{"ticker":"NIO","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":2951528.0,"Ordinary Shares Number":2505667022.0,"Share Issued":2508618550.0,"Net Debt":5847421000.0,"Total Debt":26567525000.0,"Tangible Book Value":4115052000.0,"Invested Capital":19014993000.0,"Working Capital":736380000.0,"Net Tangible Assets":4115052000.0,"Capital Lease Obligations":11892597000.0,"Common Stock Equity":4340065000.0,"Total Capitalization":12729550000.0,"Total Equity Gross Minority Interest":14493724000.0,"Minority Interest":10153659000.0,"Stockholders Equity":4340065000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":111701285000.0,"Total Non Current Liabilities Net Minority Interest":33097414000.0,"Other Non Current Liabilities":14098969000.0,"Preferred Securities Outside Stock Equity":null,"Dueto Related Parties Non Current":777289000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":118487000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":118487000.0,"Long Term Debt And Capital Lease Obligation":18102669000.0,"Long Term Capital Lease Obligation":9713184000.0,"Long Term Debt":8389485000.0,"Long Term Provisions":null,"Current Liabilities":78603871000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":8464856000.0,"Current Capital Lease Obligation":2179413000.0,"Current Debt":6285443000.0,"Other Current Borrowings":6285443000.0,"Line Of Credit":null,"Current Provisions":null,"Payables And Accrued Expenses":70139015000.0,"Current Accrued Expenses":15224724000.0,"Interest Payable":null,"Payables":54914291000.0,"Other Payable":null,"Dueto Related Parties Current":638215000.0,"Total Tax Payable":306346000.0,"Accounts Payable":53969730000.0,"Total Assets":126195009000.0,"Total Non Current Assets":46854758000.0,"Other Non Current Assets":7445125000.0,"Non Current Prepaid Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":2450240000.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Trading Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":225013000.0,"Other Intangible Assets":225013000.0,"Net PPE":36734380000.0,"Accumulated Depreciation":null,"Gross PPE":36734380000.0,"Leases":null,"Construction In Progress":null,"Other Properties":36734380000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":79340251000.0,"Other Current Assets":5154523000.0,"Restricted Cash":16304820000.0,"Prepaid Assets":null,"Inventory":8579710000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":17535534000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":16375974000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":1159560000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":31765664000.0,"Other Short Term Investments":22938157000.0,"Cash And Cash Equivalents":8827507000.0},"2025-12-31":{"Treasury Shares Number":2951528.0,"Ordinary Shares Number":2474273324.0,"Share Issued":2477224852.0,"Net Debt":2700059000.0,"Total Debt":31263135000.0,"Tangible Book Value":3933121000.0,"Invested Capital":18133613000.0,"Working Capital":-1949526000.0,"Net Tangible Assets":3933121000.0,"Capital Lease Obligations":17288982000.0,"Common Stock Equity":4159460000.0,"Total Capitalization":12785732000.0,"Total Equity Gross Minority Interest":12692557000.0,"Minority Interest":8533097000.0,"Stockholders Equity":4159460000.0,"Gains Losses Not Affecting Retained Earnings":579799000.0,"Other Equity Adjustments":579799000.0,"Treasury Stock":123910000.0,"Retained Earnings":-128029031000.0,"Additional Paid In Capital":131728259000.0,"Capital Stock":4343000.0,"Common Stock":4343000.0,"Total Liabilities Net Minority Interest":111708521000.0,"Total Non Current Liabilities Net Minority Interest":33125958000.0,"Other Non Current Liabilities":423334000.0,"Preferred Securities Outside Stock Equity":null,"Dueto Related Parties Non Current":604178000.0,"Tradeand Other Payables Non Current":193845000.0,"Non Current Deferred Liabilities":3810093000.0,"Non Current Deferred Revenue":3441906000.0,"Non Current Deferred Taxes Liabilities":112691000.0,"Long Term Debt And Capital Lease Obligation":23488283000.0,"Long Term Capital Lease Obligation":14862011000.0,"Long Term Debt":8626272000.0,"Long Term Provisions":4606225000.0,"Current Liabilities":78582563000.0,"Current Deferred Liabilities":4397565000.0,"Current Deferred