{"ticker":"NFG","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":95035675.0,"Share Issued":95035675.0,"Net Debt":2332223000.0,"Total Debt":3567401000.0,"Tangible Book Value":3918203000.0,"Invested Capital":7491080000.0,"Working Capital":1109657000.0,"Net Tangible Assets":3918203000.0,"Common Stock Equity":3923679000.0,"Total Capitalization":7491080000.0,"Total Equity Gross Minority Interest":3923679000.0,"Stockholders Equity":3923679000.0,"Gains Losses Not Affecting Retained Earnings":9576000.0,"Other Equity Adjustments":9576000.0,"Retained Earnings":2426044000.0,"Additional Paid In Capital":1393023000.0,"Capital Stock":95036000.0,"Common Stock":95036000.0,"Total Liabilities Net Minority Interest":6528088000.0,"Total Non Current Liabilities Net Minority Interest":6023872000.0,"Other Non Current Liabilities":574246000.0,"Employee Benefits":3768000.0,"Non Current Pension And Other Postretirement Benefit Plans":3768000.0,"Tradeand Other Payables Non Current":302149000.0,"Non Current Deferred Liabilities":1353287000.0,"Non Current Deferred Taxes Liabilities":1353287000.0,"Long Term Debt And Capital Lease Obligation":3567401000.0,"Long Term Debt":3567401000.0,"Long Term Provisions":223021000.0,"Current Liabilities":504216000.0,"Other Current Liabilities":111898000.0,"Current Deferred Liabilities":27723000.0,"Current Deferred Revenue":27723000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":11567000.0,"Current Provisions":19793000.0,"Payables And Accrued Expenses":333235000.0,"Current Accrued Expenses":98383000.0,"Interest Payable":34475000.0,"Payables":234852000.0,"Other Payable":752000.0,"Dividends Payable":52745000.0,"Total Tax Payable":35259000.0,"Income Tax Payable":35259000.0,"Accounts Payable":146096000.0,"Total Assets":10451767000.0,"Total Non Current Assets":8837894000.0,"Other Non Current Assets":133875000.0,"Defined Pension Benefit":187737000.0,"Non Current Deferred Assets":123166000.0,"Non Current Accounts Receivable":98996000.0,"Financial Assets":127630000.0,"Investments And Advances":66946000.0,"Other Investments":66946000.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":5476000.0,"Goodwill":5476000.0,"Net PPE":8094068000.0,"Accumulated Depreciation":-8002972000.0,"Gross PPE":16097040000.0,"Current Assets":1613873000.0,"Other Current Assets":33915000.0,"Restricted Cash":null,"Prepaid Assets":23159000.0,"Inventory":66206000.0,"Raw Materials":66206000.0,"Receivables":255415000.0,"Other Receivables":16916000.0,"Taxes Receivable":10586000.0,"Accounts Receivable":227913000.0,"Allowance For Doubtful Accounts Receivable":-23611000.0,"Gross Accounts Receivable":251524000.0,"Cash Cash Equivalents And Short Term Investments":1235178000.0,"Cash And Cash Equivalents":1235178000.0},"2026-03-31":{"Ordinary Shares Number":95027447.0,"Share Issued":95027447.0,"Net Debt":2399586000.0,"Total Debt":2426182000.0,"Tangible Book Value":3819023000.0,"Invested Capital":6250681000.0,"Working Capital":-312551000.0,"Net Tangible Assets":3819023000.0,"Common Stock Equity":3824499000.0,"Total Capitalization":5909381000.0,"Total Equity Gross Minority Interest":3824499000.0,"Stockholders Equity":3824499000.0,"Gains Losses Not Affecting Retained Earnings":1111000.0,"Other Equity Adjustments":1111000.0,"Retained Earnings":2340168000.0,"Additional Paid In Capital":1388193000.0,"Capital Stock":95027000.0,"Common Stock":95027000.0,"Total Liabilities Net Minority Interest":5303105000.0,"Total Non Current Liabilities Net Minority Interest":4482958000.0,"Other Non Current Liabilities":537298000.0,"Employee Benefits":3741000.0,"Non Current Pension And Other Postretirement Benefit Plans":3741000.0,"Tradeand Other Payables Non Current":303199000.0,"Non Current Deferred