{"ticker":"NFLX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":4163939676.0,"Share Issued":4163939676.0,"Net Debt":5210074000.0,"Total Debt":14309306000.0,"Tangible Book Value":-3685521000.0,"Invested Capital":44461358000.0,"Working Capital":1718405000.0,"Net Tangible Assets":-3685521000.0,"Common Stock Equity":30152052000.0,"Total Capitalization":41977600000.0,"Total Equity Gross Minority Interest":30152052000.0,"Stockholders Equity":30152052000.0,"Gains Losses Not Affecting Retained Earnings":-97117000.0,"Other Equity Adjustments":-97117000.0,"Treasury Stock":28387657000.0,"Retained Earnings":50966323000.0,"Capital Stock":7670503000.0,"Common Stock":7670503000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":28298389000.0,"Total Non Current Liabilities Net Minority Interest":16163491000.0,"Other Non Current Liabilities":4337943000.0,"Long Term Debt And Capital Lease Obligation":11825548000.0,"Long Term Debt":11825548000.0,"Current Liabilities":12134898000.0,"Other Current Liabilities":3866522000.0,"Current Deferred Liabilities":1797456000.0,"Current Deferred Revenue":1797456000.0,"Current Debt And Capital Lease Obligation":2483758000.0,"Current Debt":2483758000.0,"Other Current Borrowings":2483758000.0,"Payables And Accrued Expenses":3987162000.0,"Current Accrued Expenses":3172611000.0,"Payables":814551000.0,"Accounts Payable":814551000.0,"Total Assets":58450441000.0,"Total Non Current Assets":44597138000.0,"Other Non Current Assets":8360717000.0,"Goodwill And Other Intangible Assets":33837573000.0,"Other Intangible Assets":33837573000.0,"Net PPE":2398848000.0,"Accumulated Depreciation":-1219780000.0,"Gross PPE":3618628000.0,"Leases":1368550000.0,"Construction In Progress":449133000.0,"Machinery Furniture Equipment":1093817000.0,"Buildings And Improvements":551411000.0,"Land And Improvements":155717000.0,"Properties":0.0,"Current Assets":13853303000.0,"Other Current Assets":2136910000.0,"Prepaid Assets":584525000.0,"Receivables":2003958000.0,"Taxes Receivable":null,"Accounts Receivable":2003958000.0,"Cash Cash Equivalents And Short Term Investments":9127910000.0,"Other Short Term Investments":28678000.0,"Cash And Cash Equivalents":9099232000.0,"Cash Equivalents":5061612000.0,"Cash Financial":4037620000.0},"2026-03-31":{"Treasury Shares Number":360366959.0,"Ordinary Shares Number":4212794271.0,"Share Issued":4573161230.0,"Net Debt":2100744000.0,"Total Debt":14360516000.0,"Tangible Book Value":-2249896000.0,"Invested Capital":45486915000.0,"Working Capital":4939404000.0,"Net Tangible Assets":-2249896000.0,"Common Stock Equity":31126399000.0,"Total Capitalization":44487730000.0,"Total Equity Gross Minority Interest":31126399000.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":-235031000.0,"Other Equity Adjustments":-235031000.0,"Treasury Stock":23681974000.0,"Retained Earnings":47564909000.0,"Capital Stock":7478495000.0,"Common Stock":7478495000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":29889515000.0,"Total Non Current Liabilities Net Minority Interest":17757937000.0,"Other Non Current Liabilities":4396606000.0,"Long Term Debt And Capital Lease Obligation":13361331000.0,"Long Term Debt":13361331000.0,"Current Liabilities":12131578000.0,"Other Current Liabilities":4052278000.0,"Current Deferred Liabilities":1743448000.0,"Current Deferred Revenue":1743448000.0,"Current Debt And Capital Lease Obligation":999185000.0,"Current Debt":999185000.0,"Other Current Borrowings":999185000.0,"Payables And Accrued Expenses":5336667000.0,"Current Accrued Expenses":4441986000.0,"Payables":894681000.0,"Accounts Payable":894681000.0,"Total Assets":61015914000.0,"Total Non Current Assets":43944932000.0,"Other Non Current Assets":8420808000.0,"Goodwill And Other Intangible Assets":33376295000.0,"Other Intangible Assets":33376295000.0,"Net PPE":2147829000.0,"Accumulated Depreciation":-1156084000.0,"Gross PPE":3303913000.0,"Leases":1343717000.0,"Construction In Progress":306721000.0,"Machinery Furniture Equipment":959835000.0,"Buildings