Revenue":4282451000.0,"Current Debt And Capital Lease Obligation":7774852000.0,"Current Capital Lease Obligation":2426971000.0,"Current Debt":5347881000.0,"Other Current Borrowings":1767881000.0,"Line Of Credit":3580000000.0,"Current Provisions":856664000.0,"Payables And Accrued Expenses":65553482000.0,"Current Accrued Expenses":926890000.0,"Interest Payable":74243000.0,"Payables":64626592000.0,"Other Payable":10251722000.0,"Dueto Related Parties Current":625903000.0,"Total Tax Payable":439240000.0,"Accounts Payable":53309727000.0,"Total Assets":124401078000.0,"Total Non Current Assets":47768041000.0,"Other Non Current Assets":98909000.0,"Non Current Prepaid Assets":791784000.0,"Non Current Accounts Receivable":713098000.0,"Investments And Advances":2480518000.0,"Investmentin Financial Assets":1675222000.0,"Held To Maturity Securities":9390000.0,"Available For Sale Securities":1665832000.0,"Trading Securities":0.0,"Long Term Equity Investment":805296000.0,"Goodwill And Other Intangible Assets":226339000.0,"Other Intangible Assets":226339000.0,"Net PPE":43457393000.0,"Accumulated Depreciation":-21424275000.0,"Gross PPE":64881668000.0,"Leases":6365523000.0,"Construction In Progress":1074175000.0,"Other Properties":40372650000.0,"Machinery Furniture Equipment":16157874000.0,"Buildings And Improvements":911446000.0,"Properties":0.0,"Current Assets":76633037000.0,"Other Current Assets":null,"Restricted Cash":34115906000.0,"Prepaid Assets":1830630000.0,"Inventory":8530854000.0,"Inventories Adjustments Allowances":-664016000.0,"Finished Goods":5465616000.0,"Work In Process":241910000.0,"Raw Materials":3487344000.0,"Receivables":20495675000.0,"Receivables Adjustments Allowances":-1450000.0,"Other Receivables":331945000.0,"Duefrom Related Parties Current":16078250000.0,"Taxes Receivable":2692485000.0,"Accrued Interest Receivable":null,"Accounts Receivable":1394445000.0,"Allowance For Doubtful Accounts Receivable":-26600000.0,"Gross Accounts Receivable":1421045000.0,"Cash Cash Equivalents And Short Term Investments":11659972000.0,"Other Short Term Investments":385878000.0,"Cash And Cash Equivalents":11274094000.0},"2025-09-30":{"Treasury Shares Number":2896378.0,"Ordinary Shares Number":2464175188.0,"Share Issued":2467071566.0,"Net Debt":5366764000.0,"Total Debt":27640475000.0,"Tangible Book Value":3442074000.0,"Invested Capital":18307326000.0,"Working Capital":-4260227000.0,"Net Tangible Assets":3442074000.0,"Capital Lease Obligations":13002888000.0,"Common Stock Equity":3669739000.0,"Total Capitalization":12391025000.0,"Total Equity Gross Minority Interest":12088220000.0,"Minority Interest":8418481000.0,"Stockholders Equity":3669739000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":99955854000.0,"Total Non Current Liabilities Net Minority Interest":32636301000.0,"Other Non Current Liabilities":13170335000.0,"Preferred Securities Outside Stock Equity":null,"Dueto Related Parties Non Current":372778000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":118543000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":118543000.0,"Long Term Debt And Capital Lease Obligation":18974645000.0,"Long Term Capital Lease Obligation":10253359000.0,"Long Term Debt":8721286000.0,"Long Term Provisions":null,"Current Liabilities":67319553000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":8665830000.0,"Current Capital Lease Obligation":2749529000.0,"Current Debt":5916301000.0,"Other Current Borrowings":5916301000.0,"Line Of Credit":null,"Current Provisions":null,"Payables And Accrued Expenses":58653723000.0,"Current Accrued Expenses":17714186000.0,"Interest Payable":null,"Payables":40939537000.0,"Other Payable":null,"Dueto Related Parties Current":763945000.0,"Total Tax Payable":627860000.0,"Accounts Payable":39547732000.0,"Total Assets":112044074000.0,"Total Non Current Assets":48984748000.0,"Other Non Current Assets":7798862000.0,"Non Current Prepaid Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":2148380000.