{"ticker":"NEXT","downloaded_at":"2026-08-28","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":264930065.0,"Share Issued":264930065.0,"Net Debt":9936222000.0,"Total Debt":10537172000.0,"Tangible Book Value":-57280000.0,"Invested Capital":9962620000.0,"Working Capital":-1060600000.0,"Net Tangible Assets":-57280000.0,"Capital Lease Obligations":517272000.0,"Common Stock Equity":-57280000.0,"Total Capitalization":9962620000.0,"Total Equity Gross Minority Interest":2816602000.0,"Minority Interest":2873882000.0,"Stockholders Equity":-57280000.0,"Treasury Stock":37880000.0,"Retained Earnings":-961789000.0,"Additional Paid In Capital":942362000.0,"Capital Stock":27000.0,"Common Stock":27000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":12388619000.0,"Total Non Current Liabilities Net Minority Interest":10696113000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":160574000.0,"Long Term Debt And Capital Lease Obligation":10535539000.0,"Long Term Capital Lease Obligation":515639000.0,"Long Term Debt":10019900000.0,"Current Liabilities":1692506000.0,"Current Debt And Capital Lease Obligation":1633000.0,"Current Capital Lease Obligation":1633000.0,"Pensionand Other Post Retirement Benefit Plans Current":10599000.0,"Payables And Accrued Expenses":1680274000.0,"Current Accrued Expenses":1353106000.0,"Interest Payable":84604000.0,"Payables":327168000.0,"Total Tax Payable":null,"Accounts Payable":327168000.0,"Total Assets":15205221000.0,"Total Non Current Assets":14573315000.0,"Other Non Current Assets":67031000.0,"Non Current Deferred Assets":376088000.0,"Financial Assets":479177000.0,"Net PPE":13651019000.0,"Accumulated Depreciation":-3641000.0,"Gross PPE":13654660000.0,"Construction In Progress":13075552000.0,"Other Properties":579108000.0,"Machinery Furniture Equipment":null,"Current Assets":631906000.0,"Other Current Assets":120234000.0,"Hedging Assets Current":12103000.0,"Restricted Cash":415891000.0,"Cash Cash Equivalents And Short Term Investments":83678000.0,"Cash And Cash Equivalents":83678000.0},"2026-03-31":{"Treasury Shares Number":4900000.0,"Ordinary Shares Number":264930065.0,"Share Issued":269830065.0,"Net Debt":9212138000.0,"Total Debt":9474179000.0,"Tangible Book Value":-30708000.0,"Invested Capital":9324550000.0,"Working Capital":-726838000.0,"Net Tangible Assets":-30708000.0,"Capital Lease Obligations":118921000.0,"Common Stock Equity":-30708000.0,"Total Capitalization":9324550000.0,"Total Equity Gross Minority Interest":2360144000.0,"Minority Interest":2390852000.0,"Stockholders Equity":-30708000.0,"Treasury Stock":37880000.0,"Retained Earnings":-896363000.0,"Additional Paid In Capital":903508000.0,"Capital Stock":27000.0,"Common Stock":27000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":10871596000.0,"Total Non Current Liabilities Net Minority Interest":9657238000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":184353000.0,"Long Term Debt And Capital Lease Obligation":9472885000.0,"Long Term Capital Lease Obligation":117627000.0,"Long Term Debt":9355258000.0,"Current Liabilities":1214358000.0,"Current Debt And Capital Lease Obligation":1294000.0,"Current Capital Lease Obligation":1294000.0,"Pensionand Other Post Retirement Benefit Plans Current":7436000.0,"Payables And Accrued Expenses":1205628000.0,"Current Accrued Expenses":907504000.0,"Interest Payable":39250000.0,"Payables":298124000.0,"Total Tax Payable":null,"Accounts Payable":298124000.0,"Total Assets":13231740000.0,"Total Non Current Assets":12744220000.0,"Other Non Current Assets":50436000.0,"Non Current Deferred Assets":393489000.0,"Financial Assets":501207000.0,"Net PPE":11799088000.0,"Accumulated Depreciation":-3262000.0,"Gross PPE":11802350000.0,"Construction In Progress":11659040000.0,"Other Properties":143310000.0,"Machinery Furniture Equipment":null,"Current Assets":487520000.0,"Other Current Assets":9255000.0,"Hedging Assets Current":13202000.0,"Restricted Cash":321943000.0,"Cash