{"ticker":"NI","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":479498053.0,"Share Issued":479498053.0,"Net Debt":17333000000.0,"Total Debt":17403000000.0,"Tangible Book Value":8088700000.0,"Invested Capital":26977600000.0,"Working Capital":-2215100000.0,"Net Tangible Assets":8088700000.0,"Common Stock Equity":9574600000.0,"Total Capitalization":25187200000.0,"Total Equity Gross Minority Interest":11894400000.0,"Minority Interest":2319800000.0,"Stockholders Equity":9574600000.0,"Gains Losses Not Affecting Retained Earnings":-9500000.0,"Other Equity Adjustments":-9500000.0,"Treasury Stock":99900000.0,"Retained Earnings":-196200000.0,"Additional Paid In Capital":9875400000.0,"Capital Stock":4800000.0,"Common Stock":4800000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":25649200000.0,"Total Non Current Liabilities Net Minority Interest":21234700000.0,"Other Non Current Liabilities":381500000.0,"Employee Benefits":140100000.0,"Non Current Pension And Other Postretirement Benefit Plans":140100000.0,"Non Current Deferred Liabilities":2702500000.0,"Non Current Deferred Taxes Liabilities":2623800000.0,"Long Term Debt And Capital Lease Obligation":15612600000.0,"Long Term Debt":15612600000.0,"Long Term Provisions":811800000.0,"Current Liabilities":4414500000.0,"Other Current Liabilities":188100000.0,"Current Deferred Liabilities":163800000.0,"Current Deferred Revenue":163800000.0,"Current Debt And Capital Lease Obligation":1790400000.0,"Current Debt":1790400000.0,"Other Current Borrowings":1098400000.0,"Commercial Paper":692000000.0,"Pensionand Other Post Retirement Benefit Plans Current":190700000.0,"Current Provisions":48100000.0,"Payables And Accrued Expenses":2033400000.0,"Current Accrued Expenses":426700000.0,"Interest Payable":241400000.0,"Payables":1606700000.0,"Other Payable":76800000.0,"Dividends Payable":148000000.0,"Total Tax Payable":246300000.0,"Accounts Payable":1135600000.0,"Total Assets":37543600000.0,"Total Non Current Assets":35344200000.0,"Non Current Deferred Assets":683200000.0,"Investments And Advances":293000000.0,"Other Investments":121500000.0,"Investmentin Financial Assets":163300000.0,"Available For Sale Securities":163300000.0,"Long Term Equity Investment":8200000.0,"Investmentsin Associatesat Cost":8200000.0,"Goodwill And Other Intangible Assets":1485900000.0,"Goodwill":1485900000.0,"Net PPE":30521300000.0,"Accumulated Depreciation":-9779500000.0,"Gross PPE":40300800000.0,"Construction In Progress":null,"Other Properties":null,"Current Assets":2199400000.0,"Other Current Assets":557500000.0,"Restricted Cash":25400000.0,"Prepaid Assets":246100000.0,"Inventory":408400000.0,"Other Inventories":173600000.0,"Receivables":892000000.0,"Other Receivables":37900000.0,"Taxes Receivable":7600000.0,"Accounts Receivable":846500000.0,"Allowance For Doubtful Accounts Receivable":-40200000.0,"Gross Accounts Receivable":886700000.0,"Cash Cash Equivalents And Short Term Investments":70000000.0,"Cash And Cash Equivalents":70000000.0},"2026-03-31":{"Treasury Shares Number":3963000.0,"Ordinary Shares Number":479364801.0,"Share Issued":483327801.0,"Net Debt":16694800000.0,"Total Debt":16766700000.0,"Tangible Book Value":8172300000.0,"Invested Capital":26424900000.0,"Working Capital":-1317800000.0,"Net Tangible Assets":8172300000.0,"Common Stock Equity":9658200000.0,"Total Capitalization":25117100000.0,"Total Equity Gross Minority Interest":11927500000.0,"Minority Interest":2269300000.0,"Stockholders Equity":9658200000.0,"Gains Losses Not Affecting Retained Earnings":-9200000.0,"Other Equity Adjustments":-9200000.0,"Treasury Stock":99900000.0,"Retained Earnings":-96600000.0,"Additional Paid In Capital":9859100000.0,"Capital Stock":4800000.0,"Common Stock":4800000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":24673500000.0,"Total Non Current Liabilities Net Minority Interest":20946700000.0,"Other Non Current Liabilities":289600000.0,"Employee Benefits":157900000.0,"Non Current Pension And Other Postretirement Benefit Plans":157900000.0,"Non Current Deferred Liabilities":2667800000.0,"Non Current Deferred Taxes Liabilities":2588200000.0,"Long Term Debt And Capital Lease Obligation":15458900000.0,"Long Term Debt":15458900000.0,"Long Term Provisions":793400000.0,"Current Liabilities":3726800000.0,"Other Current Liabilities":204300000.0,"Current Deferred Liabilities":148100000.0,"Current Deferred Revenue":148100000.0,"Current Debt And Capital Lease Obligation":1307800000.0,"Current Debt":1307800000.0,"Other Current Borrowings":16800000.0,"Commercial