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Trading Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":227665000.0,"Other Intangible Assets":227665000.0,"Net PPE":38809841000.0,"Accumulated Depreciation":null,"Gross PPE":38809841000.0,"Leases":null,"Construction In Progress":null,"Other Properties":38809841000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":63059326000.0,"Other Current Assets":4475189000.0,"Restricted Cash":12447786000.0,"Prepaid Assets":null,"Inventory":7477682000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":14552510000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":13248324000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":1304186000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":24106159000.0,"Other Short Term Investments":14835336000.0,"Cash And Cash Equivalents":9270823000.0},"2025-06-30":{"Treasury Shares Number":2896378.0,"Ordinary Shares Number":2244666266.0,"Share Issued":2247562644.0,"Net Debt":8232746000.0,"Total Debt":30964420000.0,"Tangible Book Value":-1434696000.0,"Invested Capital":14138500000.0,"Working Capital":-9773616000.0,"Net Tangible Assets":-1434696000.0,"Capital Lease Obligations":15620215000.0,"Common Stock Equity":-1205705000.0,"Total Capitalization":7907473000.0,"Total Equity Gross Minority Interest":6615964000.0,"Minority Interest":7821669000.0,"Stockholders Equity":-1205705000.0,"Gains Losses Not Affecting Retained Earnings":843138000.0,"Other Equity Adjustments":843138000.0,"Treasury Stock":139156000.0,"Retained Earnings":-124807714000.0,"Additional Paid In Capital":122894093000.0,"Capital Stock":3934000.0,"Common Stock":3934000.0,"Total Liabilities Net Minority Interest":93429881000.0,"Total Non Current Liabilities Net Minority Interest":31148294000.0,"Other Non Current Liabilities":316139000.0,"Preferred Securities Outside Stock Equity":null,"Dueto Related Parties Non Current":357970000.0,"Tradeand Other Payables Non Current":854015000.0,"Non Current Deferred Liabilities":3404548000.0,"Non Current Deferred Revenue":3277262000.0,"Non Current Deferred Taxes Liabilities":127286000.0,"Long Term Debt And Capital Lease Obligation":21933785000.0,"Long Term Capital Lease Obligation":12820607000.0,"Long Term Debt":9113178000.0,"Long Term Provisions":4281837000.0,"Current Liabilities":62281587000.0,"Current Deferred Liabilities":4024017000.0,"Current Deferred Revenue":4024017000.0,"Current Debt And Capital Lease Obligation":9030635000.0,"Current Capital Lease Obligation":2799608000.0,"Current Debt":6231027000.0,"Other Current Borrowings":2163027000.0,"Line Of Credit":4068000000.0,"Current Provisions":682476000.0,"Payables And Accrued Expenses":48544459000.0,"Current Accrued Expenses":872091000.0,"Interest Payable":76067000.0,"Payables":47672368000.0,"Other Payable":11576046000.0,"Dueto Related Parties Current":641495000.0,"Total Tax Payable":503432000.0,"Accounts Payable":34951395000.0,"Total Assets":100045845000.0,"Total Non Current Assets":47537874000.0,"Other Non Current Assets":205045000.0,"Non Current Prepaid Assets":914176000.0,"Non Current Accounts Receivable":718620000.0,"Investments And Advances":2710730000.0,"Investmentin Financial Assets":1846645000.0,"Held To Maturity Securities":13142000.0,"Available For Sale Securities":1823230000.0,"Trading Securities":10273000.0,"Long Term Equity Investment":864085000.0,"Goodwill And Other Intangible Assets":228991000.0,"Other Intangible Assets":228991000.0,"Net PPE":42760312000.0,"Accumulated Depreciation":-18687587000.0,"Gross PPE":61447899000.0,"Leases":6365822000.0,"Construction In Progress":2543145000.0,"Other Properties":36627523000.0,"Machinery Furniture Equipment":14997049000.0,"Buildings And Improvements":914360000.0,"Properties":0.0,"Current Assets":52507971000.0,"Other Current Assets":4444995000.0,"Restricted Cash":9260268000.0,"Prepaid Assets":1496518000.0,"Inventory":8243337000.0,"Inventories Adjustments Allowances":-365808000.0,"Finished Goods":6056589000.0,"Work In Process":190206000.0,"Raw Materials":2362350000.0,"Receivables":15706959000.0,"Receivables Adjustments Allowances":-1931000.0,"Other Receivables":238293000.0,"Duefrom Related Parties Current":11414387000.0,"Taxes Receivable":2712115000.0,"Accrued Interest Receivable":null,"Accounts Receivable":1344095000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":17800889000.0,"Other Short Term Investments":10689430000.0,"Cash And Cash Equivalents":7111459000.0},"2025-03-31":{"Treasury Shares Number":3472933.0,"Ordinary Shares Number":2245990598.0,"Share