{"ticker":"NIQ","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":295115271.0,"Share Issued":295115271.0,"Net Debt":3201000000.0,"Total Debt":3821200000.0,"Tangible Book Value":-3593200000.0,"Invested Capital":4479200000.0,"Working Capital":100000000.0,"Net Tangible Assets":-3593200000.0,"Capital Lease Obligations":257900000.0,"Common Stock Equity":915900000.0,"Total Capitalization":4389400000.0,"Total Equity Gross Minority Interest":1154500000.0,"Minority Interest":238600000.0,"Stockholders Equity":915900000.0,"Gains Losses Not Affecting Retained Earnings":-25200000.0,"Other Equity Adjustments":-25200000.0,"Retained Earnings":-2292100000.0,"Additional Paid In Capital":3233200000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5594800000.0,"Total Non Current Liabilities Net Minority Interest":4161900000.0,"Other Non Current Liabilities":147700000.0,"Derivative Product Liabilities":88100000.0,"Employee Benefits":104000000.0,"Non Current Pension And Other Postretirement Benefit Plans":104000000.0,"Non Current Deferred Liabilities":150600000.0,"Non Current Deferred Taxes Liabilities":129500000.0,"Long Term Debt And Capital Lease Obligation":3671500000.0,"Long Term Capital Lease Obligation":198000000.0,"Long Term Debt":3473500000.0,"Current Liabilities":1432900000.0,"Other Current Liabilities":101200000.0,"Current Deferred Liabilities":342100000.0,"Current Deferred Revenue":331000000.0,"Current Debt And Capital Lease Obligation":149700000.0,"Current Capital Lease Obligation":59900000.0,"Current Debt":89800000.0,"Other Current Borrowings":89800000.0,"Payables And Accrued Expenses":839900000.0,"Current Accrued Expenses":547400000.0,"Payables":292500000.0,"Total Tax Payable":67100000.0,"Income Tax Payable":67100000.0,"Accounts Payable":225400000.0,"Total Assets":6749300000.0,"Total Non Current Assets":5216400000.0,"Other Non Current Assets":30500000.0,"Defined Pension Benefit":55400000.0,"Non Current Prepaid Assets":96300000.0,"Non Current Deferred Assets":34400000.0,"Non Current Deferred Taxes Assets":34400000.0,"Financial Assets":null,"Investments And Advances":104100000.0,"Other Investments":45000000.0,"Long Term Equity Investment":59100000.0,"Goodwill And Other Intangible Assets":4509100000.0,"Other Intangible Assets":2097500000.0,"Goodwill":2411600000.0,"Net PPE":386600000.0,"Accumulated Depreciation":null,"Gross PPE":386600000.0,"Other Properties":386600000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":1532900000.0,"Other Current Assets":19200000.0,"Hedging Assets Current":24800000.0,"Assets Held For Sale Current":null,"Prepaid Assets":200800000.0,"Receivables":925800000.0,"Other Receivables":116900000.0,"Accounts Receivable":808900000.0,"Allowance For Doubtful Accounts Receivable":-13400000.0,"Gross Accounts Receivable":822300000.0,"Cash Cash Equivalents And Short Term Investments":362300000.0,"Cash And Cash Equivalents":362300000.0},"2025-12-31":{"Ordinary Shares Number":295000000.0,"Share Issued":295000000.0,"Net Debt":3091300000.0,"Total Debt":3874300000.0,"Tangible Book Value":-3634700000.0,"Invested Capital":4598500000.0,"Working Capital":47000000.0,"Net Tangible Assets":-3634700000.0,"Capital Lease Obligations":264200000.0,"Common Stock Equity":988400000.0,"Total Capitalization":4491000000.0,"Total Equity Gross Minority Interest":1225600000.0,"Minority Interest":237200000.0,"Stockholders Equity":988400000.0,"Gains Losses Not Affecting Retained Earnings":-32000000.0,"Other Equity Adjustments":-32000000.0,"Retained Earnings":-2202000000.0,"Additional Paid In Capital":3222400000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5576400000.0,"Total Non Current Liabilities Net Minority Interest":4173300000.0,"Other Non Current Liabilities":146400000.0,"Derivative Product Liabilities":70700000.0,"Employee Benefits":105500000.0,"Non Current Pension And Other Postretirement Benefit Plans":105500000.0,"Non Current Deferred Liabilities":142600000.0,"Non