Paper":1291000000.0,"Pensionand Other Post Retirement Benefit Plans Current":153500000.0,"Current Provisions":49900000.0,"Payables And Accrued Expenses":1863200000.0,"Current Accrued Expenses":419200000.0,"Interest Payable":218800000.0,"Payables":1444000000.0,"Other Payable":56500000.0,"Dividends Payable":147400000.0,"Total Tax Payable":240800000.0,"Accounts Payable":999300000.0,"Total Assets":36601000000.0,"Total Non Current Assets":34192000000.0,"Non Current Deferred Assets":695600000.0,"Investments And Advances":281200000.0,"Other Investments":116300000.0,"Investmentin Financial Assets":156700000.0,"Available For Sale Securities":156700000.0,"Long Term Equity Investment":8200000.0,"Investmentsin Associatesat Cost":8200000.0,"Goodwill And Other Intangible Assets":1485900000.0,"Goodwill":1485900000.0,"Net PPE":29427400000.0,"Accumulated Depreciation":-9616500000.0,"Gross PPE":39043900000.0,"Construction In Progress":null,"Other Properties":null,"Current Assets":2409000000.0,"Other Current Assets":483100000.0,"Restricted Cash":25200000.0,"Prepaid Assets":209100000.0,"Inventory":303500000.0,"Other Inventories":88400000.0,"Receivables":1316200000.0,"Other Receivables":69600000.0,"Taxes Receivable":11500000.0,"Accounts Receivable":1235100000.0,"Allowance For Doubtful Accounts Receivable":-46100000.0,"Gross Accounts Receivable":1281200000.0,"Cash Cash Equivalents And Short Term Investments":71900000.0,"Cash And Cash Equivalents":71900000.0},"2025-12-31":{"Treasury Shares Number":3963000.0,"Ordinary Shares Number":478432058.0,"Share Issued":482395058.0,"Net Debt":16103400000.0,"Total Debt":16213500000.0,"Tangible Book Value":7964200000.0,"Invested Capital":25663600000.0,"Working Capital":-1080200000.0,"Net Tangible Assets":7964200000.0,"Common Stock Equity":9450100000.0,"Total Capitalization":24907900000.0,"Total Equity Gross Minority Interest":11659900000.0,"Minority Interest":2209800000.0,"Stockholders Equity":9450100000.0,"Gains Losses Not Affecting Retained Earnings":-6200000.0,"Other Equity Adjustments":-6200000.0,"Treasury Stock":99900000.0,"Retained Earnings":-315200000.0,"Additional Paid In Capital":9866600000.0,"Capital Stock":4800000.0,"Common Stock":4800000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":24198800000.0,"Total Non Current Liabilities Net Minority Interest":20741400000.0,"Other Non Current Liabilities":335200000.0,"Employee Benefits":153100000.0,"Non Current Pension And Other Postretirement Benefit Plans":153100000.0,"Non Current Deferred Liabilities":2500100000.0,"Non Current Deferred Taxes Liabilities":2500100000.0,"Long Term Debt And Capital Lease Obligation":15457800000.0,"Long Term Debt":15457800000.0,"Long Term Provisions":781900000.0,"Current Liabilities":3457400000.0,"Other Current Liabilities":260100000.0,"Current Deferred Liabilities":283400000.0,"Current Deferred Revenue":283400000.0,"Current Debt And Capital Lease Obligation":755700000.0,"Current Debt":755700000.0,"Other Current Borrowings":19700000.0,"Commercial Paper":736000000.0,"Pensionand Other Post Retirement Benefit Plans Current":246800000.0,"Current Provisions":55000000.0,"Payables And Accrued Expenses":1856400000.0,"Current Accrued Expenses":377700000.0,"Interest Payable":206200000.0,"Payables":1478700000.0,"Other Payable":125400000.0,"Dividends Payable":null,"Total Tax Payable":228800000.0,"Accounts Payable":1124500000.0,"Total Assets":35858700000.0,"Total Non Current Assets":33481500000.0,"Non Current Deferred Assets":809400000.0,"Investments And Advances":272800000.0,"Other Investments":118600000.0,"Investmentin Financial Assets":146100000.0,"Available For Sale Securities":146100000.0,"Long Term Equity Investment":8100000.0,"Investmentsin Associatesat Cost":8100000.0,"Goodwill And Other Intangible Assets":1485900000.0,"Goodwill":1485900000.0,"Net PPE":28688200000.0,"Accumulated Depreciation":-9370600000.0,"Gross PPE":38058800000.0,"Construction In Progress":1700700000.0,"Other Properties":3428000000.0,"Current Assets":2377200000.0,"Other Current Assets":379200000.0,"Restricted Cash":25600000.0,"Prepaid Assets":149300000.0,"Inventory":449500000.0,"Other Inventories":252000000.0,"Receivables":1263500000.0,"Other Receivables":66000000.0,"Taxes Receivable":null,"Accounts Receivable":1197500000.0,"Allowance For Doubtful Accounts Receivable":-40600000.0,"Gross Accounts Receivable":1238100000.0,"Cash Cash Equivalents And Short Term Investments":110100000.0,"Cash And Cash Equivalents":110100000.0},"2025-09-30":{"Treasury Shares Number":3963000.0,"Ordinary Shares Number":477136079.0,"Share