{"ticker":"NG","downloaded_at":"2026-08-20","balance_sheet":{"2026-05-31":{"Ordinary Shares Number":438780614.0,"Share Issued":438780614.0,"Net Debt":95433000.0,"Total Debt":174329000.0,"Tangible Book Value":421017000.0,"Invested Capital":594666000.0,"Working Capital":372706000.0,"Net Tangible Assets":421017000.0,"Capital Lease Obligations":680000.0,"Common Stock Equity":421017000.0,"Total Capitalization":594666000.0,"Total Equity Gross Minority Interest":421017000.0,"Stockholders Equity":421017000.0,"Gains Losses Not Affecting Retained Earnings":-25046000.0,"Other Equity Adjustments":-25046000.0,"Retained Earnings":-2240519000.0,"Additional Paid In Capital":138089000.0,"Capital Stock":2548493000.0,"Common Stock":2548493000.0,"Total Liabilities Net Minority Interest":177727000.0,"Total Non Current Liabilities Net Minority Interest":174394000.0,"Long Term Debt And Capital Lease Obligation":174144000.0,"Long Term Capital Lease Obligation":495000.0,"Long Term Debt":173649000.0,"Long Term Provisions":250000.0,"Current Liabilities":3333000.0,"Current Debt And Capital Lease Obligation":185000.0,"Current Capital Lease Obligation":185000.0,"Current Provisions":155000.0,"Payables And Accrued Expenses":2993000.0,"Current Accrued Expenses":1613000.0,"Payables":1380000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1380000.0,"Total Assets":598744000.0,"Total Non Current Assets":222705000.0,"Investments And Advances":221990000.0,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Long Term Equity Investment":221990000.0,"Investmentsin Subsidiariesat Cost":221990000.0,"Net PPE":715000.0,"Gross PPE":715000.0,"Other Properties":630000.0,"Machinery Furniture Equipment":85000.0,"Current Assets":376039000.0,"Other Current Assets":null,"Prepaid Assets":640000.0,"Receivables":3970000.0,"Duefrom Related Parties Current":267000.0,"Accrued Interest Receivable":3646000.0,"Accounts Receivable":57000.0,"Cash Cash Equivalents And Short Term Investments":371429000.0,"Other Short Term Investments":293213000.0,"Cash And Cash Equivalents":78216000.0},"2026-02-28":{"Ordinary Shares Number":438738000.0,"Share Issued":438738000.0,"Net Debt":52411000.0,"Total Debt":170632000.0,"Tangible Book Value":444242000.0,"Invested Capital":614146000.0,"Working Capital":391670000.0,"Net Tangible Assets":444242000.0,"Capital Lease Obligations":728000.0,"Common Stock Equity":444242000.0,"Total Capitalization":614146000.0,"Total Equity Gross Minority Interest":444242000.0,"Stockholders Equity":444242000.0,"Gains Losses Not Affecting Retained Earnings":-25046000.0,"Other Equity Adjustments":-25046000.0,"Retained Earnings":-2215026000.0,"Additional Paid In Capital":135930000.0,"Capital Stock":2548384000.0,"Common Stock":2548384000.0,"Total Liabilities Net Minority Interest":175192000.0,"Total Non Current Liabilities Net Minority Interest":170727000.0,"Long Term Debt And Capital Lease Obligation":170452000.0,"Long Term Capital Lease Obligation":548000.0,"Long Term Debt":169904000.0,"Long Term Provisions":275000.0,"Current Liabilities":4465000.0,"Current Debt And Capital Lease Obligation":180000.0,"Current Capital Lease Obligation":180000.0,"Current Provisions":144000.0,"Payables And Accrued Expenses":4141000.0,"Current Accrued Expenses":775000.0,"Payables":3366000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":3366000.0,"Total Assets":619434000.0,"Total Non Current Assets":223299000.0,"Investments And Advances":222532000.0,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Long Term Equity Investment":222532000.0,"Investmentsin Subsidiariesat Cost":222532000.0,"Net PPE":767000.0,"Gross PPE":767000.0,"Other Properties":676000.0,"Machinery Furniture Equipment":91000.0,"Current Assets":396135000.0,"Other Current Assets":1686000.0,"Prepaid Assets":789000.0,"Receivables":1167000.0,"Duefrom Related Parties Current":335000.0,"Accrued Interest