Current Deferred Taxes Liabilities":123400000.0,"Long Term Debt And Capital Lease Obligation":3708100000.0,"Long Term Capital Lease Obligation":205500000.0,"Long Term Debt":3502600000.0,"Current Liabilities":1403100000.0,"Other Current Liabilities":108700000.0,"Current Deferred Liabilities":272100000.0,"Current Deferred Revenue":262000000.0,"Current Debt And Capital Lease Obligation":166200000.0,"Current Capital Lease Obligation":58700000.0,"Current Debt":107500000.0,"Other Current Borrowings":107500000.0,"Payables And Accrued Expenses":856100000.0,"Current Accrued Expenses":573200000.0,"Payables":282900000.0,"Total Tax Payable":58500000.0,"Income Tax Payable":58500000.0,"Accounts Payable":224400000.0,"Total Assets":6802000000.0,"Total Non Current Assets":5351900000.0,"Other Non Current Assets":36800000.0,"Defined Pension Benefit":55700000.0,"Non Current Prepaid Assets":91800000.0,"Non Current Deferred Assets":27800000.0,"Non Current Deferred Taxes Assets":27800000.0,"Financial Assets":null,"Investments And Advances":104800000.0,"Other Investments":45100000.0,"Long Term Equity Investment":59700000.0,"Goodwill And Other Intangible Assets":4623100000.0,"Other Intangible Assets":2191400000.0,"Goodwill":2431700000.0,"Net PPE":411900000.0,"Accumulated Depreciation":-332800000.0,"Gross PPE":744700000.0,"Other Properties":203700000.0,"Machinery Furniture Equipment":395600000.0,"Buildings And Improvements":145400000.0,"Properties":0.0,"Current Assets":1450100000.0,"Other Current Assets":10400000.0,"Hedging Assets Current":8100000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":112900000.0,"Receivables":799900000.0,"Other Receivables":104300000.0,"Accounts Receivable":695600000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":518800000.0,"Cash And Cash Equivalents":518800000.0},"2025-09-30":{"Ordinary Shares Number":295000000.0,"Share Issued":295000000.0,"Net Debt":3163600000.0,"Total Debt":3866300000.0,"Tangible Book Value":-3700200000.0,"Invested Capital":4593200000.0,"Working Capital":-9600000.0,"Net Tangible Assets":-3700200000.0,"Capital Lease Obligations":256400000.0,"Common Stock Equity":983300000.0,"Total Capitalization":4484800000.0,"Total Equity Gross Minority Interest":1224200000.0,"Minority Interest":240900000.0,"Stockholders Equity":983300000.0,"Gains Losses Not Affecting Retained Earnings":-42700000.0,"Other Equity Adjustments":-42700000.0,"Retained Earnings":-2169800000.0,"Additional Paid In Capital":3195800000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":5604500000.0,"Total Non Current Liabilities Net Minority Interest":4181200000.0,"Other Non Current Liabilities":177600000.0,"Derivative Product Liabilities":73000000.0,"Employee Benefits":106400000.0,"Non Current Pension And Other Postretirement Benefit Plans":106400000.0,"Non Current Deferred Liabilities":122000000.0,"Non Current Deferred Taxes Liabilities":122000000.0,"Long Term Debt And Capital Lease Obligation":3702200000.0,"Long Term Capital Lease Obligation":200700000.0,"Long Term Debt":3501500000.0,"Current Liabilities":1423300000.0,"Other Current Liabilities":123400000.0,"Current Deferred Liabilities":337800000.0,"Current Deferred Revenue":324100000.0,"Current Debt And Capital Lease Obligation":164100000.0,"Current Capital Lease Obligation":55700000.0,"Current Debt":108400000.0,"Other Current Borrowings":108400000.0,"Payables And Accrued Expenses":798000000.0,"Current Accrued Expenses":565100000.0,"Payables":232900000.0,"Total Tax Payable":38300000.0,"Income Tax Payable":38300000.0,"Accounts Payable":194600000.0,"Total Assets":6828700000.0,"Total Non Current Assets":5415000000.0,"Other Non Current Assets":33000000.0,"Defined Pension Benefit":52900000.0,"Non Current Prepaid Assets":8800000.0,"Non Current Deferred Assets":22200000.0,"Non Current Deferred Taxes Assets":22200000.0,"Financial Assets":80800000.0,"Investments And Advances":112100000.0,"Other Investments":45200000.0,"Long Term