{"ticker":"NINE","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":13949990.0,"Share Issued":13949990.0,"Net Debt":82101000.0,"Total Debt":128870000.0,"Tangible Book Value":120672000.0,"Invested Capital":228520000.0,"Working Capital":98205000.0,"Net Tangible Assets":120672000.0,"Capital Lease Obligations":29920000.0,"Common Stock Equity":129570000.0,"Total Capitalization":226914000.0,"Total Equity Gross Minority Interest":129570000.0,"Stockholders Equity":129570000.0,"Gains Losses Not Affecting Retained Earnings":-64000.0,"Other Equity Adjustments":-64000.0,"Retained Earnings":-6143000.0,"Additional Paid In Capital":135638000.0,"Capital Stock":139000.0,"Common Stock":139000.0,"Total Liabilities Net Minority Interest":188085000.0,"Total Non Current Liabilities Net Minority Interest":114991000.0,"Other Non Current Liabilities":459000.0,"Long Term Debt And Capital Lease Obligation":114532000.0,"Long Term Capital Lease Obligation":17188000.0,"Long Term Debt":97344000.0,"Current Liabilities":73094000.0,"Current Debt And Capital Lease Obligation":14338000.0,"Current Capital Lease Obligation":12732000.0,"Current Debt":1606000.0,"Other Current Borrowings":1606000.0,"Pensionand Other Post Retirement Benefit Plans Current":7385000.0,"Payables And Accrued Expenses":51371000.0,"Current Accrued Expenses":6542000.0,"Interest Payable":660000.0,"Payables":44829000.0,"Total Tax Payable":381000.0,"Income Tax Payable":381000.0,"Accounts Payable":44448000.0,"Total Assets":317655000.0,"Total Non Current Assets":146356000.0,"Other Non Current Assets":557000.0,"Goodwill And Other Intangible Assets":8898000.0,"Other Intangible Assets":8898000.0,"Net PPE":136901000.0,"Accumulated Depreciation":-9219000.0,"Gross PPE":146120000.0,"Leases":1806000.0,"Other Properties":138229000.0,"Machinery Furniture Equipment":524000.0,"Buildings And Improvements":3022000.0,"Land And Improvements":2539000.0,"Properties":0.0,"Current Assets":171299000.0,"Other Current Assets":1375000.0,"Restricted Cash":1400000.0,"Prepaid Assets":11307000.0,"Inventory":48769000.0,"Inventories Adjustments Allowances":-203000.0,"Finished Goods":23172000.0,"Work In Process":1583000.0,"Raw Materials":24217000.0,"Receivables":91599000.0,"Taxes Receivable":null,"Accounts Receivable":91599000.0,"Allowance For Doubtful Accounts Receivable":-4000.0,"Gross Accounts Receivable":91603000.0,"Cash Cash Equivalents And Short Term Investments":16849000.0,"Cash And Cash Equivalents":16849000.0},"2026-03-31":{"Ordinary Shares Number":13949990.0,"Share Issued":13949990.0,"Net Debt":83168000.0,"Total Debt":126523000.0,"Tangible Book Value":124880000.0,"Invested Capital":228400000.0,"Working Capital":92884000.0,"Net Tangible Assets":124880000.0,"Capital Lease Obligations":32106000.0,"Common Stock Equity":133983000.0,"Total Capitalization":224422000.0,"Total Equity Gross Minority Interest":133983000.0,"Stockholders Equity":133983000.0,"Gains Losses Not Affecting Retained Earnings":32000.0,"Other Equity Adjustments":32000.0,"Retained Earnings":-1253000.0,"Additional Paid In Capital":135065000.0,"Capital Stock":139000.0,"Common Stock":139000.0,"Total Liabilities Net Minority Interest":192057000.0,"Total Non Current Liabilities Net Minority Interest":110086000.0,"Other Non Current Liabilities":45000.0,"Long Term Debt And Capital Lease Obligation":110041000.0,"Long Term Capital Lease Obligation":19602000.0,"Long Term Debt":90439000.0,"Current Liabilities":81971000.0,"Current Debt And Capital Lease Obligation":16482000.0,"Current Capital Lease Obligation":12504000.0,"Current Debt":3978000.0,"Other Current Borrowings":3978000.0,"Pensionand Other Post Retirement Benefit Plans Current":8123000.0,"Payables And Accrued Expenses":57366000.0,"Current