{"ticker":"NGNE","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":15615786.0,"Share Issued":15615786.0,"Total Debt":9539000.0,"Tangible Book Value":237783000.0,"Invested Capital":237783000.0,"Working Capital":227881000.0,"Net Tangible Assets":237783000.0,"Capital Lease Obligations":9539000.0,"Common Stock Equity":237783000.0,"Total Capitalization":237783000.0,"Total Equity Gross Minority Interest":237783000.0,"Stockholders Equity":237783000.0,"Retained Earnings":-383583000.0,"Additional Paid In Capital":621366000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":25358000.0,"Total Non Current Liabilities Net Minority Interest":6492000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":6492000.0,"Long Term Capital Lease Obligation":6492000.0,"Current Liabilities":18866000.0,"Other Current Liabilities":947000.0,"Current Debt And Capital Lease Obligation":3047000.0,"Current Capital Lease Obligation":3047000.0,"Pensionand Other Post Retirement Benefit Plans Current":2239000.0,"Payables And Accrued Expenses":12633000.0,"Current Accrued Expenses":7948000.0,"Payables":4685000.0,"Accounts Payable":4685000.0,"Total Assets":263141000.0,"Total Non Current Assets":16394000.0,"Other Non Current Assets":1417000.0,"Net PPE":14977000.0,"Accumulated Depreciation":-14956000.0,"Gross PPE":29933000.0,"Leases":15602000.0,"Construction In Progress":560000.0,"Other Properties":13376000.0,"Machinery Furniture Equipment":315000.0,"Land And Improvements":80000.0,"Properties":0.0,"Current Assets":246747000.0,"Other Current Assets":181000.0,"Current Deferred Assets":191000.0,"Prepaid Assets":2943000.0,"Receivables":250000.0,"Other Receivables":250000.0,"Cash Cash Equivalents And Short Term Investments":243182000.0,"Other Short Term Investments":119021000.0,"Cash And Cash Equivalents":124161000.0},"2025-12-31":{"Ordinary Shares Number":15489800.0,"Share Issued":15489800.0,"Total Debt":10957000.0,"Tangible Book Value":264887000.0,"Invested Capital":264887000.0,"Working Capital":255359000.0,"Net Tangible Assets":264887000.0,"Capital Lease Obligations":10957000.0,"Common Stock Equity":264887000.0,"Total Capitalization":264887000.0,"Total Equity Gross Minority Interest":264887000.0,"Stockholders Equity":264887000.0,"Retained Earnings":-352649000.0,"Additional Paid In Capital":617536000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":23717000.0,"Total Non Current Liabilities Net Minority Interest":7306000.0,"Other Non Current Liabilities":51000.0,"Long Term Debt And Capital Lease Obligation":7255000.0,"Long Term Capital Lease Obligation":7255000.0,"Current Liabilities":16411000.0,"Other Current Liabilities":564000.0,"Current Debt And Capital Lease Obligation":3702000.0,"Current Capital Lease Obligation":3702000.0,"Pensionand Other Post Retirement Benefit Plans Current":5072000.0,"Payables And Accrued Expenses":7073000.0,"Current Accrued Expenses":5120000.0,"Payables":1953000.0,"Accounts Payable":1953000.0,"Total Assets":288604000.0,"Total Non Current Assets":16834000.0,"Other Non Current Assets":1372000.0,"Net PPE":15462000.0,"Accumulated Depreciation":-14109000.0,"Gross PPE":29571000.0,"Leases":15418000.0,"Construction In Progress":324000.0,"Other Properties":13514000.0,"Machinery Furniture Equipment":315000.0,"Land And Improvements":null,"Properties":0.0,"Current Assets":271770000.0,"Other Current Assets":168000.0,"Current Deferred Assets":191000.0,"Prepaid Assets":1938000.0,"Receivables":460000.0,"Other Receivables":460000.0,"Cash Cash Equivalents And Short Term Investments":269013000.0,"Other Short Term Investments":165168000.0,"Cash And Cash Equivalents":103845000.0},"2025-09-30":{"Ordinary Shares Number":14775285.0,"Share Issued":14775285.0,"Total Debt":11273000.0,"Tangible Book Value":265540000.0,"Invested Capital":265540000.0,"Working Capital":255809000.0,"Net Tangible Assets":265540000.0,"Capital Lease Obligations":11273000.0,"Common Stock