Equity Investment":66900000.0,"Goodwill And Other Intangible Assets":4683500000.0,"Other Intangible Assets":2252800000.0,"Goodwill":2430700000.0,"Net PPE":421700000.0,"Accumulated Depreciation":null,"Gross PPE":421700000.0,"Other Properties":421700000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":1413700000.0,"Other Current Assets":5600000.0,"Hedging Assets Current":11100000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":142500000.0,"Receivables":808200000.0,"Other Receivables":91700000.0,"Accounts Receivable":716500000.0,"Allowance For Doubtful Accounts Receivable":-10800000.0,"Gross Accounts Receivable":727300000.0,"Cash Cash Equivalents And Short Term Investments":446300000.0,"Cash And Cash Equivalents":446300000.0},"2025-06-30":{"Ordinary Shares Number":295000000.0,"Share Issued":295000000.0,"Net Debt":4267500000.0,"Total Debt":4793300000.0,"Tangible Book Value":-4573300000.0,"Invested Capital":4695500000.0,"Working Capital":-26100000.0,"Net Tangible Assets":-4573300000.0,"Capital Lease Obligations":266300000.0,"Common Stock Equity":168500000.0,"Total Capitalization":4587700000.0,"Total Equity Gross Minority Interest":407800000.0,"Minority Interest":239300000.0,"Stockholders Equity":168500000.0,"Gains Losses Not Affecting Retained Earnings":-32200000.0,"Other Equity Adjustments":-32200000.0,"Retained Earnings":-1772900000.0,"Additional Paid In Capital":1973600000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":6424100000.0,"Total Non Current Liabilities Net Minority Interest":5021500000.0,"Other Non Current Liabilities":144600000.0,"Derivative Product Liabilities":36200000.0,"Employee Benefits":103100000.0,"Non Current Pension And Other Postretirement Benefit Plans":103100000.0,"Non Current Deferred Liabilities":110200000.0,"Non Current Deferred Taxes Liabilities":110200000.0,"Long Term Debt And Capital Lease Obligation":4627400000.0,"Long Term Capital Lease Obligation":208200000.0,"Long Term Debt":4419200000.0,"Current Liabilities":1402600000.0,"Other Current Liabilities":134300000.0,"Current Deferred Liabilities":330200000.0,"Current Deferred Revenue":330200000.0,"Current Debt And Capital Lease Obligation":165900000.0,"Current Capital Lease Obligation":58100000.0,"Current Debt":107800000.0,"Other Current Borrowings":107800000.0,"Payables And Accrued Expenses":772200000.0,"Current Accrued Expenses":524500000.0,"Payables":247700000.0,"Total Tax Payable":46900000.0,"Income Tax Payable":46900000.0,"Accounts Payable":200800000.0,"Total Assets":6831900000.0,"Total Non Current Assets":5455400000.0,"Other Non Current Assets":115000000.0,"Defined Pension Benefit":49100000.0,"Non Current Prepaid Assets":11100000.0,"Non Current Deferred Assets":22200000.0,"Non Current Deferred Taxes Assets":22200000.0,"Financial Assets":null,"Investments And Advances":112500000.0,"Other Investments":45200000.0,"Long Term Equity Investment":67300000.0,"Goodwill And Other Intangible Assets":4741800000.0,"Other Intangible Assets":2341100000.0,"Goodwill":2400700000.0,"Net PPE":403700000.0,"Accumulated Depreciation":null,"Gross PPE":403700000.0,"Other Properties":403700000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":1376500000.0,"Other Current Assets":30300000.0,"Hedging Assets Current":1100000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":202900000.0,"Receivables":882700000.0,"Other Receivables":101300000.0,"Accounts Receivable":781400000.0,"Allowance For Doubtful Accounts Receivable":-12000000.0,"Gross Accounts Receivable":793400000.0,"Cash Cash Equivalents And Short Term Investments":259500000.0,"Cash And Cash Equivalents":259500000.0},"2025-03-31":{"Ordinary Shares Number":295000000.0,"Share Issued":295000000.0,"Net Debt":4046000000.0,"Total Debt":4543800000.0,"Tangible Book Value":-4600900000.0,"Invested Capital":4266900000.0,"Working Capital":-31800000.0,"Net Tangible Assets":-4600900000.0,"Capital Lease Obligations":207400000.0,"Common Stock Equity":-69500000.0,"Total