Liabilities":1325733000.0,"Non Current Deferred Taxes Liabilities":1325733000.0,"Long Term Debt And Capital Lease Obligation":2084882000.0,"Long Term Debt":2084882000.0,"Long Term Provisions":228105000.0,"Current Liabilities":820147000.0,"Other Current Liabilities":114341000.0,"Current Deferred Liabilities":27805000.0,"Current Deferred Revenue":27805000.0,"Current Debt And Capital Lease Obligation":341300000.0,"Current Debt":341300000.0,"Other Current Borrowings":341300000.0,"Pensionand Other Post Retirement Benefit Plans Current":11567000.0,"Current Provisions":47387000.0,"Payables And Accrued Expenses":277747000.0,"Current Accrued Expenses":71413000.0,"Interest Payable":13738000.0,"Payables":206334000.0,"Other Payable":288000.0,"Dividends Payable":50840000.0,"Total Tax Payable":12026000.0,"Income Tax Payable":12026000.0,"Accounts Payable":143180000.0,"Total Assets":9127604000.0,"Total Non Current Assets":8620008000.0,"Other Non Current Assets":136918000.0,"Defined Pension Benefit":182682000.0,"Non Current Deferred Assets":86639000.0,"Non Current Accounts Receivable":96226000.0,"Financial Assets":116014000.0,"Investments And Advances":65870000.0,"Other Investments":65870000.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":5476000.0,"Goodwill":5476000.0,"Net PPE":7930183000.0,"Accumulated Depreciation":-7902521000.0,"Gross PPE":15832704000.0,"Current Assets":507596000.0,"Other Current Assets":33037000.0,"Restricted Cash":null,"Prepaid Assets":8699000.0,"Inventory":71546000.0,"Raw Materials":71546000.0,"Receivables":367718000.0,"Other Receivables":52963000.0,"Taxes Receivable":22207000.0,"Accounts Receivable":292548000.0,"Allowance For Doubtful Accounts Receivable":-24017000.0,"Gross Accounts Receivable":316565000.0,"Cash Cash Equivalents And Short Term Investments":26596000.0,"Cash And Cash Equivalents":26596000.0},"2025-12-31":{"Ordinary Shares Number":95017438.0,"Share Issued":95017438.0,"Net Debt":2502494000.0,"Total Debt":2773892000.0,"Tangible Book Value":3582484000.0,"Invested Capital":6361852000.0,"Working Capital":-415368000.0,"Net Tangible Assets":3582484000.0,"Common Stock Equity":3587960000.0,"Total Capitalization":5671852000.0,"Total Equity Gross Minority Interest":3587960000.0,"Stockholders Equity":3587960000.0,"Gains Losses Not Affecting Retained Earnings":-32990000.0,"Other Equity Adjustments":-32990000.0,"Retained Earnings":2143340000.0,"Additional Paid In Capital":1382593000.0,"Capital Stock":95017000.0,"Common Stock":95017000.0,"Total Liabilities Net Minority Interest":5617912000.0,"Total Non Current Liabilities Net Minority Interest":4443944000.0,"Other Non Current Liabilities":543292000.0,"Employee Benefits":3731000.0,"Non Current Pension And Other Postretirement Benefit Plans":3731000.0,"Tradeand Other Payables Non Current":304370000.0,"Non Current Deferred Liabilities":1274254000.0,"Non Current Deferred Taxes Liabilities":1274254000.0,"Long Term Debt And Capital Lease Obligation":2083892000.0,"Long Term Debt":2083892000.0,"Long Term Provisions":234405000.0,"Current Liabilities":1173968000.0,"Other Current Liabilities":137753000.0,"Current Deferred Liabilities":46983000.0,"Current Deferred Revenue":46983000.0,"Current Debt And Capital Lease Obligation":690000000.0,"Current Debt":690000000.0,"Other Current Borrowings":690000000.0,"Pensionand Other Post Retirement Benefit Plans Current":11567000.0,"Current Provisions":2799000.0,"Payables And Accrued Expenses":284866000.0,"Current Accrued Expenses":81822000.0,"Interest Payable":34644000.0,"Payables":203044000.0,"Other Payable":476000.0,"Dividends Payable":50834000.0,"Total Tax Payable":10060000.0,"Income Tax Payable":10060000.0,"Accounts Payable":141674000.0,"Total Assets":9205872000.0,"Total Non Current Assets":8447272000.0,"Other Non Current Assets":142079000.0,"Defined Pension Benefit":171569000.0,"Non Current Deferred Assets":81342000.0,"Non Current Accounts Receivable":92405000.0,"Financial Assets":69364000.0,"Investments And Advances":68962000.0,"Other Investments":68962000.