{"ticker":"NGS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":1310000.0,"Ordinary Shares Number":12597000.0,"Share Issued":13907000.0,"Net Debt":223689000.0,"Total Debt":226471000.0,"Tangible Book Value":280534000.0,"Invested Capital":506534000.0,"Working Capital":39735000.0,"Net Tangible Assets":280534000.0,"Capital Lease Obligations":471000.0,"Common Stock Equity":280534000.0,"Total Capitalization":506534000.0,"Total Equity Gross Minority Interest":280534000.0,"Stockholders Equity":280534000.0,"Treasury Stock":15004000.0,"Retained Earnings":174138000.0,"Additional Paid In Capital":121261000.0,"Capital Stock":139000.0,"Common Stock":139000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":308381000.0,"Total Non Current Liabilities Net Minority Interest":285047000.0,"Other Non Current Liabilities":4394000.0,"Non Current Deferred Liabilities":54653000.0,"Non Current Deferred Taxes Liabilities":54653000.0,"Long Term Debt And Capital Lease Obligation":226000000.0,"Long Term Debt":226000000.0,"Current Liabilities":23334000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":471000.0,"Current Capital Lease Obligation":471000.0,"Pensionand Other Post Retirement Benefit Plans Current":3632000.0,"Payables And Accrued Expenses":19231000.0,"Current Accrued Expenses":7312000.0,"Interest Payable":267000.0,"Payables":11919000.0,"Total Tax Payable":433000.0,"Accounts Payable":11486000.0,"Total Assets":588915000.0,"Total Non Current Assets":525846000.0,"Other Non Current Assets":10825000.0,"Goodwill And Other Intangible Assets":null,"Net PPE":515021000.0,"Accumulated Depreciation":-251349000.0,"Gross PPE":766370000.0,"Leases":488000.0,"Construction In Progress":20008000.0,"Other Properties":719988000.0,"Machinery Furniture Equipment":20832000.0,"Buildings And Improvements":4613000.0,"Land And Improvements":441000.0,"Properties":0.0,"Current Assets":63069000.0,"Other Current Assets":3352000.0,"Assets Held For Sale Current":10986000.0,"Inventory":21780000.0,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Work In Process":595000.0,"Raw Materials":21185000.0,"Receivables":24640000.0,"Taxes Receivable":1690000.0,"Accounts Receivable":22950000.0,"Allowance For Doubtful Accounts Receivable":-390000.0,"Gross Accounts Receivable":23340000.0,"Cash Cash Equivalents And Short Term Investments":2311000.0,"Cash And Cash Equivalents":2311000.0},"2025-12-31":{"Treasury Shares Number":1310000.0,"Ordinary Shares Number":12573000.0,"Share Issued":13883000.0,"Net Debt":230000000.0,"Total Debt":230462000.0,"Tangible Book Value":274716000.0,"Invested Capital":504716000.0,"Working Capital":32613000.0,"Net Tangible Assets":274716000.0,"Capital Lease Obligations":462000.0,"Common Stock Equity":274716000.0,"Total Capitalization":504716000.0,"Total Equity Gross Minority Interest":274716000.0,"Stockholders Equity":274716000.0,"Treasury Stock":15004000.0,"Retained Earnings":168771000.0,"Additional Paid In Capital":120811000.0,"Capital Stock":138000.0,"Common Stock":138000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":312070000.0,"Total Non Current Liabilities Net Minority Interest":287560000.0,"Other Non Current Liabilities":5030000.0,"Non Current Deferred Liabilities":52530000.0,"Non Current Deferred Taxes Liabilities":52530000.0,"Long Term Debt And Capital Lease Obligation":230000000.0,"Long Term Debt":230000000.0,"Current Liabilities":24510000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":462000.0,"Current Capital Lease Obligation":462000.0,"Pensionand Other Post Retirement Benefit Plans Current":3121000.0,"Payables