Equity":265540000.0,"Total Capitalization":265540000.0,"Total Equity Gross Minority Interest":265540000.0,"Stockholders Equity":265540000.0,"Retained Earnings":-327914000.0,"Additional Paid In Capital":593454000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":22292000.0,"Total Non Current Liabilities Net Minority Interest":7582000.0,"Other Non Current Liabilities":51000.0,"Long Term Debt And Capital Lease Obligation":7531000.0,"Long Term Capital Lease Obligation":7531000.0,"Current Liabilities":14710000.0,"Other Current Liabilities":328000.0,"Current Debt And Capital Lease Obligation":3742000.0,"Current Capital Lease Obligation":3742000.0,"Pensionand Other Post Retirement Benefit Plans Current":3869000.0,"Payables And Accrued Expenses":6771000.0,"Current Accrued Expenses":5227000.0,"Payables":1544000.0,"Accounts Payable":1544000.0,"Total Assets":287832000.0,"Total Non Current Assets":17313000.0,"Other Non Current Assets":1402000.0,"Net PPE":15911000.0,"Accumulated Depreciation":-13429000.0,"Gross PPE":29340000.0,"Leases":15418000.0,"Construction In Progress":173000.0,"Other Properties":13434000.0,"Machinery Furniture Equipment":315000.0,"Land And Improvements":null,"Properties":0.0,"Current Assets":270519000.0,"Other Current Assets":208000.0,"Current Deferred Assets":225000.0,"Prepaid Assets":3816000.0,"Receivables":860000.0,"Other Receivables":860000.0,"Cash Cash Equivalents And Short Term Investments":265410000.0,"Other Short Term Investments":194405000.0,"Cash And Cash Equivalents":71005000.0},"2025-06-30":{"Ordinary Shares Number":14269264.0,"Share Issued":14269264.0,"Total Debt":12853000.0,"Tangible Book Value":273255000.0,"Invested Capital":273255000.0,"Working Capital":263546000.0,"Net Tangible Assets":273255000.0,"Capital Lease Obligations":12853000.0,"Common Stock Equity":273255000.0,"Total Capitalization":273255000.0,"Total Equity Gross Minority Interest":273255000.0,"Stockholders Equity":273255000.0,"Retained Earnings":-306961000.0,"Additional Paid In Capital":580216000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":24061000.0,"Total Non Current Liabilities Net Minority Interest":8621000.0,"Other Non Current Liabilities":51000.0,"Long Term Debt And Capital Lease Obligation":8570000.0,"Long Term Capital Lease Obligation":8570000.0,"Current Liabilities":15440000.0,"Other Current Liabilities":359000.0,"Current Debt And Capital Lease Obligation":4283000.0,"Current Capital Lease Obligation":4283000.0,"Pensionand Other Post Retirement Benefit Plans Current":2638000.0,"Payables And Accrued Expenses":8160000.0,"Current Accrued Expenses":6100000.0,"Payables":2060000.0,"Accounts Payable":2060000.0,"Total Assets":297316000.0,"Total Non Current Assets":18330000.0,"Other Non Current Assets":1435000.0,"Net PPE":16895000.0,"Accumulated Depreciation":-12666000.0,"Gross PPE":29561000.0,"Leases":15418000.0,"Construction In Progress":1435000.0,"Other Properties":12404000.0,"Machinery Furniture Equipment":304000.0,"Land And Improvements":null,"Properties":0.0,"Current Assets":278986000.0,"Other Current Assets":970000.0,"Current Deferred Assets":null,"Prepaid Assets":2188000.0,"Receivables":1309000.0,"Other Receivables":1309000.0,"Cash Cash Equivalents And Short Term Investments":274519000.0,"Other Short Term Investments":215706000.0,"Cash And Cash Equivalents":58813000.0},"2025-03-31":{"Ordinary Shares Number":14929566.0,"Share Issued":14929566.0,"Total Debt":13543000.0,"Tangible Book Value":291795000.0,"Invested Capital":291795000.0,"Working Capital":282304000.0,"Net Tangible Assets":291795000.0,"Capital Lease Obligations":13543000.0,"Common Stock Equity":291795000.0,"Total Capitalization":291795000.0,"Total Equity Gross Minority Interest":291795000.0,"Stockholders Equity":291795000.0,"Retained Earnings":-284945000.0,"Additional Paid In Capital":576740000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":23506000.0,"Total