Issued":481099079.0,"Net Debt":15668400000.0,"Total Debt":15763400000.0,"Tangible Book Value":7632300000.0,"Invested Capital":24881600000.0,"Working Capital":-1685200000.0,"Net Tangible Assets":7632300000.0,"Common Stock Equity":9118200000.0,"Total Capitalization":23590300000.0,"Total Equity Gross Minority Interest":11241800000.0,"Minority Interest":2123600000.0,"Stockholders Equity":9118200000.0,"Gains Losses Not Affecting Retained Earnings":-13000000.0,"Other Equity Adjustments":-13000000.0,"Treasury Stock":99900000.0,"Retained Earnings":-572000000.0,"Additional Paid In Capital":9798300000.0,"Capital Stock":4800000.0,"Common Stock":4800000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":23161100000.0,"Total Non Current Liabilities Net Minority Interest":19627700000.0,"Other Non Current Liabilities":337400000.0,"Employee Benefits":174400000.0,"Non Current Pension And Other Postretirement Benefit Plans":174400000.0,"Non Current Deferred Liabilities":2405400000.0,"Non Current Deferred Taxes Liabilities":2405400000.0,"Long Term Debt And Capital Lease Obligation":14472100000.0,"Long Term Debt":14472100000.0,"Long Term Provisions":751400000.0,"Current Liabilities":3533400000.0,"Other Current Liabilities":192000000.0,"Current Deferred Liabilities":273500000.0,"Current Deferred Revenue":273500000.0,"Current Debt And Capital Lease Obligation":1291300000.0,"Current Debt":1291300000.0,"Other Current Borrowings":231300000.0,"Commercial Paper":1060000000.0,"Pensionand Other Post Retirement Benefit Plans Current":218000000.0,"Current Provisions":66300000.0,"Payables And Accrued Expenses":1492300000.0,"Current Accrued Expenses":363900000.0,"Interest Payable":198200000.0,"Payables":1128400000.0,"Other Payable":100000000.0,"Dividends Payable":137400000.0,"Total Tax Payable":179000000.0,"Accounts Payable":712000000.0,"Total Assets":34402900000.0,"Total Non Current Assets":32554700000.0,"Non Current Deferred Assets":652900000.0,"Investments And Advances":282900000.0,"Other Investments":116200000.0,"Investmentin Financial Assets":159000000.0,"Available For Sale Securities":159000000.0,"Long Term Equity Investment":7700000.0,"Investmentsin Associatesat Cost":7700000.0,"Goodwill And Other Intangible Assets":1485900000.0,"Goodwill":1485900000.0,"Net PPE":28000100000.0,"Accumulated Depreciation":-9201600000.0,"Gross PPE":37201700000.0,"Construction In Progress":null,"Other Properties":null,"Current Assets":1848200000.0,"Other Current Assets":352100000.0,"Restricted Cash":24500000.0,"Prepaid Assets":157400000.0,"Inventory":475300000.0,"Other Inventories":268300000.0,"Receivables":743900000.0,"Other Receivables":42900000.0,"Taxes Receivable":null,"Accounts Receivable":701000000.0,"Allowance For Doubtful Accounts Receivable":-18600000.0,"Gross Accounts Receivable":719600000.0,"Cash Cash Equivalents And Short Term Investments":95000000.0,"Cash And Cash Equivalents":95000000.0},"2025-06-30":{"Treasury Shares Number":3963000.0,"Ordinary Shares Number":470784423.0,"Share Issued":474747423.0,"Net Debt":15420600000.0,"Total Debt":15756000000.0,"Tangible Book Value":7396600000.0,"Invested Capital":24638500000.0,"Working Capital":-1413500000.0,"Net Tangible Assets":7396600000.0,"Common Stock Equity":8882500000.0,"Total Capitalization":23356300000.0,"Total Equity Gross Minority Interest":10996900000.0,"Minority Interest":2114400000.0,"Stockholders Equity":8882500000.0,"Gains Losses Not Affecting Retained Earnings":-28200000.0,"Other Equity Adjustments":-28200000.0,"Treasury Stock":99900000.0,"Retained Earnings":-532100000.0,"Additional Paid In Capital":9538000000.0,"Capital Stock":4700000.0,"Common Stock":4700000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":23032000000.0,"Total Non Current Liabilities Net Minority Interest":19619700000.0,"Other Non Current Liabilities":344400000.0,"Employee Benefits":200500000.0,"Non Current Pension And Other Postretirement Benefit Plans":200500000.0,"Non Current Deferred Liabilities":2387200000.0,"Non Current Deferred Taxes Liabilities":2387200000.0,"Long Term Debt And Capital Lease Obligation":14473800000.0,"Long Term Debt":14473800000.0,"Long Term Provisions":754800000.0,"Current Liabilities":3412300000.0,"Other Current Liabilities":194900000.0,"Current Deferred Liabilities":159900000.0,"Current Deferred Revenue":159900000.0,"Current Debt And Capital Lease Obligation":1282200000.0,"Current Debt":1282200000.0,"Other Current Borrowings":1282200000.0,"Commercial Paper":0.0,"Pensionand Other Post Retirement Benefit Plans Current":161300000.0,"Current