And Accrued Expenses":20927000.0,"Current Accrued Expenses":6458000.0,"Interest Payable":273000.0,"Payables":14469000.0,"Total Tax Payable":421000.0,"Accounts Payable":14048000.0,"Total Assets":586786000.0,"Total Non Current Assets":529663000.0,"Other Non Current Assets":10619000.0,"Goodwill And Other Intangible Assets":null,"Net PPE":519044000.0,"Accumulated Depreciation":-262072000.0,"Gross PPE":781116000.0,"Leases":1026000.0,"Construction In Progress":26031000.0,"Other Properties":712693000.0,"Machinery Furniture Equipment":23101000.0,"Buildings And Improvements":16703000.0,"Land And Improvements":1562000.0,"Properties":0.0,"Current Assets":57123000.0,"Other Current Assets":1696000.0,"Assets Held For Sale Current":2227000.0,"Inventory":20647000.0,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Work In Process":543000.0,"Raw Materials":20104000.0,"Receivables":32553000.0,"Taxes Receivable":14056000.0,"Accounts Receivable":18497000.0,"Allowance For Doubtful Accounts Receivable":-317000.0,"Gross Accounts Receivable":18814000.0,"Cash Cash Equivalents And Short Term Investments":0.0,"Cash And Cash Equivalents":0.0},"2025-09-30":{"Treasury Shares Number":1310000.0,"Ordinary Shares Number":12554000.0,"Share Issued":13864000.0,"Net Debt":208000000.0,"Total Debt":208291000.0,"Tangible Book Value":271421000.0,"Invested Capital":479421000.0,"Working Capital":23204000.0,"Net Tangible Assets":271421000.0,"Capital Lease Obligations":291000.0,"Common Stock Equity":271421000.0,"Total Capitalization":479421000.0,"Total Equity Gross Minority Interest":271421000.0,"Stockholders Equity":271421000.0,"Treasury Stock":15004000.0,"Retained Earnings":166065000.0,"Additional Paid In Capital":120222000.0,"Capital Stock":138000.0,"Common Stock":138000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":290886000.0,"Total Non Current Liabilities Net Minority Interest":263091000.0,"Other Non Current Liabilities":4418000.0,"Non Current Deferred Liabilities":50673000.0,"Non Current Deferred Taxes Liabilities":50673000.0,"Long Term Debt And Capital Lease Obligation":208000000.0,"Long Term Debt":208000000.0,"Current Liabilities":27795000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":291000.0,"Current Capital Lease Obligation":291000.0,"Pensionand Other Post Retirement Benefit Plans Current":3700000.0,"Payables And Accrued Expenses":23804000.0,"Current Accrued Expenses":11204000.0,"Interest Payable":309000.0,"Payables":12600000.0,"Total Tax Payable":327000.0,"Accounts Payable":12273000.0,"Total Assets":562307000.0,"Total Non Current Assets":511308000.0,"Other Non Current Assets":9419000.0,"Goodwill And Other Intangible Assets":null,"Net PPE":501889000.0,"Accumulated Depreciation":-249795000.0,"Gross PPE":751684000.0,"Leases":1026000.0,"Construction In Progress":53921000.0,"Other Properties":658412000.0,"Machinery Furniture Equipment":20628000.0,"Buildings And Improvements":16135000.0,"Land And Improvements":1562000.0,"Properties":0.0,"Current Assets":50999000.0,"Other Current Assets":2227000.0,"Assets Held For Sale Current":2227000.0,"Inventory":21508000.0,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Work In Process":1083000.0,"Raw Materials":20425000.0,"Receivables":25037000.0,"Taxes Receivable":11427000.0,"Accounts Receivable":13610000.0,"Allowance For Doubtful Accounts Receivable":-344000.0,"Gross Accounts Receivable":13954000.0,"Cash Cash Equivalents And Short Term Investments":0.0,"Cash And Cash Equivalents":0.0},"2025-06-30":{"Treasury Shares Number":1310000.0,"Ordinary Shares Number":12474000.0,"Share