{"ticker":"NFE","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":285634650.0,"Share Issued":285634650.0,"Net Debt":8697160000.0,"Total Debt":9113668000.0,"Tangible Book Value":-744008000.0,"Invested Capital":8304701000.0,"Working Capital":-7290026000.0,"Net Tangible Assets":-744008000.0,"Capital Lease Obligations":255317000.0,"Common Stock Equity":-553650000.0,"Total Capitalization":1577526000.0,"Total Equity Gross Minority Interest":-432438000.0,"Minority Interest":121212000.0,"Stockholders Equity":-553650000.0,"Gains Losses Not Affecting Retained Earnings":92182000.0,"Other Equity Adjustments":92182000.0,"Retained Earnings":-2421978000.0,"Additional Paid In Capital":1773290000.0,"Capital Stock":2856000.0,"Common Stock":2856000.0,"Total Liabilities Net Minority Interest":11161258000.0,"Total Non Current Liabilities Net Minority Interest":2462001000.0,"Other Non Current Liabilities":88353000.0,"Liabilities Heldfor Sale Non Current":null,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":null,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":70195000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":70195000.0,"Long Term Debt And Capital Lease Obligation":2303453000.0,"Long Term Capital Lease Obligation":172277000.0,"Long Term Debt":2131176000.0,"Current Liabilities":8699257000.0,"Other Current Liabilities":247889000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":6810215000.0,"Current Capital Lease Obligation":83040000.0,"Current Debt":6727175000.0,"Other Current Borrowings":6727175000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1641153000.0,"Current Accrued Expenses":1032745000.0,"Interest Payable":784351000.0,"Payables":608408000.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":608408000.0,"Total Assets":10728820000.0,"Total Non Current Assets":9319589000.0,"Other Non Current Assets":109222000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":190358000.0,"Other Intangible Assets":190358000.0,"Goodwill":null,"Net PPE":9020009000.0,"Accumulated Depreciation":-510256000.0,"Gross PPE":9530265000.0,"Leases":38239000.0,"Construction In Progress":3557258000.0,"Other Properties":4765636000.0,"Machinery Furniture Equipment":1113503000.0,"Land And Improvements":55629000.0,"Current Assets":1409231000.0,"Other Current Assets":59357000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Current Deferred Assets":13528000.0,"Restricted Cash":379883000.0,"Prepaid Assets":42346000.0,"Inventory":119834000.0,"Other Inventories":null,"Finished Goods":119834000.0,"Raw Materials":null,"Receivables":633092000.0,"Other Receivables":111865000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":244534000.0,"Accounts Receivable":276693000.0,"Allowance For Doubtful Accounts Receivable":-17533000.0,"Gross Accounts Receivable":294226000.0,"Cash Cash Equivalents And Short Term Investments":161191000.0,"Cash And Cash Equivalents":161191000.0},"2026-03-31":{"Ordinary Shares Number":285634650.0,"Share Issued":285634650.0,"Net Debt":8194751000.0,"Total Debt":8573893000.0,"Tangible Book Value":-372651000.0,"Invested Capital":8106898000.0,"Working Capital":-7768050000.0,"Net Tangible Assets":-372651000.0,"Capital Lease Obligations":286753000.0,"Common Stock Equity":-180242000.0,"Total Capitalization":925597000.0,"Total Equity Gross Minority Interest":-55036000.0,"Minority Interest":125206000.0,"Stockholders Equity":-180242000.0,"Gains Losses Not Affecting Retained Earnings":88388000.0,"Other Equity Adjustments":88388000.0,"Retained Earnings":-2050538000.0,"Additional Paid In Capital":1779052000.0,"Capital Stock":2856000.0,"Common Stock":2856000.0,"Total Liabilities Net Minority Interest":10449374000.0,"Total Non Current Liabilities Net Minority Interest":1522576000.0,"Other Non Current Liabilities":82974000.0,"Liabilities Heldfor Sale Non Current":null,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":null,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":73936000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":73936000.0,"Long Term Debt And Capital Lease Obligation":1365666000.0,"Long Term Capital Lease Obligation":259827000.0,"Long Term Debt":1105839000.0,"Current Liabilities":8926798000.0,"Other Current Liabilities":239807000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":7208227000.0,"Current Capital Lease Obligation":26926000.0,"Current Debt":7181301000.0,"Other Current Borrowings":7181301000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1478764000.0,"Current Accrued Expenses":844064000.0,"Interest Payable":596812000.0,"Payables":634700000.