Cash Equivalents And Short Term Investments":143120000.0,"Cash And Cash Equivalents":143120000.0},"2025-12-31":{"Treasury Shares Number":4900000.0,"Ordinary Shares Number":264801408.0,"Share Issued":269701408.0,"Net Debt":8367143000.0,"Total Debt":8657074000.0,"Tangible Book Value":95338000.0,"Invested Capital":8606263000.0,"Working Capital":-617981000.0,"Net Tangible Assets":95338000.0,"Capital Lease Obligations":146149000.0,"Common Stock Equity":95338000.0,"Total Capitalization":8606263000.0,"Total Equity Gross Minority Interest":2301087000.0,"Minority Interest":2205749000.0,"Stockholders Equity":95338000.0,"Treasury Stock":37862000.0,"Retained Earnings":-759957000.0,"Additional Paid In Capital":893131000.0,"Capital Stock":26000.0,"Common Stock":26000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":10124741000.0,"Total Non Current Liabilities Net Minority Interest":8788711000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":135520000.0,"Long Term Debt And Capital Lease Obligation":8653191000.0,"Long Term Capital Lease Obligation":142266000.0,"Long Term Debt":8510925000.0,"Current Liabilities":1336030000.0,"Current Debt And Capital Lease Obligation":3883000.0,"Current Capital Lease Obligation":3883000.0,"Pensionand Other Post Retirement Benefit Plans Current":19740000.0,"Payables And Accrued Expenses":1312407000.0,"Current Accrued Expenses":868460000.0,"Interest Payable":73945000.0,"Payables":443947000.0,"Total Tax Payable":null,"Accounts Payable":443947000.0,"Total Assets":12425828000.0,"Total Non Current Assets":11707779000.0,"Other Non Current Assets":21654000.0,"Non Current Deferred Assets":423076000.0,"Financial Assets":532245000.0,"Net PPE":10730804000.0,"Accumulated Depreciation":-2884000.0,"Gross PPE":10733688000.0,"Construction In Progress":null,"Other Properties":170656000.0,"Machinery Furniture Equipment":10563032000.0,"Current Assets":718049000.0,"Other Current Assets":10961000.0,"Hedging Assets Current":0.0,"Restricted Cash":563306000.0,"Cash Cash Equivalents And Short Term Investments":143782000.0,"Cash And Cash Equivalents":143782000.0},"2025-09-30":{"Treasury Shares Number":4700000.0,"Ordinary Shares Number":264400000.0,"Share Issued":269100000.0,"Net Debt":6400032000.0,"Total Debt":6755990000.0,"Tangible Book Value":154485000.0,"Invested Capital":6763919000.0,"Working Capital":-429154000.0,"Net Tangible Assets":154485000.0,"Capital Lease Obligations":146556000.0,"Common Stock Equity":154485000.0,"Total Capitalization":6763919000.0,"Total Equity Gross Minority Interest":1976347000.0,"Minority Interest":1821862000.0,"Stockholders Equity":154485000.0,"Treasury Stock":36478000.0,"Retained Earnings":-712677000.0,"Additional Paid In Capital":903614000.0,"Capital Stock":26000.0,"Common Stock":26000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":8032472000.0,"Total Non Current Liabilities Net Minority Interest":6838499000.0,"Other Non Current Liabilities":85805000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":6752694000.0,"Long Term Capital Lease Obligation":143260000.0,"Long Term Debt":6609434000.0,"Current Liabilities":1193973000.0,"Current Debt And Capital Lease Obligation":3296000.0,"Current Capital Lease Obligation":3296000.0,"Pensionand Other Post Retirement Benefit Plans Current":13594000.0,"Payables And Accrued Expenses":1177083000.0,"Current Accrued Expenses":736026000.0,"Interest Payable":9002000.0,"Payables":441057000.0,"Total Tax Payable":12197000.0,"Accounts Payable":428860000.0,"Total Assets":10008819000.0,"Total Non Current Assets":9244000000.0,"Other Non Current Assets":36349000.0,"Non Current Deferred Assets":244521000.0,"Financial Assets":329532000.0,"Net PPE":8633598000.0,"Accumulated Depreciation":-2499000.0,"Gross PPE":8636097000.0,"Construction In Progress":null,"Other Properties":171740000.0,"Machinery Furniture Equipment":8464357000.0,"Current Assets":764819000.0,"Other Current Assets":10465000.0,"Hedging Assets Current":9680000.0,"Restricted