{"ticker":"NFGC","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":345212549.0,"Share Issued":345212549.0,"Total Debt":1688184.0,"Tangible Book Value":281004875.0,"Invested Capital":406696871.0,"Working Capital":39994208.0,"Net Tangible Assets":281004875.0,"Capital Lease Obligations":532277.0,"Common Stock Equity":405540964.0,"Total Capitalization":406549940.0,"Total Equity Gross Minority Interest":405540964.0,"Stockholders Equity":405540964.0,"Other Equity Interest":27733614.0,"Gains Losses Not Affecting Retained Earnings":41222181.0,"Retained Earnings":-375924382.0,"Capital Stock":712509551.0,"Common Stock":712509551.0,"Total Liabilities Net Minority Interest":115666527.0,"Total Non Current Liabilities Net Minority Interest":94542050.0,"Other Non Current Liabilities":10219498.0,"Non Current Deferred Liabilities":82959159.0,"Non Current Deferred Taxes Liabilities":82959159.0,"Long Term Debt And Capital Lease Obligation":1363393.0,"Long Term Capital Lease Obligation":354417.0,"Long Term Debt":1008976.0,"Current Liabilities":21124477.0,"Other Current Liabilities":6065995.0,"Current Deferred Liabilities":1816241.0,"Current Deferred Revenue":1816241.0,"Current Debt And Capital Lease Obligation":324791.0,"Current Capital Lease Obligation":177860.0,"Current Debt":146931.0,"Other Current Borrowings":146931.0,"Pensionand Other Post Retirement Benefit Plans Current":420987.0,"Current Provisions":null,"Payables And Accrued Expenses":12496463.0,"Current Accrued Expenses":5989479.0,"Payables":6506984.0,"Dueto Related Parties Current":432259.0,"Accounts Payable":6074725.0,"Total Assets":521207491.0,"Total Non Current Assets":460088806.0,"Other Non Current Assets":2772582.0,"Non Current Note Receivables":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":124536089.0,"Goodwill":124536089.0,"Net PPE":332780135.0,"Accumulated Depreciation":-4485532.0,"Gross PPE":337265667.0,"Construction In Progress":18425789.0,"Other Properties":72423157.0,"Machinery Furniture Equipment":null,"Current Assets":61118685.0,"Hedging Assets Current":null,"Prepaid Assets":2448159.0,"Inventory":9860678.0,"Finished Goods":2303156.0,"Work In Process":1503255.0,"Raw Materials":6054267.0,"Receivables":5372674.0,"Other Receivables":18120.0,"Taxes Receivable":5354554.0,"Accrued Interest Receivable":null,"Notes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":43437174.0,"Other Short Term Investments":5521972.0,"Cash And Cash Equivalents":37915202.0,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":342329665.0,"Share Issued":342329665.0,"Total Debt":1141346.0,"Tangible Book Value":298022958.0,"Invested Capital":419700949.0,"Working Capital":62559017.0,"Net Tangible Assets":298022958.0,"Capital Lease Obligations":537652.0,"Common Stock Equity":419097255.0,"Total Capitalization":419600672.0,"Total Equity Gross Minority Interest":419097255.0,"Stockholders Equity":419097255.0,"Other Equity Interest":30349683.0,"Gains Losses Not Affecting Retained Earnings":42820506.0,"Retained Earnings":-357337052.0,"Capital Stock":703264118.0,"Common Stock":703264118.0,"Total Liabilities Net Minority Interest":117032395.0,"Total Non Current Liabilities Net Minority Interest":95360940.0,"Other Non Current Liabilities":10870068.0,"Non Current Deferred Liabilities":83647300.0,"Non Current Deferred Taxes Liabilities":83647300.0,"Long Term Debt And Capital Lease Obligation":843572.0,"Long Term Capital Lease Obligation":340155.0,"Long Term Debt":503417.0,"Current Liabilities":21671455.0,"Other Current Liabilities":8677099.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":297774.0,"Current Capital Lease Obligation":197497.0,"Current Debt":100277.0,"Other Current Borrowings":100277.0,"Pensionand Other Post Retirement Benefit Plans Current":357058.0,"Current Provisions":null,"Payables And Accrued Expenses":12339524.0,"Current Accrued Expenses":3651432.0,"Payables":8688092.0,"Dueto Related Parties Current":3989.0,"Accounts Payable":8684103.0,"Total Assets":536129650.0,"Total Non Current Assets":451899178.0,"Other Non Current Assets":2616726.0,"Non Current Note Receivables":null,"Investments And Advances":0.0,"Long Term Equity Investment":0.0,"Investmentsin Associatesat Cost":0.0,"Goodwill And Other Intangible Assets":121074297.0,"Goodwill":121074297.0,"Net PPE":328208155.0,"Accumulated Depreciation":-4163950.0,"Gross PPE":332372105.0,"Construction In Progress":14819391.0,"Other Properties":71078814.0,"Machinery Furniture Equipment":null,"Current Assets":84230472.0,"Hedging Assets Current":0.0,"Prepaid Assets":3353473.0,"Inventory":8817268.0,"Finished Goods":1188739.0,"Work In Process":5515887.0,"Raw Materials":2112642.0,"Receivables":4325473.0,"Other Receivables":2393.0,"Taxes Receivable":4323080.0,"Accrued Interest Receivable":null,"Notes Receivable":0.