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":634700000.0,"Total Assets":10394338000.0,"Total Non Current Assets":9235590000.0,"Other Non Current Assets":113631000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":192409000.0,"Other Intangible Assets":192409000.0,"Goodwill":null,"Net PPE":8929550000.0,"Accumulated Depreciation":-457158000.0,"Gross PPE":9386708000.0,"Leases":38254000.0,"Construction In Progress":3823852000.0,"Other Properties":4494308000.0,"Machinery Furniture Equipment":974105000.0,"Land And Improvements":56189000.0,"Current Assets":1158748000.0,"Other Current Assets":52246000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Current Deferred Assets":16127000.0,"Restricted Cash":138492000.0,"Prepaid Assets":17640000.0,"Inventory":152946000.0,"Other Inventories":null,"Finished Goods":152946000.0,"Raw Materials":null,"Receivables":688908000.0,"Other Receivables":101130000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":217456000.0,"Accounts Receivable":370322000.0,"Allowance For Doubtful Accounts Receivable":-17650000.0,"Gross Accounts Receivable":387972000.0,"Cash Cash Equivalents And Short Term Investments":92389000.0,"Cash And Cash Equivalents":92389000.0},"2025-12-31":{"Ordinary Shares Number":284552811.0,"Share Issued":284552811.0,"Net Debt":7952466000.0,"Total Debt":8569995000.0,"Tangible Book Value":-4949000.0,"Invested Capital":8361566000.0,"Working Capital":-7324240000.0,"Net Tangible Assets":-4949000.0,"Capital Lease Obligations":391076000.0,"Common Stock Equity":182647000.0,"Total Capitalization":1288089000.0,"Total Equity Gross Minority Interest":309631000.0,"Minority Interest":126984000.0,"Stockholders Equity":182647000.0,"Gains Losses Not Affecting Retained Earnings":54088000.0,"Other Equity Adjustments":54088000.0,"Retained Earnings":-1650592000.0,"Additional Paid In Capital":1776306000.0,"Capital Stock":2845000.0,"Common Stock":2845000.0,"Total Liabilities Net Minority Interest":10245992000.0,"Total Non Current Liabilities Net Minority Interest":1593054000.0,"Other Non Current Liabilities":64019000.0,"Liabilities Heldfor Sale Non Current":null,"Preferred Securities Outside Stock Equity":0.0,"Derivative Product Liabilities":2579000.0,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":102195000.0,"Non Current Deferred Revenue":9750000.0,"Non Current Deferred Taxes Liabilities":92445000.0,"Long Term Debt And Capital Lease Obligation":1424261000.0,"Long Term Capital Lease Obligation":318819000.0,"Long Term Debt":1105442000.0,"Current Liabilities":8652938000.0,"Other Current Liabilities":140700000.0,"Current Deferred Liabilities":14133000.0,"Current Deferred Revenue":14133000.0,"Current Debt And Capital Lease Obligation":7145734000.0,"Current Capital Lease Obligation":72257000.0,"Current Debt":7073477000.0,"Other Current Borrowings":7073477000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1352371000.0,"Current Accrued Expenses":597776000.0,"Interest Payable":404389000.0,"Payables":754595000.0,"Dueto Related Parties Current":4662000.0,"Total Tax Payable":18314000.0,"Income Tax Payable":18314000.0,"Accounts Payable":731619000.0,"Total Assets":10555623000.0,"Total Non Current Assets":9226925000.0,"Other Non Current Assets":64482000.0,"Non Current Deferred Assets":10425000.0,"Non Current Deferred Taxes Assets":0.0,"Non Current Accounts Receivable":65897000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":187596000.0,"Other Intangible Assets":187596000.0,"Goodwill":0.0,"Net PPE":8898525000.0,"Accumulated Depreciation":-408724000.0,"Gross PPE":9307249000.0,"Leases":39346000.0,"Construction In Progress":3593971000.0,"Other Properties":4643103000.0,"Machinery Furniture Equipment":974105000.0,"Land And Improvements":56724000.0,"Current Assets":1328698000.0,"Other Current Assets":49152000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Current Deferred Assets":18876000.0,"Restricted Cash":171489000.0,"Prepaid Assets":24245000.0,"Inventory":119447000.0,"Other Inventories":null,"Finished Goods":119447000.0,"Raw Materials":null,"Receivables":719036000.0,"Other Receivables":87712000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":179362000.0,"Accounts Receivable":451962000.0,"Allowance For Doubtful Accounts Receivable":-17800000.0,"Gross Accounts Receivable":469762000.0,"Cash Cash Equivalents And Short Term Investments":226453000.0,"Cash And Cash Equivalents":226453000.0},"2025-09-30":{"Ordinary Shares Number":284552811.0,"Share Issued":284552811.0,"Net