Non Current Liabilities Net Minority Interest":9412000.0,"Other Non Current Liabilities":51000.0,"Long Term Debt And Capital Lease Obligation":9361000.0,"Long Term Capital Lease Obligation":9361000.0,"Current Liabilities":14094000.0,"Other Current Liabilities":745000.0,"Current Debt And Capital Lease Obligation":4182000.0,"Current Capital Lease Obligation":4182000.0,"Pensionand Other Post Retirement Benefit Plans Current":1339000.0,"Payables And Accrued Expenses":7828000.0,"Current Accrued Expenses":4765000.0,"Payables":3063000.0,"Accounts Payable":3063000.0,"Total Assets":315301000.0,"Total Non Current Assets":18903000.0,"Other Non Current Assets":1235000.0,"Net PPE":17668000.0,"Accumulated Depreciation":-11919000.0,"Gross PPE":29587000.0,"Leases":15396000.0,"Construction In Progress":1403000.0,"Other Properties":12484000.0,"Machinery Furniture Equipment":304000.0,"Land And Improvements":null,"Properties":0.0,"Current Assets":296398000.0,"Other Current Assets":997000.0,"Current Deferred Assets":null,"Prepaid Assets":2203000.0,"Receivables":596000.0,"Other Receivables":596000.0,"Cash Cash Equivalents And Short Term Investments":292602000.0,"Other Short Term Investments":221831000.0,"Cash And Cash Equivalents":70771000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":51000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":0.0,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-30080000.0,"Net Income From Continuing Operation Net Minority Interest":-30934000.0,"Reconciled Depreciation":854000.0,"EBITDA":-30080000.0,"EBIT":-30934000.0,"Net Interest Income":2261000.0,"Interest Expense":0.0,"Interest Income":2261000.0,"Normalized Income":-30934000.0,"Net Income From Continuing And Discontinued Operation":-30934000.0,"Total Expenses":33349000.0,"Total Operating Income As Reported":-33349000.0,"Diluted Average Shares":22305734.0,"Basic Average Shares":22305734.0,"Diluted EPS":-1.39,"Basic EPS":-1.39,"Diluted NI Availto Com Stockholders":-30934000.0,"Net Income Common Stockholders":-30934000.0,"Net Income":-30934000.0,"Net Income Including Noncontrolling Interests":-30934000.0,"Net Income Continuous Operations":-30934000.0,"Pretax Income":-30934000.0,"Other Income Expense":154000.0,"Other Non Operating Income Expenses":154000.0,"Net Non Operating Interest Income Expense":2261000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":2261000.0,"Operating Income":-33349000.0,"Operating Expense":33349000.0,"Research And Development":25150000.0,"Selling General And Administration":8199000.0,"General And Administrative Expense":8199000.0,"Other Gand A":3735000.0,"Salaries And Wages":4464000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-23947000.0,"Net Income From Continuing Operation Net Minority Interest":-24735000.0,"Reconciled Depreciation":787000.0,"EBITDA":-23947000.0,"EBIT":-24734000.0,"Net Interest Income":2672000.0,"Interest Expense":1000.0,"Interest Income":2673000.0,"Normalized Income":-24735000.0,"Net Income From Continuing And Discontinued Operation":-24735000.0,"Total Expenses":27529000.0,"Total Operating Income As Reported":-27529000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-24735000.0,"Net Income Common Stockholders":-24735000.0,"Net Income":-24735000.0,"Net Income Including Noncontrolling Interests":-24735000.0,"Net Income Continuous Operations":-24735000.0,"Pretax Income":-24735000.0,"Other Income Expense":122000.0,"Other Non Operating Income Expenses":122000.0,"Net Non Operating Interest Income Expense":2672000.0,"Interest Expense Non Operating":1000.0,"Interest Income Non Operating":2673000.0,"Operating Income":-27529000.0,"Operating Expense":27529000.0,"Research And Development":20639000.0,"Selling General And Administration":6890000.0,"General And Administrative Expense":6890000.0,"Other Gand A":2873000.0,"Salaries And Wages":4017000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-20176000.0,"Net