And Improvements":538654000.0,"Land And Improvements":154986000.0,"Properties":0.0,"Current Assets":17070982000.0,"Other Current Assets":2176991000.0,"Prepaid Assets":601821000.0,"Receivables":2003720000.0,"Taxes Receivable":null,"Accounts Receivable":2003720000.0,"Cash Cash Equivalents And Short Term Investments":12288450000.0,"Other Short Term Investments":28678000.0,"Cash And Cash Equivalents":12259772000.0,"Cash Equivalents":8394856000.0,"Cash Financial":3864916000.0},"2025-12-31":{"Treasury Shares Number":346541145.0,"Ordinary Shares Number":4222162150.0,"Share Issued":4568703295.0,"Net Debt":5429155000.0,"Total Debt":14462836000.0,"Tangible Book Value":-6162904000.0,"Invested Capital":41078324000.0,"Working Capital":2039261000.0,"Net Tangible Assets":-6162904000.0,"Common Stock Equity":26615488000.0,"Total Capitalization":40079459000.0,"Total Equity Gross Minority Interest":26615488000.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":-580382000.0,"Other Equity Adjustments":-580382000.0,"Treasury Stock":22372658000.0,"Retained Earnings":42282118000.0,"Capital Stock":7286410000.0,"Common Stock":7286410000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":28981505000.0,"Total Non Current Liabilities Net Minority Interest":18000575000.0,"Other Non Current Liabilities":4536604000.0,"Long Term Debt And Capital Lease Obligation":13463971000.0,"Long Term Debt":13463971000.0,"Current Liabilities":10980930000.0,"Other Current Liabilities":4084854000.0,"Current Deferred Liabilities":1775730000.0,"Current Deferred Revenue":1775730000.0,"Current Debt And Capital Lease Obligation":998865000.0,"Current Debt":998865000.0,"Other Current Borrowings":998865000.0,"Payables And Accrued Expenses":4121481000.0,"Current Accrued Expenses":3220869000.0,"Payables":900612000.0,"Accounts Payable":900612000.0,"Total Assets":55596993000.0,"Total Non Current Assets":42576802000.0,"Other Non Current Assets":7794060000.0,"Goodwill And Other Intangible Assets":32778392000.0,"Other Intangible Assets":32778392000.0,"Net PPE":2004350000.0,"Accumulated Depreciation":-1096891000.0,"Gross PPE":3101241000.0,"Leases":1263051000.0,"Construction In Progress":285010000.0,"Machinery Furniture Equipment":860434000.0,"Buildings And Improvements":537082000.0,"Land And Improvements":155664000.0,"Properties":0.0,"Current Assets":13020191000.0,"Other Current Assets":876302000.0,"Prepaid Assets":498054000.0,"Receivables":2583476000.0,"Taxes Receivable":552000000.0,"Accounts Receivable":2031476000.0,"Cash Cash Equivalents And Short Term Investments":9062359000.0,"Other Short Term Investments":28678000.0,"Cash And Cash Equivalents":9033681000.0,"Cash Equivalents":3824971000.0,"Cash Financial":5208710000.0},"2025-09-30":{"Treasury Shares Number":327605410.0,"Ordinary Shares Number":4237323340.0,"Share Issued":4564928750.0,"Net Debt":5175733000.0,"Total Debt":14463020000.0,"Tangible Book Value":-6685844000.0,"Invested Capital":40417055000.0,"Working Capital":3231076000.0,"Net Tangible Assets":-6685844000.0,"Common Stock Equity":25954035000.0,"Total Capitalization":40417055000.0,"Total Equity Gross Minority Interest":25954035000.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":-719256000.0,"Other Equity Adjustments":-719256000.0,"Treasury Stock":20270631000.0,"Retained Earnings":39863597000.0,"Capital Stock":7080325000.0,"Common Stock":7080325000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":28980800000.0,"Total Non Current Liabilities Net Minority Interest":19248941000.0,"Other Non Current Liabilities":4785921000.0,"Long Term Debt And Capital Lease Obligation":14463020000.0,"Long Term Debt":14463020000.0,"Current Liabilities":9731859000.0,"Other Current Liabilities":4102640000.0,"Current Deferred Liabilities":1724675000.0,"Current Deferred Revenue":1724675000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":3904544000.0,"Current Accrued Expenses":3111311000.0,"Payables":793233000.0,"Accounts Payable":793233000.0,"Total Assets":54934835000.0,"Total