Debt":8770078000.0,"Total Debt":9307086000.0,"Tangible Book Value":783635000.0,"Invested Capital":9910709000.0,"Working Capital":-6619958000.0,"Net Tangible Assets":783635000.0,"Capital Lease Obligations":391771000.0,"Common Stock Equity":995394000.0,"Total Capitalization":3331388000.0,"Total Equity Gross Minority Interest":1124084000.0,"Minority Interest":128690000.0,"Stockholders Equity":995394000.0,"Gains Losses Not Affecting Retained Earnings":78025000.0,"Other Equity Adjustments":78025000.0,"Retained Earnings":-858057000.0,"Additional Paid In Capital":1772580000.0,"Capital Stock":2846000.0,"Common Stock":2846000.0,"Total Liabilities Net Minority Interest":10781523000.0,"Total Non Current Liabilities Net Minority Interest":2827763000.0,"Other Non Current Liabilities":90374000.0,"Liabilities Heldfor Sale Non Current":null,"Preferred Securities Outside Stock Equity":0.0,"Derivative Product Liabilities":4017000.0,"Non Current Accrued Expenses":5955000.0,"Non Current Deferred Liabilities":63352000.0,"Non Current Deferred Revenue":10125000.0,"Non Current Deferred Taxes Liabilities":53227000.0,"Long Term Debt And Capital Lease Obligation":2664065000.0,"Long Term Capital Lease Obligation":328071000.0,"Long Term Debt":2335994000.0,"Current Liabilities":7953760000.0,"Other Current Liabilities":132445000.0,"Current Deferred Liabilities":12144000.0,"Current Deferred Revenue":12144000.0,"Current Debt And Capital Lease Obligation":6643021000.0,"Current Capital Lease Obligation":63700000.0,"Current Debt":6579321000.0,"Other Current Borrowings":6579321000.0,"Pensionand Other Post Retirement Benefit Plans Current":16059000.0,"Payables And Accrued Expenses":1150091000.0,"Current Accrued Expenses":472846000.0,"Interest Payable":212210000.0,"Payables":677245000.0,"Dueto Related Parties Current":4280000.0,"Total Tax Payable":40188000.0,"Income Tax Payable":40188000.0,"Accounts Payable":632777000.0,"Total Assets":11905607000.0,"Total Non Current Assets":10571805000.0,"Other Non Current Assets":68514000.0,"Non Current Deferred Assets":17384000.0,"Non Current Deferred Taxes Assets":6559000.0,"Non Current Accounts Receivable":89142000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":211759000.0,"Other Intangible Assets":195821000.0,"Goodwill":15938000.0,"Net PPE":10185006000.0,"Accumulated Depreciation":-483442000.0,"Gross PPE":10668448000.0,"Leases":49007000.0,"Construction In Progress":4222750000.0,"Other Properties":4587240000.0,"Machinery Furniture Equipment":1752718000.0,"Land And Improvements":56733000.0,"Current Assets":1333802000.0,"Other Current Assets":54247000.0,"Hedging Assets Current":437000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Restricted Cash":321739000.0,"Prepaid Assets":60235000.0,"Inventory":109279000.0,"Other Inventories":91366000.0,"Finished Goods":91366000.0,"Raw Materials":17913000.0,"Receivables":642628000.0,"Other Receivables":77710000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":145157000.0,"Accounts Receivable":419761000.0,"Allowance For Doubtful Accounts Receivable":-21820000.0,"Gross Accounts Receivable":441581000.0,"Cash Cash Equivalents And Short Term Investments":145237000.0,"Cash And Cash Equivalents":145237000.0},"2025-06-30":{"Ordinary Shares Number":274201463.0,"Share Issued":274201463.0,"Net Debt":8435710000.0,"Total Debt":9407388000.0,"Tangible Book Value":1019066000.0,"Invested Capital":10216575000.0,"Working Capital":-718805000.0,"Net Tangible Assets":1019066000.0,"Capital Lease Obligations":420569000.0,"Common Stock Equity":1229756000.0,"Total Capitalization":9035016000.0,"Total Equity Gross Minority Interest":1352194000.0,"Minority Interest":122438000.0,"Stockholders Equity":1229756000.0,"Gains Losses Not Affecting Retained Earnings":59426000.0,"Other Equity Adjustments":59426000.0,"Retained Earnings":-558397000.0,"Additional Paid In Capital":1725985000.0,"Capital Stock":2742000.0,"Common Stock":2742000.0,"Total Liabilities Net Minority Interest":10605136000.0,"Total Non Current Liabilities Net Minority Interest":8403832000.0,"Other Non Current Liabilities":132602000.0,"Liabilities Heldfor Sale Non Current":null,"Preferred Securities Outside Stock Equity":41154000.0,"Derivative Product Liabilities":5267000.0,"Non Current Accrued Expenses":5770000.0,"Non Current Deferred Liabilities":72270000.0,"Non Current Deferred Revenue":10500000.0,"Non Current Deferred Taxes Liabilities":61770000.0,"Long Term Debt And Capital Lease Obligation":8146769000.0,"Long Term Capital Lease Obligation":341509000.0,"Long