Receivable":768000.0,"Accounts Receivable":64000.0,"Cash Cash Equivalents And Short Term Investments":394179000.0,"Other Short Term Investments":276686000.0,"Cash And Cash Equivalents":117493000.0},"2025-11-30":{"Ordinary Shares Number":406932104.0,"Share Issued":406932104.0,"Net Debt":56153000.0,"Total Debt":167058000.0,"Tangible Book Value":163794000.0,"Invested Capital":330090000.0,"Working Capital":112549000.0,"Net Tangible Assets":163794000.0,"Capital Lease Obligations":762000.0,"Common Stock Equity":163794000.0,"Total Capitalization":330090000.0,"Total Equity Gross Minority Interest":163794000.0,"Stockholders Equity":163794000.0,"Gains Losses Not Affecting Retained Earnings":-25046000.0,"Other Equity Adjustments":-25046000.0,"Retained Earnings":-2199591000.0,"Additional Paid In Capital":136690000.0,"Capital Stock":2251741000.0,"Common Stock":2251741000.0,"Total Liabilities Net Minority Interest":172119000.0,"Total Non Current Liabilities Net Minority Interest":167181000.0,"Long Term Debt And Capital Lease Obligation":166881000.0,"Long Term Capital Lease Obligation":585000.0,"Long Term Debt":166296000.0,"Long Term Provisions":300000.0,"Current Liabilities":4938000.0,"Current Debt And Capital Lease Obligation":177000.0,"Current Capital Lease Obligation":177000.0,"Current Provisions":124000.0,"Payables And Accrued Expenses":4637000.0,"Current Accrued Expenses":2656000.0,"Payables":1981000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":1981000.0,"Total Assets":335913000.0,"Total Non Current Assets":218426000.0,"Investments And Advances":217608000.0,"Investmentin Financial Assets":4406000.0,"Available For Sale Securities":4406000.0,"Long Term Equity Investment":213202000.0,"Investmentsin Subsidiariesat Cost":213202000.0,"Net PPE":818000.0,"Gross PPE":818000.0,"Other Properties":722000.0,"Machinery Furniture Equipment":96000.0,"Current Assets":117487000.0,"Other Current Assets":null,"Prepaid Assets":1037000.0,"Receivables":1307000.0,"Duefrom Related Parties Current":1044000.0,"Accrued Interest Receivable":201000.0,"Accounts Receivable":62000.0,"Cash Cash Equivalents And Short Term Investments":115143000.0,"Other Short Term Investments":5000000.0,"Cash And Cash Equivalents":110143000.0},"2025-08-31":{"Ordinary Shares Number":406897647.0,"Share Issued":406897647.0,"Net Debt":104453000.0,"Total Debt":163435000.0,"Tangible Book Value":177112000.0,"Invested Capital":339734000.0,"Working Capital":121477000.0,"Net Tangible Assets":177112000.0,"Capital Lease Obligations":813000.0,"Common Stock Equity":177112000.0,"Total Capitalization":339734000.0,"Total Equity Gross Minority Interest":177112000.0,"Stockholders Equity":177112000.0,"Gains Losses Not Affecting Retained Earnings":-25046000.0,"Other Equity Adjustments":-25046000.0,"Retained Earnings":-2183969000.0,"Additional Paid In Capital":134941000.0,"Capital Stock":2251186000.0,"Common Stock":2251186000.0,"Total Liabilities Net Minority Interest":168273000.0,"Total Non Current Liabilities Net Minority Interest":163584000.0,"Long Term Debt And Capital Lease Obligation":163259000.0,"Long Term Capital Lease Obligation":637000.0,"Long Term Debt":162622000.0,"Long Term Provisions":325000.0,"Current Liabilities":4689000.0,"Current Debt And Capital Lease Obligation":176000.0,"Current Capital Lease Obligation":176000.0,"Current Provisions":159000.0,"Payables And Accrued Expenses":4354000.0,"Current Accrued Expenses":2129000.0,"Payables":2225000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":2225000.0,"Total Assets":345385000.0,"Total Non Current Assets":219219000.0,"Investments And Advances":218346000.0,"Investmentin Financial Assets":3398000.0,"Available For Sale Securities":3398000.0,"Long Term Equity Investment":214948000.0,"Investmentsin Subsidiariesat Cost":214948000.0,"Net PPE":873000.0,"Gross PPE":873000.0,"Other Properties":771000.0,"Machinery