Non Current Assets":41971900000.0,"Other Non Current Assets":7494132000.0,"Goodwill And Other Intangible Assets":32639879000.0,"Other Intangible Assets":32639879000.0,"Net PPE":1837889000.0,"Accumulated Depreciation":-1045844000.0,"Gross PPE":2883733000.0,"Leases":1077182000.0,"Construction In Progress":442677000.0,"Machinery Furniture Equipment":774047000.0,"Buildings And Improvements":508861000.0,"Land And Improvements":80966000.0,"Properties":0.0,"Current Assets":12962935000.0,"Other Current Assets":1482197000.0,"Prepaid Assets":467553000.0,"Receivables":1688793000.0,"Taxes Receivable":null,"Accounts Receivable":1688793000.0,"Cash Cash Equivalents And Short Term Investments":9324392000.0,"Other Short Term Investments":37105000.0,"Cash And Cash Equivalents":9287287000.0,"Cash Equivalents":4703165000.0,"Cash Financial":4584122000.0},"2025-06-30":{"Treasury Shares Number":312285320.0,"Ordinary Shares Number":4249263460.0,"Share Issued":4561548780.0,"Net Debt":6275801000.0,"Total Debt":14453206000.0,"Tangible Book Value":-7137495000.0,"Invested Capital":39405105000.0,"Working Capital":3050771000.0,"Net Tangible Assets":-7137495000.0,"Common Stock Equity":24951899000.0,"Total Capitalization":39405105000.0,"Total Equity Gross Minority Interest":24951899000.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":-904668000.0,"Other Equity Adjustments":-904668000.0,"Treasury Stock":18392942000.0,"Retained Earnings":37316681000.0,"Capital Stock":6932828000.0,"Common Stock":6932828000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":28147765000.0,"Total Non Current Liabilities Net Minority Interest":19205430000.0,"Other Non Current Liabilities":4752224000.0,"Long Term Debt And Capital Lease Obligation":14453206000.0,"Long Term Debt":14453206000.0,"Current Liabilities":8942335000.0,"Other Current Liabilities":4091770000.0,"Current Deferred Liabilities":1728361000.0,"Current Deferred Revenue":1728361000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":3122204000.0,"Current Accrued Expenses":2489486000.0,"Payables":632718000.0,"Accounts Payable":632718000.0,"Total Assets":53099664000.0,"Total Non Current Assets":41106558000.0,"Other Non Current Assets":7273598000.0,"Goodwill And Other Intangible Assets":32089394000.0,"Other Intangible Assets":32089394000.0,"Net PPE":1743566000.0,"Accumulated Depreciation":-1038317000.0,"Gross PPE":2781883000.0,"Leases":1080760000.0,"Construction In Progress":334277000.0,"Machinery Furniture Equipment":773562000.0,"Buildings And Improvements":508284000.0,"Land And Improvements":85000000.0,"Properties":0.0,"Current Assets":11993106000.0,"Other Current Assets":1571677000.0,"Prepaid Assets":451050000.0,"Receivables":1579859000.0,"Taxes Receivable":null,"Accounts Receivable":1579859000.0,"Cash Cash Equivalents And Short Term Investments":8390520000.0,"Other Short Term Investments":213115000.0,"Cash And Cash Equivalents":8177405000.0,"Cash Equivalents":3224711000.0,"Cash Financial":4952694000.0},"2025-03-31":{"Treasury Shares Number":296983370.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1005881000.0,"Current Debt":1005881000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1784453000.0,"Current Debt":1784453000.0,"Other Current Borrowings":1784453000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":653000000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.16,"Normalized EBITDA":8656110000.0,"Net Income From Continuing Operation Net Minority Interest":3401414000.0,"Reconciled Depreciation":4411839000.0,"Reconciled Cost Of Revenue":6036965000.0,"EBITDA":8656110000.0,"EBIT":4244271000.0,"Net Interest Income":-124024000.0,"Interest Expense":175685000.0,"Interest Income":51661000.0,"Normalized Income":3401414000.0,"Net Income From Continuing And Discontinued Operation":3401414000.0,"Total Expenses":8367328000.0,"Total Operating Income As Reported":4192610000.0,"Diluted Average Shares":4261300000.0,"Basic Average Shares":4189303000.0,"Diluted EPS":0.8,"Basic EPS":0.81,"Diluted