Capitalization":4146000000.0,"Total Equity Gross Minority Interest":168300000.0,"Minority Interest":237800000.0,"Stockholders Equity":-69500000.0,"Gains Losses Not Affecting Retained Earnings":-48900000.0,"Other Equity Adjustments":-48900000.0,"Retained Earnings":-1968700000.0,"Additional Paid In Capital":1948100000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":6375000000.0,"Total Non Current Liabilities Net Minority Interest":5022100000.0,"Other Non Current Liabilities":139000000.0,"Derivative Product Liabilities":254500000.0,"Employee Benefits":96100000.0,"Non Current Pension And Other Postretirement Benefit Plans":96100000.0,"Non Current Deferred Liabilities":109600000.0,"Non Current Deferred Taxes Liabilities":109600000.0,"Long Term Debt And Capital Lease Obligation":4422900000.0,"Long Term Capital Lease Obligation":207400000.0,"Long Term Debt":4215500000.0,"Current Liabilities":1352900000.0,"Other Current Liabilities":162200000.0,"Current Deferred Liabilities":343900000.0,"Current Deferred Revenue":343900000.0,"Current Debt And Capital Lease Obligation":120900000.0,"Current Capital Lease Obligation":55900000.0,"Current Debt":120900000.0,"Other Current Borrowings":120900000.0,"Payables And Accrued Expenses":725900000.0,"Current Accrued Expenses":489900000.0,"Payables":236000000.0,"Total Tax Payable":47500000.0,"Income Tax Payable":47500000.0,"Accounts Payable":188500000.0,"Total Assets":6543300000.0,"Total Non Current Assets":5222200000.0,"Other Non Current Assets":112000000.0,"Defined Pension Benefit":44900000.0,"Non Current Prepaid Assets":11400000.0,"Non Current Deferred Assets":22200000.0,"Non Current Deferred Taxes Assets":22200000.0,"Financial Assets":null,"Investments And Advances":106700000.0,"Other Investments":45000000.0,"Long Term Equity Investment":61700000.0,"Goodwill And Other Intangible Assets":4531400000.0,"Other Intangible Assets":2264400000.0,"Goodwill":2267000000.0,"Net PPE":393600000.0,"Accumulated Depreciation":null,"Gross PPE":393600000.0,"Other Properties":393600000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":1321100000.0,"Other Current Assets":211500000.0,"Hedging Assets Current":5800000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":189900000.0,"Receivables":819200000.0,"Other Receivables":90600000.0,"Accounts Receivable":728600000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":290400000.0,"Cash And Cash Equivalents":290400000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":null,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-255000000.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":323100000.0,"Buildings And Improvements":139900000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":62800000.0,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-23720000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":210400000.0,"Total Unusual Items":-59300000.0,"Total Unusual Items Excluding Goodwill":-59300000.0,"Net Income From Continuing Operation Net Minority Interest":-90100000.0,"Reconciled Depreciation":153700000.0,"Reconciled Cost Of Revenue":475000000.0,"EBITDA":151100000.0,"EBIT":-2600000.0,"Net Interest Income":-60500000.0,"Interest Expense":60500000.0,"Normalized Income":-54520000.0,"Net Income From Continuing And Discontinued Operation":-90100000.0,"Total Expenses":1017500000.0,"Total Operating Income As Reported":-10200000.0,"Diluted Average Shares":295044637.0,"Basic Average Shares":295044637.0,"Diluted EPS":-0.31,"Basic EPS":-0.31,"Diluted NI Availto Com Stockholders":-90100000.0,"Net Income Common Stockholders":-90100000.0,"Net Income":-90100000.0,"Minority Interests":-1400000.0,"Net Income Including Noncontrolling Interests":-88700000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-88700000.0,"Tax Provision":25600000.0,"Pretax Income":-63100000.0,"Other Income Expense":-57800000.0,"Other Non Operating Income Expenses":300000.0,"Special Income Charges":-64900000.