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":5476000.0,"Goodwill":5476000.0,"Net PPE":7816075000.0,"Accumulated Depreciation":-7800307000.0,"Gross PPE":15616382000.0,"Current Assets":758600000.0,"Other Current Assets":34388000.0,"Restricted Cash":null,"Prepaid Assets":13854000.0,"Inventory":89563000.0,"Raw Materials":89563000.0,"Receivables":349397000.0,"Other Receivables":69645000.0,"Taxes Receivable":13855000.0,"Accounts Receivable":265897000.0,"Allowance For Doubtful Accounts Receivable":-17504000.0,"Gross Accounts Receivable":283401000.0,"Cash Cash Equivalents And Short Term Investments":271398000.0,"Cash And Cash Equivalents":271398000.0},"2025-09-30":{"Ordinary Shares Number":90379095.0,"Share Issued":90379095.0,"Net Debt":2789895000.0,"Total Debt":2833061000.0,"Tangible Book Value":3089128000.0,"Invested Capital":5927665000.0,"Working Capital":-515037000.0,"Net Tangible Assets":3089128000.0,"Common Stock Equity":3094604000.0,"Total Capitalization":5477465000.0,"Total Equity Gross Minority Interest":3094604000.0,"Stockholders Equity":3094604000.0,"Gains Losses Not Affecting Retained Earnings":-59222000.0,"Other Equity Adjustments":-59222000.0,"Retained Earnings":2012529000.0,"Additional Paid In Capital":1050918000.0,"Capital Stock":90379000.0,"Common Stock":90379000.0,"Total Liabilities Net Minority Interest":5624500000.0,"Total Non Current Liabilities Net Minority Interest":4698736000.0,"Other Non Current Liabilities":542239000.0,"Employee Benefits":5252000.0,"Non Current Pension And Other Postretirement Benefit Plans":5252000.0,"Tradeand Other Payables Non Current":306335000.0,"Non Current Deferred Liabilities":1225262000.0,"Non Current Deferred Taxes Liabilities":1225262000.0,"Long Term Debt And Capital Lease Obligation":2382861000.0,"Long Term Debt":2382861000.0,"Long Term Provisions":236787000.0,"Current Liabilities":925764000.0,"Other Current Liabilities":123264000.0,"Current Deferred Liabilities":47041000.0,"Current Deferred Revenue":47041000.0,"Current Debt And Capital Lease Obligation":450200000.0,"Current Debt":450200000.0,"Other Current Borrowings":450200000.0,"Pensionand Other Post Retirement Benefit Plans Current":11567000.0,"Current Provisions":null,"Payables And Accrued Expenses":293692000.0,"Current Accrued Expenses":60325000.0,"Interest Payable":14393000.0,"Payables":233367000.0,"Other Payable":968000.0,"Dividends Payable":48353000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":184046000.0,"Total Assets":8719104000.0,"Total Non Current Assets":8308377000.0,"Other Non Current Assets":143873000.0,"Defined Pension Benefit":169228000.0,"Non Current Deferred Assets":80177000.0,"Non Current Accounts Receivable":89247000.0,"Financial Assets":39388000.0,"Investments And Advances":68346000.0,"Other Investments":68346000.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":5476000.0,"Goodwill":5476000.0,"Net PPE":7712642000.0,"Accumulated Depreciation":-7693687000.0,"Gross PPE":15406329000.0,"Current Assets":410727000.0,"Other Current Assets":35362000.0,"Restricted Cash":null,"Prepaid Assets":16477000.0,"Inventory":89782000.0,"Raw Materials":89782000.0,"Receivables":225940000.0,"Other Receivables":16219000.0,"Taxes Receivable":28920000.0,"Accounts Receivable":180801000.0,"Allowance For Doubtful Accounts Receivable":-17099000.0,"Gross Accounts Receivable":197900000.0,"Cash Cash Equivalents And Short Term Investments":43166000.0,"Cash And Cash