NI Availto Com Stockholders":3401414000.0,"Net Income Common Stockholders":3401414000.0,"Net Income":3401414000.0,"Net Income Including Noncontrolling Interests":3401414000.0,"Net Income Continuous Operations":3401414000.0,"Tax Provision":667172000.0,"Pretax Income":4068586000.0,"Net Non Operating Interest Income Expense":-124024000.0,"Interest Expense Non Operating":175685000.0,"Interest Income Non Operating":51661000.0,"Operating Income":4192610000.0,"Operating Expense":2330363000.0,"Research And Development":1007675000.0,"Selling General And Administration":1322688000.0,"Selling And Marketing Expense":823838000.0,"General And Administrative Expense":498850000.0,"Other Gand A":498850000.0,"Gross Profit":6522973000.0,"Cost Of Revenue":6036965000.0,"Total Revenue":12559938000.0,"Operating Revenue":12559938000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.19,"Normalized EBITDA":11125638000.0,"Net Income From Continuing Operation Net Minority Interest":5282791000.0,"Reconciled Depreciation":4316475000.0,"Reconciled Cost Of Revenue":5888238000.0,"EBITDA":11125638000.0,"EBIT":6809163000.0,"Net Interest Income":2590089000.0,"Interest Expense":262077000.0,"Interest Income":2852166000.0,"Normalized Income":5282791000.0,"Net Income From Continuing And Discontinued Operation":5282791000.0,"Total Expenses":8292760000.0,"Total Operating Income As Reported":3956997000.0,"Diluted Average Shares":4298437000.0,"Basic Average Shares":4222787000.0,"Diluted EPS":1.23,"Basic EPS":1.25,"Diluted NI Availto Com Stockholders":5282791000.0,"Net Income Common Stockholders":5282791000.0,"Net Income":5282791000.0,"Net Income Including Noncontrolling Interests":5282791000.0,"Net Income Continuous Operations":5282791000.0,"Tax Provision":1264295000.0,"Pretax Income":6547086000.0,"Net Non Operating Interest Income Expense":2590089000.0,"Interest Expense Non Operating":262077000.0,"Interest Income Non Operating":2852166000.0,"Operating Income":3956997000.0,"Operating Expense":2404522000.0,"Research And Development":959696000.0,"Selling General And Administration":1444826000.0,"Selling And Marketing Expense":842217000.0,"General And Administrative Expense":602609000.0,"Other Gand A":602609000.0,"Gross Profit":6361519000.0,"Cost Of Revenue":5888238000.0,"Total Revenue":12249757000.0,"Operating Revenue":12249757000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.126175,"Normalized EBITDA":7852355000.0,"Net Income From Continuing Operation Net Minority Interest":2418521000.0,"Reconciled Depreciation":4850219000.0,"Reconciled Cost Of Revenue":6522621000.0,"EBITDA":7852355000.0,"EBIT":3002136000.0,"Net Interest Income":-188922000.0,"Interest Expense":234395000.0,"Interest Income":45473000.0,"Normalized Income":2418521000.0,"Net Income From Continuing And Discontinued Operation":2418521000.0,"Total Expenses":9094099000.0,"Total Operating Income As Reported":2956663000.0,"Diluted Average Shares":4317144000.0,"Basic Average Shares":4229221000.0,"Diluted EPS":0.56,"Basic EPS":0.57,"Diluted NI Availto Com Stockholders":2418521000.0,"Net Income Common Stockholders":2418521000.0,"Net Income":2418521000.0,"Net Income Including Noncontrolling Interests":2418521000.0,"Net Income Continuous Operations":2418521000.0,"Tax Provision":349220000.0,"Pretax Income":2767741000.0,"Net Non Operating Interest Income Expense":-188922000.0,"Interest Expense Non Operating":234395000.0,"Interest Income Non Operating":45473000.0,"Operating Income":2956663000.0,"Operating Expense":2571478000.0,"Research And Development":890300000.0,"Selling General And Administration":1681178000.0,"Selling And Marketing Expense":1113376000.0,"General And Administrative Expense":567802000.0,"Other Gand A":567802000.0,"Gross Profit":5528141000.0,"Cost Of Revenue":6522621000.0,"Total Revenue":12050762000.0,"Operating Revenue":12050762000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.18,"Normalized EBITDA":7374774000.0,"Net Income From Continuing Operation Net Minority Interest":2546916000.0,"Reconciled