Cash":535272000.0,"Cash Cash Equivalents And Short Term Investments":209402000.0,"Cash And Cash Equivalents":209402000.0},"2025-06-30":{"Treasury Shares Number":3200000.0,"Ordinary Shares Number":260900000.0,"Share Issued":264100000.0,"Net Debt":5012010000.0,"Total Debt":5316769000.0,"Tangible Book Value":260480000.0,"Invested Capital":5431027000.0,"Working Capital":-207036000.0,"Net Tangible Assets":260480000.0,"Capital Lease Obligations":146222000.0,"Common Stock Equity":260480000.0,"Total Capitalization":5431027000.0,"Total Equity Gross Minority Interest":1865524000.0,"Minority Interest":1605044000.0,"Stockholders Equity":260480000.0,"Treasury Stock":21007000.0,"Retained Earnings":-603195000.0,"Additional Paid In Capital":884656000.0,"Capital Stock":26000.0,"Common Stock":26000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5999326000.0,"Total Non Current Liabilities Net Minority Interest":5315442000.0,"Other Non Current Liabilities":1668000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":5313774000.0,"Long Term Capital Lease Obligation":143227000.0,"Long Term Debt":5170547000.0,"Current Liabilities":683884000.0,"Current Debt And Capital Lease Obligation":2995000.0,"Current Capital Lease Obligation":2995000.0,"Pensionand Other Post Retirement Benefit Plans Current":8145000.0,"Payables And Accrued Expenses":672744000.0,"Current Accrued Expenses":352105000.0,"Interest Payable":40908000.0,"Payables":320639000.0,"Total Tax Payable":8935000.0,"Accounts Payable":311704000.0,"Total Assets":7864850000.0,"Total Non Current Assets":7388002000.0,"Other Non Current Assets":49311000.0,"Non Current Deferred Assets":260564000.0,"Financial Assets":324887000.0,"Net PPE":6753240000.0,"Accumulated Depreciation":-2105000.0,"Gross PPE":6755345000.0,"Construction In Progress":null,"Other Properties":172072000.0,"Machinery Furniture Equipment":6583273000.0,"Current Assets":476848000.0,"Other Current Assets":6699000.0,"Hedging Assets Current":13110000.0,"Restricted Cash":298502000.0,"Cash Cash Equivalents And Short Term Investments":158537000.0,"Cash And Cash Equivalents":158537000.0},"2025-03-31":{"Treasury Shares Number":3100000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":1463000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Financial Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":5696258000.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Financial Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":5009239000.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-74985000.0,"Total Unusual Items":83624000.0,"Total Unusual Items Excluding Goodwill":83624000.0,"Net Income From Continuing Operation Net Minority Interest":-65426000.0,"Reconciled Depreciation":8424000.0,"Reconciled Cost Of Revenue":7897000.0,"EBITDA":8639000.0,"EBIT":215000.0,"Net Interest Income":-90777000.0,"Interest Expense":60398000.0,"Normalized Income":-149050000.0,"Net Income From Continuing And Discontinued Operation":-65426000.0,"Total Expenses":54572000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-54572000.0,"Diluted Average Shares":265387000.0,"Basic Average Shares":265043000.0,"Diluted EPS":-0.25,"Basic EPS":-0.25,"Diluted NI Availto Com Stockholders":-65426000.0,"Net Income Common Stockholders":-65426000.0,"Net Income":-65426000.0,"Minority Interests":-5243000.0,"Net Income Including Noncontrolling Interests":-60183000.0,"Net Income Continuous Operations":-60183000.0,"Tax Provision":0.0,"Pretax Income":-60183000.0,"Other Income Expense":85166000.0,"Other Non Operating Income Expenses":1542000.0,"Special Income Charges":-32451000.0,"Other Special Charges":32451000.0,"Gain On Sale Of Security":116075000.0,"Net Non Operating Interest Income Expense":-90777000.0,"Total Other Finance Cost":30379000.0,"Interest Expense Non Operating":60398000.0,"Operating Income":-54572000.0,"Operating Expense":46675000.0,"Other Operating Expenses":13527000.0,"Research And Development":2850000.0,"Selling