Provisions":58200000.0,"Payables And Accrued Expenses":1555800000.0,"Current Accrued Expenses":483700000.0,"Interest Payable":177800000.0,"Payables":1072100000.0,"Other Payable":80700000.0,"Dividends Payable":135100000.0,"Total Tax Payable":172400000.0,"Accounts Payable":683900000.0,"Total Assets":34028900000.0,"Total Non Current Assets":32030100000.0,"Non Current Deferred Assets":654600000.0,"Investments And Advances":259700000.0,"Other Investments":107000000.0,"Investmentin Financial Assets":144900000.0,"Available For Sale Securities":144900000.0,"Long Term Equity Investment":7800000.0,"Investmentsin Associatesat Cost":7800000.0,"Goodwill And Other Intangible Assets":1485900000.0,"Goodwill":1485900000.0,"Net PPE":27451500000.0,"Accumulated Depreciation":-8996800000.0,"Gross PPE":36448300000.0,"Construction In Progress":null,"Other Properties":null,"Current Assets":1998800000.0,"Other Current Assets":310100000.0,"Restricted Cash":30200000.0,"Prepaid Assets":143500000.0,"Inventory":368000000.0,"Other Inventories":148200000.0,"Receivables":811600000.0,"Other Receivables":33000000.0,"Taxes Receivable":null,"Accounts Receivable":778600000.0,"Allowance For Doubtful Accounts Receivable":-27300000.0,"Gross Accounts Receivable":805900000.0,"Cash Cash Equivalents And Short Term Investments":335400000.0,"Cash And Cash Equivalents":335400000.0},"2025-03-31":{"Treasury Shares Number":3963000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Commercial Paper":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dividends Payable":134400000.0,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Deferred Assets":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Commercial Paper":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Deferred Assets":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":2084700000.0,"Other Properties":3394200000.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":3168200.0,"Tax Rate For Calcs":0.217,"Normalized EBITDA":593900000.0,"Total Unusual Items":14600000.0,"Total Unusual Items Excluding Goodwill":14600000.0,"Net Income From Continuing Operation Net Minority Interest":45500000.0,"Reconciled Depreciation":362200000.0,"Reconciled Cost Of Revenue":668500000.0,"EBITDA":608500000.0,"EBIT":246300000.0,"Net Interest Income":-197600000.0,"Interest Expense":199200000.0,"Interest Income":1600000.0,"Normalized Income":34068200.0,"Net Income From Continuing And Discontinued Operation":45500000.0,"Total Expenses":1114300000.0,"Total Operating Income As Reported":228100000.0,"Diluted Average Shares":481200000.0,"Basic Average Shares":479700000.0,"Diluted EPS":0.09,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":45400000.0,"Average Dilution Earnings":-100000.0,"Net Income Common Stockholders":45500000.0,"Otherunder Preferred Stock Dividend":0.0,"Preferred Stock Dividends":null,"Net Income":45500000.0,"Minority Interests":8600000.0,"Net Income Including Noncontrolling Interests":36900000.0,"Net Income Continuous Operations":36900000.0,"Tax Provision":10200000.0,"Pretax Income":47100000.0,"Other Income Expense":16600000.0,"Other Non Operating Income Expenses":2000000.0,"Special Income Charges":14600000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":-14600000.0,"Write Off":0.0,"Net Non Operating Interest Income Expense":-197600000.0,"Interest Expense Non Operating":199200000.0,"Interest Income Non Operating":1600000.0,"Operating Income":228100000.0,"Operating Expense":445800000.0,"Other Taxes":83600000.0,"Depreciation Amortization Depletion Income Statement":362200000.0,"Depreciation And Amortization In Income Statement":362200000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Salaries And Wages":null,"Gross Profit":673900000.0,"Cost Of Revenue":668500000.0,"Total Revenue":1342400000.0,"Operating Revenue":1289500000.0},"2026-03-31":{"Tax Effect Of Unusual Items":1313200.0,"Tax Rate For Calcs":0.134,"Normalized EBITDA":1112100000.0,"Total Unusual Items":9800000.0,"Total Unusual Items Excluding Goodwill":9800000.0,"Net Income From Continuing Operation Net Minority Interest":507100000.0,"Reconciled Depreciation":288300000.0,"Reconciled Cost Of Revenue":1158400000.0,"EBITDA":1121900000.0,"EBIT":833600000.0,"Net Interest Income":-186900000.0,"Interest Expense":191600000.0,"Interest Income":4700000.0,"Normalized Income":498613200.0,"Net Income From Continuing And Discontinued Operation":507100000.0,"Total Expenses":1543900000.0,"Total Operating Income As Reported":819200000.0,"Diluted Average Shares":480900000.0,"Basic Average Shares":479000000.0,"Diluted