Issued":2249463531.0,"Net Debt":8508519000.0,"Total Debt":30354035000.0,"Tangible Book Value":-596213000.0,"Invested Capital":16218080000.0,"Working Capital":-9701550000.0,"Net Tangible Assets":-596213000.0,"Capital Lease Obligations":13770059000.0,"Common Stock Equity":-365896000.0,"Total Capitalization":8920832000.0,"Total Equity Gross Minority Interest":-271835000.0,"Minority Interest":94061000.0,"Stockholders Equity":-365896000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":98435542000.0,"Total Non Current Liabilities Net Minority Interest":38943604000.0,"Other Non Current Liabilities":10247119000.0,"Preferred Securities Outside Stock Equity":7586488000.0,"Dueto Related Parties Non Current":333405000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":125491000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":125491000.0,"Long Term Debt And Capital Lease Obligation":20651101000.0,"Long Term Capital Lease Obligation":11364373000.0,"Long Term Debt":9286728000.0,"Long Term Provisions":null,"Current Liabilities":59491938000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":9702934000.0,"Current Capital Lease Obligation":2405686000.0,"Current Debt":7297248000.0,"Other Current Borrowings":7297248000.0,"Line Of Credit":null,"Current Provisions":null,"Payables And Accrued Expenses":49789004000.0,"Current Accrued Expenses":17545851000.0,"Interest Payable":null,"Payables":32243153000.0,"Other Payable":null,"Dueto Related Parties Current":464508000.0,"Total Tax Payable":392655000.0,"Accounts Payable":31385990000.0,"Total Assets":98163707000.0,"Total Non Current Assets":48373319000.0,"Other Non Current Assets":5111261000.0,"Non Current Prepaid Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":2878599000.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Trading Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":230317000.0,"Other Intangible Assets":230317000.0,"Net PPE":40153142000.0,"Accumulated Depreciation":null,"Gross PPE":40153142000.0,"Leases":null,"Construction In Progress":null,"Other Properties":40153142000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":49790388000.0,"Other Current Assets":4592787000.0,"Restricted Cash":6201797000.0,"Prepaid Assets":null,"Inventory":8696102000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":10577248000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":9040834000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":1536414000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":19722454000.0,"Other Short Term Investments":11646997000.0,"Cash And Cash Equivalents":8075457000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":582659000.0,"Other Equity Adjustments":582659000.0,"Treasury Stock":239328000.0,"Retained Earnings":-113068210000.0,"Additional Paid In Capital":118688242000.0,"Capital Stock":3660000.0,"Common Stock":3660000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":3436962000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":4068079000.0,"Current Liabilities":null,"Current Deferred Liabilities":4074895000.0,"Current Deferred Revenue":4074895000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":4490000000.0,"Current Provisions":652633000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":86474000.0,"Payables":null,"Other Payable":10458163000.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":1196193000.0,"Non Current Accounts Receivable":804410000.0,"Investments And Advances":null,"Investmentin Financial Assets":1850720000.0,"Held To Maturity Securities":12086000.0,"Available For Sale Securities":1815215000.0,"Trading Securities":23419000.0,"Long Term Equity Investment":1275287000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":-15561768000.0,"Gross PPE":null,"Leases":6124611000.0,"Construction In Progress":4862914000.0,"Other Properties":null,"Machinery Furniture Equipment":12865740000.0,"Buildings And Improvements":913281000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":1131506000.0,"Inventory":null,"Inventories Adjustments Allowances":-245902000.0,"Finished Goods":4917939000.0,"Work In Process":141195000.0,"Raw Materials":2273991000.0,"Receivables":null,"Receivables Adjustments Allowances":-1912000.0,"Other