Accrued Expenses":15539000.0,"Interest Payable":619000.0,"Payables":41827000.0,"Total Tax Payable":374000.0,"Income Tax Payable":374000.0,"Accounts Payable":41453000.0,"Total Assets":326040000.0,"Total Non Current Assets":151185000.0,"Other Non Current Assets":535000.0,"Goodwill And Other Intangible Assets":9103000.0,"Other Intangible Assets":9103000.0,"Net PPE":141547000.0,"Accumulated Depreciation":-2201000.0,"Gross PPE":143748000.0,"Leases":1660000.0,"Other Properties":136000000.0,"Machinery Furniture Equipment":527000.0,"Buildings And Improvements":3022000.0,"Land And Improvements":2539000.0,"Properties":0.0,"Current Assets":174855000.0,"Other Current Assets":2064000.0,"Restricted Cash":10616000.0,"Prepaid Assets":12106000.0,"Inventory":50550000.0,"Inventories Adjustments Allowances":0.0,"Finished Goods":26169000.0,"Work In Process":111000.0,"Raw Materials":24270000.0,"Receivables":88270000.0,"Taxes Receivable":null,"Accounts Receivable":88270000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":88270000.0,"Cash Cash Equivalents And Short Term Investments":11249000.0,"Cash And Cash Equivalents":11249000.0},"2025-12-31":{"Ordinary Shares Number":43326339.0,"Share Issued":43326339.0,"Net Debt":329433000.0,"Total Debt":382649000.0,"Tangible Book Value":-183019000.0,"Invested Capital":232926000.0,"Working Capital":77422000.0,"Net Tangible Assets":-183019000.0,"Capital Lease Obligations":34767000.0,"Common Stock Equity":-114956000.0,"Total Capitalization":226616000.0,"Total Equity Gross Minority Interest":-114956000.0,"Stockholders Equity":-114956000.0,"Gains Losses Not Affecting Retained Earnings":-5187000.0,"Other Equity Adjustments":-5187000.0,"Retained Earnings":-918634000.0,"Additional Paid In Capital":808432000.0,"Capital Stock":433000.0,"Common Stock":433000.0,"Total Liabilities Net Minority Interest":454420000.0,"Total Non Current Liabilities Net Minority Interest":363011000.0,"Other Non Current Liabilities":87000.0,"Long Term Debt And Capital Lease Obligation":362924000.0,"Long Term Capital Lease Obligation":21352000.0,"Long Term Debt":341572000.0,"Current Liabilities":91409000.0,"Current Debt And Capital Lease Obligation":19725000.0,"Current Capital Lease Obligation":13415000.0,"Current Debt":6310000.0,"Other Current Borrowings":6310000.0,"Pensionand Other Post Retirement Benefit Plans Current":6874000.0,"Payables And Accrued Expenses":64810000.0,"Current Accrued Expenses":20890000.0,"Interest Payable":16775000.0,"Payables":43920000.0,"Total Tax Payable":356000.0,"Income Tax Payable":356000.0,"Accounts Payable":43564000.0,"Total Assets":339464000.0,"Total Non Current Assets":170633000.0,"Other Non Current Assets":4183000.0,"Goodwill And Other Intangible Assets":68063000.0,"Other Intangible Assets":68063000.0,"Net PPE":98387000.0,"Accumulated Depreciation":-330531000.0,"Gross PPE":428918000.0,"Leases":4283000.0,"Other Properties":411409000.0,"Machinery Furniture Equipment":5232000.0,"Buildings And Improvements":4775000.0,"Land And Improvements":3219000.0,"Properties":0.0,"Current Assets":168831000.0,"Other Current Assets":2919000.0,"Restricted Cash":1393000.0,"Prepaid Assets":13538000.0,"Inventory":56553000.0,"Inventories Adjustments Allowances":-4005000.0,"Finished Goods":26802000.0,"Work In Process":146000.0,"Raw Materials":33610000.0,"Receivables":75979000.0,"Taxes Receivable":0.0,"Accounts Receivable":75979000.0,"Allowance For Doubtful Accounts Receivable":-700000.0,"Gross Accounts Receivable":76679000.0,"Cash Cash Equivalents And Short Term Investments":18449000.0,"Cash And Cash Equivalents":18449000.0},"2025-09-30":{"Ordinary Shares Number":43361339.0,"Share Issued":43361339.0,"Net Debt":325001000.0,"Total Debt":375907000.0,"Tangible