Depreciation":4090070000.0,"Reconciled Cost Of Revenue":6164250000.0,"EBITDA":7374774000.0,"EBIT":3284704000.0,"Net Interest Income":-138837000.0,"Interest Expense":175294000.0,"Interest Income":36457000.0,"Normalized Income":2546916000.0,"Net Income From Continuing And Discontinued Operation":2546916000.0,"Total Expenses":8262060000.0,"Total Operating Income As Reported":3248247000.0,"Diluted Average Shares":4340390000.0,"Basic Average Shares":4244550000.0,"Diluted EPS":0.587,"Basic EPS":0.6,"Diluted NI Availto Com Stockholders":2546916000.0,"Net Income Common Stockholders":2546916000.0,"Net Income":2546916000.0,"Net Income Including Noncontrolling Interests":2546916000.0,"Net Income Continuous Operations":2546916000.0,"Tax Provision":562494000.0,"Pretax Income":3109410000.0,"Net Non Operating Interest Income Expense":-138837000.0,"Interest Expense Non Operating":175294000.0,"Interest Income Non Operating":36457000.0,"Operating Income":3248247000.0,"Operating Expense":2097810000.0,"Research And Development":853584000.0,"Selling General And Administration":1244226000.0,"Selling And Marketing Expense":786295000.0,"General And Administrative Expense":457931000.0,"Other Gand A":457931000.0,"Gross Profit":5346057000.0,"Cost Of Revenue":6164250000.0,"Total Revenue":11510307000.0,"Operating Revenue":11510307000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.14,"Normalized EBITDA":7726411000.0,"Net Income From Continuing Operation Net Minority Interest":3125413000.0,"Reconciled Depreciation":3912087000.0,"Reconciled Cost Of Revenue":5325311000.0,"EBITDA":7726411000.0,"EBIT":3814324000.0,"Net Interest Income":-143019000.0,"Interest Expense":182649000.0,"Interest Income":39630000.0,"Normalized Income":3125413000.0,"Net Income From Continuing And Discontinued Operation":3125413000.0,"Total Expenses":7304472000.0,"Total Operating Income As Reported":3774694000.0,"Diluted Average Shares":4348830000.0,"Basic Average Shares":4252110000.0,"Diluted EPS":0.719,"Basic EPS":0.735,"Diluted NI Availto Com Stockholders":3125413000.0,"Net Income Common Stockholders":3125413000.0,"Net Income":3125413000.0,"Net Income Including Noncontrolling Interests":3125413000.0,"Net Income Continuous Operations":3125413000.0,"Tax Provision":506262000.0,"Pretax Income":3631675000.0,"Net Non Operating Interest Income Expense":-143019000.0,"Interest Expense Non Operating":182649000.0,"Interest Income Non Operating":39630000.0,"Operating Income":3774694000.0,"Operating Expense":1979161000.0,"Research And Development":824683000.0,"Selling General And Administration":1154478000.0,"Selling And Marketing Expense":713265000.0,"General And Administrative Expense":441213000.0,"Other Gand A":441213000.0,"Gross Profit":5753855000.0,"Cost Of Revenue":5325311000.0,"Total Revenue":11079166000.0,"Operating Revenue":11079166000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":1525168000.0,"Repurchase Of Capital Stock":-4714403000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":59980000.0,"Capital Expenditure":-218644000.0,"End Cash Position":9102786000.0,"Beginning Cash Position":12266873000.0,"Effect Of Exchange Rate Changes":-19628000.0,"Changes In Cash":-3144459000.0,"Financing Cash Flow":-4669627000.0,"Cash Flow From Continuing Financing Activities":-4669627000.0,"Net Other Financing Charges":-15204000.0,"Net Common Stock Issuance":-4654423000.0,"Common Stock Payments":-4714403000.0,"Common Stock Issuance":59980000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-218644000.0,"Cash Flow From Continuing Investing Activities":-218644000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-218644000.0,"Purchase Of PPE":-218644000.0,"Operating Cash Flow":1743812000.0,"Cash Flow From Continuing Operating Activities":1743812000.0,"Change In Working Capital":-1305239000.0,"Change In Other Working Capital":-9762000.0,"Change In Other Current Assets":111713000.0,"Change In Payables And Accrued Expense":-1407190000.0,"Change In Accrued Expense":-1249793000.0,"Change