Term Debt":7805260000.0,"Current Liabilities":2201304000.0,"Other Current Liabilities":72803000.0,"Current Deferred Liabilities":12536000.0,"Current Deferred Revenue":12536000.0,"Current Debt And Capital Lease Obligation":1260619000.0,"Current Capital Lease Obligation":79060000.0,"Current Debt":1181559000.0,"Other Current Borrowings":1181559000.0,"Pensionand Other Post Retirement Benefit Plans Current":25915000.0,"Payables And Accrued Expenses":829431000.0,"Current Accrued Expenses":227128000.0,"Interest Payable":121601000.0,"Payables":602303000.0,"Dueto Related Parties Current":4168000.0,"Total Tax Payable":19300000.0,"Income Tax Payable":19300000.0,"Accounts Payable":578835000.0,"Total Assets":11957330000.0,"Total Non Current Assets":10474831000.0,"Other Non Current Assets":72986000.0,"Non Current Deferred Assets":11381000.0,"Non Current Deferred Taxes Assets":155000.0,"Non Current Accounts Receivable":130034000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":210690000.0,"Other Intangible Assets":194752000.0,"Goodwill":15938000.0,"Net PPE":10049740000.0,"Accumulated Depreciation":-428239000.0,"Gross PPE":10477979000.0,"Leases":48861000.0,"Construction In Progress":4072291000.0,"Other Properties":2218850000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":1482499000.0,"Other Current Assets":55246000.0,"Hedging Assets Current":515000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Restricted Cash":349490000.0,"Prepaid Assets":24425000.0,"Inventory":74000000.0,"Other Inventories":51996000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":427714000.0,"Other Receivables":null,"Duefrom Related Parties Current":3349000.0,"Taxes Receivable":123298000.0,"Accounts Receivable":269405000.0,"Allowance For Doubtful Accounts Receivable":-13571000.0,"Gross Accounts Receivable":282976000.0,"Cash Cash Equivalents And Short Term Investments":551109000.0,"Cash And Cash Equivalents":551109000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":135398000.0,"Preferred Securities Outside Stock Equity":40708000.0,"Derivative Product Liabilities":11006000.0,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":11750000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":13468000.0,"Current Deferred Revenue":13468000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":22851000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":4750000.0,"Total Tax Payable":90165000.0,"Income Tax Payable":90165000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":18474000.0,"Non Current Deferred Taxes Assets":6848000.0,"Non Current Accounts Receivable":13847000.0,"Investments And Advances":8678000.0,"Investmentin Financial Assets":8678000.0,"Available For Sale Securities":8678000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":594256000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":1645136000.0,"Land And Improvements":53532000.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":104553000.0,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":43325000.0,"Finished Goods":43325000.0,"Raw Materials":23370000.0,"Receivables":null,"Other Receivables":19317000.0,"Duefrom Related Parties Current":2963000.0,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Preferred Securities Outside Stock Equity":90570000.0,"Derivative Product Liabilities":19917000.0,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":11750000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":14415000.0,"Current Deferred Revenue":14415000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":37415000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":11530000.0,"Total Tax Payable":93032000.0,"Income Tax Payable":93032000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":23916000.0,"Non Current Deferred Taxes Assets":3324000.0,"Non Current Accounts Receivable":134947000.0,"Investments And Advances":0.