Book Value":-166725000.0,"Invested Capital":243524000.0,"Working Capital":89100000.0,"Net Tangible Assets":-166725000.0,"Capital Lease Obligations":36517000.0,"Common Stock Equity":-95866000.0,"Total Capitalization":243524000.0,"Total Equity Gross Minority Interest":-95866000.0,"Stockholders Equity":-95866000.0,"Gains Losses Not Affecting Retained Earnings":-4865000.0,"Other Equity Adjustments":-4865000.0,"Retained Earnings":-899411000.0,"Additional Paid In Capital":807976000.0,"Capital Stock":434000.0,"Common Stock":434000.0,"Total Liabilities Net Minority Interest":436567000.0,"Total Non Current Liabilities Net Minority Interest":362770000.0,"Other Non Current Liabilities":90000.0,"Long Term Debt And Capital Lease Obligation":362680000.0,"Long Term Capital Lease Obligation":23290000.0,"Long Term Debt":339390000.0,"Current Liabilities":73797000.0,"Current Debt And Capital Lease Obligation":13227000.0,"Current Capital Lease Obligation":13227000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":7981000.0,"Payables And Accrued Expenses":52589000.0,"Current Accrued Expenses":15348000.0,"Interest Payable":7014000.0,"Payables":37241000.0,"Total Tax Payable":169000.0,"Income Tax Payable":169000.0,"Accounts Payable":37072000.0,"Total Assets":340701000.0,"Total Non Current Assets":177804000.0,"Other Non Current Assets":4650000.0,"Goodwill And Other Intangible Assets":70859000.0,"Other Intangible Assets":70859000.0,"Net PPE":102295000.0,"Accumulated Depreciation":null,"Gross PPE":102295000.0,"Leases":null,"Other Properties":102295000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":162897000.0,"Other Current Assets":1951000.0,"Restricted Cash":2086000.0,"Prepaid Assets":6219000.0,"Inventory":56806000.0,"Inventories Adjustments Allowances":-3973000.0,"Finished Goods":27505000.0,"Work In Process":204000.0,"Raw Materials":33070000.0,"Receivables":81446000.0,"Taxes Receivable":0.0,"Accounts Receivable":81446000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":14389000.0,"Cash And Cash Equivalents":14389000.0},"2025-06-30":{"Ordinary Shares Number":43370187.0,"Share Issued":43370187.0,"Net Debt":310151000.0,"Total Debt":362881000.0,"Tangible Book Value":-155391000.0,"Invested Capital":242630000.0,"Working Capital":81801000.0,"Net Tangible Assets":-155391000.0,"Capital Lease Obligations":38514000.0,"Common Stock Equity":-81737000.0,"Total Capitalization":241717000.0,"Total Equity Gross Minority Interest":-81737000.0,"Stockholders Equity":-81737000.0,"Gains Losses Not Affecting Retained Earnings":-4916000.0,"Other Equity Adjustments":-4916000.0,"Retained Earnings":-884764000.0,"Additional Paid In Capital":807509000.0,"Capital Stock":434000.0,"Common Stock":434000.0,"Total Liabilities Net Minority Interest":442902000.0,"Total Non Current Liabilities Net Minority Interest":348972000.0,"Other Non Current Liabilities":92000.0,"Long Term Debt And Capital Lease Obligation":348880000.0,"Long Term Capital Lease Obligation":25426000.0,"Long Term Debt":323454000.0,"Current Liabilities":93930000.0,"Current Debt And Capital Lease Obligation":14001000.0,"Current Capital Lease Obligation":13088000.0,"Current Debt":913000.0,"Other Current Borrowings":913000.0,"Pensionand Other Post Retirement Benefit Plans Current":12167000.0,"Payables And Accrued Expenses":67762000.0,"Current Accrued Expenses":23481000.0,"Interest Payable":16665000.0,"Payables":44281000.0,"Total Tax Payable":136000.0,"Income Tax Payable":136000.0,"Accounts Payable":44145000.0,"Total Assets":361165000.0,"Total Non Current Assets":185434000.0,"Other Non Current Assets":5102000.0,"Goodwill And Other Intangible Assets":73654000.0,"Other Intangible Assets":73654000.0,"Net PPE":106678000.0,"Accumulated