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":64900000.0,"Earnings From Equity Interest":1200000.0,"Gain On Sale Of Security":5600000.0,"Net Non Operating Interest Income Expense":-60500000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":60500000.0,"Operating Income":55200000.0,"Operating Expense":542500000.0,"Other Operating Expenses":-6800000.0,"Other Taxes":-500000.0,"Depreciation Amortization Depletion Income Statement":153700000.0,"Depreciation And Amortization In Income Statement":153700000.0,"Selling General And Administration":396100000.0,"Gross Profit":597700000.0,"Cost Of Revenue":475000000.0,"Total Revenue":1072700000.0,"Operating Revenue":1072700000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-5754000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":279200000.0,"Total Unusual Items":-27400000.0,"Total Unusual Items Excluding Goodwill":-27400000.0,"Net Income From Continuing Operation Net Minority Interest":-32200000.0,"Reconciled Depreciation":163300000.0,"Reconciled Cost Of Revenue":515200000.0,"EBITDA":251800000.0,"EBIT":88500000.0,"Net Interest Income":-64000000.0,"Interest Expense":64000000.0,"Normalized Income":-10554000.0,"Net Income From Continuing And Discontinued Operation":-32200000.0,"Total Expenses":1022300000.0,"Total Operating Income As Reported":65000000.0,"Diluted Average Shares":295000000.0,"Basic Average Shares":295000000.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-32200000.0,"Net Income Common Stockholders":-32200000.0,"Net Income":-32200000.0,"Minority Interests":-2500000.0,"Net Income Including Noncontrolling Interests":-29700000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-29700000.0,"Tax Provision":54200000.0,"Pretax Income":24500000.0,"Other Income Expense":-28300000.0,"Other Non Operating Income Expenses":-1700000.0,"Special Income Charges":-35100000.0,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":35100000.0,"Earnings From Equity Interest":800000.0,"Gain On Sale Of Security":7700000.0,"Net Non Operating Interest Income Expense":-64000000.0,"Total Other Finance Cost":0.0,"Interest Expense Non Operating":64000000.0,"Operating Income":116800000.0,"Operating Expense":507100000.0,"Other Operating Expenses":-7500000.0,"Other Taxes":-16700000.0,"Depreciation Amortization Depletion Income Statement":163300000.0,"Depreciation And Amortization In Income Statement":163300000.0,"Selling General And Administration":368000000.0,"Gross Profit":623900000.0,"Cost Of Revenue":515200000.0,"Total Revenue":1139100000.0,"Operating Revenue":1139100000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-5859000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":113100000.0,"Total Unusual Items":-27900000.0,"Total Unusual Items Excluding Goodwill":-27900000.0,"Net Income From Continuing Operation Net Minority Interest":-198600000.0,"Reconciled Depreciation":166900000.0,"Reconciled Cost Of Revenue":466900000.0,"EBITDA":85200000.0,"EBIT":-81700000.0,"Net Interest Income":-105700000.0,"Interest Expense":81000000.0,"Normalized Income":-176559000.0,"Net Income From Continuing And Discontinued Operation":-198600000.0,"Total Expenses":1084400000.0,"Total Operating Income As Reported":-34700000.0,"Diluted Average Shares":281956522.0,"Basic Average Shares":281956522.0,"Diluted EPS":-0.7,"Basic EPS":-0.7,"Diluted NI Availto Com Stockholders":-198600000.0,"Net Income Common Stockholders":-198600000.0,"Net Income":-198600000.0,"Minority Interests":-1700000.0,"Net Income Including Noncontrolling Interests":-196900000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-196900000.0,"Tax Provision":34200000.0,"Pretax Income":-162700000.0,"Other Income Expense":-25200000.0,"Other Non Operating Income Expenses":2100000.0,"Special Income Charges":-3900000.0,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":3900000.0,"Earnings From Equity Interest":600000.0,"Gain On Sale Of Security":-24000000.0,"Net Non Operating