Receivables":176892000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":2326470000.0,"Accrued Interest Receivable":16944000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-38500000.0,"Gross Accounts Receivable":1714746000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-105559000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-496008000.0,"Reconciled Cost Of Revenue":20673518000.0,"EBITDA":-105559000.0,"EBIT":-105559000.0,"Net Interest Income":-98511000.0,"Interest Expense":214405000.0,"Interest Income":115894000.0,"Normalized Income":-496008000.0,"Net Income From Continuing And Discontinued Operation":-496008000.0,"Total Expenses":25841466000.0,"Total Operating Income As Reported":-308811000.0,"Diluted Average Shares":2481180303.0,"Basic Average Shares":2481180303.0,"Diluted EPS":-0.2,"Basic EPS":-0.2,"Diluted NI Availto Com Stockholders":-496008000.0,"Net Income Common Stockholders":-496008000.0,"Net Income":-496008000.0,"Minority Interests":-163926000.0,"Net Income Including Noncontrolling Interests":-332082000.0,"Net Income Continuous Operations":-332082000.0,"Tax Provision":12118000.0,"Pretax Income":-319964000.0,"Other Income Expense":87358000.0,"Other Non Operating Income Expenses":125266000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Earnings From Equity Interest":-37908000.0,"Net Non Operating Interest Income Expense":-98511000.0,"Interest Expense Non Operating":214405000.0,"Interest Income Non Operating":115894000.0,"Operating Income":-308811000.0,"Operating Expense":5167948000.0,"Other Operating Expenses":-214382000.0,"Research And Development":1885024000.0,"Selling General And Administration":3497306000.0,"Gross Profit":4859137000.0,"Cost Of Revenue":20673518000.0,"Total Revenue":25532655000.0,"Operating Revenue":22783708000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.05761,"Normalized EBITDA":505131000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":122443000.0,"Reconciled Cost Of Revenue":28576182000.0,"EBITDA":505131000.0,"EBIT":505131000.0,"Net Interest Income":-78613000.0,"Interest Expense":205130000.0,"Interest Income":126517000.0,"Normalized Income":122443000.0,"Net Income From Continuing And Discontinued Operation":122443000.0,"Total Expenses":33842971000.0,"Total Operating Income As Reported":807270000.0,"Diluted Average Shares":2510927676.0,"Basic Average Shares":2469498703.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":122443000.0,"Net Income Common Stockholders":122443000.0,"Net Income":122443000.0,"Minority Interests":-160275000.0,"Net Income Including Noncontrolling Interests":282718000.0,"Net Income Continuous Operations":282718000.0,"Tax Provision":17283000.0,"Pretax Income":300001000.0,"Other Income Expense":-428656000.0,"Other Non Operating Income Expenses":100586000.0,"Special Income Charges":null,"Other Special Charges":null,"Earnings From Equity Interest":-529242000.0,"Net Non Operating Interest Income Expense":-78613000.0,"Interest Expense Non Operating":205130000.0,"Interest Income Non Operating":126517000.0,"Operating Income":807270000.0,"Operating Expense":5266789000.0,"Other Operating Expenses":-296553000.0,"Research And Development":2025954000.0,"Selling General And Administration":2695474000.0,"Gross Profit":6074059000.0,"Cost Of Revenue":28576182000.0,"Total Revenue":34650241000.0,"Operating Revenue":31606179000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":-3200948000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-3660753000.0,"Reconciled Cost Of Revenue":18769306000.0,"EBITDA":-3200948000.0,"EBIT":-3200948000.0,"Net Interest Income":131888000.0,"Interest Expense":222508000.0,"Interest Income":354396000.0,"Normalized Income":-3660753000.0,"Net Income From Continuing And Discontinued Operation":-3660753000.0,"Total Expenses":25315397000.0,"Total Operating Income As Reported":-3521522000.0,"Diluted Average Shares":2428558076.0,"Basic Average Shares":2428558076.0,"Diluted EPS":-1.51,"Basic EPS":-1.51,"Diluted NI Availto Com Stockholders":-3660753000.0,"Net Income Common Stockholders":-3660753000.0,"Net Income":-3660753000.0,"Minority Interests":-180268000.0,"Net Income Including Noncontrolling Interests":-3480485000.0,"Net Income Continuous Operations":-3480485000.0,"Tax Provision":57029000.0,"Pretax Income":-3423456000.0,"Other