Depreciation":null,"Gross PPE":106678000.0,"Leases":null,"Other Properties":106678000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":175731000.0,"Other Current Assets":1366000.0,"Restricted Cash":3539000.0,"Prepaid Assets":8409000.0,"Inventory":54209000.0,"Inventories Adjustments Allowances":-4467000.0,"Finished Goods":25574000.0,"Work In Process":105000.0,"Raw Materials":32997000.0,"Receivables":93992000.0,"Taxes Receivable":0.0,"Accounts Receivable":93992000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":14216000.0,"Cash And Cash Equivalents":14216000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":2260000.0,"Other Current Borrowings":2260000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":185000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":-307090000.0,"Gross PPE":null,"Leases":4457000.0,"Other Properties":null,"Machinery Furniture Equipment":5490000.0,"Buildings And Improvements":4687000.0,"Land And Improvements":3202000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":284000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-800000.0,"Gross Accounts Receivable":81957000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":24000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":10692000.0,"Total Unusual Items":60000.0,"Total Unusual Items Excluding Goodwill":60000.0,"Net Income From Continuing Operation Net Minority Interest":-6143000.0,"Reconciled Depreciation":14182000.0,"Reconciled Cost Of Revenue":166982000.0,"EBITDA":10752000.0,"EBIT":-3430000.0,"Net Interest Income":-2320000.0,"Interest Expense":2420000.0,"Interest Income":100000.0,"Normalized Income":-6179000.0,"Net Income From Continuing And Discontinued Operation":-6143000.0,"Total Expenses":187214000.0,"Total Operating Income As Reported":-3745000.0,"Diluted Average Shares":13949990.0,"Basic Average Shares":13949990.0,"Diluted EPS":-0.44,"Basic EPS":-0.44,"Diluted NI Availto Com Stockholders":-6143000.0,"Net Income Common Stockholders":-6143000.0,"Net Income":-6143000.0,"Net Income Including Noncontrolling Interests":-6143000.0,"Net Income Continuous Operations":-6143000.0,"Tax Provision":293000.0,"Pretax Income":-5850000.0,"Other Income Expense":275000.0,"Other Non Operating Income Expenses":215000.0,"Special Income Charges":60000.0,"Gain On Sale Of Ppe":60000.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-2320000.0,"Interest Expense Non Operating":2420000.0,"Interest Income Non Operating":100000.0,"Operating Income":-3805000.0,"Operating Expense":20232000.0,"Selling General And Administration":20232000.0,"General And Administrative Expense":20232000.0,"Other Gand A":20232000.0,"Gross Profit":16427000.0,"Cost Of Revenue":166982000.0,"Total Revenue":183409000.0,"Operating Revenue":183409000.0},"2025-12-31":{"Tax Effect Of Unusual Items":530880.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":4969000.0,"Total Unusual Items":2528000.0,"Total Unusual Items Excluding Goodwill":2528000.0,"Net Income From Continuing Operation Net Minority Interest":-19223000.0,"Reconciled Depreciation":12716000.0,"Reconciled Cost Of Revenue":120332000.0,"EBITDA":7497000.0,"EBIT":-5219000.0,"Net Interest Income":-13778000.0,"Interest Expense":13889000.0,"Interest Income":111000.0,"Normalized Income":-21220120.0,"Net Income From Continuing And Discontinued Operation":-19223000.0,"Total Expenses":140186000.0,"Total Operating Income As Reported":-5492000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-19223000.0,"Net Income Common Stockholders":-19223000.0,"Net Income":-19223000.0,"Net Income Including Noncontrolling Interests":-19223000.0,"Net Income Continuous Operations":-19223000.0,"Tax Provision":115000.0,"Pretax Income":-19108000.0,"Other Income