EPS":1.06,"Basic EPS":1.06,"Diluted NI Availto Com Stockholders":509600000.0,"Average Dilution Earnings":-1100000.0,"Net Income Common Stockholders":510700000.0,"Otherunder Preferred Stock Dividend":-3600000.0,"Preferred Stock Dividends":null,"Net Income":507100000.0,"Minority Interests":-49100000.0,"Net Income Including Noncontrolling Interests":556200000.0,"Net Income Continuous Operations":556200000.0,"Tax Provision":85800000.0,"Pretax Income":642000000.0,"Other Income Expense":9700000.0,"Other Non Operating Income Expenses":-100000.0,"Special Income Charges":9800000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":-9800000.0,"Write Off":0.0,"Net Non Operating Interest Income Expense":-186900000.0,"Interest Expense Non Operating":191600000.0,"Interest Income Non Operating":4700000.0,"Operating Income":819200000.0,"Operating Expense":385500000.0,"Other Taxes":97200000.0,"Depreciation Amortization Depletion Income Statement":288300000.0,"Depreciation And Amortization In Income Statement":288300000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Salaries And Wages":null,"Gross Profit":1204700000.0,"Cost Of Revenue":1158400000.0,"Total Revenue":2363100000.0,"Operating Revenue":2322300000.0},"2025-12-31":{"Tax Effect Of Unusual Items":1083378.500452,"Tax Rate For Calcs":0.161698,"Normalized EBITDA":851000000.0,"Total Unusual Items":6700000.0,"Total Unusual Items Excluding Goodwill":6700000.0,"Net Income From Continuing Operation Net Minority Interest":257800000.0,"Reconciled Depreciation":315400000.0,"Reconciled Cost Of Revenue":966600000.0,"EBITDA":857700000.0,"EBIT":542300000.0,"Net Interest Income":-184400000.0,"Interest Expense":210200000.0,"Interest Income":2900000.0,"Normalized Income":252183378.500452,"Net Income From Continuing And Discontinued Operation":257800000.0,"Total Expenses":1387800000.0,"Total Operating Income As Reported":515500000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":256600000.0,"Average Dilution Earnings":1400000.0,"Net Income Common Stockholders":255200000.0,"Otherunder Preferred Stock Dividend":2600000.0,"Preferred Stock Dividends":null,"Net Income":257800000.0,"Minority Interests":-20600000.0,"Net Income Including Noncontrolling Interests":278400000.0,"Net Income Continuous Operations":278400000.0,"Tax Provision":53700000.0,"Pretax Income":332100000.0,"Other Income Expense":1400000.0,"Other Non Operating Income Expenses":-5300000.0,"Special Income Charges":6700000.0,"Gain On Sale Of Ppe":300000.0,"Other Special Charges":-6400000.0,"Write Off":0.0,"Net Non Operating Interest Income Expense":-184400000.0,"Interest Expense Non Operating":210200000.0,"Interest Income Non Operating":2900000.0,"Operating Income":515100000.0,"Operating Expense":421200000.0,"Other Taxes":105800000.0,"Depreciation Amortization Depletion Income Statement":315400000.0,"Depreciation And Amortization In Income Statement":315400000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Salaries And Wages":null,"Gross Profit":936300000.0,"Cost Of Revenue":966600000.0,"Total Revenue":1902900000.0,"Operating Revenue":1886600000.0},"2025-09-30":{"Tax Effect Of Unusual Items":1465100.0,"Tax Rate For Calcs":0.161,"Normalized EBITDA":605200000.0,"Total Unusual Items":9100000.0,"Total Unusual Items Excluding Goodwill":9100000.0,"Net Income From Continuing Operation Net Minority Interest":94700000.0,"Reconciled Depreciation":306900000.0,"Reconciled Cost Of Revenue":594700000.0,"EBITDA":614300000.0,"EBIT":307400000.0,"Net Interest Income":-176000000.0,"Interest Expense":179800000.0,"Interest Income":3800000.0,"Normalized Income":87065100.0,"Net Income From Continuing And Discontinued Operation":94700000.0,"Total Expenses":970900000.0,"Total Operating Income As Reported":297500000.0,"Diluted Average Shares":473700000.0,"Basic Average Shares":472100000.0,"Diluted EPS":0.2,"Basic EPS":0.2,"Diluted NI Availto Com Stockholders":94400000.0,"Average Dilution Earnings":-300000.0,"Net Income Common Stockholders":94700000.0,"Otherunder Preferred Stock Dividend":0.0,"Preferred Stock Dividends":null,"Net Income":94700000.0,"Minority Interests":-12300000.0,"Net Income Including Noncontrolling Interests":107000000.0,"Net Income Continuous Operations":107000000.0,"Tax Provision":20600000.0,"Pretax Income":127600000.0,"Other Income Expense":1400000.0,"Other Non Operating Income Expenses":-7700000.0,"Special Income Charges":9100000.0,"Gain On Sale Of Ppe":600000.0,"Other Special Charges":-8500000.0,"Write Off":0.0,"Net Non Operating Interest Income Expense":-176000000.0,"Interest Expense Non