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":67734258.0,"Other Short Term Investments":8895559.0,"Cash And Cash Equivalents":58838699.0,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":243037262.0,"Share Issued":243037262.0,"Total Debt":69191.0,"Tangible Book Value":101331193.0,"Invested Capital":101331193.0,"Working Capital":56335255.0,"Net Tangible Assets":101331193.0,"Capital Lease Obligations":69191.0,"Common Stock Equity":101331193.0,"Total Capitalization":101331193.0,"Total Equity Gross Minority Interest":101331193.0,"Stockholders Equity":101331193.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":35718073.0,"Retained Earnings":-342209869.0,"Capital Stock":407822989.0,"Common Stock":407822989.0,"Total Liabilities Net Minority Interest":18614380.0,"Total Non Current Liabilities Net Minority Interest":68741.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":68741.0,"Long Term Capital Lease Obligation":68741.0,"Long Term Debt":null,"Current Liabilities":18545639.0,"Other Current Liabilities":11992641.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":450.0,"Current Capital Lease Obligation":450.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":40808.0,"Current Provisions":2598695.0,"Payables And Accrued Expenses":3913045.0,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":119945573.0,"Total Non Current Assets":45064679.0,"Other Non Current Assets":256534.0,"Non Current Note Receivables":null,"Investments And Advances":2322095.0,"Long Term Equity Investment":2322095.0,"Investmentsin Associatesat Cost":2322095.0,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":42486050.0,"Accumulated Depreciation":-3350280.0,"Gross PPE":45836330.0,"Construction In Progress":null,"Other Properties":6531217.0,"Machinery Furniture Equipment":4730329.0,"Current Assets":74880894.0,"Hedging Assets Current":0.0,"Prepaid Assets":1454185.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":1750492.0,"Other Receivables":null,"Taxes Receivable":1750210.0,"Accrued Interest Receivable":282.0,"Notes Receivable":0.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":71676217.0,"Other Short Term Investments":540096.0,"Cash And Cash Equivalents":71136121.0,"Cash Financial":71136121.0},"2025-06-30":{"Ordinary Shares Number":229737994.0,"Share Issued":229737994.0,"Total Debt":79622.0,"Tangible Book Value":92213157.0,"Invested Capital":92213157.0,"Working Capital":48450351.0,"Net Tangible Assets":92213157.0,"Capital Lease Obligations":79622.0,"Common Stock Equity":92213157.0,"Total Capitalization":92213157.0,"Total Equity Gross Minority Interest":92213157.0,"Stockholders Equity":92213157.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":36085525.0,"Retained Earnings":-329265075.0,"Capital Stock":385392707.0,"Common Stock":385392707.0,"Total Liabilities Net Minority Interest":20920060.0,"Total Non Current Liabilities Net Minority Interest":69594.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":69594.0,"Long Term Capital Lease Obligation":69594.0,"Long Term Debt":null,"Current Liabilities":20850466.0,"Other Current Liabilities":15487832.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":10028.0,"Current Capital Lease Obligation":10028.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":2378988.0,"Payables And Accrued Expenses":2973618.0,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":113133217.0,"Total Non Current Assets":43832400.0,"Other Non Current Assets":9300.0,"Non Current Note Receivables":null,"Investments And Advances":1458008.0,"Long Term Equity Investment":1458008.0,"Investmentsin Associatesat Cost":1458008.0,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":42365092.0,"Accumulated Depreciation":-3177651.0,"Gross PPE":45542743.0,"Construction In Progress":null,"Other Properties":6541770.0,"Machinery Furniture Equipment":4427614.0,"Current Assets":69300817.0,"Hedging Assets Current":715190.0,"Prepaid Assets":759589.