Expense":2690000.0,"Other Non Operating Income Expenses":162000.0,"Special Income Charges":2528000.0,"Gain On Sale Of Ppe":2576000.0,"Restructuring And Mergern Acquisition":48000.0,"Net Non Operating Interest Income Expense":-13778000.0,"Interest Expense Non Operating":13889000.0,"Interest Income Non Operating":111000.0,"Operating Income":-8020000.0,"Operating Expense":19854000.0,"Selling General And Administration":19854000.0,"General And Administrative Expense":19854000.0,"Other Gand A":19854000.0,"Gross Profit":11834000.0,"Cost Of Revenue":120332000.0,"Total Revenue":132166000.0,"Operating Revenue":132166000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-32970.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":11801000.0,"Total Unusual Items":-157000.0,"Total Unusual Items Excluding Goodwill":-157000.0,"Net Income From Continuing Operation Net Minority Interest":-14647000.0,"Reconciled Depreciation":12524000.0,"Reconciled Cost Of Revenue":120282000.0,"EBITDA":11644000.0,"EBIT":-880000.0,"Net Interest Income":-13600000.0,"Interest Expense":13714000.0,"Interest Income":114000.0,"Normalized Income":-14522970.0,"Net Income From Continuing And Discontinued Operation":-14647000.0,"Total Expenses":133038000.0,"Total Operating Income As Reported":-1167000.0,"Diluted Average Shares":41297925.0,"Basic Average Shares":41297925.0,"Diluted EPS":-0.35,"Basic EPS":-0.35,"Diluted NI Availto Com Stockholders":-14647000.0,"Net Income Common Stockholders":-14647000.0,"Net Income":-14647000.0,"Net Income Including Noncontrolling Interests":-14647000.0,"Net Income Continuous Operations":-14647000.0,"Tax Provision":53000.0,"Pretax Income":-14594000.0,"Other Income Expense":16000.0,"Other Non Operating Income Expenses":173000.0,"Special Income Charges":-157000.0,"Gain On Sale Of Ppe":-61000.0,"Restructuring And Mergern Acquisition":96000.0,"Net Non Operating Interest Income Expense":-13600000.0,"Interest Expense Non Operating":13714000.0,"Interest Income Non Operating":114000.0,"Operating Income":-1010000.0,"Operating Expense":12756000.0,"Selling General And Administration":12756000.0,"General And Administrative Expense":12756000.0,"Other Gand A":12756000.0,"Gross Profit":11746000.0,"Cost Of Revenue":120282000.0,"Total Revenue":132028000.0,"Operating Revenue":132028000.0},"2025-06-30":{"Tax Effect Of Unusual Items":1339.603504,"Tax Rate For Calcs":0.041863,"Normalized EBITDA":16161000.0,"Total Unusual Items":32000.0,"Total Unusual Items Excluding Goodwill":32000.0,"Net Income From Continuing Operation Net Minority Interest":-10391000.0,"Reconciled Depreciation":12309000.0,"Reconciled Cost Of Revenue":130031000.0,"EBITDA":16193000.0,"EBIT":3884000.0,"Net Interest Income":-14410000.0,"Interest Expense":14729000.0,"Interest Income":319000.0,"Normalized Income":-10421660.396496,"Net Income From Continuing And Discontinued Operation":-10391000.0,"Total Expenses":143905000.0,"Total Operating Income As Reported":3378000.0,"Diluted Average Shares":40886710.0,"Basic Average Shares":40886710.0,"Diluted EPS":-0.25,"Basic EPS":-0.25,"Diluted NI Availto Com Stockholders":-10391000.0,"Net Income Common Stockholders":-10391000.0,"Net Income":-10391000.0,"Net Income Including Noncontrolling Interests":-10391000.0,"Net Income Continuous Operations":-10391000.0,"Tax Provision":-454000.0,"Pretax Income":-10845000.0,"Other Income Expense":219000.0,"Other Non Operating Income Expenses":187000.0,"Special Income Charges":32000.0,"Gain On Sale Of Ppe":80000.0,"Restructuring And Mergern Acquisition":48000.0,"Net Non Operating Interest Income Expense":-14410000.0,"Interest Expense Non Operating":14729000.0,"Interest Income Non Operating":319000.0,"Operating Income":3346000.0,"Operating Expense":13874000.0,"Selling General And Administration":13874000.0,"General And Administrative Expense":13874000.0,"Other Gand A":13874000.0,"Gross Profit":17220000.0,"Cost Of Revenue":130031000.0,"Total Revenue":147251000.0,"Operating Revenue":147251000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-98910.