Operating":179800000.0,"Interest Income Non Operating":3800000.0,"Operating Income":302200000.0,"Operating Expense":376200000.0,"Other Taxes":69300000.0,"Depreciation Amortization Depletion Income Statement":306900000.0,"Depreciation And Amortization In Income Statement":306900000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Salaries And Wages":null,"Gross Profit":678400000.0,"Cost Of Revenue":594700000.0,"Total Revenue":1273100000.0,"Operating Revenue":1240200000.0},"2025-06-30":{"Tax Effect Of Unusual Items":1416894.609815,"Tax Rate For Calcs":0.191472,"Normalized EBITDA":542700000.0,"Total Unusual Items":7400000.0,"Total Unusual Items Excluding Goodwill":7400000.0,"Net Income From Continuing Operation Net Minority Interest":102200000.0,"Reconciled Depreciation":286700000.0,"Reconciled Cost Of Revenue":658000000.0,"EBITDA":550100000.0,"EBIT":263400000.0,"Net Interest Income":-137600000.0,"Interest Expense":139100000.0,"Interest Income":1500000.0,"Normalized Income":96216894.609815,"Net Income From Continuing And Discontinued Operation":102200000.0,"Total Expenses":1018900000.0,"Total Operating Income As Reported":262900000.0,"Diluted Average Shares":472100000.0,"Basic Average Shares":471000000.0,"Diluted EPS":0.22,"Basic EPS":0.22,"Diluted NI Availto Com Stockholders":101900000.0,"Average Dilution Earnings":-300000.0,"Net Income Common Stockholders":102200000.0,"Otherunder Preferred Stock Dividend":0.0,"Preferred Stock Dividends":null,"Net Income":102200000.0,"Minority Interests":1700000.0,"Net Income Including Noncontrolling Interests":100500000.0,"Net Income Continuous Operations":100500000.0,"Tax Provision":23800000.0,"Pretax Income":124300000.0,"Other Income Expense":-2200000.0,"Other Non Operating Income Expenses":-9600000.0,"Special Income Charges":7400000.0,"Gain On Sale Of Ppe":-800000.0,"Other Special Charges":-8600000.0,"Write Off":400000.0,"Net Non Operating Interest Income Expense":-137600000.0,"Interest Expense Non Operating":139100000.0,"Interest Income Non Operating":1500000.0,"Operating Income":264100000.0,"Operating Expense":360900000.0,"Other Taxes":74200000.0,"Depreciation Amortization Depletion Income Statement":286700000.0,"Depreciation And Amortization In Income Statement":286700000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Salaries And Wages":null,"Gross Profit":625000000.0,"Cost Of Revenue":658000000.0,"Total Revenue":1283000000.0,"Operating Revenue":1246500000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":472500000.0,"Basic Average Shares":470400000.0,"Diluted EPS":1.0,"Basic EPS":1.01,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":3800000.0,"General And Administrative Expense":3800000.0,"Salaries And Wages":3800000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":0.0,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":-1800000.0,"Other Special Charges":null,"Write Off":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":3300000.0,"General And Administrative Expense":3300000.0,"Salaries And Wages":3300000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-417000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-48500000.0,"Issuance Of Debt":684700000.0,"Issuance Of Capital Stock":3100000.0,"Capital Expenditure":-1097400000.0,"End Cash Position":95400000.0,"Beginning Cash Position":97100000.0,"Changes In Cash":-1700000.0,"Financing Cash Flow":552100000.0,"Cash Flow From Continuing Financing Activities":552100000.0,"Net Other Financing Charges":57100000.0,"Cash Dividends Paid":-144300000.0,"Preferred Stock Dividend Paid":null,"Common Stock Dividend Paid":-144300000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":3100000.0,"Common Stock Issuance":3100000.0,"Net Issuance Payments Of Debt":636200000.0,"Net Short Term Debt Issuance":-599000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":1235200000.0,"Long Term Debt Payments":-4500000.0,"Long Term Debt Issuance":1239700000.0,"Investing Cash Flow":-1234200000.0,"Cash Flow From Continuing Investing Activities":-1234200000.0,"Net Other Investing Changes":-136800000.0,"Capital Expenditure Reported":-1097400000.0,"Operating Cash Flow":680400000.0,"Cash Flow From Continuing Operating Activities":680400000.0,"Change In Working Capital":226200000.0,"Change In Other Working Capital":-41600000.0,"Change In Other Current Liabilities":55300000.0,"Change In Payables And Accrued Expense":-48400000.0,"Change In Accrued Expense":8000000.0,"Change In Interest Payable":22500000.0,"Change In Payable":-56400000.0,"Change In Account Payable":-64900000.0,"Change In