Income From Continuing Operation Net Minority Interest":-20953000.0,"Reconciled Depreciation":776000.0,"EBITDA":-20176000.0,"EBIT":-20952000.0,"Net Interest Income":2738000.0,"Interest Expense":1000.0,"Interest Income":2739000.0,"Normalized Income":-20953000.0,"Net Income From Continuing And Discontinued Operation":-20953000.0,"Total Expenses":23798000.0,"Total Operating Income As Reported":-23798000.0,"Diluted Average Shares":21168431.0,"Basic Average Shares":21168431.0,"Diluted EPS":-0.99,"Basic EPS":-0.99,"Diluted NI Availto Com Stockholders":-20953000.0,"Net Income Common Stockholders":-20953000.0,"Net Income":-20953000.0,"Net Income Including Noncontrolling Interests":-20953000.0,"Net Income Continuous Operations":-20953000.0,"Pretax Income":-20953000.0,"Other Income Expense":107000.0,"Other Non Operating Income Expenses":107000.0,"Net Non Operating Interest Income Expense":2738000.0,"Interest Expense Non Operating":1000.0,"Interest Income Non Operating":2739000.0,"Operating Income":-23798000.0,"Operating Expense":23798000.0,"Research And Development":17241000.0,"Selling General And Administration":6557000.0,"General And Administrative Expense":6557000.0,"Other Gand A":2612000.0,"Salaries And Wages":3945000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-21248000.0,"Net Income From Continuing Operation Net Minority Interest":-22016000.0,"Reconciled Depreciation":767000.0,"EBITDA":-21248000.0,"EBIT":-22015000.0,"Net Interest Income":2927000.0,"Interest Expense":1000.0,"Interest Income":2928000.0,"Normalized Income":-22016000.0,"Net Income From Continuing And Discontinued Operation":-22016000.0,"Total Expenses":26081000.0,"Total Operating Income As Reported":-26081000.0,"Diluted Average Shares":21055378.0,"Basic Average Shares":21055378.0,"Diluted EPS":-1.05,"Basic EPS":-1.05,"Diluted NI Availto Com Stockholders":-22016000.0,"Net Income Common Stockholders":-22016000.0,"Net Income":-22016000.0,"Net Income Including Noncontrolling Interests":-22016000.0,"Net Income Continuous Operations":-22016000.0,"Pretax Income":-22016000.0,"Other Income Expense":1138000.0,"Other Non Operating Income Expenses":1138000.0,"Net Non Operating Interest Income Expense":2927000.0,"Interest Expense Non Operating":1000.0,"Interest Income Non Operating":2928000.0,"Operating Income":-26081000.0,"Operating Expense":26081000.0,"Research And Development":19366000.0,"Selling General And Administration":6715000.0,"General And Administrative Expense":6715000.0,"Other Gand A":2670000.0,"Salaries And Wages":4045000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-21883000.0,"Net Income From Continuing Operation Net Minority Interest":-22647000.0,"Reconciled Depreciation":762000.0,"EBITDA":-21883000.0,"EBIT":-22645000.0,"Net Interest Income":3204000.0,"Interest Expense":2000.0,"Interest Income":3206000.0,"Normalized Income":-22647000.0,"Net Income From Continuing And Discontinued Operation":-22647000.0,"Total Expenses":25919000.0,"Total Operating Income As Reported":-25919000.0,"Diluted Average Shares":20996287.0,"Basic Average Shares":20996287.0,"Diluted EPS":-1.08,"Basic EPS":-1.08,"Diluted NI Availto Com Stockholders":-22647000.0,"Net Income Common Stockholders":-22647000.0,"Net Income":-22647000.0,"Net Income Including Noncontrolling Interests":-22647000.0,"Net Income Continuous Operations":-22647000.0,"Pretax Income":-22647000.0,"Other Income Expense":68000.0,"Other Non Operating Income Expenses":68000.0,"Net Non Operating Interest Income Expense":3204000.0,"Interest Expense Non Operating":2000.0,"Interest Income Non Operating":3206000.0,"Operating Income":-25919000.0,"Operating Expense":25919000.0,"Research And Development":17760000.0,"Selling General And Administration":8159000.0,"General And Administrative Expense":8159000.0,"Other Gand A":3197000.0,"Salaries And Wages":4962000.