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":18452000.0,"Total Unusual Items":-471000.0,"Total Unusual Items Excluding Goodwill":-471000.0,"Net Income From Continuing Operation Net Minority Interest":-7061000.0,"Reconciled Depreciation":12051000.0,"Reconciled Cost Of Revenue":131103000.0,"EBITDA":17981000.0,"EBIT":5930000.0,"Net Interest Income":-12737000.0,"Interest Expense":12876000.0,"Interest Income":139000.0,"Normalized Income":-6688910.0,"Net Income From Continuing And Discontinued Operation":-7061000.0,"Total Expenses":144366000.0,"Total Operating Income As Reported":5629000.0,"Diluted Average Shares":40164443.0,"Basic Average Shares":40164443.0,"Diluted EPS":-0.18,"Basic EPS":-0.18,"Diluted NI Availto Com Stockholders":-7061000.0,"Net Income Common Stockholders":-7061000.0,"Net Income":-7061000.0,"Net Income Including Noncontrolling Interests":-7061000.0,"Net Income Continuous Operations":-7061000.0,"Tax Provision":115000.0,"Pretax Income":-6946000.0,"Other Income Expense":-309000.0,"Other Non Operating Income Expenses":162000.0,"Special Income Charges":-471000.0,"Gain On Sale Of Ppe":-446000.0,"Restructuring And Mergern Acquisition":25000.0,"Net Non Operating Interest Income Expense":-12737000.0,"Interest Expense Non Operating":12876000.0,"Interest Income Non Operating":139000.0,"Operating Income":6100000.0,"Operating Expense":13263000.0,"Selling General And Administration":13263000.0,"General And Administrative Expense":13263000.0,"Other Gand A":13263000.0,"Gross Profit":19363000.0,"Cost Of Revenue":131103000.0,"Total Revenue":150466000.0,"Operating Revenue":150466000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":40104614.0,"Basic Average Shares":40104614.0,"Diluted EPS":-0.22,"Basic EPS":-0.22,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-12251000.0,"Repayment Of Debt":-3172000.0,"Issuance Of Debt":5000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-7539000.0,"Interest Paid Supplemental Data":88000.0,"Income Tax Paid Supplemental Data":370000.0,"End Cash Position":18249000.0,"Beginning Cash Position":28440000.0,"Effect Of Exchange Rate Changes":10000.0,"Changes In Cash":-10201000.0,"Financing Cash Flow":1828000.0,"Cash Flow From Continuing Financing Activities":1828000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":1828000.0,"Net Short Term Debt Issuance":-3154000.0,"Short Term Debt Payments":-3154000.0,"Net Long Term Debt Issuance":4982000.0,"Long Term Debt Payments":-18000.0,"Long Term Debt Issuance":5000000.0,"Investing Cash Flow":-7317000.0,"Cash Flow From Continuing Investing Activities":-7317000.0,"Net PPE Purchase And Sale":-7317000.0,"Sale Of PPE":222000.0,"Purchase Of PPE":-7539000.0,"Operating Cash Flow":-4712000.0,"Cash Flow From Continuing Operating Activities":-4712000.0,"Change In Working Capital":-15510000.0,"Change In Other Working Capital":272000.0,"Change In Other Current Liabilities":-3902000.0,"Change In Payables And Accrued Expense":-2250000.0,"Change In Prepaid Assets":1505000.0,"Change In Inventory":1371000.0,"Change In Receivables":-12506000.0,"Changes In Account Receivables":-12506000.0,"Other Non Cash Items":2039000.0,"Stock Based Compensation":573000.0,"Provisionand Write Offof Assets":207000.0,"Depreciation Amortization Depletion":14182000.0,"Depreciation And Amortization":14182000.0,"Amortization Cash Flow":273000.0,"Amortization Of Intangibles":273000.0,"Depreciation":13909000.0,"Operating