Tax Payable":8500000.0,"Change In Income Tax Payable":8500000.0,"Change In Prepaid Assets":-52100000.0,"Change In Inventory":-85500000.0,"Change In Receivables":398500000.0,"Changes In Account Receivables":394600000.0,"Other Non Cash Items":23300000.0,"Deferred Tax":31800000.0,"Deferred Income Tax":31800000.0,"Depreciation Amortization Depletion":362200000.0,"Depreciation And Amortization":362200000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":36900000.0},"2026-03-31":{"Free Cash Flow":-362900000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-5900000.0,"Issuance Of Debt":555000000.0,"Issuance Of Capital Stock":3900000.0,"Capital Expenditure":-805200000.0,"End Cash Position":97100000.0,"Beginning Cash Position":135700000.0,"Changes In Cash":-38600000.0,"Financing Cash Flow":391700000.0,"Cash Flow From Continuing Financing Activities":391700000.0,"Net Other Financing Charges":-12300000.0,"Cash Dividends Paid":-149000000.0,"Preferred Stock Dividend Paid":null,"Common Stock Dividend Paid":-149000000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":3900000.0,"Common Stock Issuance":3900000.0,"Net Issuance Payments Of Debt":549100000.0,"Net Short Term Debt Issuance":555000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":555000000.0,"Net Long Term Debt Issuance":-5900000.0,"Long Term Debt Payments":-5900000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-872600000.0,"Cash Flow From Continuing Investing Activities":-872600000.0,"Net Other Investing Changes":-67400000.0,"Capital Expenditure Reported":-805200000.0,"Operating Cash Flow":442300000.0,"Cash Flow From Continuing Operating Activities":442300000.0,"Change In Working Capital":-480800000.0,"Change In Other Working Capital":-331600000.0,"Change In Other Current Liabilities":200000.0,"Change In Payables And Accrued Expense":-187900000.0,"Change In Accrued Expense":-26400000.0,"Change In Interest Payable":12500000.0,"Change In Payable":-161500000.0,"Change In Account Payable":-174000000.0,"Change In Tax Payable":12500000.0,"Change In Income Tax Payable":12500000.0,"Change In Prepaid Assets":-64400000.0,"Change In Inventory":146100000.0,"Change In Receivables":-43200000.0,"Changes In Account Receivables":-51100000.0,"Other Non Cash Items":2800000.0,"Deferred Tax":75800000.0,"Deferred Income Tax":75800000.0,"Depreciation Amortization Depletion":288300000.0,"Depreciation And Amortization":288300000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":556200000.0},"2025-12-31":{"Free Cash Flow":-507500000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-14700000.0,"Issuance Of Debt":466000000.0,"Issuance Of Capital Stock":53000000.0,"Capital Expenditure":-1220100000.0,"End Cash Position":135700000.0,"Beginning Cash Position":119500000.0,"Changes In Cash":16200000.0,"Financing Cash Flow":431100000.0,"Cash Flow From Continuing Financing Activities":431100000.0,"Net Other Financing Charges":60800000.0,"Cash Dividends Paid":-134000000.0,"Preferred Stock Dividend Paid":0.0,"Common Stock Dividend Paid":-134000000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Net Common Stock Issuance":53000000.0,"Common Stock Issuance":53000000.0,"Net Issuance Payments Of Debt":451300000.0,"Net Short Term Debt Issuance":-524000000.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":-524000000.0,"Net Long Term Debt Issuance":975300000.0,"Long Term Debt Payments":-14700000.0,"Long Term Debt Issuance":990000000.0,"Investing Cash Flow":-1127500000.0,"Cash Flow From Continuing Investing Activities":-1127500000.0,"Net Other Investing Changes":147200000.0,"Capital Expenditure Reported":-846300000.0,"Operating Cash Flow":712600000.0,"Cash Flow From Continuing Operating Activities":712600000.0,"Change In Working Capital":6500000.0,"Change In Other Working Capital":91400000.0,"Change In Other Current Liabilities":-4000000.0,"Change In Payables And Accrued Expense":421800000.0,"Change In Accrued Expense":73800000.0,"Change In Interest Payable":null,"Change In Payable":348000000.0,"Change In Account Payable":355300000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":8100000.0,"Change In Inventory":25900000.0,"Change In Receivables":-536700000.0,"Changes In Account Receivables":-536700000.0,"Other Non Cash Items":-20700000.0,"Deferred Tax":82300000.0,"Deferred Income Tax":82300000.0,"Depreciation Amortization Depletion":315400000.0,"Depreciation And Amortization":315400000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":278400000.0},"2025-09-30":{"Free Cash Flow":-172600000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-651800000.0,"Issuance