Equivalents":43166000.0},"2025-06-30":{"Ordinary Shares Number":90355956.0,"Share Issued":90355956.0,"Net Debt":2704035000.0,"Total Debt":2743352000.0,"Tangible Book Value":2970012000.0,"Invested Capital":5718840000.0,"Working Capital":-481742000.0,"Net Tangible Assets":2970012000.0,"Common Stock Equity":2975488000.0,"Total Capitalization":5357340000.0,"Total Equity Gross Minority Interest":2975488000.0,"Stockholders Equity":2975488000.0,"Gains Losses Not Affecting Retained Earnings":-115807000.0,"Other Equity Adjustments":-115807000.0,"Retained Earnings":1953533000.0,"Additional Paid In Capital":1047406000.0,"Capital Stock":90356000.0,"Common Stock":90356000.0,"Total Liabilities Net Minority Interest":5470672000.0,"Total Non Current Liabilities Net Minority Interest":4580775000.0,"Other Non Current Liabilities":556196000.0,"Employee Benefits":3393000.0,"Non Current Pension And Other Postretirement Benefit Plans":3393000.0,"Tradeand Other Payables Non Current":297602000.0,"Non Current Deferred Liabilities":1153427000.0,"Non Current Deferred Taxes Liabilities":1153427000.0,"Long Term Debt And Capital Lease Obligation":2381852000.0,"Long Term Debt":2381852000.0,"Long Term Provisions":188305000.0,"Current Liabilities":889897000.0,"Other Current Liabilities":163509000.0,"Current Deferred Liabilities":28739000.0,"Current Deferred Revenue":28739000.0,"Current Debt And Capital Lease Obligation":361500000.0,"Current Debt":361500000.0,"Other Current Borrowings":361500000.0,"Pensionand Other Post Retirement Benefit Plans Current":14135000.0,"Current Provisions":12706000.0,"Payables And Accrued Expenses":309308000.0,"Current Accrued Expenses":98226000.0,"Interest Payable":39060000.0,"Payables":211082000.0,"Other Payable":24275000.0,"Dividends Payable":48340000.0,"Total Tax Payable":15336000.0,"Income Tax Payable":15336000.0,"Accounts Payable":123131000.0,"Total Assets":8446160000.0,"Total Non Current Assets":8038005000.0,"Other Non Current Assets":132458000.0,"Defined Pension Benefit":199286000.0,"Non Current Deferred Assets":78127000.0,"Non Current Accounts Receivable":90493000.0,"Financial Assets":2394000.0,"Investments And Advances":73764000.0,"Other Investments":73764000.0,"Investmentin Financial Assets":29991000.0,"Held To Maturity Securities":16848000.0,"Available For Sale Securities":13143000.0,"Goodwill And Other Intangible Assets":5476000.0,"Goodwill":5476000.0,"Net PPE":7456007000.0,"Accumulated Depreciation":-7588956000.0,"Gross PPE":15044963000.0,"Current Assets":408155000.0,"Other Current Assets":27656000.0,"Restricted Cash":null,"Prepaid Assets":22810000.0,"Inventory":66735000.0,"Raw Materials":66735000.0,"Receivables":251637000.0,"Other Receivables":15347000.0,"Taxes Receivable":13775000.0,"Accounts Receivable":222515000.0,"Allowance For Doubtful Accounts Receivable":-23732000.0,"Gross Accounts Receivable":246247000.0,"Cash Cash Equivalents And Short Term Investments":39317000.0,"Cash And Cash Equivalents":39317000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":558400000.0,"Current Debt":558400000.0,"Other Current Borrowings":558400000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":27614000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":8696000.0,"Income Tax Payable":8696000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":28802000.0,"Held To Maturity Securities":16592000.0,"Available For Sale Securities":12210000.0,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":51352000.0,"Prepaid Assets":null,"Inventory":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":28522000.0,"Held To Maturity Securities":16281000.0,"Available For Sale Securities":12241000.0,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":341864000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":138621000.0,"Reconciled