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":1078466.0,"Other Receivables":null,"Taxes Receivable":1078418.0,"Accrued Interest Receivable":48.0,"Notes Receivable":0.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":66747572.0,"Other Short Term Investments":327264.0,"Cash And Cash Equivalents":66420308.0,"Cash Financial":66420308.0},"2025-03-31":{"Ordinary Shares Number":200607994.0,"Share Issued":200607994.0,"Total Debt":101452.0,"Tangible Book Value":57682576.0,"Invested Capital":57682576.0,"Working Capital":13858143.0,"Net Tangible Assets":57682576.0,"Capital Lease Obligations":101452.0,"Common Stock Equity":57682576.0,"Total Capitalization":57682576.0,"Total Equity Gross Minority Interest":57682576.0,"Stockholders Equity":57682576.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":34687938.0,"Retained Earnings":-318701882.0,"Capital Stock":341696520.0,"Common Stock":341696520.0,"Total Liabilities Net Minority Interest":4037113.0,"Total Non Current Liabilities Net Minority Interest":69454.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":69454.0,"Long Term Capital Lease Obligation":69454.0,"Long Term Debt":null,"Current Liabilities":3967659.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":31998.0,"Current Capital Lease Obligation":31998.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":2424217.0,"Payables And Accrued Expenses":1511444.0,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":61719689.0,"Total Non Current Assets":43893887.0,"Other Non Current Assets":null,"Non Current Note Receivables":null,"Investments And Advances":1522735.0,"Long Term Equity Investment":1522735.0,"Investmentsin Associatesat Cost":1522735.0,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":42371152.0,"Accumulated Depreciation":-2993229.0,"Gross PPE":45364381.0,"Construction In Progress":null,"Other Properties":6563139.0,"Machinery Furniture Equipment":4293358.0,"Current Assets":17825802.0,"Hedging Assets Current":314300.0,"Prepaid Assets":689595.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":3878958.0,"Other Receivables":null,"Taxes Receivable":834040.0,"Accrued Interest Receivable":74468.0,"Notes Receivable":2823600.0,"Accounts Receivable":146850.0,"Cash Cash Equivalents And Short Term Investments":12942949.0,"Other Short Term Investments":575283.0,"Cash And Cash Equivalents":12367666.0,"Cash Financial":12367666.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":2426378.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":0.0,"Current Provisions":2426378.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":1760131.0,"Payables":3138695.0,"Dueto Related Parties Current":56040.0,"Accounts Payable":3082655.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":179703.0,"Non Current Note Receivables":0.0,"Investments And Advances":1525756.0,"Long Term Equity Investment":1525756.0,"Investmentsin Associatesat Cost":1525756.0,"Goodwill And Other Intangible Assets":0.0,"Goodwill":0.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":0.0,"Other Properties":null,"Machinery Furniture Equipment":4293358.0,"Current Assets":null,"Hedging Assets Current":147000.0,"Prepaid Assets":null,"Inventory":0.0,"Finished Goods":0.0,"Work In Process":0.0,"Raw Materials":0.0,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accrued Interest Receivable":0.0,"Notes Receivable":2817554.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":22317548.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-1349434.8,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-14845220.0,"Total Unusual Items":-3373587.0,"Total Unusual Items Excluding Goodwill":-3373587.0,"Net Income From Continuing Operation Net Minority Interest":-19109056.0,"Reconciled Depreciation":321582.0,"Reconciled Cost Of Revenue":8349938.0,"EBITDA":-18218807.0,"EBIT":-18540389.0,"Net Interest Income":243335.0,"Interest Expense":102454.0,"Interest Income":345789.0,"Normalized Income":-17084903.8,"Net Income From Continuing And Discontinued Operation":-19109056.0,"Total Expenses":27879359.0,"Total Operating Income As Reported":-17991530.0,"Diluted Average Shares":236689635.0,"Basic Average Shares":236689635.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-19109056.0,"Net Income Common Stockholders":-19109056.0,"Net Income":-19109056.0,"Net Income Including Noncontrolling Interests":-19109056.0,"Net Income Continuous Operations":-19109056.0,"Tax Provision":466213.0,"Pretax Income":-18642843.0,"Other Income Expense":-894648.0,"Other Non Operating Income Expenses":2478939.