Issued":13811000.0,"Net Debt":181675000.0,"Total Debt":182165000.0,"Tangible Book Value":266214000.0,"Invested Capital":448214000.0,"Working Capital":24094000.0,"Net Tangible Assets":266214000.0,"Capital Lease Obligations":165000.0,"Common Stock Equity":266214000.0,"Total Capitalization":448214000.0,"Total Equity Gross Minority Interest":266214000.0,"Stockholders Equity":266214000.0,"Treasury Stock":15004000.0,"Retained Earnings":161550000.0,"Additional Paid In Capital":119530000.0,"Capital Stock":138000.0,"Common Stock":138000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":259312000.0,"Total Non Current Liabilities Net Minority Interest":234524000.0,"Other Non Current Liabilities":3640000.0,"Non Current Deferred Liabilities":48884000.0,"Non Current Deferred Taxes Liabilities":48884000.0,"Long Term Debt And Capital Lease Obligation":182000000.0,"Long Term Debt":182000000.0,"Current Liabilities":24788000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":165000.0,"Current Capital Lease Obligation":165000.0,"Pensionand Other Post Retirement Benefit Plans Current":3395000.0,"Payables And Accrued Expenses":21228000.0,"Current Accrued Expenses":6476000.0,"Interest Payable":195000.0,"Payables":14752000.0,"Total Tax Payable":261000.0,"Accounts Payable":14491000.0,"Total Assets":525526000.0,"Total Non Current Assets":476644000.0,"Other Non Current Assets":7028000.0,"Goodwill And Other Intangible Assets":null,"Net PPE":469616000.0,"Accumulated Depreciation":-240638000.0,"Gross PPE":710254000.0,"Leases":1022000.0,"Construction In Progress":43139000.0,"Other Properties":627823000.0,"Machinery Furniture Equipment":20573000.0,"Buildings And Improvements":16135000.0,"Land And Improvements":1562000.0,"Properties":0.0,"Current Assets":48882000.0,"Other Current Assets":2846000.0,"Assets Held For Sale Current":2227000.0,"Inventory":18334000.0,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Work In Process":758000.0,"Raw Materials":17576000.0,"Receivables":25150000.0,"Taxes Receivable":11408000.0,"Accounts Receivable":13742000.0,"Allowance For Doubtful Accounts Receivable":-518000.0,"Gross Accounts Receivable":14260000.0,"Cash Cash Equivalents And Short Term Investments":325000.0,"Cash And Cash Equivalents":325000.0},"2025-03-31":{"Treasury Shares Number":1310000.0,"Ordinary Shares Number":12474000.0,"Share Issued":13784000.0,"Net Debt":165853000.0,"Total Debt":168165000.0,"Tangible Book Value":260264000.0,"Invested Capital":428264000.0,"Working Capital":24715000.0,"Net Tangible Assets":260264000.0,"Capital Lease Obligations":165000.0,"Common Stock Equity":260264000.0,"Total Capitalization":428264000.0,"Total Equity Gross Minority Interest":260264000.0,"Stockholders Equity":260264000.0,"Treasury Stock":15004000.0,"Retained Earnings":156362000.0,"Additional Paid In Capital":118768000.0,"Capital Stock":138000.0,"Common Stock":138000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":241427000.0,"Total Non Current Liabilities Net Minority Interest":218982000.0,"Other Non Current Liabilities":3659000.0,"Non Current Deferred Liabilities":47323000.0,"Non Current Deferred Taxes Liabilities":47323000.0,"Long Term Debt And Capital Lease Obligation":168000000.0,"Long Term Debt":168000000.0,"Current Liabilities":22445000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":165000.0,"Current Capital Lease Obligation":165000.0,"Pensionand Other Post Retirement Benefit Plans Current":3747000.0,"Payables And Accrued Expenses":18533000.0,"Current Accrued Expenses":3232000.0,"Interest Payable":246000.0,"Payables":15301000.0,"Total