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-26400000.0,"Repayment Of Debt":-6000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-281000.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":124500000.0,"Beginning Cash Position":104184000.0,"Changes In Cash":20316000.0,"Financing Cash Flow":195000.0,"Cash Flow From Continuing Financing Activities":195000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":201000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-6000.0,"Net Long Term Debt Issuance":-6000.0,"Long Term Debt Payments":-6000.0,"Investing Cash Flow":46240000.0,"Cash Flow From Continuing Investing Activities":46240000.0,"Net Investment Purchase And Sale":46521000.0,"Sale Of Investment":130000000.0,"Purchase Of Investment":-83479000.0,"Net PPE Purchase And Sale":-281000.0,"Purchase Of PPE":-281000.0,"Operating Cash Flow":-26119000.0,"Cash Flow From Continuing Operating Activities":-26119000.0,"Change In Working Capital":1173000.0,"Change In Other Current Liabilities":-755000.0,"Change In Other Current Assets":-45000.0,"Change In Payables And Accrued Expense":2781000.0,"Change In Accrued Expense":359000.0,"Change In Payable":2422000.0,"Change In Account Payable":2422000.0,"Change In Prepaid Assets":-808000.0,"Other Non Cash Items":-467000.0,"Stock Based Compensation":3629000.0,"Asset Impairment Charge":null,"Amortization Of Securities":-374000.0,"Depreciation Amortization Depletion":854000.0,"Depreciation And Amortization":854000.0,"Depreciation":854000.0,"Net Income From Continuing Operations":-30934000.0},"2025-12-31":{"Free Cash Flow":-17557000.0,"Repayment Of Debt":-19000.0,"Issuance Of Capital Stock":20580000.0,"Capital Expenditure":-128000.0,"Interest Paid Supplemental Data":1000.0,"End Cash Position":104184000.0,"Beginning Cash Position":71344000.0,"Changes In Cash":32840000.0,"Financing Cash Flow":20660000.0,"Cash Flow From Continuing Financing Activities":20660000.0,"Net Other Financing Charges":-75000.0,"Proceeds From Stock Option Exercised":174000.0,"Net Common Stock Issuance":20580000.0,"Common Stock Issuance":20580000.0,"Net Issuance Payments Of Debt":-19000.0,"Net Long Term Debt Issuance":-19000.0,"Long Term Debt Payments":-19000.0,"Investing Cash Flow":29609000.0,"Cash Flow From Continuing Investing Activities":29609000.0,"Net Investment Purchase And Sale":29737000.0,"Sale Of Investment":72500000.0,"Purchase Of Investment":-42763000.0,"Net PPE Purchase And Sale":-128000.0,"Purchase Of PPE":-128000.0,"Operating Cash Flow":-17429000.0,"Cash Flow From Continuing Operating Activities":-17429000.0,"Change In Working Capital":3348000.0,"Change In Other Current Liabilities":-740000.0,"Change In Other Current Assets":30000.0,"Change In Payables And Accrued Expense":1740000.0,"Change In Accrued Expense":1331000.0,"Change In Payable":409000.0,"Change In Account Payable":409000.0,"Change In Prepaid Assets":2318000.0,"Other Non Cash Items":189000.0,"Stock Based Compensation":3362000.0,"Asset Impairment Charge":120000.0,"Amortization Of Securities":-500000.0,"Depreciation Amortization Depletion":787000.0,"Depreciation And Amortization":787000.0,"Depreciation":787000.0,"Net Income From Continuing Operations":-24735000.0},"2025-09-30":{"Free Cash Flow":-19635000.0,"Repayment Of Debt":-13000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-127000.0,"Interest Paid Supplemental Data":1000.0,"End Cash Position":71344000.0,"Beginning Cash Position":59152000.0,"Changes In Cash":12192000.0,"Financing Cash Flow":9710000.0,"Cash Flow From Continuing Financing Activities":9710000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":89000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-13000.0,"Net Long Term Debt Issuance":-13000.0,"Long Term Debt Payments":-13000.0,"Investing Cash Flow":21990000.0,"Cash Flow From Continuing Investing Activities":21990000.0,"Net Investment Purchase And Sale":22117000.0,"Sale Of Investment":99500000.0,"Purchase Of Investment":-77383000.0,"Net PPE Purchase And Sale":-127000.0,"Purchase Of PPE":-127000.0,"Operating Cash Flow":-19508000.0,"Cash Flow From Continuing Operating Activities":-19508000.0,"Change In Working Capital":-1265000.0,"Change In Other Current Liabilities":-745000.0,"Change In Other Current Assets":33000.0,"Change In Payables And Accrued Expense":-136000.0,"Change In Accrued Expense":365000.0,"Change In Payable":-501000.0,"Change In Account Payable":-501000.0,"Change In Prepaid Assets":-417000.0,"Other Non Cash Items":-615000.0,"Stock Based Compensation":3365000.