Furniture Equipment":102000.0,"Current Assets":126166000.0,"Other Current Assets":null,"Prepaid Assets":221000.0,"Receivables":776000.0,"Duefrom Related Parties Current":651000.0,"Accrued Interest Receivable":88000.0,"Accounts Receivable":37000.0,"Cash Cash Equivalents And Short Term Investments":125169000.0,"Other Short Term Investments":67000000.0,"Cash And Cash Equivalents":58169000.0},"2025-05-31":{"Ordinary Shares Number":399720147.0,"Share Issued":399720147.0,"Net Debt":null,"Total Debt":159654000.0,"Tangible Book Value":165277000.0,"Invested Capital":324072000.0,"Working Capital":317203000.0,"Net Tangible Assets":165277000.0,"Capital Lease Obligations":859000.0,"Common Stock Equity":165277000.0,"Total Capitalization":324072000.0,"Total Equity Gross Minority Interest":165277000.0,"Stockholders Equity":165277000.0,"Gains Losses Not Affecting Retained Earnings":-25046000.0,"Other Equity Adjustments":-25046000.0,"Retained Earnings":-2168323000.0,"Additional Paid In Capital":132941000.0,"Capital Stock":2225705000.0,"Common Stock":2225705000.0,"Total Liabilities Net Minority Interest":164018000.0,"Total Non Current Liabilities Net Minority Interest":159829000.0,"Long Term Debt And Capital Lease Obligation":159479000.0,"Long Term Capital Lease Obligation":684000.0,"Long Term Debt":158795000.0,"Long Term Provisions":350000.0,"Current Liabilities":4189000.0,"Current Debt And Capital Lease Obligation":175000.0,"Current Capital Lease Obligation":175000.0,"Current Provisions":170000.0,"Payables And Accrued Expenses":3844000.0,"Current Accrued Expenses":1423000.0,"Payables":2421000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":2421000.0,"Total Assets":329295000.0,"Total Non Current Assets":7903000.0,"Investments And Advances":6981000.0,"Investmentin Financial Assets":2733000.0,"Available For Sale Securities":2733000.0,"Long Term Equity Investment":4248000.0,"Investmentsin Subsidiariesat Cost":4248000.0,"Net PPE":922000.0,"Gross PPE":922000.0,"Other Properties":815000.0,"Machinery Furniture Equipment":107000.0,"Current Assets":321392000.0,"Other Current Assets":null,"Prepaid Assets":1351000.0,"Receivables":1304000.0,"Duefrom Related Parties Current":462000.0,"Accrued Interest Receivable":794000.0,"Accounts Receivable":48000.0,"Cash Cash Equivalents And Short Term Investments":318737000.0,"Other Short Term Investments":25000000.0,"Cash And Cash Equivalents":293737000.0},"2025-02-28":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":121118000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":2520000.0,"Long Term Equity Investment":null,"Investmentsin Subsidiariesat Cost":null,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-11-30":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":220000.0,"Income Tax Payable":220000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":3387000.0,"Long Term Equity Investment":null,"Investmentsin Subsidiariesat Cost":null,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-21736000.0,"Total Unusual Items":-12000.0,"Total Unusual Items Excluding Goodwill":-12000.0,"Net Income From Continuing Operation Net Minority Interest":-25493000.0,"Reconciled Cost Of Revenue":5000.0,"EBITDA":-21748000.0,"EBIT":-21748000.0,"Net Interest Income":303000.0,"Interest Expense":3745000.0,"Interest Income":4048000.0,"Normalized Income":-25481000.0,"Net Income From Continuing And Discontinued Operation":-25493000.0,"Total Expenses":8919000.0,"Total Operating Income As Reported":-25787000.0,"Diluted Average Shares":438779000.0,"Basic Average Shares":438779000.