Tax Payable":324000.0,"Accounts Payable":14977000.0,"Total Assets":501691000.0,"Total Non Current Assets":454531000.0,"Other Non Current Assets":6105000.0,"Goodwill And Other Intangible Assets":null,"Net PPE":448426000.0,"Accumulated Depreciation":-233623000.0,"Gross PPE":682049000.0,"Leases":1346000.0,"Construction In Progress":54083000.0,"Other Properties":585043000.0,"Machinery Furniture Equipment":20757000.0,"Buildings And Improvements":19140000.0,"Land And Improvements":1680000.0,"Properties":0.0,"Current Assets":47160000.0,"Other Current Assets":992000.0,"Assets Held For Sale Current":null,"Inventory":17343000.0,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Work In Process":413000.0,"Raw Materials":16930000.0,"Receivables":26678000.0,"Taxes Receivable":11263000.0,"Accounts Receivable":15415000.0,"Allowance For Doubtful Accounts Receivable":-548000.0,"Gross Accounts Receivable":15963000.0,"Cash Cash Equivalents And Short Term Investments":2147000.0,"Cash And Cash Equivalents":2147000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":0.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Inventory":null,"Inventories Adjustments Allowances":-4379000.0,"Other Inventories":22085000.0,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-82764.0,"Tax Rate For Calcs":0.242,"Normalized EBITDA":23289000.0,"Total Unusual Items":-342000.0,"Total Unusual Items Excluding Goodwill":-342000.0,"Net Income From Continuing Operation Net Minority Interest":6763000.0,"Reconciled Depreciation":10325000.0,"Reconciled Cost Of Revenue":28544000.0,"EBITDA":22947000.0,"EBIT":12622000.0,"Net Interest Income":-4028000.0,"Interest Expense":3703000.0,"Normalized Income":7022236.0,"Net Income From Continuing And Discontinued Operation":6763000.0,"Total Expenses":35052000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":13073000.0,"Diluted Average Shares":12746000.0,"Basic Average Shares":12584000.0,"Diluted EPS":0.53,"Basic EPS":0.54,"Diluted NI Availto Com Stockholders":6763000.0,"Net Income Common Stockholders":6763000.0,"Net Income":6763000.0,"Net Income Including Noncontrolling Interests":6763000.0,"Net Income Continuous Operations":6763000.0,"Tax Provision":2156000.0,"Pretax Income":8919000.0,"Other Income Expense":-468000.0,"Other Non Operating Income Expenses":-126000.0,"Special Income Charges":-342000.0,"Gain On Sale Of Ppe":-342000.0,"Write Off":null,"Net Non Operating Interest Income Expense":-4028000.0,"Total Other Finance Cost":325000.0,"Interest Expense Non Operating":3703000.0,"Operating Income":13415000.0,"Operating Expense":6508000.0,"Other Operating Expenses":null,"Selling General And Administration":6508000.0,"General And Administrative Expense":6508000.0,"Other Gand A":5929000.0,"Salaries And Wages":579000.0,"Gross Profit":19923000.0,"Cost Of Revenue":28544000.0,"Total Revenue":48467000.0,"Operating Revenue":48467000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-762225.072687,"Tax Rate For Calcs":0.298444,"Normalized EBITDA":21611000.0,"Total Unusual Items":-2554000.0,"Total Unusual Items Excluding Goodwill":-2554000.0,"Net Income From Continuing Operation Net Minority Interest":4102000.0,"Reconciled Depreciation":9802000.0,"Reconciled Cost Of Revenue":29721000.0,"EBITDA":19057000.0,"EBIT":9255000.0,"Net Interest Income":-1294000.0,"Interest Expense":3408000.0,"Normalized Income":5893774.927313,"Net Income From Continuing And Discontinued Operation":4102000.0,"Total Expenses":36483000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":7112000.0,"Diluted Average Shares":12732000.0,"Basic