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":-816000.0,"Depreciation Amortization Depletion":776000.0,"Depreciation And Amortization":776000.0,"Depreciation":776000.0,"Net Income From Continuing Operations":-20953000.0},"2025-06-30":{"Free Cash Flow":-19610000.0,"Repayment Of Debt":-14000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-148000.0,"Interest Paid Supplemental Data":1000.0,"End Cash Position":59152000.0,"Beginning Cash Position":71110000.0,"Changes In Cash":-11958000.0,"Financing Cash Flow":54000.0,"Cash Flow From Continuing Financing Activities":54000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":68000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-14000.0,"Net Long Term Debt Issuance":-14000.0,"Long Term Debt Payments":-14000.0,"Investing Cash Flow":7450000.0,"Cash Flow From Continuing Investing Activities":7450000.0,"Net Investment Purchase And Sale":7598000.0,"Sale Of Investment":68000000.0,"Purchase Of Investment":-60402000.0,"Net PPE Purchase And Sale":-148000.0,"Purchase Of PPE":-148000.0,"Operating Cash Flow":-19462000.0,"Cash Flow From Continuing Operating Activities":-19462000.0,"Change In Working Capital":-401000.0,"Change In Other Current Liabilities":-727000.0,"Change In Other Current Assets":-200000.0,"Change In Payables And Accrued Expense":1197000.0,"Change In Accrued Expense":2172000.0,"Change In Payable":-975000.0,"Change In Account Payable":-975000.0,"Change In Prepaid Assets":-671000.0,"Other Non Cash Items":253000.0,"Stock Based Compensation":3408000.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":-1473000.0,"Depreciation Amortization Depletion":767000.0,"Depreciation And Amortization":767000.0,"Depreciation":767000.0,"Net Income From Continuing Operations":-22016000.0},"2025-03-31":{"Free Cash Flow":-21554000.0,"Repayment Of Debt":-15000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-780000.0,"Interest Paid Supplemental Data":2000.0,"End Cash Position":71110000.0,"Beginning Cash Position":136925000.0,"Changes In Cash":-65815000.0,"Financing Cash Flow":4000.0,"Cash Flow From Continuing Financing Activities":4000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":19000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-15000.0,"Net Long Term Debt Issuance":-15000.0,"Long Term Debt Payments":-15000.0,"Investing Cash Flow":-45045000.0,"Cash Flow From Continuing Investing Activities":-45045000.0,"Net Investment Purchase And Sale":-44265000.0,"Sale Of Investment":44700000.0,"Purchase Of Investment":-88965000.0,"Net PPE Purchase And Sale":-780000.0,"Purchase Of PPE":-780000.0,"Operating Cash Flow":-20774000.0,"Cash Flow From Continuing Operating Activities":-20774000.0,"Change In Working Capital":-1414000.0,"Change In Other Current Liabilities":-706000.0,"Change In Other Current Assets":79000.0,"Change In Payables And Accrued Expense":-509000.0,"Change In Accrued Expense":-2203000.0,"Change In Payable":1694000.0,"Change In Account Payable":1694000.0,"Change In Prepaid Assets":-278000.0,"Other Non Cash Items":224000.0,"Stock Based Compensation":4048000.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":-1747000.0,"Depreciation Amortization Depletion":762000.0,"Depreciation And Amortization":762000.0,"Depreciation":762000.0,"Net Income From Continuing Operations":-22647000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}