General And Administration":30298000.0,"General And Administrative Expense":30298000.0,"Other Gand A":30298000.0,"Rent And Landing Fees":null,"Gross Profit":-7897000.0,"Cost Of Revenue":7897000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-81754000.0,"Total Unusual Items":-62110000.0,"Total Unusual Items Excluding Goodwill":-62110000.0,"Net Income From Continuing Operation Net Minority Interest":-136406000.0,"Reconciled Depreciation":1471000.0,"Reconciled Cost Of Revenue":3031000.0,"EBITDA":-143864000.0,"EBIT":-145335000.0,"Net Interest Income":-79247000.0,"Interest Expense":49705000.0,"Normalized Income":-74296000.0,"Net Income From Continuing And Discontinued Operation":-136406000.0,"Total Expenses":55115000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-55115000.0,"Diluted Average Shares":264908000.0,"Basic Average Shares":264908000.0,"Diluted EPS":-0.51,"Basic EPS":-0.51,"Diluted NI Availto Com Stockholders":-136406000.0,"Net Income Common Stockholders":-136406000.0,"Net Income":-136406000.0,"Minority Interests":58634000.0,"Net Income Including Noncontrolling Interests":-195040000.0,"Net Income Continuous Operations":-195040000.0,"Tax Provision":null,"Pretax Income":-195040000.0,"Other Income Expense":-60678000.0,"Other Non Operating Income Expenses":1432000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":-62110000.0,"Net Non Operating Interest Income Expense":-79247000.0,"Total Other Finance Cost":29542000.0,"Interest Expense Non Operating":49705000.0,"Operating Income":-55115000.0,"Operating Expense":52084000.0,"Other Operating Expenses":null,"Research And Development":2143000.0,"Selling General And Administration":49941000.0,"General And Administrative Expense":49941000.0,"Other Gand A":49941000.0,"Rent And Landing Fees":null,"Gross Profit":-3031000.0,"Cost Of Revenue":3031000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":38997000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-116862000.0,"Total Unusual Items":185700000.0,"Total Unusual Items Excluding Goodwill":185700000.0,"Net Income From Continuing Operation Net Minority Interest":-47280000.0,"Reconciled Depreciation":2988000.0,"Reconciled Cost Of Revenue":3025000.0,"EBITDA":68838000.0,"EBIT":65850000.0,"Net Interest Income":-75341000.0,"Interest Expense":-5129000.0,"Normalized Income":-193983000.0,"Net Income From Continuing And Discontinued Operation":-47280000.0,"Total Expenses":45784000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-45784000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-47280000.0,"Net Income Common Stockholders":-47280000.0,"Net Income":-47280000.0,"Minority Interests":-118259000.0,"Net Income Including Noncontrolling Interests":70979000.0,"Net Income Continuous Operations":70979000.0,"Tax Provision":null,"Pretax Income":70979000.0,"Other Income Expense":192104000.0,"Other Non Operating Income Expenses":6404000.0,"Special Income Charges":-20978000.0,"Other Special Charges":20978000.0,"Gain On Sale Of Security":206678000.0,"Net Non Operating Interest Income Expense":-75341000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":-5129000.0,"Operating Income":-45784000.0,"Operating Expense":42759000.0,"Other Operating Expenses":0.0,"Research And Development":3570000.0,"Selling General And Administration":39189000.0,"General And Administrative Expense":39189000.0,"Other Gand A":39189000.0,"Rent And Landing Fees":null,"Gross Profit":-3025000.0,"Cost Of Revenue":3025000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-69014000.0,"Total Unusual Items":-74141000.0,"Total Unusual Items Excluding Goodwill":-74141000.0,"Net Income From Continuing Operation Net Minority Interest":-109482000.0,"Reconciled Depreciation":2969000.0,"Reconciled Cost Of Revenue":2977000.0,"EBITDA":-143155000.0,"EBIT":-146124000.0,"Net Interest Income":-38632000.0,"Interest Expense":38632000.0,"Normalized Income":-35341000.0,"Net Income From Continuing And Discontinued