Interest Income Expense":-105700000.0,"Total Other Finance Cost":24700000.0,"Interest Expense Non Operating":81000000.0,"Operating Income":-31800000.0,"Operating Expense":617500000.0,"Other Operating Expenses":-5300000.0,"Other Taxes":1000000.0,"Depreciation Amortization Depletion Income Statement":166900000.0,"Depreciation And Amortization In Income Statement":166900000.0,"Selling General And Administration":454900000.0,"Gross Profit":585700000.0,"Cost Of Revenue":466900000.0,"Total Revenue":1052600000.0,"Operating Revenue":1052600000.0},"2025-06-30":{"Tax Effect Of Unusual Items":11886000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":204000000.0,"Total Unusual Items":56600000.0,"Total Unusual Items Excluding Goodwill":56600000.0,"Net Income From Continuing Operation Net Minority Interest":-14100000.0,"Reconciled Depreciation":153800000.0,"Reconciled Cost Of Revenue":449200000.0,"EBITDA":260600000.0,"EBIT":106800000.0,"Net Interest Income":-95200000.0,"Interest Expense":95200000.0,"Normalized Income":-58814000.0,"Net Income From Continuing And Discontinued Operation":-14100000.0,"Total Expenses":1000500000.0,"Total Operating Income As Reported":39500000.0,"Diluted Average Shares":295000000.0,"Basic Average Shares":295000000.0,"Diluted EPS":-0.047797,"Basic EPS":-0.047797,"Diluted NI Availto Com Stockholders":-14100000.0,"Net Income Common Stockholders":-14100000.0,"Net Income":-14100000.0,"Minority Interests":-1900000.0,"Net Income Including Noncontrolling Interests":-12200000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-12200000.0,"Tax Provision":23800000.0,"Pretax Income":11600000.0,"Other Income Expense":66500000.0,"Other Non Operating Income Expenses":9900000.0,"Special Income Charges":-800000.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":400000.0,"Restructuring And Mergern Acquisition":400000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":57400000.0,"Net Non Operating Interest Income Expense":-95200000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":95200000.0,"Operating Income":40300000.0,"Operating Expense":551300000.0,"Other Operating Expenses":-5500000.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":153800000.0,"Depreciation And Amortization In Income Statement":153800000.0,"Selling General And Administration":403000000.0,"Gross Profit":591600000.0,"Cost Of Revenue":449200000.0,"Total Revenue":1040800000.0,"Operating Revenue":1040800000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-4074000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":159600000.0,"Total Unusual Items":-19400000.0,"Total Unusual Items Excluding Goodwill":-19400000.0,"Net Income From Continuing Operation Net Minority Interest":-119800000.0,"Reconciled Depreciation":148500000.0,"Reconciled Cost Of Revenue":430800000.0,"EBITDA":140200000.0,"EBIT":-8300000.0,"Net Interest Income":-96600000.0,"Interest Expense":86300000.0,"Normalized Income":-104474000.0,"Net Income From Continuing And Discontinued Operation":-119800000.0,"Total Expenses":949000000.0,"Total Operating Income As Reported":15700000.0,"Diluted Average Shares":295000000.0,"Basic Average Shares":295000000.0,"Diluted EPS":-0.406102,"Basic EPS":-0.406102,"Diluted NI Availto Com Stockholders":-119800000.0,"Net Income Common Stockholders":-119800000.0,"Net Income":-119800000.0,"Minority Interests":-1900000.0,"Net Income Including Noncontrolling Interests":-117900000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-117900000.0,"Tax Provision":23300000.0,"Pretax Income":-94600000.0,"Other Income Expense":-14900000.0,"Other Non Operating Income Expenses":3400000.0,"Special Income Charges":-5300000.