Average Shares":12564000.0,"Diluted EPS":0.32,"Basic EPS":0.33,"Diluted NI Availto Com Stockholders":4102000.0,"Net Income Common Stockholders":4102000.0,"Net Income":4102000.0,"Net Income Including Noncontrolling Interests":4102000.0,"Net Income Continuous Operations":4102000.0,"Tax Provision":1745000.0,"Pretax Income":5847000.0,"Other Income Expense":-2525000.0,"Other Non Operating Income Expenses":29000.0,"Special Income Charges":-2554000.0,"Gain On Sale Of Ppe":46000.0,"Write Off":2600000.0,"Net Non Operating Interest Income Expense":-1294000.0,"Total Other Finance Cost":330000.0,"Interest Expense Non Operating":3408000.0,"Operating Income":9666000.0,"Operating Expense":6762000.0,"Other Operating Expenses":1053000.0,"Selling General And Administration":5709000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":16428000.0,"Cost Of Revenue":29721000.0,"Total Revenue":46149000.0,"Operating Revenue":46149000.0},"2025-09-30":{"Tax Effect Of Unusual Items":10810.0,"Tax Rate For Calcs":0.235,"Normalized EBITDA":19852000.0,"Total Unusual Items":46000.0,"Total Unusual Items Excluding Goodwill":46000.0,"Net Income From Continuing Operation Net Minority Interest":5784000.0,"Reconciled Depreciation":9249000.0,"Reconciled Cost Of Revenue":26822000.0,"EBITDA":19898000.0,"EBIT":10649000.0,"Net Interest Income":-3414000.0,"Interest Expense":3086000.0,"Normalized Income":5748810.0,"Net Income From Continuing And Discontinued Operation":5784000.0,"Total Expenses":32692000.0,"Rent Expense Supplemental":15970000.0,"Total Operating Income As Reported":10755000.0,"Diluted Average Shares":12685000.0,"Basic Average Shares":12544000.0,"Diluted EPS":0.46,"Basic EPS":0.46,"Diluted NI Availto Com Stockholders":5784000.0,"Net Income Common Stockholders":5784000.0,"Net Income":5784000.0,"Net Income Including Noncontrolling Interests":5784000.0,"Net Income Continuous Operations":5784000.0,"Tax Provision":1779000.0,"Pretax Income":7563000.0,"Other Income Expense":268000.0,"Other Non Operating Income Expenses":222000.0,"Special Income Charges":46000.0,"Gain On Sale Of Ppe":46000.0,"Write Off":0.0,"Net Non Operating Interest Income Expense":-3414000.0,"Total Other Finance Cost":328000.0,"Interest Expense Non Operating":3086000.0,"Operating Income":10709000.0,"Operating Expense":5870000.0,"Other Operating Expenses":null,"Selling General And Administration":5870000.0,"General And Administrative Expense":5870000.0,"Other Gand A":5258000.0,"Salaries And Wages":612000.0,"Gross Profit":16579000.0,"Cost Of Revenue":26822000.0,"Total Revenue":43401000.0,"Operating Revenue":43401000.0},"2025-06-30":{"Tax Effect Of Unusual Items":29140.0,"Tax Rate For Calcs":0.235,"Normalized EBITDA":18873000.0,"Total Unusual Items":124000.0,"Total Unusual Items Excluding Goodwill":124000.0,"Net Income From Continuing Operation Net Minority Interest":5188000.0,"Reconciled Depreciation":8969000.0,"Reconciled Cost Of Revenue":26128000.0,"EBITDA":18997000.0,"EBIT":10028000.0,"Net Interest Income":-3243000.0,"Interest Expense":3243000.0,"Normalized Income":5093140.0,"Net Income From Continuing And Discontinued Operation":5188000.0,"Total Expenses":31582000.0,"Rent Expense Supplemental":15528000.0,"Total Operating Income As Reported":9924000.0,"Diluted Average Shares":12625000.0,"Basic Average Shares":12483000.0,"Diluted EPS":0.41,"Basic EPS":0.42,"Diluted NI Availto Com Stockholders":5188000.0,"Net Income Common Stockholders":5188000.0,"Net Income":5188000.0,"Net Income Including Noncontrolling Interests":5188000.0,"Net Income Continuous