Operation":-109482000.0,"Total Expenses":71963000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-71963000.0,"Diluted Average Shares":262581000.0,"Basic Average Shares":262581000.0,"Diluted EPS":-0.42,"Basic EPS":-0.42,"Diluted NI Availto Com Stockholders":-109482000.0,"Net Income Common Stockholders":-109482000.0,"Net Income":-109482000.0,"Minority Interests":75274000.0,"Net Income Including Noncontrolling Interests":-184756000.0,"Net Income Continuous Operations":-184756000.0,"Tax Provision":null,"Pretax Income":-184756000.0,"Other Income Expense":-74161000.0,"Other Non Operating Income Expenses":-20000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":-74141000.0,"Net Non Operating Interest Income Expense":-38632000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":38632000.0,"Operating Income":-71963000.0,"Operating Expense":68986000.0,"Other Operating Expenses":null,"Research And Development":2881000.0,"Selling General And Administration":66105000.0,"General And Administrative Expense":66105000.0,"Other Gand A":66105000.0,"Rent And Landing Fees":null,"Gross Profit":-2977000.0,"Cost Of Revenue":2977000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-67525000.0,"Total Unusual Items":15997000.0,"Total Unusual Items Excluding Goodwill":15997000.0,"Net Income From Continuing Operation Net Minority Interest":-60867000.0,"Reconciled Depreciation":4465000.0,"Reconciled Cost Of Revenue":393000.0,"EBITDA":-51528000.0,"EBIT":-55993000.0,"Net Interest Income":-31634000.0,"Interest Expense":14639000.0,"Normalized Income":-76864000.0,"Net Income From Continuing And Discontinued Operation":-60867000.0,"Total Expenses":56268000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-56268000.0,"Diluted Average Shares":260877000.0,"Basic Average Shares":260877000.0,"Diluted EPS":-0.23,"Basic EPS":-0.23,"Diluted NI Availto Com Stockholders":-60867000.0,"Net Income Common Stockholders":-60867000.0,"Net Income":-60867000.0,"Minority Interests":9765000.0,"Net Income Including Noncontrolling Interests":-70632000.0,"Net Income Continuous Operations":-70632000.0,"Tax Provision":0.0,"Pretax Income":-70632000.0,"Other Income Expense":17270000.0,"Other Non Operating Income Expenses":1273000.0,"Special Income Charges":-9160000.0,"Other Special Charges":9160000.0,"Gain On Sale Of Security":25157000.0,"Net Non Operating Interest Income Expense":-31634000.0,"Total Other Finance Cost":16995000.0,"Interest Expense Non Operating":14639000.0,"Operating Income":-56268000.0,"Operating Expense":55875000.0,"Other Operating Expenses":17752000.0,"Research And Development":1248000.0,"Selling General And Administration":36875000.0,"General And Administrative Expense":36875000.0,"Other Gand A":36875000.0,"Rent And Landing Fees":null,"Gross Profit":-393000.0,"Cost Of Revenue":393000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":260405000.0,"Basic Average Shares":260405000.0,"Diluted EPS":-0.34,"Basic EPS":-0.34,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":16916000.0,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":3518000.0,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":2594000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":1741000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":2594000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-997858000.0,"Repayment Of Debt":null,"Issuance Of Debt":1587000000.0,"Issuance Of Capital Stock":511293000.0,"Capital Expenditure":-980676000.0,"End Cash Position":499569000.0,"Beginning Cash Position":465063000.0,"Changes In Cash":34506000.0,"Financing Cash Flow":1078407000.0,"Cash Flow From Continuing Financing Activities":1078407000.0,"Net Other Financing Charges":-24489000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Common Stock Issuance":511293000.0,"Common Stock Issuance":511293000.0,"Net Issuance Payments Of Debt":591603000.0,"Net Long Term Debt Issuance":591603000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":1587000000.0,"Investing Cash Flow":-1026719000.0,"Cash Flow From Continuing Investing Activities":-1026719000.