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-25493000.0,"Net Income Common Stockholders":-25493000.0,"Net Income":-25493000.0,"Net Income Including Noncontrolling Interests":-25493000.0,"Net Income Continuous Operations":-25493000.0,"Tax Provision":null,"Pretax Income":-25493000.0,"Other Income Expense":-16877000.0,"Other Non Operating Income Expenses":3000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Earnings From Equity Interest":-16868000.0,"Gain On Sale Of Security":-12000.0,"Net Non Operating Interest Income Expense":303000.0,"Interest Expense Non Operating":3745000.0,"Interest Income Non Operating":4048000.0,"Operating Income":-8919000.0,"Operating Expense":8914000.0,"Other Taxes":0.0,"Selling General And Administration":8914000.0,"General And Administrative Expense":8914000.0,"Other Gand A":4614000.0,"Salaries And Wages":4300000.0,"Gross Profit":-5000.0,"Cost Of Revenue":5000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2026-02-28":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-13271000.0,"Total Unusual Items":1444000.0,"Total Unusual Items Excluding Goodwill":1444000.0,"Net Income From Continuing Operation Net Minority Interest":-15435000.0,"Reconciled Cost Of Revenue":6000.0,"EBITDA":-11827000.0,"EBIT":-11827000.0,"Net Interest Income":-1964000.0,"Interest Expense":3608000.0,"Interest Income":1644000.0,"Normalized Income":-16879000.0,"Net Income From Continuing And Discontinued Operation":-15435000.0,"Total Expenses":8699000.0,"Total Operating Income As Reported":-14915000.0,"Diluted Average Shares":415123000.0,"Basic Average Shares":415123000.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-15435000.0,"Net Income Common Stockholders":-15435000.0,"Net Income":-15435000.0,"Net Income Including Noncontrolling Interests":-15435000.0,"Net Income Continuous Operations":-15435000.0,"Tax Provision":null,"Pretax Income":-15435000.0,"Other Income Expense":-4772000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Earnings From Equity Interest":-6216000.0,"Gain On Sale Of Security":1444000.0,"Net Non Operating Interest Income Expense":-1964000.0,"Interest Expense Non Operating":3608000.0,"Interest Income Non Operating":1644000.0,"Operating Income":-8699000.0,"Operating Expense":8693000.0,"Other Taxes":null,"Selling General And Administration":8693000.0,"General And Administrative Expense":8693000.0,"Other Gand A":4855000.0,"Salaries And Wages":3838000.0,"Gross Profit":-6000.0,"Cost Of Revenue":6000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-11-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-12923000.0,"Total Unusual Items":975000.0,"Total Unusual Items Excluding Goodwill":975000.0,"Net Income From Continuing Operation Net Minority Interest":-15622000.0,"Reconciled Cost Of Revenue":5000.0,"EBITDA":-11948000.0,"EBIT":-11948000.0,"Net Interest Income":-2420000.0,"Interest Expense":3674000.0,"Interest Income":1254000.0,"Normalized Income":-16597000.0,"Net Income From Continuing And Discontinued Operation":-15622000.0,"Total Expenses":8477000.0,"Total Operating Income As Reported":-14178000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-15622000.0,"Net Income Common Stockholders":-15622000.0,"Net Income":-15622000.0,"Net Income Including Noncontrolling Interests":-15622000.0,"Net Income Continuous Operations":-15622000.0,"Tax Provision":0.0,"Pretax Income":-15622000.0,"Other Income Expense":-4725000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Earnings From Equity Interest":-5700000.0,"Gain On Sale Of Security":975000.0,"Net Non Operating Interest Income Expense":-2420000.0,"Interest Expense Non Operating":3674000.0,"Interest Income Non Operating":1254000.0,"Operating Income":-8477000.0,"Operating Expense":8472000.0,"Other Taxes":-1000.0,"Selling General And Administration":8473000.0,"General And Administrative Expense":8473000.0,"Other Gand A":4034000.0,"Salaries And Wages":4439000.0,"Gross Profit":-5000.0,"Cost Of Revenue":5000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-08-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-12489000.0,"Total Unusual Items":670000.0,"Total Unusual Items Excluding Goodwill":670000.0,"Net Income From Continuing Operation Net Minority Interest":-15646000.0,"Reconciled Cost Of Revenue":6000.0,"EBITDA":-11819000.0,"EBIT":-11819000.0,"Net Interest Income":-2587000.0,"Interest Expense":3827000.0,"Interest Income":1240000.0,"Normalized Income":-16316000.0,"Net Income From Continuing And Discontinued Operation":-15646000.0,"Total Expenses":6279000.0,"Total Operating Income As Reported":-13729000.0,"Diluted Average Shares":406508000.0,"Basic Average Shares":406508000.