Operations":5188000.0,"Tax Provision":1597000.0,"Pretax Income":6785000.0,"Other Income Expense":228000.0,"Other Non Operating Income Expenses":104000.0,"Special Income Charges":124000.0,"Gain On Sale Of Ppe":124000.0,"Write Off":null,"Net Non Operating Interest Income Expense":-3243000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":3243000.0,"Operating Income":9800000.0,"Operating Expense":5454000.0,"Other Operating Expenses":null,"Selling General And Administration":5454000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":15254000.0,"Cost Of Revenue":26128000.0,"Total Revenue":41382000.0,"Operating Revenue":41382000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-157716.0,"Tax Rate For Calcs":0.234,"Normalized EBITDA":18604000.0,"Total Unusual Items":-674000.0,"Total Unusual Items Excluding Goodwill":-674000.0,"Net Income From Continuing Operation Net Minority Interest":4854000.0,"Reconciled Depreciation":8636000.0,"Reconciled Cost Of Revenue":25763000.0,"EBITDA":17930000.0,"EBIT":9294000.0,"Net Interest Income":-3170000.0,"Interest Expense":2958000.0,"Normalized Income":5370284.0,"Net Income From Continuing And Discontinued Operation":4854000.0,"Total Expenses":31202000.0,"Rent Expense Supplemental":14840000.0,"Total Operating Income As Reported":9507000.0,"Diluted Average Shares":12611000.0,"Basic Average Shares":12462000.0,"Diluted EPS":0.38,"Basic EPS":0.39,"Diluted NI Availto Com Stockholders":4854000.0,"Net Income Common Stockholders":4854000.0,"Net Income":4854000.0,"Net Income Including Noncontrolling Interests":4854000.0,"Net Income Continuous Operations":4854000.0,"Tax Provision":1482000.0,"Pretax Income":6336000.0,"Other Income Expense":-675000.0,"Other Non Operating Income Expenses":-1000.0,"Special Income Charges":-674000.0,"Gain On Sale Of Ppe":-674000.0,"Write Off":null,"Net Non Operating Interest Income Expense":-3170000.0,"Total Other Finance Cost":212000.0,"Interest Expense Non Operating":2958000.0,"Operating Income":10181000.0,"Operating Expense":5439000.0,"Other Operating Expenses":61000.0,"Selling General And Administration":5378000.0,"General And Administrative Expense":5378000.0,"Other Gand A":5019000.0,"Salaries And Wages":359000.0,"Gross Profit":15620000.0,"Cost Of Revenue":25763000.0,"Total Revenue":41383000.0,"Operating Revenue":41383000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":15119000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Write Off":705000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":7788000.0,"Repayment Of Debt":-13000000.0,"Issuance Of Debt":9000000.0,"Capital Expenditure":-15247000.0,"Interest Paid Supplemental Data":3653000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":2311000.0,"Beginning Cash Position":0.0,"Changes In Cash":2311000.0,"Financing Cash Flow":-5514000.0,"Cash Flow From Continuing Financing Activities":-5514000.0,"Net Other Financing Charges":-196000.0,"Proceeds From Stock Option Exercised":67000.0,"Cash Dividends Paid":-1385000.0,"Common Stock Dividend Paid":-1385000.0,"Net Issuance Payments Of Debt":-4000000.0,"Net Long Term Debt Issuance":-4000000.0,"Long Term Debt Payments":-13000000.0,"Long Term Debt Issuance":9000000.0,"Investing Cash Flow":-15210000.0,"Cash Flow From Continuing Investing Activities":-15210000.0,"Net Other Investing Changes":37000.0,"Net PPE Purchase And Sale":-15247000.0,"Sale Of PPE":null,"Purchase Of PPE":-15247000.0,"Operating Cash Flow":23035000.0,"Cash Flow From Continuing Operating Activities":23035000.0,"Change In Working Capital":2365000.0,"Change In Other Working