Depreciation":121058000.0,"Reconciled Cost Of Revenue":306075000.0,"EBITDA":341864000.0,"EBIT":220806000.0,"Net Interest Income":-36012000.0,"Interest Expense":36012000.0,"Normalized Income":138621000.0,"Net Income From Continuing And Discontinued Operation":138621000.0,"Total Expenses":328557000.0,"Total Operating Income As Reported":208940000.0,"Diluted Average Shares":95736482.0,"Basic Average Shares":95034935.0,"Diluted EPS":1.45,"Basic EPS":1.46,"Diluted NI Availto Com Stockholders":138621000.0,"Net Income Common Stockholders":138621000.0,"Net Income":138621000.0,"Net Income Including Noncontrolling Interests":138621000.0,"Net Income Continuous Operations":138621000.0,"Tax Provision":46173000.0,"Pretax Income":184794000.0,"Other Income Expense":11866000.0,"Other Non Operating Income Expenses":11866000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-36012000.0,"Interest Expense Non Operating":36012000.0,"Operating Income":208940000.0,"Operating Expense":22482000.0,"Other Taxes":22482000.0,"Gross Profit":231422000.0,"Cost Of Revenue":306075000.0,"Total Revenue":537497000.0,"Operating Revenue":537497000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":483466000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":247668000.0,"Reconciled Depreciation":119329000.0,"Reconciled Cost Of Revenue":485964000.0,"EBITDA":483466000.0,"EBIT":364137000.0,"Net Interest Income":-33734000.0,"Interest Expense":33734000.0,"Normalized Income":247668000.0,"Net Income From Continuing And Discontinued Operation":247668000.0,"Total Expenses":511238000.0,"Total Operating Income As Reported":347135000.0,"Diluted Average Shares":95691950.0,"Basic Average Shares":95026278.0,"Diluted EPS":2.59,"Basic EPS":2.61,"Diluted NI Availto Com Stockholders":247668000.0,"Net Income Common Stockholders":247668000.0,"Net Income":247668000.0,"Net Income Including Noncontrolling Interests":247668000.0,"Net Income Continuous Operations":247668000.0,"Tax Provision":82735000.0,"Pretax Income":330403000.0,"Other Income Expense":17002000.0,"Other Non Operating Income Expenses":17002000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-33734000.0,"Interest Expense Non Operating":33734000.0,"Operating Income":347135000.0,"Operating Expense":25274000.0,"Other Taxes":25274000.0,"Gross Profit":372409000.0,"Cost Of Revenue":485964000.0,"Total Revenue":858373000.0,"Operating Revenue":858373000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.246,"Normalized EBITDA":406381000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":181645000.0,"Reconciled Depreciation":122025000.0,"Reconciled Cost Of Revenue":350620000.0,"EBITDA":406381000.0,"EBIT":284356000.0,"Net Interest Income":-43374000.0,"Interest Expense":43374000.0,"Normalized Income":181645000.0,"Net Income From Continuing And Discontinued Operation":181645000.0,"Total Expenses":375384000.0,"Total Operating Income As Reported":276123000.0,"Diluted Average Shares":91962479.0,"Basic Average Shares":91171715.0,"Diluted EPS":1.98,"Basic EPS":1.99,"Diluted NI Availto Com Stockholders":181645000.0,"Net Income Common Stockholders":181645000.0,"Net Income":181645000.0,"Net Income Including Noncontrolling Interests":181645000.0,"Net Income Continuous Operations":181645000.0,"Tax Provision":59337000.0,"Pretax Income":240982000.0,"Other Income Expense":8233000.0,"Other Non Operating Income Expenses":8233000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-43374000.0,"Interest Expense Non Operating":43374000.0,"Operating Income":276123000.0,"Operating Expense":24764000.0,"Other Taxes":24764000.0,"Gross Profit":300887000.0,"Cost Of Revenue":350620000.0,"Total Revenue":651507000.0,"Operating