.0,"Depreciation And Amortization":589089.0,"Depreciation":589089.0,"Operating Gains Losses":372492.0,"Pension And Employee Benefit Expense":9073.0,"Net Foreign Currency Exchange Gain Loss":363419.0,"Net Income From Continuing Operations":-10623437.0},"2025-12-31":{"Free Cash Flow":-13579405.0,"Repayment Of Debt":-79789.0,"Issuance Of Debt":-18710.0,"Issuance Of Capital Stock":80000070.0,"Capital Expenditure":-1105574.0,"Interest Paid Supplemental Data":41813.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":39780384.0,"Beginning Cash Position":14117843.0,"Effect Of Exchange Rate Changes":-892003.0,"Changes In Cash":26554544.0,"Financing Cash Flow":74575437.0,"Cash Flow From Continuing Financing Activities":74575437.0,"Net Other Financing Charges":-5326134.0,"Net Common Stock Issuance":80000070.0,"Common Stock Issuance":80000070.0,"Net Issuance Payments Of Debt":-98499.0,"Net Long Term Debt Issuance":-98499.0,"Long Term Debt Payments":-79789.0,"Long Term Debt Issuance":-18710.0,"Investing Cash Flow":-35547062.0,"Cash Flow From Continuing Investing Activities":-35547062.0,"Net PPE Purchase And Sale":-1105574.0,"Purchase Of PPE":-1105574.0,"Operating Cash Flow":-12473831.0,"Cash Flow From Continuing Operating Activities":-12473831.0,"Change In Working Capital":-194302.0,"Change In Payables And Accrued Expense":3780263.0,"Change In Prepaid Assets":-4165011.0,"Other Non Cash Items":-387545.0,"Stock Based Compensation":788230.0,"Unrealized Gain Loss On Investment Securities":-225122.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":507350.0,"Depreciation And Amortization":507350.0,"Depreciation":null,"Operating Gains Losses":-197661.0,"Pension And Employee Benefit Expense":33541.0,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":-12764781.0},"2025-09-30":{"Free Cash Flow":-13592110.0,"Repayment Of Debt":0.0,"Issuance Of Debt":1394406.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-170980.0,"Interest Paid Supplemental Data":9283.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":14117843.0,"Beginning Cash Position":26463957.0,"Effect Of Exchange Rate Changes":-148410.0,"Changes In Cash":-12197704.0,"Financing Cash Flow":1394406.0,"Cash Flow From Continuing Financing Activities":1394406.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":1394406.0,"Net Long Term Debt Issuance":1394406.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":1394406.0,"Investing Cash Flow":-170980.0,"Cash Flow From Continuing Investing Activities":-170980.0,"Net PPE Purchase And Sale":-170980.0,"Purchase Of PPE":-170980.0,"Operating Cash Flow":-13421130.0,"Cash Flow From Continuing Operating Activities":-13421130.0,"Change In Working Capital":837843.0,"Change In Payables And Accrued Expense":575373.0,"Change In Prepaid Assets":452916.0,"Other Non Cash Items":344735.0,"Stock Based Compensation":696409.0,"Unrealized Gain Loss On Investment Securities":-442727.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":494321.0,"Depreciation And Amortization":494321.0,"Depreciation":494321.0,"Operating Gains Losses":151260.0,"Pension And Employee Benefit Expense":151260.0,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":-16004468.0},"2025-06-30":{"Free Cash Flow":-16850744.0,"Repayment Of Debt":34518.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1460097.0,"Interest Paid Supplemental Data":18142.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":26463957.0,"Beginning Cash Position":45466839.0,"Effect Of Exchange Rate Changes":-299052.0,"Changes In Cash":-18703830.0,"Financing Cash Flow":-1853086.0,"Cash Flow From Continuing Financing Activities":-1853086.0,"Net Other Financing Charges":-1973953.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":120867.0,"Net Long Term Debt Issuance":120867.0,"Long Term Debt Payments":34518.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1460097.0,"Cash Flow From Continuing Investing Activities":-1460097.0,"Net PPE Purchase And Sale":-1460097.0,"Purchase Of PPE":-1460097.0,"Operating Cash Flow":-15390647.0,"Cash Flow From Continuing Operating Activities":-15390647.0,"Change In Working Capital":-1819282.0,"Change In Payables And Accrued Expense":-141509.0,"Change In Prepaid Assets":-1677773.0,"Other Non Cash Items":-324829.0,"Stock Based Compensation":928583.0,"Unrealized Gain Loss On Investment Securities":379759.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":431322.0,"Depreciation And Amortization":431322.0,"Depreciation":431322.0,"Operating Gains Losses":102546.0,"Pension And Employee Benefit Expense":102546.0,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":-15088746.0},"2025-03-31":{"Free Cash Flow":-6344997.0,"Repayment Of Debt":-34518.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":46000000.0,"Capital Expenditure":-50033.0,"Interest Paid Supplemental Data":273731.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":45466839.0,"Beginning Cash Position":6105933.0,"Effect Of Exchange Rate Changes":137671.0,"Changes In Cash":39223235.0,"Financing Cash Flow":45568232.0,"Cash Flow From Continuing Financing Activities":45568232.0,"Net Other Financing Charges":-397250.0,"Net Common Stock Issuance":46000000.0,"Common Stock Issuance":46000000.0,"Net Issuance Payments Of Debt":-34518.0,"Net Long Term Debt Issuance":-34518.0,"Long Term Debt Payments":-34518.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-50033.0,"Cash Flow From Continuing Investing Activities":-50033.0,"Net PPE Purchase And Sale":-50033.0,"Purchase Of PPE":-50033.0,"Operating Cash Flow":-6294964.0,"Cash Flow From Continuing Operating Activities":-6294964.0,"Change In Working Capital":1050933.0,"Change In Payables And Accrued Expense":768263.0,"Change In Prepaid Assets":282670.0,"Other Non Cash Items":170847.0,"Stock Based Compensation":1027581.0,"Unrealized Gain Loss On Investment Securities":-10824.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":635828.0,"Depreciation And Amortization":635828.0,"Depreciation":635828.0,"Operating Gains Losses":6059001.0,"Pension And Employee Benefit Expense":76567.0,"Net Foreign Currency Exchange Gain Loss":0.0,"Net Income From Continuing Operations":-15228330.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":-44345.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":-44345.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":492787.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}