Income Expense":-33822000.0,"Other Non Operating Income Expenses":148261000.0,"Special Income Charges":null,"Other Special Charges":null,"Earnings From Equity Interest":-182083000.0,"Net Non Operating Interest Income Expense":131888000.0,"Interest Expense Non Operating":222508000.0,"Interest Income Non Operating":354396000.0,"Operating Income":-3521522000.0,"Operating Expense":6546091000.0,"Other Operating Expenses":-29188000.0,"Research And Development":2390604000.0,"Selling General And Administration":4184675000.0,"Gross Profit":3024569000.0,"Cost Of Revenue":18769306000.0,"Total Revenue":21793875000.0,"Operating Revenue":19202278000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":-4739114000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-5141307000.0,"Reconciled Cost Of Revenue":17111142000.0,"EBITDA":-4739114000.0,"EBIT":-4739114000.0,"Net Interest Income":-105219000.0,"Interest Expense":212748000.0,"Interest Income":107529000.0,"Normalized Income":-5141307000.0,"Net Income From Continuing And Discontinued Operation":-5141307000.0,"Total Expenses":23917523000.0,"Total Operating Income As Reported":-4908858000.0,"Diluted Average Shares":2230044617.0,"Basic Average Shares":2230044617.0,"Diluted EPS":-2.31,"Basic EPS":-2.31,"Diluted NI Availto Com Stockholders":-5141307000.0,"Net Income Common Stockholders":-5141307000.0,"Net Income":-5141307000.0,"Minority Interests":-146506000.0,"Net Income Including Noncontrolling Interests":-4994801000.0,"Net Income Continuous Operations":-4994801000.0,"Tax Provision":42939000.0,"Pretax Income":-4951862000.0,"Other Income Expense":62215000.0,"Other Non Operating Income Expenses":186879000.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Earnings From Equity Interest":-124664000.0,"Net Non Operating Interest Income Expense":-105219000.0,"Interest Expense Non Operating":212748000.0,"Interest Income Non Operating":107529000.0,"Operating Income":-4908858000.0,"Operating Expense":6806381000.0,"Other Operating Expenses":-165572000.0,"Research And Development":3007032000.0,"Selling General And Administration":3477943000.0,"Gross Profit":1897523000.0,"Cost Of Revenue":17111142000.0,"Total Revenue":19008665000.0,"Operating Revenue":16136114000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-3665000.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":-6485880000.0,"Total Unusual Items":-14660000.0,"Total Unusual Items Excluding Goodwill":-14660000.0,"Net Income From Continuing Operation Net Minority Interest":-6891061000.0,"Reconciled Cost Of Revenue":11115175000.0,"EBITDA":-6500540000.0,"EBIT":-6500540000.0,"Net Interest Income":-71646000.0,"Interest Expense":244862000.0,"Interest Income":173216000.0,"Normalized Income":-6880066000.0,"Net Income From Continuing And Discontinued Operation":-6891061000.0,"Total Expenses":18452857000.0,"Total Operating Income As Reported":-6418128000.0,"Diluted Average Shares":2093881620.0,"Basic Average Shares":2093881620.0,"Diluted EPS":-3.29,"Basic EPS":-3.29,"Diluted NI Availto Com Stockholders":-6891061000.0,"Net Income Common Stockholders":-6891061000.0,"Net Income":-6891061000.0,"Minority Interests":-141028000.0,"Net Income Including Noncontrolling Interests":-6750033000.0,"Net Income Continuous Operations":-6750033000.0,"Tax Provision":4631000.0,"Pretax Income":-6745402000.0,"Other Income Expense":-255628000.0,"Other Non Operating Income Expenses":15227000.0,"Special Income Charges":-14660000.0,"Other Special Charges":14660000.0,"Earnings From Equity Interest":-256195000.0,"Net Non Operating Interest Income Expense":-71646000.0,"Interest Expense Non Operating":244862000.0,"Interest Income Non Operating":173216000.0,"Operating Income":-6418128000.0,"Operating Expense":7337682000.0,"Other Operating Expenses":-244484000.0,"Research And Development":3181403000.0,"Selling General And Administration":4400763000.0,"Gross Profit":919554000.0,"Cost Of Revenue":11115175000.0,"Total Revenue":12034729000.0,"Operating Revenue":9939305000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":6846000.0,"Total Unusual Items Excluding Goodwill":6846000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":6846000.0,"Other Special Charges":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{}}