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-3373587.0,"Net Non Operating Interest Income Expense":243335.0,"Interest Expense Non Operating":102454.0,"Interest Income Non Operating":345789.0,"Operating Income":-17991530.0,"Operating Expense":19427759.0,"Other Operating Expenses":12554884.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":219920.0,"Depreciation And Amortization In Income Statement":219920.0,"Depreciation Income Statement":219920.0,"Research And Development":null,"Selling General And Administration":6652955.0,"General And Administrative Expense":6652955.0,"Other Gand A":1815568.0,"Salaries And Wages":4837387.0,"Gross Profit":1436229.0,"Cost Of Revenue":8451600.0,"Total Revenue":9887829.0,"Operating Revenue":9887829.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-11156719.0,"Total Unusual Items":-4019831.0,"Total Unusual Items Excluding Goodwill":-4019831.0,"Net Income From Continuing Operation Net Minority Interest":-15127183.0,"Reconciled Depreciation":245516.0,"Reconciled Cost Of Revenue":5106355.0,"EBITDA":-15176550.0,"EBIT":-15422066.0,"Net Interest Income":425513.0,"Interest Expense":99686.0,"Interest Income":525199.0,"Normalized Income":-11107352.0,"Net Income From Continuing And Discontinued Operation":-15127183.0,"Total Expenses":26406547.0,"Total Operating Income As Reported":-25454452.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-15127183.0,"Net Income Common Stockholders":-15127183.0,"Net Income":-15127183.0,"Net Income Including Noncontrolling Interests":-15127182.0,"Net Income Continuous Operations":-15127182.0,"Tax Provision":null,"Pretax Income":-15521752.0,"Other Income Expense":4652309.0,"Other Non Operating Income Expenses":3121363.0,"Special Income Charges":-3787498.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":5550777.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":425513.0,"Interest Expense Non Operating":99686.0,"Interest Income Non Operating":525199.0,"Operating Income":-20599574.0,"Operating Expense":21300192.0,"Other Operating Expenses":10816511.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Research And Development":null,"Selling General And Administration":10550824.0,"General And Administrative Expense":10550824.0,"Other Gand A":10417471.0,"Salaries And Wages":133353.0,"Gross Profit":700618.0,"Cost Of Revenue":5106355.0,"Total Revenue":5806973.0,"Operating Revenue":5806973.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-12284118.0,"Total Unusual Items":-474085.0,"Total Unusual Items Excluding Goodwill":-474085.0,"Net Income From Continuing Operation Net Minority Interest":-12944794.0,"Reconciled Depreciation":183182.0,"Reconciled Cost Of Revenue":183182.0,"EBITDA":-12758203.0,"EBIT":-12941385.0,"Net Interest Income":508386.0,"Interest Expense":3409.0,"Interest Income":511795.0,"Normalized Income":-12470709.0,"Net Income From Continuing And Discontinued Operation":-12944794.0,"Total Expenses":17338373.0,"Total Operating Income As Reported":-17271230.0,"Diluted Average Shares":235018399.0,"Basic Average Shares":235018399.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-12944794.0,"Net Income Common Stockholders":-12944794.0,"Net Income":-12944794.0,"Net Income Including Noncontrolling Interests":-12944794.0,"Net Income Continuous Operations":-12944794.0,"Tax Provision":null,"Pretax Income":-12944794.0,"Other Income Expense":3885193.0,"Other Non Operating Income Expenses":3495191.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":864087.0,"Gain On Sale Of Security":-474085.0,"Net Non Operating Interest Income Expense":508386.0,"Interest Expense Non Operating":3409.0,"Interest Income Non Operating":511795.0,"Operating Income":-17338373.0,"Operating Expense":17155191.0,"Other Operating Expenses":14623379.0,"Other Taxes":67143.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Research And Development":null,"Selling General And Administration":2464669.0,"General And Administrative Expense":2464669.0,"Other Gand A":399730.0,"Salaries And Wages":2064939.0,"Gross Profit":-183182.0,"Cost Of Revenue":183182.