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":782730000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":0.0,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":75166000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":2627000.0,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-1613627.884143,"Tax Rate For Calcs":0.020907,"Normalized EBITDA":-36047000.0,"Total Unusual Items":-77180000.0,"Total Unusual Items Excluding Goodwill":-77180000.0,"Net Income From Continuing Operation Net Minority Interest":-371441000.0,"Reconciled Depreciation":56441000.0,"Reconciled Cost Of Revenue":261943000.0,"EBITDA":-113227000.0,"EBIT":-169668000.0,"Net Interest Income":-226672000.0,"Interest Expense":211251000.0,"Normalized Income":-295874627.884143,"Net Income From Continuing And Discontinued Operation":-371441000.0,"Total Expenses":388333000.0,"Total Operating Income As Reported":-148718000.0,"Diluted Average Shares":285607906.0,"Basic Average Shares":285607906.0,"Diluted EPS":-1.3,"Basic EPS":-1.3,"Diluted NI Availto Com Stockholders":-371441000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-371441000.0,"Preferred Stock Dividends":null,"Net Income":-371441000.0,"Minority Interests":1514000.0,"Net Income Including Noncontrolling Interests":-372955000.0,"Net Income Continuous Operations":-372955000.0,"Tax Provision":-7964000.0,"Pretax Income":-380919000.0,"Other Income Expense":-78416000.0,"Other Non Operating Income Expenses":-1236000.0,"Special Income Charges":-77180000.0,"Gain On Sale Of Ppe":-404000.0,"Other Special Charges":4293000.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":72483000.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":-226672000.0,"Total Other Finance Cost":15421000.0,"Interest Expense Non Operating":211251000.0,"Operating Income":-75831000.0,"Operating Expense":126390000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":85342000.0,"Gross Profit":50559000.0,"Cost Of Revenue":261943000.0,"Total Revenue":312502000.0,"Operating Revenue":289802000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-46059200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-30038000.0,"Total Unusual Items":-115148000.0,"Total Unusual Items Excluding Goodwill":-115148000.0,"Net Income From Continuing Operation Net Minority Interest":-399945000.0,"Reconciled Depreciation":51426000.0,"Reconciled Cost Of Revenue":241421000.0,"EBITDA":-145186000.0,"EBIT":-196612000.0,"Net Interest Income":-186880000.0,"Interest Expense":172451000.0,"Normalized Income":-330856200.0,"Net Income From Continuing And Discontinued Operation":-399945000.0,"Total Expenses":337180000.0,"Total Operating Income As Reported":-225375000.0,"Diluted Average Shares":285702846.0,"Basic Average Shares":285702846.0,"Diluted EPS":-1.4,"Basic EPS":-1.4,"Diluted NI Availto Com Stockholders":-399945000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-399945000.0,"Preferred Stock Dividends":null,"Net Income":-399945000.0,"Minority Interests":659000.0,"Net Income Including Noncontrolling Interests":-400604000.0,"Net Income Continuous Operations":-400604000.0,"Tax Provision":31541000.0,"Pretax Income":-369063000.0,"Other Income Expense":-71956000.0,"Other Non Operating Income Expenses":43192000.0,"Special Income Charges":-115148000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":61864000.0,"Restructuring And Mergern Acquisition":53284000.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":-186880000.0,"Total Other Finance Cost":14429000.0,"Interest Expense Non Operating":172451000.0,"Operating Income":-110227000.0,"Operating Expense":95759000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":47494000.0,"Gross Profit":-14468000.0,"Cost Of Revenue":241421000.0,"Total Revenue":226953000.0,"Operating Revenue":197385000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-126606900.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":27176000.0,"Total Unusual Items":-602890000.0,"Total Unusual Items Excluding Goodwill":-602890000.0,"Net Income From Continuing Operation Net Minority Interest":-789734000.0,"Reconciled Depreciation":58969000.0,"Reconciled Cost Of Revenue":261638000.0,"EBITDA":-575714000.0,"EBIT":-634683000.0,"Net Interest Income":-147181000.0,"Interest Expense":124314000.0,"Normalized Income":-313450900.0,"Net Income From Continuing And Discontinued Operation":-789734000.0,"Total Expenses":411720000.0,"Total Operating Income As Reported":-611018000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-789734000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-789734000.0,"Preferred Stock Dividends":0.0,"Net Income":-789734000.0,"Minority Interests":-5337000.0,"Net Income Including Noncontrolling Interests":-784397000.0,"Net Income Continuous Operations":-784397000.0,"Tax Provision":25400000.0,"Pretax Income":-758997000.0,"Other Income Expense":-604538000.0,"Other Non Operating Income Expenses":-1648000.0,"Special Income Charges":-602890000.0,"Gain On Sale Of Ppe":199944000.0,"Other Special Charges":-850000.0,"Write Off":null,"Impairment Of Capital Assets":748892000.0,"Restructuring And Mergern Acquisition":54792000.