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":700000.0,"Restructuring And Mergern Acquisition":4600000.0,"Earnings From Equity Interest":1100000.0,"Gain On Sale Of Security":-14100000.0,"Net Non Operating Interest Income Expense":-96600000.0,"Total Other Finance Cost":10300000.0,"Interest Expense Non Operating":86300000.0,"Operating Income":16900000.0,"Operating Expense":518200000.0,"Other Operating Expenses":-6100000.0,"Other Taxes":4100000.0,"Depreciation Amortization Depletion Income Statement":148500000.0,"Depreciation And Amortization In Income Statement":148500000.0,"Selling General And Administration":371700000.0,"Gross Profit":535100000.0,"Cost Of Revenue":430800000.0,"Total Revenue":965900000.0,"Operating Revenue":965900000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-123200000.0,"Repayment Of Debt":-101500000.0,"Issuance Of Debt":80800000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-59600000.0,"Interest Paid Supplemental Data":58100000.0,"Income Tax Paid Supplemental Data":24200000.0,"End Cash Position":362300000.0,"Beginning Cash Position":518800000.0,"Effect Of Exchange Rate Changes":-2600000.0,"Changes In Cash":-153900000.0,"Financing Cash Flow":-31100000.0,"Cash Flow From Continuing Financing Activities":-31100000.0,"Net Other Financing Charges":-2800000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-28300000.0,"Net Long Term Debt Issuance":-28300000.0,"Long Term Debt Payments":-101500000.0,"Long Term Debt Issuance":80800000.0,"Investing Cash Flow":-59200000.0,"Cash Flow From Continuing Investing Activities":-59200000.0,"Net Other Investing Changes":400000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-56400000.0,"Purchase Of Intangibles":-56400000.0,"Net PPE Purchase And Sale":-3200000.0,"Purchase Of PPE":-3200000.0,"Operating Cash Flow":-63600000.0,"Cash Flow From Continuing Operating Activities":-63600000.0,"Change In Working Capital":-156200000.0,"Change In Other Working Capital":-5000000.0,"Change In Payables And Accrued Expense":85100000.0,"Change In Payable":85100000.0,"Change In Account Payable":85100000.0,"Change In Prepaid Assets":-97600000.0,"Change In Receivables":-138700000.0,"Other Non Cash Items":14200000.0,"Stock Based Compensation":11500000.0,"Provisionand Write Offof Assets":2500000.0,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":153700000.0,"Depreciation And Amortization":153700000.0,"Operating Gains Losses":-600000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-600000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-88700000.0},"2025-12-31":{"Free Cash Flow":90900000.0,"Repayment Of Debt":-81300000.0,"Issuance Of Debt":81200000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-97800000.0,"Interest Paid Supplemental Data":58800000.0,"Income Tax Paid Supplemental Data":32900000.0,"End Cash Position":518800000.0,"Beginning Cash Position":446300000.0,"Effect Of Exchange Rate Changes":5600000.0,"Changes In Cash":66900000.0,"Financing Cash Flow":-22000000.0,"Cash Flow From Continuing Financing Activities":-22000000.0,"Net Other Financing Charges":-16200000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-5800000.0,"Net Long Term Debt Issuance":-5800000.0,"Long Term Debt Payments":-81300000.0,"Long Term Debt Issuance":81200000.0,"Investing Cash Flow":-99800000.0,"Cash Flow From Continuing Investing Activities":-99800000.0,"Net Other Investing Changes":-2400000.0,"Net Business Purchase And Sale":400000.0,"Sale Of Business":0.0,"Purchase Of Business":400000.0,"Net Intangibles Purchase And Sale":-82300000.0,"Purchase Of Intangibles":-82300000.0,"Net PPE Purchase And Sale":-15500000.0,"Purchase Of PPE":-15500000.0,"Operating Cash Flow":188700000.0,"Cash Flow From Continuing Operating Activities":188700000.0,"Change In Working Capital":38200000.0,"Change In Other Working Capital":-4600000.0,"Change In Payables And Accrued Expense":14300000.0,"Change In Payable":14300000.0,"Change In Account Payable":14300000.0,"Change In Prepaid Assets":25200000.0,"Change In Receivables":3300000.0,"Other Non Cash Items":8700000.0,"Stock Based Compensation":7800000.0,"Provisionand Write Offof Assets":900000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-6400000.0,"Deferred Income