Capital":-1291000.0,"Change In Payables And Accrued Expense":-1380000.0,"Change In Prepaid Assets":10710000.0,"Change In Inventory":-1133000.0,"Changes In Account Receivables":-4541000.0,"Other Non Cash Items":862000.0,"Stock Based Compensation":579000.0,"Provisionand Write Offof Assets":88000.0,"Asset Impairment Charge":null,"Deferred Tax":2123000.0,"Deferred Income Tax":2123000.0,"Depreciation Amortization Depletion":10325000.0,"Depreciation And Amortization":10325000.0,"Operating Gains Losses":-70000.0,"Net Income From Continuing Operations":6763000.0},"2025-12-31":{"Free Cash Flow":-20696000.0,"Repayment Of Debt":-1000000.0,"Issuance Of Debt":23000000.0,"Capital Expenditure":-34561000.0,"Interest Paid Supplemental Data":4071000.0,"Income Tax Paid Supplemental Data":55000.0,"End Cash Position":0.0,"Beginning Cash Position":0.0,"Changes In Cash":0.0,"Financing Cash Flow":20611000.0,"Cash Flow From Continuing Financing Activities":20611000.0,"Net Other Financing Charges":-19000.0,"Proceeds From Stock Option Exercised":13000.0,"Cash Dividends Paid":-1383000.0,"Common Stock Dividend Paid":-1383000.0,"Net Issuance Payments Of Debt":22000000.0,"Net Long Term Debt Issuance":22000000.0,"Long Term Debt Payments":-1000000.0,"Long Term Debt Issuance":23000000.0,"Investing Cash Flow":-34476000.0,"Cash Flow From Continuing Investing Activities":-34476000.0,"Net Other Investing Changes":0.0,"Net PPE Purchase And Sale":-34476000.0,"Sale Of PPE":85000.0,"Purchase Of PPE":-34561000.0,"Operating Cash Flow":13865000.0,"Cash Flow From Continuing Operating Activities":13865000.0,"Change In Working Capital":-6317000.0,"Change In Other Working Capital":-893000.0,"Change In Payables And Accrued Expense":1667000.0,"Change In Prepaid Assets":-2098000.0,"Change In Inventory":-192000.0,"Changes In Account Receivables":-4801000.0,"Other Non Cash Items":324000.0,"Stock Based Compensation":576000.0,"Provisionand Write Offof Assets":967000.0,"Asset Impairment Charge":2600000.0,"Deferred Tax":1857000.0,"Deferred Income Tax":1857000.0,"Depreciation Amortization Depletion":9802000.0,"Depreciation And Amortization":9802000.0,"Operating Gains Losses":-46000.0,"Net Income From Continuing Operations":4102000.0},"2025-09-30":{"Free Cash Flow":-25062000.0,"Repayment Of Debt":1000000.0,"Issuance Of Debt":25000000.0,"Capital Expenditure":-41861000.0,"Interest Paid Supplemental Data":3685000.0,"Income Tax Paid Supplemental Data":188000.0,"End Cash Position":0.0,"Beginning Cash Position":325000.0,"Changes In Cash":-325000.0,"Financing Cash Flow":24735000.0,"Cash Flow From Continuing Financing Activities":24735000.0,"Net Other Financing Charges":-91000.0,"Proceeds From Stock Option Exercised":80000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":26000000.0,"Net Long Term Debt Issuance":26000000.0,"Long Term Debt Payments":1000000.0,"Long Term Debt Issuance":25000000.0,"Investing Cash Flow":-41859000.0,"Cash Flow From Continuing Investing Activities":-41859000.0,"Net Other Investing Changes":-3000.0,"Net PPE Purchase And Sale":-41856000.0,"Sale Of PPE":5000.0,"Purchase Of PPE":-41861000.0,"Operating Cash Flow":16799000.0,"Cash Flow From Continuing Operating Activities":16799000.0,"Change In Working Capital":-914000.0,"Change In Other Working Capital":-1813000.0,"Change In Payables And Accrued Expense":3374000.0,"Change In Prepaid Assets":600000.0,"Change In Inventory":-3174000.0,"Changes In Account Receivables":99000.0,"Other Non Cash Items":292000.0,"Stock Based Compensation":612000.0,"Provisionand Write Offof Assets":33000.0,"Asset Impairment