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-10856981.0,"Total Unusual Items":503836.0,"Total Unusual Items Excluding Goodwill":503836.0,"Net Income From Continuing Operation Net Minority Interest":-10563193.0,"Reconciled Depreciation":205791.0,"Reconciled Cost Of Revenue":205791.0,"EBITDA":-10353145.0,"EBIT":-10558936.0,"Net Interest Income":105150.0,"Interest Expense":4257.0,"Interest Income":109407.0,"Normalized Income":-11067029.0,"Net Income From Continuing And Discontinued Operation":-10563193.0,"Total Expenses":11862220.0,"Total Operating Income As Reported":-11862220.0,"Diluted Average Shares":208397060.0,"Basic Average Shares":208397060.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-10563193.0,"Net Income Common Stockholders":-10563193.0,"Net Income":-10563193.0,"Net Income Including Noncontrolling Interests":-10563193.0,"Net Income Continuous Operations":-10563193.0,"Tax Provision":null,"Pretax Income":-10563193.0,"Other Income Expense":1193877.0,"Other Non Operating Income Expenses":754768.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":-64727.0,"Gain On Sale Of Security":503836.0,"Net Non Operating Interest Income Expense":105150.0,"Interest Expense Non Operating":4257.0,"Interest Income Non Operating":109407.0,"Operating Income":-11862220.0,"Operating Expense":11656429.0,"Other Operating Expenses":9223061.0,"Other Taxes":0.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Research And Development":null,"Selling General And Administration":2433368.0,"General And Administrative Expense":2433368.0,"Other Gand A":333986.0,"Salaries And Wages":2099382.0,"Gross Profit":-205791.0,"Cost Of Revenue":205791.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-8952827.0,"Total Unusual Items":213983.0,"Total Unusual Items Excluding Goodwill":213983.0,"Net Income From Continuing Operation Net Minority Interest":-8937450.0,"Reconciled Depreciation":193390.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-8738844.0,"EBIT":-8932234.0,"Net Interest Income":266528.0,"Interest Expense":5216.0,"Interest Income":271744.0,"Normalized Income":-9151433.0,"Net Income From Continuing And Discontinued Operation":-8937450.0,"Total Expenses":9403539.0,"Total Operating Income As Reported":-9403539.0,"Diluted Average Shares":200489661.0,"Basic Average Shares":200489661.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-8937450.0,"Net Income Common Stockholders":-8937450.0,"Net Income":-8937450.0,"Net Income Including Noncontrolling Interests":-8937450.0,"Net Income Continuous Operations":-8937450.0,"Tax Provision":0.0,"Pretax Income":-8937450.0,"Other Income Expense":199561.0,"Other Non Operating Income Expenses":-14422.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":-3021.0,"Gain On Sale Of Security":213983.0,"Net Non Operating Interest Income Expense":266528.0,"Interest Expense Non Operating":5216.0,"Interest Income Non Operating":271744.0,"Operating Income":-9403539.0,"Operating Expense":9403539.0,"Other Operating Expenses":5730376.0,"Other Taxes":0.0,"Depreciation Amortization Depletion Income Statement":193390.0,"Depreciation And Amortization In Income Statement":193390.0,"Depreciation Income Statement":193390.0,"Research And Development":null,"Selling General And Administration":3673163.0,"General And Administrative Expense":3673163.0,"Other Gand A":3825717.0,"Salaries And Wages":-152554.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":0.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":-273182.0,"Gain On Sale Of Security":-3774.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":109590.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Research And Development":129532.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-24387264.0,"Repayment Of Debt":-70922.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-5810050.0,"Interest Paid Supplemental Data":2987.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":37915202.0,"Beginning Cash Position":58838699.0,"Effect Of Exchange Rate Changes":-1059.0,"Changes In Cash":-20922438.0,"Financing Cash Flow":3837412.0,"Cash Flow From Continuing Financing Activities":3837412.0,"Net Other Financing Charges":595266.0,"Interest Paid Cff":-2987.0,"Proceeds From Stock Option Exercised":3316055.