Revenue":651507000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.280848,"Normalized EBITDA":304246000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":107342000.0,"Reconciled Depreciation":119539000.0,"Reconciled Cost Of Revenue":263584000.0,"EBITDA":304246000.0,"EBIT":184707000.0,"Net Interest Income":-35445000.0,"Interest Expense":35445000.0,"Normalized Income":107342000.0,"Net Income From Continuing And Discontinued Operation":107342000.0,"Total Expenses":286514000.0,"Total Operating Income As Reported":179765000.0,"Diluted Average Shares":91189155.0,"Basic Average Shares":90366462.0,"Diluted EPS":1.18,"Basic EPS":1.19,"Diluted NI Availto Com Stockholders":107342000.0,"Net Income Common Stockholders":107342000.0,"Net Income":107342000.0,"Net Income Including Noncontrolling Interests":107342000.0,"Net Income Continuous Operations":107342000.0,"Tax Provision":41920000.0,"Pretax Income":149262000.0,"Other Income Expense":4942000.0,"Other Non Operating Income Expenses":4942000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-35445000.0,"Interest Expense Non Operating":35445000.0,"Operating Income":179765000.0,"Operating Expense":22930000.0,"Other Taxes":22930000.0,"Gross Profit":202695000.0,"Cost Of Revenue":263584000.0,"Total Revenue":466279000.0,"Operating Revenue":466279000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.254255,"Normalized EBITDA":355194000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":149818000.0,"Reconciled Depreciation":116408000.0,"Reconciled Cost Of Revenue":277398000.0,"EBITDA":355194000.0,"EBIT":238786000.0,"Net Interest Income":-37889000.0,"Interest Expense":37889000.0,"Normalized Income":149818000.0,"Net Income From Continuing And Discontinued Operation":149818000.0,"Total Expenses":301578000.0,"Total Operating Income As Reported":230252000.0,"Diluted Average Shares":91139556.0,"Basic Average Shares":90358018.0,"Diluted EPS":1.64,"Basic EPS":1.66,"Diluted NI Availto Com Stockholders":149818000.0,"Net Income Common Stockholders":149818000.0,"Net Income":149818000.0,"Net Income Including Noncontrolling Interests":149818000.0,"Net Income Continuous Operations":149818000.0,"Tax Provision":51079000.0,"Pretax Income":200897000.0,"Other Income Expense":8534000.0,"Other Non Operating Income Expenses":8534000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-37889000.0,"Interest Expense Non Operating":37889000.0,"Operating Income":230252000.0,"Operating Expense":24180000.0,"Other Taxes":24180000.0,"Gross Profit":254432000.0,"Cost Of Revenue":277398000.0,"Total Revenue":531830000.0,"Operating Revenue":531830000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":111008000.0,"Repurchase Of Capital Stock":-14000.0,"Repayment Of Debt":-451439000.0,"Issuance Of Debt":1481195000.0,"Issuance Of Capital Stock":-7000.0,"Capital Expenditure":-266248000.0,"End Cash Position":1235178000.0,"Beginning Cash Position":26596000.0,"Changes In Cash":1208582000.0,"Financing Cash Flow":1087795000.0,"Cash Flow From Continuing Financing Activities":1087795000.0,"Cash Dividends Paid":-50840000.0,"Common Stock Dividend Paid":-50840000.0,"Net Common Stock Issuance":-21000.0,"Common Stock Payments":-14000.0,"Common Stock Issuance":-7000.0,"Net Issuance Payments Of Debt":1138656000.0,"Net Short Term Debt Issuance":-41300000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":1179956000.0,"Long Term Debt Payments":-301239000.0,"Long Term Debt Issuance":1481195000.0,"Investing Cash Flow":-256469000.0,"Cash Flow From Continuing Investing Activities":-256469000.0,"Net Other Investing Changes":9779000.0,"Capital Expenditure Reported":-266248000.0,"Operating Cash Flow":377256000.0,"Cash Flow From Continuing Operating Activities":377256000.0,"Change In Working