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":-147181000.0,"Total Other Finance Cost":22867000.0,"Interest Expense Non Operating":124314000.0,"Operating Income":-7278000.0,"Operating Expense":150082000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":104865000.0,"Gross Profit":142804000.0,"Cost Of Revenue":261638000.0,"Total Revenue":404442000.0,"Operating Revenue":370752000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-6658470.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":2917000.0,"Total Unusual Items":-31707000.0,"Total Unusual Items Excluding Goodwill":-31707000.0,"Net Income From Continuing Operation Net Minority Interest":-299660000.0,"Reconciled Depreciation":55592000.0,"Reconciled Cost Of Revenue":254679000.0,"EBITDA":-28790000.0,"EBIT":-84382000.0,"Net Interest Income":-210562000.0,"Interest Expense":200727000.0,"Normalized Income":-274611470.0,"Net Income From Continuing And Discontinued Operation":-299660000.0,"Total Expenses":399249000.0,"Total Operating Income As Reported":-103589000.0,"Diluted Average Shares":281121646.0,"Basic Average Shares":281121646.0,"Diluted EPS":-1.07,"Basic EPS":-1.07,"Diluted NI Availto Com Stockholders":-299970000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-299970000.0,"Preferred Stock Dividends":310000.0,"Net Income":-299660000.0,"Minority Interests":-6304000.0,"Net Income Including Noncontrolling Interests":-293356000.0,"Net Income Continuous Operations":-293356000.0,"Tax Provision":8247000.0,"Pretax Income":-285109000.0,"Other Income Expense":-2665000.0,"Other Non Operating Income Expenses":29042000.0,"Special Income Charges":-31707000.0,"Gain On Sale Of Ppe":-1705000.0,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":10353000.0,"Restructuring And Mergern Acquisition":19649000.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":-210562000.0,"Total Other Finance Cost":9835000.0,"Interest Expense Non Operating":200727000.0,"Operating Income":-71882000.0,"Operating Expense":144570000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":86050000.0,"Gross Profit":72688000.0,"Cost Of Revenue":254679000.0,"Total Revenue":327367000.0,"Operating Revenue":301366000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-69244350.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":27535000.0,"Total Unusual Items":-329735000.0,"Total Unusual Items Excluding Goodwill":-329735000.0,"Net Income From Continuing Operation Net Minority Interest":-544266000.0,"Reconciled Depreciation":61178000.0,"Reconciled Cost Of Revenue":269100000.0,"EBITDA":-302200000.0,"EBIT":-363378000.0,"Net Interest Income":-186389000.0,"Interest Expense":172684000.0,"Normalized Income":-283775350.0,"Net Income From Continuing And Discontinued Operation":-544266000.0,"Total Expenses":383062000.0,"Total Operating Income As Reported":-388377000.0,"Diluted Average Shares":274371636.0,"Basic Average Shares":274371636.0,"Diluted EPS":-1.99,"Basic EPS":-1.99,"Diluted NI Availto Com Stockholders":-544712000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-544712000.0,"Preferred Stock Dividends":446000.0,"Net Income":-544266000.0,"Minority Interests":2196000.0,"Net Income Including Noncontrolling Interests":-546462000.0,"Net Income Continuous Operations":-546462000.0,"Tax Provision":10400000.0,"Pretax Income":-536062000.0,"Other Income Expense":-270711000.0,"Other Non Operating Income Expenses":59024000.0,"Special Income Charges":-329735000.0,"Gain On Sale Of Ppe":470994000.0,"Other Special Charges":20320000.0,"Write Off":-472699000.0,"Impairment Of Capital Assets":705055000.0,"Restructuring And Mergern Acquisition":75354000.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":-186389000.0,"Total Other Finance Cost":13705000.0,"Interest Expense Non Operating":172684000.0,"Operating Income":-78962000.0,"Operating Expense":113962000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":56559000.0,"Gross Profit":35000000.0,"Cost Of Revenue":269100000.0,"Total Revenue":304100000.0,"Operating Revenue":276520000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":273609766.0,"Basic Average Shares":273609766.0,"Diluted EPS":-0.65,"Basic EPS":-0.65,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":548000.0,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":0.0,"Other Special Charges":467000.0,"Write Off":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":1025000.0,"Net Income Common Stockholders":null,"Preferred Stock Dividends":969000.0,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":260309000.0,"Write Off":422000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":0.