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-15646000.0,"Net Income Common Stockholders":-15646000.0,"Net Income":-15646000.0,"Net Income Including Noncontrolling Interests":-15646000.0,"Net Income Continuous Operations":-15646000.0,"Tax Provision":0.0,"Pretax Income":-15646000.0,"Other Income Expense":-6780000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Earnings From Equity Interest":-7450000.0,"Gain On Sale Of Security":670000.0,"Net Non Operating Interest Income Expense":-2587000.0,"Interest Expense Non Operating":3827000.0,"Interest Income Non Operating":1240000.0,"Operating Income":-6279000.0,"Operating Expense":6273000.0,"Other Taxes":0.0,"Selling General And Administration":6273000.0,"General And Administrative Expense":6273000.0,"Other Gand A":2235000.0,"Salaries And Wages":4038000.0,"Gross Profit":-6000.0,"Cost Of Revenue":6000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-10679000.0,"Total Unusual Items":-39889000.0,"Total Unusual Items Excluding Goodwill":-39889000.0,"Net Income From Continuing Operation Net Minority Interest":-54275000.0,"Reconciled Cost Of Revenue":5000.0,"EBITDA":-50568000.0,"EBIT":-50568000.0,"Net Interest Income":-2122000.0,"Interest Expense":3707000.0,"Interest Income":1585000.0,"Normalized Income":-14386000.0,"Net Income From Continuing And Discontinued Operation":-54275000.0,"Total Expenses":5801000.0,"Total Operating Income As Reported":-12282000.0,"Diluted Average Shares":350213000.0,"Basic Average Shares":350213000.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-54275000.0,"Net Income Common Stockholders":-54275000.0,"Net Income":-54275000.0,"Net Income Including Noncontrolling Interests":-54275000.0,"Net Income Continuous Operations":-54275000.0,"Tax Provision":0.0,"Pretax Income":-54275000.0,"Other Income Expense":-46352000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Earnings From Equity Interest":-6463000.0,"Gain On Sale Of Security":-39889000.0,"Net Non Operating Interest Income Expense":-2122000.0,"Interest Expense Non Operating":3707000.0,"Interest Income Non Operating":1585000.0,"Operating Income":-5801000.0,"Operating Expense":5796000.0,"Other Taxes":-18000.0,"Selling General And Administration":5814000.0,"General And Administrative Expense":5814000.0,"Other Gand A":2617000.0,"Salaries And Wages":3197000.0,"Gross Profit":-5000.0,"Cost Of Revenue":5000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-02-28":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":334642000.0,"Basic Average Shares":334642000.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":0.0,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Taxes":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-11-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":-131000.0,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Taxes":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-05-31":{"Free Cash Flow":-6401000.0,"Issuance Of Capital Stock":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":78216000.0,"Beginning Cash Position":117493000.0,"Effect Of Exchange Rate Changes":-38000.0,"Changes In Cash":-39239000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-32838000.0,"Cash Flow From Continuing Investing Activities":-32838000.0,"Net Investment Purchase And Sale":-16512000.0,"Sale Of Investment":488000.0,"Purchase Of Investment":-17000000.0,"Net Business Purchase And Sale":-16326000.0,"Purchase