Capital":88288000.0,"Change In Other Working Capital":-82000.0,"Change In Other Current Liabilities":-4191000.0,"Change In Other Current Assets":10142000.0,"Change In Payables And Accrued Expense":-11278000.0,"Change In Accrued Expense":1725000.0,"Change In Payable":-13003000.0,"Change In Account Payable":-13003000.0,"Change In Inventory":-5529000.0,"Change In Receivables":99226000.0,"Other Non Cash Items":3376000.0,"Stock Based Compensation":4860000.0,"Asset Impairment Charge":0.0,"Deferred Tax":20640000.0,"Deferred Income Tax":20640000.0,"Depreciation Amortization Depletion":121058000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":138621000.0},"2026-03-31":{"Free Cash Flow":161722000.0,"Repurchase Of Capital Stock":-65000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":-8703000.0,"Capital Expenditure":-220636000.0,"End Cash Position":26596000.0,"Beginning Cash Position":271398000.0,"Changes In Cash":-244802000.0,"Financing Cash Flow":-408302000.0,"Cash Flow From Continuing Financing Activities":-408302000.0,"Cash Dividends Paid":-50834000.0,"Common Stock Dividend Paid":-50834000.0,"Net Common Stock Issuance":-8768000.0,"Common Stock Payments":-65000.0,"Common Stock Issuance":-8703000.0,"Net Issuance Payments Of Debt":-348700000.0,"Net Short Term Debt Issuance":-48700000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-218858000.0,"Cash Flow From Continuing Investing Activities":-218858000.0,"Net Other Investing Changes":1778000.0,"Capital Expenditure Reported":-220636000.0,"Operating Cash Flow":382358000.0,"Cash Flow From Continuing Operating Activities":382358000.0,"Change In Working Capital":-31123000.0,"Change In Other Working Capital":-19178000.0,"Change In Other Current Liabilities":-16909000.0,"Change In Other Current Assets":-7916000.0,"Change In Payables And Accrued Expense":10475000.0,"Change In Accrued Expense":18606000.0,"Change In Payable":-8131000.0,"Change In Account Payable":-8131000.0,"Change In Inventory":10299000.0,"Change In Receivables":-7894000.0,"Other Non Cash Items":6618000.0,"Stock Based Compensation":5847000.0,"Asset Impairment Charge":0.0,"Deferred Tax":34019000.0,"Deferred Income Tax":34019000.0,"Depreciation Amortization Depletion":119329000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":247668000.0},"2025-12-31":{"Free Cash Flow":-2710000.0,"Repurchase Of Capital Stock":-6356000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":347106000.0,"Capital Expenditure":-277631000.0,"End Cash Position":271398000.0,"Beginning Cash Position":43166000.0,"Changes In Cash":228232000.0,"Financing Cash Flow":232197000.0,"Cash Flow From Continuing Financing Activities":232197000.0,"Cash Dividends Paid":-48353000.0,"Common Stock Dividend Paid":-48353000.0,"Net Common Stock Issuance":340750000.0,"Common Stock Payments":-6356000.0,"Common Stock Issuance":347106000.0,"Net Issuance Payments Of Debt":-60200000.0,"Net Short Term Debt Issuance":-60200000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-278886000.0,"Cash Flow From Continuing Investing Activities":-278886000.0,"Net Other Investing Changes":-1255000.0,"Capital Expenditure Reported":-277631000.0,"Operating Cash Flow":274921000.0,"Cash Flow From Continuing Operating Activities":274921000.0,"Change In Working Capital":-74821000.0,"Change In Other Working Capital":-58000.0,"Change In Other Current Liabilities":-8394000.0,"Change In Other Current Assets":-1458000.0,"Change In Payables And Accrued Expense":58481000.0,"Change In Accrued Expense":37561000.0,"Change In Payable":20920000.0,"Change In Account Payable":20920000.0,"Change In Inventory":15173000.0,"Change In Receivables":-138565000.0,"Other Non Cash Items":7701000.0,"Stock Based Compensation":4094000.0,"Asset Impairment