Gains Losses":-60000.0,"Gain Loss On Sale Of PPE":-60000.0,"Net Income From Continuing Operations":-6143000.0},"2025-12-31":{"Free Cash Flow":-4797000.0,"Repayment Of Debt":-3267000.0,"Issuance Of Debt":9570000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2624000.0,"Interest Paid Supplemental Data":1578000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":19842000.0,"Beginning Cash Position":16475000.0,"Effect Of Exchange Rate Changes":-331000.0,"Changes In Cash":3698000.0,"Financing Cash Flow":6303000.0,"Cash Flow From Continuing Financing Activities":6303000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":6303000.0,"Net Short Term Debt Issuance":6310000.0,"Short Term Debt Payments":-3260000.0,"Net Long Term Debt Issuance":-7000.0,"Long Term Debt Payments":-7000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-432000.0,"Cash Flow From Continuing Investing Activities":-432000.0,"Net PPE Purchase And Sale":-432000.0,"Sale Of PPE":2192000.0,"Purchase Of PPE":-2624000.0,"Operating Cash Flow":-2173000.0,"Cash Flow From Continuing Operating Activities":-2173000.0,"Change In Working Capital":2065000.0,"Change In Other Working Capital":-1300000.0,"Change In Other Current Liabilities":-4104000.0,"Change In Payables And Accrued Expense":9601000.0,"Change In Prepaid Assets":-7653000.0,"Change In Inventory":19000.0,"Change In Receivables":5502000.0,"Changes In Account Receivables":5502000.0,"Other Non Cash Items":4182000.0,"Stock Based Compensation":455000.0,"Provisionand Write Offof Assets":208000.0,"Depreciation Amortization Depletion":12716000.0,"Depreciation And Amortization":12716000.0,"Amortization Cash Flow":2796000.0,"Amortization Of Intangibles":2796000.0,"Depreciation":9920000.0,"Operating Gains Losses":-2576000.0,"Gain Loss On Sale Of PPE":-2576000.0,"Net Income From Continuing Operations":-19223000.0},"2025-09-30":{"Free Cash Flow":-13415000.0,"Repayment Of Debt":-919000.0,"Issuance Of Debt":13000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-3471000.0,"Interest Paid Supplemental Data":20020000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":16475000.0,"Beginning Cash Position":17755000.0,"Effect Of Exchange Rate Changes":50000.0,"Changes In Cash":-1330000.0,"Financing Cash Flow":12030000.0,"Cash Flow From Continuing Financing Activities":12030000.0,"Net Other Financing Charges":-51000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":12081000.0,"Net Short Term Debt Issuance":-913000.0,"Short Term Debt Payments":-913000.0,"Net Long Term Debt Issuance":12994000.0,"Long Term Debt Payments":-6000.0,"Long Term Debt Issuance":13000000.0,"Investing Cash Flow":-3416000.0,"Cash Flow From Continuing Investing Activities":-3416000.0,"Net PPE Purchase And Sale":-3416000.0,"Sale Of PPE":55000.0,"Purchase Of PPE":-3471000.0,"Operating Cash Flow":-9944000.0,"Cash Flow From Continuing Operating Activities":-9944000.0,"Change In Working Capital":-12579000.0,"Change In Other Working Capital":-431000.0,"Change In Other Current Liabilities":-3958000.0,"Change In Payables And Accrued Expense":-19524000.0,"Change In Prepaid Assets":1613000.0,"Change In Inventory":-2821000.0,"Change In Receivables":12542000.0,"Changes In Account Receivables":12542000.0,"Other Non Cash Items":3995000.0,"Stock Based Compensation":467000.0,"Provisionand Write Offof Assets":235000.0,"Depreciation Amortization Depletion":12524000.0,"Depreciation And Amortization":12524000.0,"Amortization Cash Flow":2795000.0,"Amortization Of Intangibles":2795000.0,"Depreciation":9729000.0,"Operating Gains Losses":61000.0,"Gain Loss On Sale Of PPE":61000.0,"Net Income From Continuing Operations":-14647000.0},"2025-06-30":{"Free Cash Flow":4216000.0,"Repayment Of