Of Business":-16326000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Operating Cash Flow":-6401000.0,"Cash Flow From Continuing Operating Activities":-6401000.0,"Change In Working Capital":-3806000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-13000.0,"Change In Other Current Assets":-2648000.0,"Change In Payables And Accrued Expense":-1145000.0,"Change In Accrued Expense":840000.0,"Change In Payable":-1985000.0,"Change In Account Payable":-1985000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":3750000.0,"Stock Based Compensation":2268000.0,"Unrealized Gain Loss On Investment Securities":-50000.0,"Operating Gains Losses":16930000.0,"Earnings Losses From Equity Investments":16868000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":62000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-25493000.0},"2026-02-28":{"Free Cash Flow":-5262000.0,"Issuance Of Capital Stock":310200000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":117493000.0,"Beginning Cash Position":110143000.0,"Effect Of Exchange Rate Changes":29000.0,"Changes In Cash":7321000.0,"Financing Cash Flow":294000000.0,"Cash Flow From Continuing Financing Activities":294000000.0,"Net Other Financing Charges":-16200000.0,"Net Common Stock Issuance":310200000.0,"Common Stock Issuance":310200000.0,"Investing Cash Flow":-281417000.0,"Cash Flow From Continuing Investing Activities":-281417000.0,"Net Investment Purchase And Sale":-265871000.0,"Sale Of Investment":9129000.0,"Purchase Of Investment":-275000000.0,"Net Business Purchase And Sale":-15546000.0,"Purchase Of Business":-15546000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Operating Cash Flow":-5262000.0,"Cash Flow From Continuing Operating Activities":-5262000.0,"Change In Working Capital":-96000.0,"Change In Other Working Capital":-6000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":410000.0,"Change In Payables And Accrued Expense":-1887000.0,"Change In Accrued Expense":-1887000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Receivables":1387000.0,"Changes In Account Receivables":1387000.0,"Other Non Cash Items":3614000.0,"Stock Based Compensation":1883000.0,"Unrealized Gain Loss On Investment Securities":-1296000.0,"Operating Gains Losses":6068000.0,"Earnings Losses From Equity Investments":6216000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-148000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-15435000.0},"2025-11-30":{"Free Cash Flow":-6036000.0,"Issuance Of Capital Stock":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":110143000.0,"Beginning Cash Position":58169000.0,"Effect Of Exchange Rate Changes":-37000.0,"Changes In Cash":52011000.0,"Financing Cash Flow":1000.0,"Cash Flow From Continuing Financing Activities":1000.0,"Net Other Financing Charges":1000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":58046000.0,"Cash Flow From Continuing Investing Activities":58046000.0,"Net Investment Purchase And Sale":62000000.0,"Sale Of Investment":-126000000.0,"Purchase Of Investment":188000000.0,"Net Business Purchase And Sale":-3954000.0,"Purchase Of Business":-3954000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Operating Cash Flow":-6036000.0,"Cash Flow From Continuing Operating Activities":-6036000.0,"Change In Working Capital":-1118000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-60000.0,"Change In Other Current Assets":-1344000.0,"Change In Payables And Accrued Expense":286000.0,"Change In Accrued Expense":530000.0,"Change In Payable":-244000.0,"Change In Account Payable":-244000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":3676000.0,"Stock Based Compensation":2303000.0,"Unrealized Gain Loss On Investment Securities":-1066000.0,"Operating Gains Losses":5791000.0,"Earnings Losses From Equity Investments":5700000.0,"Gain Loss On Investment Securities":0.0,"Net Foreign Currency Exchange Gain