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-70922.0,"Net Long Term Debt Issuance":-70922.0,"Long Term Debt Payments":-70922.0,"Investing Cash Flow":-6182636.0,"Cash Flow From Continuing Investing Activities":-6182636.0,"Net Other Investing Changes":-372586.0,"Interest Received Cfi":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-5810050.0,"Sale Of PPE":null,"Purchase Of PPE":-5810050.0,"Operating Cash Flow":-18577214.0,"Cash Flow From Continuing Operating Activities":-13439385.0,"Change In Working Capital":2671537.0,"Change In Other Working Capital":2032967.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":760500.0,"Change In Prepaid Assets":905317.0,"Change In Receivables":-1027247.0,"Changes In Account Receivables":-1027247.0,"Other Non Cash Items":-7746365.0,"Stock Based Compensation":1778913.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":-334877.0,"Asset Impairment Charge":null,"Deferred Tax":466213.0,"Deferred Income Tax":466213.0,"Depreciation Amortization Depletion":321582.0,"Depreciation And Amortization":321582.0,"Depreciation":321582.0,"Operating Gains Losses":3374839.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":3373587.0,"Net Foreign Currency Exchange Gain Loss":1252.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-19109056.0},"2025-12-31":{"Free Cash Flow":-22650850.0,"Repayment Of Debt":-4648.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2217284.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":58838699.0,"Beginning Cash Position":71136121.0,"Effect Of Exchange Rate Changes":-11354.0,"Changes In Cash":-12286068.0,"Financing Cash Flow":1130893.0,"Cash Flow From Continuing Financing Activities":1130893.0,"Net Other Financing Charges":-91746.0,"Interest Paid Cff":-39625.0,"Proceeds From Stock Option Exercised":1266912.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-4648.0,"Net Long Term Debt Issuance":-4648.0,"Long Term Debt Payments":-4648.0,"Investing Cash Flow":7016605.0,"Cash Flow From Continuing Investing Activities":7016605.0,"Net Other Investing Changes":205302.0,"Interest Received Cfi":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-2217284.0,"Sale Of PPE":null,"Purchase Of PPE":-2217284.0,"Operating Cash Flow":-20433566.0,"Cash Flow From Continuing Operating Activities":-20433566.0,"Change In Working Capital":615904.0,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":1823495.0,"Change In Prepaid Assets":-1355865.0,"Change In Receivables":-930208.0,"Changes In Account Receivables":null,"Other Non Cash Items":-3457316.0,"Stock Based Compensation":4159731.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":245516.0,"Depreciation And Amortization":245516.0,"Depreciation":245516.0,"Operating Gains Losses":-5247814.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-6054873.0,"Net Foreign Currency Exchange Gain Loss":10720.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-15127183.0},"2025-09-30":{"Free Cash Flow":-16191618.0,"Repayment Of Debt":-10431.0,"Issuance Of Capital Stock":20000001.0,"Capital Expenditure":-163817.0,"Interest Paid Supplemental Data":3409.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":71136121.0,"Beginning Cash Position":66420308.0,"Effect Of Exchange Rate Changes":30289.0,"Changes In Cash":4685524.0,"Financing Cash Flow":21119467.0,"Cash Flow From Continuing Financing Activities":21119467.0,"Net Other Financing Charges":-308094.0,"Interest Paid Cff":-3409.0,"Proceeds From Stock Option Exercised":1441400.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":20000001.0,"Common Stock Issuance":20000001.0,"Net Issuance Payments Of Debt":-10431.0,"Net Long Term Debt Issuance":-10431.0,"Long Term Debt Payments":-10431.0,"Investing Cash Flow":-406142.0,"Cash Flow From Continuing Investing Activities":-406142.0,"Net Other Investing Changes":-242325.0,"Interest Received Cfi":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-231692.0,"Sale Of PPE":null,"Purchase Of PPE":-231692.0,"Operating Cash Flow":-16027801.0,"Cash Flow From Continuing Operating Activities":-16027801.0,"Change In Working Capital":-149213.0,"Change In Other Working Capital":null,"Change In Other Current Assets":988.0,"Change In Payables And Accrued Expense":1216423.0,"Change In Prepaid Assets":-694598.0,"Change In Receivables":-672026.0,"Changes In Account Receivables":null,"Other Non Cash Items":-3491782.0,"Stock Based Compensation":766158.0,"Unrealized Gain Loss On Investment Securities":577989.