Charge":null,"Deferred Tax":1789000.0,"Deferred Income Tax":1789000.0,"Depreciation Amortization Depletion":9249000.0,"Depreciation And Amortization":9249000.0,"Operating Gains Losses":-46000.0,"Net Income From Continuing Operations":5784000.0},"2025-06-30":{"Free Cash Flow":-14813000.0,"Repayment Of Debt":-3122000.0,"Issuance Of Debt":17122000.0,"Capital Expenditure":-25809000.0,"Interest Paid Supplemental Data":4101000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":325000.0,"Beginning Cash Position":2147000.0,"Changes In Cash":-1822000.0,"Financing Cash Flow":12888000.0,"Cash Flow From Continuing Financing Activities":12888000.0,"Net Other Financing Charges":-1187000.0,"Proceeds From Stock Option Exercised":75000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":14000000.0,"Net Long Term Debt Issuance":14000000.0,"Long Term Debt Payments":-3122000.0,"Long Term Debt Issuance":17122000.0,"Investing Cash Flow":-25706000.0,"Cash Flow From Continuing Investing Activities":-25706000.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":-25805000.0,"Sale Of PPE":null,"Purchase Of PPE":-25809000.0,"Operating Cash Flow":10996000.0,"Cash Flow From Continuing Operating Activities":10996000.0,"Change In Working Capital":-5437000.0,"Change In Other Working Capital":-54000.0,"Change In Payables And Accrued Expense":-4104000.0,"Change In Prepaid Assets":-1961000.0,"Change In Inventory":-991000.0,"Changes In Account Receivables":1673000.0,"Other Non Cash Items":260000.0,"Stock Based Compensation":579000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Deferred Tax":1561000.0,"Deferred Income Tax":1561000.0,"Depreciation Amortization Depletion":8969000.0,"Depreciation And Amortization":8969000.0,"Operating Gains Losses":-124000.0,"Net Income From Continuing Operations":5188000.0},"2025-03-31":{"Free Cash Flow":2011000.0,"Repayment Of Debt":-8000000.0,"Issuance Of Debt":6000000.0,"Capital Expenditure":-19256000.0,"Interest Paid Supplemental Data":2936000.0,"Income Tax Paid Supplemental Data":16000.0,"End Cash Position":2147000.0,"Beginning Cash Position":2142000.0,"Changes In Cash":5000.0,"Financing Cash Flow":-2006000.0,"Cash Flow From Continuing Financing Activities":-2006000.0,"Net Other Financing Charges":-6000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":-2000000.0,"Net Long Term Debt Issuance":-2000000.0,"Long Term Debt Payments":-8000000.0,"Long Term Debt Issuance":6000000.0,"Investing Cash Flow":-19256000.0,"Cash Flow From Continuing Investing Activities":-19256000.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":-19256000.0,"Sale Of PPE":null,"Purchase Of PPE":-19256000.0,"Operating Cash Flow":21267000.0,"Cash Flow From Continuing Operating Activities":21267000.0,"Change In Working Capital":4796000.0,"Change In Other Working Capital":-535000.0,"Change In Payables And Accrued Expense":4617000.0,"Change In Prepaid Assets":64000.0,"Change In Inventory":647000.0,"Changes In Account Receivables":3000.0,"Other Non Cash Items":957000.0,"Stock Based Compensation":359000.0,"Provisionand Write Offof Assets":269000.0,"Asset Impairment Charge":null,"Deferred Tax":1450000.0,"Deferred Income Tax":1450000.0,"Depreciation Amortization Depletion":8636000.0,"Depreciation And Amortization":8636000.0,"Operating Gains Losses":-54000.0,"Net Income From Continuing Operations":4854000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-187000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":-28000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":705000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}