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":-980676000.0,"Purchase Of PPE":-980676000.0,"Operating Cash Flow":-17182000.0,"Cash Flow From Continuing Operating Activities":-17182000.0,"Change In Working Capital":51749000.0,"Change In Other Current Liabilities":-530000.0,"Change In Payables And Accrued Expense":51442000.0,"Change In Accrued Expense":53070000.0,"Change In Payable":-1628000.0,"Change In Account Payable":-1628000.0,"Change In Prepaid Assets":837000.0,"Other Non Cash Items":59158000.0,"Stock Based Compensation":5348000.0,"Depreciation Amortization Depletion":8424000.0,"Depreciation And Amortization":8424000.0,"Depreciation":8424000.0,"Operating Gains Losses":-81678000.0,"Gain Loss On Investment Securities":-114129000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-60183000.0},"2026-03-31":{"Free Cash Flow":-1287508000.0,"Repayment Of Debt":null,"Issuance Of Debt":817000000.0,"Issuance Of Capital Stock":248666000.0,"Capital Expenditure":-1176674000.0,"End Cash Position":465063000.0,"Beginning Cash Position":707088000.0,"Changes In Cash":-242025000.0,"Financing Cash Flow":1045483000.0,"Cash Flow From Continuing Financing Activities":1045483000.0,"Net Other Financing Charges":-20165000.0,"Proceeds From Stock Option Exercised":-18000.0,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Common Stock Issuance":248666000.0,"Common Stock Issuance":248666000.0,"Net Issuance Payments Of Debt":817000000.0,"Net Long Term Debt Issuance":817000000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":817000000.0,"Investing Cash Flow":-1176674000.0,"Cash Flow From Continuing Investing Activities":-1176674000.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":-1176674000.0,"Purchase Of PPE":-1176674000.0,"Operating Cash Flow":-110834000.0,"Cash Flow From Continuing Operating Activities":-110834000.0,"Change In Working Capital":-44371000.0,"Change In Other Current Liabilities":-1127000.0,"Change In Payables And Accrued Expense":-44950000.0,"Change In Accrued Expense":-47435000.0,"Change In Payable":2485000.0,"Change In Account Payable":2485000.0,"Change In Prepaid Assets":1706000.0,"Other Non Cash Items":57296000.0,"Stock Based Compensation":5449000.0,"Depreciation Amortization Depletion":1471000.0,"Depreciation And Amortization":1471000.0,"Depreciation":1471000.0,"Operating Gains Losses":64361000.0,"Gain Loss On Investment Securities":64361000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-195040000.0},"2025-12-31":{"Free Cash Flow":-2008125000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":1938500000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1987469000.0,"End Cash Position":707088000.0,"Beginning Cash Position":744674000.0,"Changes In Cash":-37586000.0,"Financing Cash Flow":1955844000.0,"Cash Flow From Continuing Financing Activities":1955844000.0,"Net Other Financing Charges":18728000.0,"Proceeds From Stock Option Exercised":-1384000.0,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":1938500000.0,"Net Long Term Debt Issuance":1938500000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":1938500000.0,"Investing Cash Flow":-1972774000.0,"Cash Flow From Continuing Investing Activities":-1972774000.0,"Net Other Investing Changes":14695000.0,"Net PPE Purchase And Sale":-1987469000.0,"Purchase Of PPE":-1987469000.0,"Operating Cash Flow":-20656000.0,"Cash Flow From Continuing Operating Activities":-20656000.0,"Change In Working Capital":37794000.0,"Change In Other Current Liabilities":-1963000.0,"Change In Payables And Accrued Expense":45024000.0,"Change In Accrued Expense":56193000.0,"Change In Payable":-11169000.0,"Change In Account Payable":-11169000.0,"Change In Prepaid Assets":-5267000.0,"Other Non Cash Items":39193000.0,"Stock Based Compensation":12327000.0,"Depreciation Amortization Depletion":2988000.0,"Depreciation And