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":38746000.0,"Depreciation And Amortization In Income Statement":38746000.0,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-199621000.0,"Repayment Of Debt":-673288000.0,"Issuance Of Debt":1201276000.0,"Capital Expenditure":-40282000.0,"End Cash Position":500147000.0,"Beginning Cash Position":189881000.0,"Effect Of Exchange Rate Changes":1486000.0,"Changes In Cash":308780000.0,"Financing Cash Flow":508401000.0,"Cash Flow From Continuing Financing Activities":508401000.0,"Net Other Financing Charges":-19587000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":527988000.0,"Net Long Term Debt Issuance":527988000.0,"Long Term Debt Payments":-673288000.0,"Long Term Debt Issuance":1201276000.0,"Investing Cash Flow":-40282000.0,"Cash Flow From Continuing Investing Activities":-40282000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-40282000.0,"Operating Cash Flow":-159339000.0,"Cash Flow From Continuing Operating Activities":-159339000.0,"Change In Working Capital":127603000.0,"Change In Other Current Liabilities":4889000.0,"Change In Other Current Assets":-36046000.0,"Change In Payables And Accrued Expense":69111000.0,"Change In Payable":69111000.0,"Change In Account Payable":69111000.0,"Change In Inventory":33164000.0,"Change In Receivables":56485000.0,"Other Non Cash Items":24218000.0,"Stock Based Compensation":5022000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":-4219000.0,"Deferred Income Tax":-4219000.0,"Depreciation Amortization Depletion":56441000.0,"Depreciation And Amortization":56441000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":-372955000.0},"2026-03-31":{"Free Cash Flow":-162468000.0,"Repayment Of Debt":-906000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-43566000.0,"End Cash Position":189881000.0,"Beginning Cash Position":356942000.0,"Effect Of Exchange Rate Changes":6415000.0,"Changes In Cash":-173476000.0,"Financing Cash Flow":-11008000.0,"Cash Flow From Continuing Financing Activities":-11008000.0,"Net Other Financing Charges":-10102000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":-906000.0,"Net Long Term Debt Issuance":-906000.0,"Long Term Debt Payments":-906000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-43566000.0,"Cash Flow From Continuing Investing Activities":-43566000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-43566000.0,"Operating Cash Flow":-118902000.0,"Cash Flow From Continuing Operating Activities":-118902000.0,"Change In Working Capital":167127000.0,"Change In Other Current Liabilities":48072000.0,"Change In Other Current Assets":-601000.0,"Change In Payables And Accrued Expense":65375000.0,"Change In Payable":65375000.0,"Change In Account Payable":65375000.0,"Change In Inventory":-34887000.0,"Change In Receivables":89168000.0,"Other Non Cash Items":3042000.0,"Stock Based Compensation":3790000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":61864000.0,"Deferred Tax":-5547000.0,"Deferred Income Tax":-5547000.0,"Depreciation Amortization Depletion":51426000.0,"Depreciation And Amortization":51426000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":-400604000.0},"2025-12-31":{"Free Cash Flow":99451000.0,"Repayment Of Debt":-14520000.0,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":356942000.0,"Beginning Cash Position":389341000.0,"Effect Of Exchange Rate Changes":-4944000.0,"Changes In Cash":-27455000.0,"Financing Cash Flow":-289370000.0,"Cash Flow From Continuing Financing Activities":-289370000.0,"Net Other Financing Charges":-274397000.0,"Cash Dividends Paid":-453000.0,"Common Stock Dividend Paid":-453000.0,"Net Issuance Payments Of Debt":-14520000.0,"Net Long Term Debt Issuance":-14520000.0,"Long Term Debt Payments":-14520000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":270110000.0,"Cash Flow From Continuing Investing Activities":270110000.0,"Net Other Investing Changes":55000.0,"Net Business Purchase And Sale":12409000.0,"Sale Of Business":12409000.0,"Capital Expenditure Reported":107646000.0,"Operating Cash Flow":-8195000.0,"Cash Flow From Continuing Operating Activities":-8195000.0,"Change In Working Capital":139952000.0,"Change In Other Current Liabilities":-15262000.0,"Change In Other Current Assets":30849000.0,"Change In Payables And Accrued Expense":187007000.0,"Change In Payable":187007000.0,"Change In Account Payable":187007000.0,"Change In Inventory":-10707000.0,"Change In Receivables":-51935000.0,"Other Non Cash Items":-16140000.0,"Stock Based