Charge":0.0,"Deferred Tax":34277000.0,"Deferred Income Tax":34277000.0,"Depreciation Amortization Depletion":122025000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":181645000.0},"2025-09-30":{"Free Cash Flow":-47754000.0,"Repurchase Of Capital Stock":-524000.0,"Repayment Of Debt":29200000.0,"Issuance Of Debt":59498000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-285505000.0,"End Cash Position":43166000.0,"Beginning Cash Position":39317000.0,"Changes In Cash":3849000.0,"Financing Cash Flow":39834000.0,"Cash Flow From Continuing Financing Activities":39834000.0,"Cash Dividends Paid":-48340000.0,"Common Stock Dividend Paid":-48340000.0,"Net Common Stock Issuance":-524000.0,"Common Stock Payments":-524000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":88698000.0,"Net Short Term Debt Issuance":88700000.0,"Short Term Debt Payments":29200000.0,"Net Long Term Debt Issuance":-2000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":-2000.0,"Investing Cash Flow":-273736000.0,"Cash Flow From Continuing Investing Activities":-273736000.0,"Net Other Investing Changes":4769000.0,"Capital Expenditure Reported":-285505000.0,"Operating Cash Flow":237751000.0,"Cash Flow From Continuing Operating Activities":237751000.0,"Change In Working Capital":-59323000.0,"Change In Other Working Capital":18302000.0,"Change In Other Current Liabilities":-28842000.0,"Change In Other Current Assets":-13275000.0,"Change In Payables And Accrued Expense":-56060000.0,"Change In Accrued Expense":-43794000.0,"Change In Payable":-12266000.0,"Change In Account Payable":-12266000.0,"Change In Inventory":-20181000.0,"Change In Receivables":40733000.0,"Other Non Cash Items":5640000.0,"Stock Based Compensation":4033000.0,"Asset Impairment Charge":0.0,"Deferred Tax":60520000.0,"Deferred Income Tax":60520000.0,"Depreciation Amortization Depletion":119539000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":107342000.0},"2025-06-30":{"Free Cash Flow":195350000.0,"Repurchase Of Capital Stock":-4067000.0,"Repayment Of Debt":-79200000.0,"Issuance Of Debt":-288000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-193056000.0,"End Cash Position":39317000.0,"Beginning Cash Position":91306000.0,"Changes In Cash":-51989000.0,"Financing Cash Flow":-247810000.0,"Cash Flow From Continuing Financing Activities":-247810000.0,"Cash Dividends Paid":-46555000.0,"Common Stock Dividend Paid":-46555000.0,"Net Common Stock Issuance":-4067000.0,"Common Stock Payments":-4067000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-197188000.0,"Net Short Term Debt Issuance":-146900000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-50288000.0,"Long Term Debt Payments":-50000000.0,"Long Term Debt Issuance":-288000.0,"Investing Cash Flow":-192585000.0,"Cash Flow From Continuing Investing Activities":-192585000.0,"Net Other Investing Changes":471000.0,"Capital Expenditure Reported":-193056000.0,"Operating Cash Flow":388406000.0,"Cash Flow From Continuing Operating Activities":388406000.0,"Change In Working Capital":77000000.0,"Change In Other Working Capital":-1619000.0,"Change In Other Current Liabilities":-11575000.0,"Change In Other Current Assets":-106000.0,"Change In Payables And Accrued Expense":-2941000.0,"Change In Accrued Expense":22755000.0,"Change In Payable":-25696000.0,"Change In Account Payable":-25696000.0,"Change In Inventory":-9058000.0,"Change In Receivables":102299000.0,"Other Non Cash Items":4979000.0,"Stock Based Compensation":5234000.0,"Asset Impairment Charge":0.0,"Deferred Tax":34967000.0,"Deferred Income Tax":34967000.0,"Depreciation Amortization Depletion":116408000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":149818000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}