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":183182.0,"Depreciation And Amortization":183182.0,"Depreciation":183182.0,"Operating Gains Losses":-969341.0,"Earnings Losses From Equity Investments":-854131.0,"Gain Loss On Investment Securities":-131542.0,"Net Foreign Currency Exchange Gain Loss":-29623.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-12944794.0},"2025-06-30":{"Free Cash Flow":-9195580.0,"Repayment Of Debt":-21830.0,"Issuance Of Capital Stock":63480000.0,"Capital Expenditure":-199731.0,"Interest Paid Supplemental Data":4257.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":66420308.0,"Beginning Cash Position":12367666.0,"Effect Of Exchange Rate Changes":-40429.0,"Changes In Cash":54093071.0,"Financing Cash Flow":60002975.0,"Cash Flow From Continuing Financing Activities":60002975.0,"Net Other Financing Charges":null,"Interest Paid Cff":-4257.0,"Proceeds From Stock Option Exercised":153750.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":63480000.0,"Common Stock Issuance":63480000.0,"Net Issuance Payments Of Debt":-21830.0,"Net Long Term Debt Issuance":-21830.0,"Long Term Debt Payments":-21830.0,"Investing Cash Flow":3085945.0,"Cash Flow From Continuing Investing Activities":3085945.0,"Net Other Investing Changes":2780400.0,"Interest Received Cfi":0.0,"Net Investment Purchase And Sale":507676.0,"Sale Of Investment":507676.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-131856.0,"Sale Of PPE":null,"Purchase Of PPE":-131856.0,"Operating Cash Flow":-8995849.0,"Cash Flow From Continuing Operating Activities":-8995849.0,"Change In Working Capital":1037007.0,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":1205563.0,"Change In Prepaid Assets":-69992.0,"Change In Receivables":-97576.0,"Changes In Account Receivables":null,"Other Non Cash Items":-750511.0,"Stock Based Compensation":1511486.0,"Unrealized Gain Loss On Investment Securities":-625418.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":205791.0,"Depreciation And Amortization":205791.0,"Depreciation":205791.0,"Operating Gains Losses":188989.0,"Earnings Losses From Equity Investments":54771.0,"Gain Loss On Investment Securities":44800.0,"Net Foreign Currency Exchange Gain Loss":132352.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-10563193.0},"2025-03-31":{"Free Cash Flow":-10369372.0,"Repayment Of Debt":-21651.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-679321.0,"Interest Paid Supplemental Data":5216.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":12367666.0,"Beginning Cash Position":22317548.0,"Effect Of Exchange Rate Changes":-476.0,"Changes In Cash":-9949406.0,"Financing Cash Flow":175008.0,"Cash Flow From Continuing Financing Activities":175008.0,"Net Other Financing Charges":null,"Interest Paid Cff":-5216.0,"Proceeds From Stock Option Exercised":201875.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-21651.0,"Net Long Term Debt Issuance":-21651.0,"Long Term Debt Payments":-21651.0,"Investing Cash Flow":-434363.0,"Cash Flow From Continuing Investing Activities":-434363.0,"Net Other Investing Changes":-2400.0,"Interest Received Cfi":0.0,"Net Investment Purchase And Sale":244958.0,"Sale Of Investment":244958.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-679321.0,"Sale Of PPE":null,"Purchase Of PPE":-679321.0,"Operating Cash Flow":-9690051.0,"Cash Flow From Continuing Operating Activities":-9690051.0,"Change In Working Capital":-513272.0,"Change In Other Working Capital":179703.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-2712779.0,"Change In Prepaid Assets":790746.0,"Change In Receivables":1229058.0,"Changes In Account Receivables":1229058.0,"Other Non Cash Items":-69252.0,"Stock Based Compensation":-152554.0,"Unrealized Gain Loss On Investment Securities":-8482.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":193390.0,"Depreciation And Amortization":193390.0,"Depreciation":193390.0,"Operating Gains Losses":-202431.0,"Earnings Losses From Equity Investments":3021.0,"Gain Loss On Investment Securities":-205501.0,"Net Foreign Currency Exchange Gain Loss":3070.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-8937450.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":6375.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-8650.0,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Interest Received Cfi":148352.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":244410.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}