Of Debt":655400000.0,"Issuance Of Capital Stock":252300000.0,"Capital Expenditure":-640500000.0,"End Cash Position":119500000.0,"Beginning Cash Position":365600000.0,"Changes In Cash":-246100000.0,"Financing Cash Flow":116300000.0,"Cash Flow From Continuing Financing Activities":116300000.0,"Net Other Financing Charges":-7400000.0,"Cash Dividends Paid":-132200000.0,"Preferred Stock Dividend Paid":0.0,"Common Stock Dividend Paid":-132200000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Net Common Stock Issuance":252300000.0,"Common Stock Issuance":252300000.0,"Net Issuance Payments Of Debt":3600000.0,"Net Short Term Debt Issuance":1260000000.0,"Short Term Debt Payments":604600000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-1256400000.0,"Long Term Debt Payments":-1256400000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-830300000.0,"Cash Flow From Continuing Investing Activities":-830300000.0,"Net Other Investing Changes":-189800000.0,"Capital Expenditure Reported":-640500000.0,"Operating Cash Flow":467900000.0,"Cash Flow From Continuing Operating Activities":467900000.0,"Change In Working Capital":40000000.0,"Change In Other Working Capital":94200000.0,"Change In Other Current Liabilities":6500000.0,"Change In Payables And Accrued Expense":-14300000.0,"Change In Accrued Expense":54300000.0,"Change In Interest Payable":20400000.0,"Change In Payable":-68600000.0,"Change In Account Payable":-76600000.0,"Change In Tax Payable":8000000.0,"Change In Income Tax Payable":8000000.0,"Change In Prepaid Assets":-17000000.0,"Change In Inventory":-107100000.0,"Change In Receivables":77700000.0,"Changes In Account Receivables":77700000.0,"Other Non Cash Items":-18500000.0,"Deferred Tax":33100000.0,"Deferred Income Tax":33100000.0,"Depreciation Amortization Depletion":306900000.0,"Depreciation And Amortization":306900000.0,"Operating Gains Losses":-600000.0,"Net Income From Continuing Operations":107000000.0},"2025-06-30":{"Free Cash Flow":-162800000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-610000000.0,"Issuance Of Debt":1454100000.0,"Issuance Of Capital Stock":3600000.0,"Capital Expenditure":-658200000.0,"End Cash Position":365600000.0,"Beginning Cash Position":303700000.0,"Changes In Cash":61900000.0,"Financing Cash Flow":780100000.0,"Cash Flow From Continuing Financing Activities":780100000.0,"Net Other Financing Charges":64600000.0,"Cash Dividends Paid":-132200000.0,"Preferred Stock Dividend Paid":0.0,"Common Stock Dividend Paid":-132200000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Net Common Stock Issuance":3600000.0,"Common Stock Issuance":3600000.0,"Net Issuance Payments Of Debt":844100000.0,"Net Short Term Debt Issuance":-771000000.0,"Short Term Debt Payments":-604600000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":1615100000.0,"Long Term Debt Payments":-5400000.0,"Long Term Debt Issuance":1620500000.0,"Investing Cash Flow":-1213600000.0,"Cash Flow From Continuing Investing Activities":-1213600000.0,"Net Other Investing Changes":-555400000.0,"Capital Expenditure Reported":-658200000.0,"Operating Cash Flow":495400000.0,"Cash Flow From Continuing Operating Activities":495400000.0,"Change In Working Capital":84000000.0,"Change In Other Working Capital":700000.0,"Change In Other Current Liabilities":-7600000.0,"Change In Payables And Accrued Expense":-121000000.0,"Change In Accrued Expense":1500000.0,"Change In Interest Payable":35300000.0,"Change In Payable":-122500000.0,"Change In Account Payable":-87600000.0,"Change In Tax Payable":-34900000.0,"Change In Income Tax Payable":-34900000.0,"Change In Prepaid Assets":-8400000.0,"Change In Inventory":-106800000.0,"Change In Receivables":327100000.0,"Changes In Account Receivables":327100000.0,"Other Non Cash Items":-5700000.0,"Deferred Tax":29100000.0,"Deferred Income Tax":29100000.0,"Depreciation Amortization Depletion":286700000.0,"Depreciation And Amortization":286700000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":100500000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":0.0,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":166400000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":-14800000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":34200000.0,"Change In Income Tax Payable":34200000.0,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":0.0,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":347600000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":1800000.0,"Net Income From Continuing Operations":null}}}