In Payable":-157397000.0,"Change In Account Payable":-157397000.0,"Other Non Cash Items":-4967961000.0,"Stock Based Compensation":131312000.0,"Deferred Tax":81260000.0,"Deferred Income Tax":81260000.0,"Depreciation Amortization Depletion":4411839000.0,"Depreciation And Amortization":4411839000.0,"Amortization Cash Flow":4311309000.0,"Amortization Of Intangibles":4311309000.0,"Depreciation":100530000.0,"Operating Gains Losses":-8813000.0,"Net Foreign Currency Exchange Gain Loss":-8813000.0,"Net Income From Continuing Operations":3401414000.0},"2026-03-31":{"Free Cash Flow":5094075000.0,"Repurchase Of Capital Stock":-1270588000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":49310000.0,"Capital Expenditure":-196130000.0,"End Cash Position":12266873000.0,"Beginning Cash Position":9039194000.0,"Effect Of Exchange Rate Changes":-49838000.0,"Changes In Cash":3277517000.0,"Financing Cash Flow":-1230814000.0,"Cash Flow From Continuing Financing Activities":-1230814000.0,"Net Other Financing Charges":-9536000.0,"Net Common Stock Issuance":-1221278000.0,"Common Stock Payments":-1270588000.0,"Common Stock Issuance":49310000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-781874000.0,"Cash Flow From Continuing Investing Activities":-781874000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-585744000.0,"Purchase Of Business":-585744000.0,"Net PPE Purchase And Sale":-196130000.0,"Purchase Of PPE":-196130000.0,"Operating Cash Flow":5290205000.0,"Cash Flow From Continuing Operating Activities":5290205000.0,"Change In Working Capital":105299000.0,"Change In Other Working Capital":-486119000.0,"Change In Other Current Assets":-704640000.0,"Change In Payables And Accrued Expense":1296058000.0,"Change In Accrued Expense":1295904000.0,"Change In Payable":154000.0,"Change In Account Payable":154000.0,"Other Non Cash Items":-4603474000.0,"Stock Based Compensation":140405000.0,"Deferred Tax":58819000.0,"Deferred Income Tax":58819000.0,"Depreciation Amortization Depletion":4316475000.0,"Depreciation And Amortization":4316475000.0,"Amortization Cash Flow":4217900000.0,"Amortization Of Intangibles":4217900000.0,"Depreciation":98575000.0,"Operating Gains Losses":-10110000.0,"Net Foreign Currency Exchange Gain Loss":-10110000.0,"Net Income From Continuing Operations":5282791000.0},"2025-12-31":{"Free Cash Flow":1872307000.0,"Repurchase Of Capital Stock":-2079559000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":76082000.0,"Capital Expenditure":-239335000.0,"End Cash Position":9039194000.0,"Beginning Cash Position":9290868000.0,"Effect Of Exchange Rate Changes":-29377000.0,"Changes In Cash":-222297000.0,"Financing Cash Flow":-2077410000.0,"Cash Flow From Continuing Financing Activities":-2077410000.0,"Net Other Financing Charges":-73933000.0,"Net Common Stock Issuance":-2003477000.0,"Common Stock Payments":-2079559000.0,"Common Stock Issuance":76082000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-256529000.0,"Cash Flow From Continuing Investing Activities":-256529000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":8450000.0,"Purchase Of Investment":-8450000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-239335000.0,"Purchase Of PPE":-239335000.0,"Operating Cash Flow":2111642000.0,"Cash Flow From Continuing Operating Activities":2111642000.0,"Change In Working Capital":-252362000.0,"Change In Other Working Capital":-192127000.0,"Change In Other Current Assets":-313014000.0,"Change In Payables And Accrued Expense":252779000.0,"Change In Accrued Expense":134889000.0,"Change In Payable":117890000.0,"Change In Account Payable":117890000.0,"Other Non Cash Items":-4866718000.0,"Stock Based Compensation":134624000.0,"Deferred Tax":-162912000.0,"Deferred Income Tax":-162912000.0,"Depreciation Amortization Depletion":4850219000.0,"Depreciation And Amortization":4850219000.0,"Amortization Cash Flow":4764236000.0,"Amortization Of Intangibles":4764236000.0,"Depreciation":85983000.0,"Operating Gains Losses":-9730000.0,"Net