Compensation":3981000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":748892000.0,"Deferred Tax":41342000.0,"Deferred Income Tax":41342000.0,"Depreciation Amortization Depletion":58969000.0,"Depreciation And Amortization":58969000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-200794000.0,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":-784397000.0},"2025-09-30":{"Free Cash Flow":-495723000.0,"Repayment Of Debt":-202134000.0,"Issuance Of Debt":58631000.0,"Capital Expenditure":-256727000.0,"End Cash Position":389341000.0,"Beginning Cash Position":821407000.0,"Effect Of Exchange Rate Changes":8603000.0,"Changes In Cash":-440669000.0,"Financing Cash Flow":55191000.0,"Cash Flow From Continuing Financing Activities":55191000.0,"Net Other Financing Charges":198699000.0,"Cash Dividends Paid":-5000.0,"Common Stock Dividend Paid":-5000.0,"Net Issuance Payments Of Debt":-143503000.0,"Net Long Term Debt Issuance":-143503000.0,"Long Term Debt Payments":-202134000.0,"Long Term Debt Issuance":58631000.0,"Investing Cash Flow":-256864000.0,"Cash Flow From Continuing Investing Activities":-256864000.0,"Net Other Investing Changes":-137000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-256727000.0,"Operating Cash Flow":-238996000.0,"Cash Flow From Continuing Operating Activities":-238996000.0,"Change In Working Capital":31456000.0,"Change In Other Current Liabilities":13436000.0,"Change In Other Current Assets":-24848000.0,"Change In Payables And Accrued Expense":224768000.0,"Change In Payable":224768000.0,"Change In Account Payable":224768000.0,"Change In Inventory":-33765000.0,"Change In Receivables":-148135000.0,"Other Non Cash Items":16615000.0,"Stock Based Compensation":5544000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":4782000.0,"Deferred Tax":-27317000.0,"Deferred Income Tax":-27317000.0,"Depreciation Amortization Depletion":55592000.0,"Depreciation And Amortization":55592000.0,"Amortization Cash Flow":2700000.0,"Amortization Of Intangibles":2700000.0,"Depreciation":52892000.0,"Operating Gains Losses":0.0,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":-325668000.0},"2025-06-30":{"Free Cash Flow":-575587000.0,"Repayment Of Debt":-726125000.0,"Issuance Of Debt":415131000.0,"Capital Expenditure":-246633000.0,"End Cash Position":821407000.0,"Beginning Cash Position":836745000.0,"Effect Of Exchange Rate Changes":14633000.0,"Changes In Cash":-29971000.0,"Financing Cash Flow":-404076000.0,"Cash Flow From Continuing Financing Activities":-404076000.0,"Net Other Financing Charges":-93528000.0,"Cash Dividends Paid":446000.0,"Common Stock Dividend Paid":446000.0,"Net Issuance Payments Of Debt":-310994000.0,"Net Long Term Debt Issuance":-310994000.0,"Long Term Debt Payments":-726125000.0,"Long Term Debt Issuance":415131000.0,"Investing Cash Flow":703059000.0,"Cash Flow From Continuing Investing Activities":703059000.0,"Net Other Investing Changes":236000.0,"Net Business Purchase And Sale":949456000.0,"Sale Of Business":949456000.0,"Capital Expenditure Reported":-246633000.0,"Operating Cash Flow":-328954000.0,"Cash Flow From Continuing Operating Activities":-328954000.0,"Change In Working Capital":-141569000.0,"Change In Other Current Liabilities":-69869000.0,"Change In Other Current Assets":-36838000.0,"Change In Payables And Accrued Expense":-25210000.0,"Change In Payable":-25210000.0,"Change In Account Payable":-25210000.0,"Change In Inventory":-1510000.0,"Change In Receivables":-8142000.0,"Other Non Cash Items":21620000.0,"Stock Based Compensation":5021000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":705055000.0,"Deferred Tax":16410000.0,"Deferred Income Tax":16410000.0,"Depreciation Amortization Depletion":61178000.0,"Depreciation And Amortization":61178000.0,"Amortization Cash Flow":4379000.0,"Amortization Of Intangibles":4379000.0,"Depreciation":56799000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":-546462000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-255097000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":4555000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":3362000.0,"Amortization Of Intangibles":3362000.0,"Depreciation":59991000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":15527000.0,"Net Business Purchase And Sale":58336000.0,"Sale Of Business":58336000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":5308000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":260731000.0,"Earnings Losses From Equity Investments":0.0,"Net Income From Continuing Operations":null}}}