Debt":-48354000.0,"Issuance Of Debt":48946000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-5872000.0,"Interest Paid Supplemental Data":948000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":17755000.0,"Beginning Cash Position":17275000.0,"Effect Of Exchange Rate Changes":72000.0,"Changes In Cash":408000.0,"Financing Cash Flow":-3915000.0,"Cash Flow From Continuing Financing Activities":-3915000.0,"Net Other Financing Charges":-4507000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":592000.0,"Net Short Term Debt Issuance":-1347000.0,"Short Term Debt Payments":-1347000.0,"Net Long Term Debt Issuance":1939000.0,"Long Term Debt Payments":-47007000.0,"Long Term Debt Issuance":48946000.0,"Investing Cash Flow":-5765000.0,"Cash Flow From Continuing Investing Activities":-5765000.0,"Net PPE Purchase And Sale":-5765000.0,"Sale Of PPE":107000.0,"Purchase Of PPE":-5872000.0,"Operating Cash Flow":10088000.0,"Cash Flow From Continuing Operating Activities":10088000.0,"Change In Working Capital":2887000.0,"Change In Other Working Capital":-112000.0,"Change In Other Current Liabilities":-3696000.0,"Change In Payables And Accrued Expense":7934000.0,"Change In Prepaid Assets":1040000.0,"Change In Inventory":-3412000.0,"Change In Receivables":1133000.0,"Changes In Account Receivables":1133000.0,"Other Non Cash Items":4283000.0,"Stock Based Compensation":539000.0,"Provisionand Write Offof Assets":541000.0,"Depreciation Amortization Depletion":12309000.0,"Depreciation And Amortization":12309000.0,"Amortization Cash Flow":2796000.0,"Amortization Of Intangibles":2796000.0,"Depreciation":9513000.0,"Operating Gains Losses":-80000.0,"Gain Loss On Sale Of PPE":-80000.0,"Net Income From Continuing Operations":-10391000.0},"2025-03-31":{"Free Cash Flow":-9258000.0,"Repayment Of Debt":-5333000.0,"Issuance Of Debt":4000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-3981000.0,"Interest Paid Supplemental Data":20641000.0,"Income Tax Paid Supplemental Data":3000.0,"End Cash Position":17275000.0,"Beginning Cash Position":27880000.0,"Effect Of Exchange Rate Changes":209000.0,"Changes In Cash":-10814000.0,"Financing Cash Flow":-1556000.0,"Cash Flow From Continuing Financing Activities":-1556000.0,"Net Other Financing Charges":-223000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-1333000.0,"Net Short Term Debt Issuance":-1320000.0,"Short Term Debt Payments":-1320000.0,"Net Long Term Debt Issuance":-13000.0,"Long Term Debt Payments":-4013000.0,"Long Term Debt Issuance":4000000.0,"Investing Cash Flow":-3981000.0,"Cash Flow From Continuing Investing Activities":-3981000.0,"Net PPE Purchase And Sale":-3981000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-3981000.0,"Operating Cash Flow":-5277000.0,"Cash Flow From Continuing Operating Activities":-5277000.0,"Change In Working Capital":-14220000.0,"Change In Other Working Capital":-204000.0,"Change In Other Current Liabilities":-3372000.0,"Change In Payables And Accrued Expense":4699000.0,"Change In Prepaid Assets":-448000.0,"Change In Inventory":-928000.0,"Change In Receivables":-13967000.0,"Changes In Account Receivables":-13967000.0,"Other Non Cash Items":2112000.0,"Stock Based Compensation":750000.0,"Provisionand Write Offof Assets":645000.0,"Depreciation Amortization Depletion":12051000.0,"Depreciation And Amortization":12051000.0,"Amortization Cash Flow":2796000.0,"Amortization Of Intangibles":2796000.0,"Depreciation":9255000.0,"Operating Gains Losses":446000.0,"Gain Loss On Sale Of PPE":446000.0,"Net Income From Continuing Operations":-7061000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":38000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-138000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}