Loss":91000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-15622000.0},"2025-08-31":{"Free Cash Flow":-903000.0,"Issuance Of Capital Stock":26915000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":58169000.0,"Beginning Cash Position":293736000.0,"Effect Of Exchange Rate Changes":5000.0,"Changes In Cash":-235572000.0,"Financing Cash Flow":25481000.0,"Cash Flow From Continuing Financing Activities":25481000.0,"Net Other Financing Charges":-1434000.0,"Net Common Stock Issuance":26915000.0,"Common Stock Issuance":26915000.0,"Investing Cash Flow":-260150000.0,"Cash Flow From Continuing Investing Activities":-260150000.0,"Net Investment Purchase And Sale":-42000000.0,"Sale Of Investment":92000000.0,"Purchase Of Investment":-134000000.0,"Net Business Purchase And Sale":-218150000.0,"Purchase Of Business":-218150000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Operating Cash Flow":-903000.0,"Cash Flow From Continuing Operating Activities":-903000.0,"Change In Working Capital":2133000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-36000.0,"Change In Other Current Assets":1668000.0,"Change In Payables And Accrued Expense":501000.0,"Change In Accrued Expense":703000.0,"Change In Payable":-202000.0,"Change In Account Payable":-196000.0,"Change In Tax Payable":-6000.0,"Change In Income Tax Payable":-6000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":3830000.0,"Stock Based Compensation":2000000.0,"Unrealized Gain Loss On Investment Securities":-662000.0,"Operating Gains Losses":7442000.0,"Earnings Losses From Equity Investments":7450000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-8000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-15646000.0},"2025-05-31":{"Free Cash Flow":-1629000.0,"Issuance Of Capital Stock":243839000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":293736000.0,"Beginning Cash Position":33969000.0,"Effect Of Exchange Rate Changes":90000.0,"Changes In Cash":259677000.0,"Financing Cash Flow":234105000.0,"Cash Flow From Continuing Financing Activities":234105000.0,"Net Other Financing Charges":-9734000.0,"Net Common Stock Issuance":243839000.0,"Common Stock Issuance":243839000.0,"Investing Cash Flow":27201000.0,"Cash Flow From Continuing Investing Activities":27201000.0,"Net Investment Purchase And Sale":34000000.0,"Sale Of Investment":59000000.0,"Purchase Of Investment":-25000000.0,"Net Business Purchase And Sale":-6799000.0,"Purchase Of Business":-6799000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Operating Cash Flow":-1629000.0,"Cash Flow From Continuing Operating Activities":-1629000.0,"Change In Working Capital":1171000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-17000.0,"Change In Other Current Assets":-965000.0,"Change In Payables And Accrued Expense":2153000.0,"Change In Accrued Expense":702000.0,"Change In Payable":1451000.0,"Change In Account Payable":1451000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":3713000.0,"Stock Based Compensation":1410000.0,"Unrealized Gain Loss On Investment Securities":-97000.0,"Operating Gains Losses":46449000.0,"Earnings Losses From Equity Investments":6463000.0,"Gain Loss On Investment Securities":39607000.0,"Net Foreign Currency Exchange Gain Loss":379000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-54275000.0},"2025-02-28":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Income Tax Paid Supplemental Data":223000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-82000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-107000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":-214000.0,"Change In Account Payable":-401000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Receivables":-401000.0,"Changes In Account Receivables":-401000.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null},"2024-11-30":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}