Amortization":2988000.0,"Depreciation":2988000.0,"Operating Gains Losses":-183937000.0,"Gain Loss On Investment Securities":-201397000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":70979000.0},"2025-09-30":{"Free Cash Flow":-1433767000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":1474500000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1357748000.0,"End Cash Position":744674000.0,"Beginning Cash Position":457039000.0,"Changes In Cash":287635000.0,"Financing Cash Flow":1712446000.0,"Cash Flow From Continuing Financing Activities":1712446000.0,"Net Other Financing Charges":666084000.0,"Proceeds From Stock Option Exercised":-15471000.0,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":1474500000.0,"Net Long Term Debt Issuance":1474500000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":1474500000.0,"Investing Cash Flow":-1348792000.0,"Cash Flow From Continuing Investing Activities":-1348792000.0,"Net Other Investing Changes":8956000.0,"Net PPE Purchase And Sale":-1357748000.0,"Purchase Of PPE":-1357748000.0,"Operating Cash Flow":-76019000.0,"Cash Flow From Continuing Operating Activities":-76019000.0,"Change In Working Capital":-13367000.0,"Change In Other Current Liabilities":-1912000.0,"Change In Payables And Accrued Expense":-13821000.0,"Change In Accrued Expense":-24279000.0,"Change In Payable":10458000.0,"Change In Account Payable":10458000.0,"Change In Prepaid Assets":2366000.0,"Other Non Cash Items":21755000.0,"Stock Based Compensation":13050000.0,"Depreciation Amortization Depletion":2969000.0,"Depreciation And Amortization":2969000.0,"Depreciation":2969000.0,"Operating Gains Losses":84330000.0,"Gain Loss On Investment Securities":80812000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-184756000.0},"2025-06-30":{"Free Cash Flow":-735515000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":643000000.0,"Issuance Of Capital Stock":197667000.0,"Capital Expenditure":-731619000.0,"End Cash Position":457039000.0,"Beginning Cash Position":386147000.0,"Changes In Cash":70891000.0,"Financing Cash Flow":826716000.0,"Cash Flow From Continuing Financing Activities":826716000.0,"Net Other Financing Charges":-13909000.0,"Proceeds From Stock Option Exercised":-42000.0,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Common Stock Issuance":197667000.0,"Common Stock Issuance":197667000.0,"Net Issuance Payments Of Debt":643000000.0,"Net Long Term Debt Issuance":643000000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":643000000.0,"Investing Cash Flow":-751929000.0,"Cash Flow From Continuing Investing Activities":-751929000.0,"Net Other Investing Changes":-20310000.0,"Net PPE Purchase And Sale":-731619000.0,"Purchase Of PPE":-731619000.0,"Operating Cash Flow":-3896000.0,"Cash Flow From Continuing Operating Activities":-3896000.0,"Change In Working Capital":37202000.0,"Change In Other Current Liabilities":-3352000.0,"Change In Payables And Accrued Expense":40455000.0,"Change In Accrued Expense":39645000.0,"Change In Payable":810000.0,"Change In Account Payable":810000.0,"Change In Prepaid Assets":99000.0,"Other Non Cash Items":28451000.0,"Stock Based Compensation":7232000.0,"Depreciation Amortization Depletion":4465000.0,"Depreciation And Amortization":4465000.0,"Depreciation":4465000.0,"Operating Gains Losses":-10614000.0,"Gain Loss On Investment Securities":-19774000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-70632000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":215000000.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Common Stock Issuance":215000000.0,"Common Stock Issuance":215000000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-9438000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":3518000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":-56243000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Preferred Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":-56243000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}