Foreign Currency Exchange Gain Loss":-9730000.0,"Net Income From Continuing Operations":2418521000.0},"2025-09-30":{"Free Cash Flow":2660455000.0,"Repurchase Of Capital Stock":-1856885000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":70215000.0,"Capital Expenditure":-164719000.0,"End Cash Position":9290868000.0,"Beginning Cash Position":8180573000.0,"Effect Of Exchange Rate Changes":-21721000.0,"Changes In Cash":1132016000.0,"Financing Cash Flow":-1737029000.0,"Cash Flow From Continuing Financing Activities":-1737029000.0,"Net Other Financing Charges":49641000.0,"Net Common Stock Issuance":-1786670000.0,"Common Stock Payments":-1856885000.0,"Common Stock Issuance":70215000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":43871000.0,"Cash Flow From Continuing Investing Activities":43871000.0,"Net Other Investing Changes":36190000.0,"Net Investment Purchase And Sale":172400000.0,"Sale Of Investment":176250000.0,"Purchase Of Investment":-3850000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-164719000.0,"Purchase Of PPE":-164719000.0,"Operating Cash Flow":2825174000.0,"Cash Flow From Continuing Operating Activities":2825174000.0,"Change In Working Capital":575750000.0,"Change In Other Working Capital":-101255000.0,"Change In Other Current Assets":-169597000.0,"Change In Payables And Accrued Expense":846602000.0,"Change In Accrued Expense":707151000.0,"Change In Payable":139451000.0,"Change In Account Payable":139451000.0,"Other Non Cash Items":-4487380000.0,"Stock Based Compensation":80986000.0,"Deferred Tax":20539000.0,"Deferred Income Tax":20539000.0,"Depreciation Amortization Depletion":4090070000.0,"Depreciation And Amortization":4090070000.0,"Amortization Cash Flow":4002744000.0,"Amortization Of Intangibles":4002744000.0,"Depreciation":87326000.0,"Operating Gains Losses":-1707000.0,"Net Foreign Currency Exchange Gain Loss":-1707000.0,"Net Income From Continuing Operations":2546916000.0},"2025-06-30":{"Free Cash Flow":2267369000.0,"Repurchase Of Capital Stock":-1654327000.0,"Repayment Of Debt":-1033450000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":169066000.0,"Capital Expenditure":-155889000.0,"End Cash Position":8180573000.0,"Beginning Cash Position":7204028000.0,"Effect Of Exchange Rate Changes":287471000.0,"Changes In Cash":689074000.0,"Financing Cash Flow":-2502868000.0,"Cash Flow From Continuing Financing Activities":-2502868000.0,"Net Other Financing Charges":15843000.0,"Net Common Stock Issuance":-1485261000.0,"Common Stock Payments":-1654327000.0,"Common Stock Issuance":169066000.0,"Net Issuance Payments Of Debt":-1033450000.0,"Net Long Term Debt Issuance":-1033450000.0,"Long Term Debt Payments":-1033450000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":768684000.0,"Cash Flow From Continuing Investing Activities":768684000.0,"Net Other Investing Changes":-36190000.0,"Net Investment Purchase And Sale":960763000.0,"Sale Of Investment":962413000.0,"Purchase Of Investment":-1650000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-155889000.0,"Purchase Of PPE":-155889000.0,"Operating Cash Flow":2423258000.0,"Cash Flow From Continuing Operating Activities":2423258000.0,"Change In Working Capital":-684861000.0,"Change In Other Working Capital":-251989000.0,"Change In Other Current Assets":-176683000.0,"Change In Payables And Accrued Expense":-256189000.0,"Change In Accrued Expense":-267235000.0,"Change In Payable":11046000.0,"Change In Account Payable":11046000.0,"Other Non Cash Items":-3929726000.0,"Stock Based Compensation":80862000.0,"Deferred Tax":-135755000.0,"Deferred Income Tax":-135755000.0,"Depreciation Amortization Depletion":3912087000.0,"Depreciation And Amortization":3912087000.0,"Amortization Cash Flow":3832074000.0,"Amortization Of Intangibles":3832074000.0,"Depreciation":80013000.0,"Operating Gains Losses":55238000.0,"Net Foreign Currency Exchange Gain Loss":55238000.0,"Net Income From Continuing Operations":3125413000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}