Tax":-6400000.0,"Depreciation Amortization Depletion":163300000.0,"Depreciation And Amortization":163300000.0,"Operating Gains Losses":5900000.0,"Gain Loss On Investment Securities":0.0,"Net Foreign Currency Exchange Gain Loss":5900000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-29700000.0},"2025-09-30":{"Free Cash Flow":224400000.0,"Repayment Of Debt":-1118000000.0,"Issuance Of Debt":143400000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-47800000.0,"Interest Paid Supplemental Data":72400000.0,"Income Tax Paid Supplemental Data":38400000.0,"End Cash Position":446300000.0,"Beginning Cash Position":259500000.0,"Effect Of Exchange Rate Changes":-13700000.0,"Changes In Cash":198100000.0,"Financing Cash Flow":-5000000.0,"Cash Flow From Continuing Financing Activities":-5000000.0,"Net Other Financing Charges":-22900000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-987500000.0,"Net Long Term Debt Issuance":-987500000.0,"Long Term Debt Payments":-1118000000.0,"Long Term Debt Issuance":143400000.0,"Investing Cash Flow":-69100000.0,"Cash Flow From Continuing Investing Activities":-69100000.0,"Net Other Investing Changes":5800000.0,"Net Business Purchase And Sale":-27100000.0,"Sale Of Business":0.0,"Purchase Of Business":-27100000.0,"Net Intangibles Purchase And Sale":-40400000.0,"Purchase Of Intangibles":-40400000.0,"Net PPE Purchase And Sale":-7400000.0,"Purchase Of PPE":-7400000.0,"Operating Cash Flow":272200000.0,"Cash Flow From Continuing Operating Activities":272200000.0,"Change In Working Capital":187300000.0,"Change In Other Working Capital":-25700000.0,"Change In Payables And Accrued Expense":58900000.0,"Change In Payable":58900000.0,"Change In Account Payable":58900000.0,"Change In Prepaid Assets":81500000.0,"Change In Receivables":72600000.0,"Other Non Cash Items":42600000.0,"Stock Based Compensation":50500000.0,"Provisionand Write Offof Assets":400000.0,"Asset Impairment Charge":0.0,"Deferred Tax":300000.0,"Deferred Income Tax":300000.0,"Depreciation Amortization Depletion":166900000.0,"Depreciation And Amortization":166900000.0,"Operating Gains Losses":55800000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":16100000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-231600000.0},"2025-06-30":{"Free Cash Flow":-63200000.0,"Repayment Of Debt":-366100000.0,"Issuance Of Debt":417500000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-54600000.0,"Interest Paid Supplemental Data":85000000.0,"Income Tax Paid Supplemental Data":22200000.0,"End Cash Position":259500000.0,"Beginning Cash Position":290500000.0,"Effect Of Exchange Rate Changes":8800000.0,"Changes In Cash":-37400000.0,"Financing Cash Flow":34200000.0,"Cash Flow From Continuing Financing Activities":34200000.0,"Net Other Financing Charges":-13500000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":47700000.0,"Net Long Term Debt Issuance":47700000.0,"Long Term Debt Payments":-366100000.0,"Long Term Debt Issuance":417500000.0,"Investing Cash Flow":-63000000.0,"Cash Flow From Continuing Investing Activities":-63000000.0,"Net Other Investing Changes":-14300000.0,"Net Business Purchase And Sale":5900000.0,"Sale Of Business":5900000.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-45900000.0,"Purchase Of Intangibles":-45900000.0,"Net PPE Purchase And Sale":-8700000.0,"Purchase Of PPE":-8700000.0,"Operating Cash Flow":-8600000.0,"Cash Flow From Continuing Operating Activities":-8600000.0,"Change In Working Capital":-101900000.0,"Change In Other Working Capital":-3100000.0,"Change In Payables And Accrued Expense":-38200000.0,"Change In Payable":-38200000.0,"Change In Account Payable":-38200000.0,"Change In Prepaid Assets":-37300000.0,"Change In Receivables":-23300000.0,"Other Non Cash Items":14300000.0,"Stock Based Compensation":1500000.0,"Provisionand Write Offof Assets":1200000.0,"Asset Impairment Charge":400000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":153800000.0,"Depreciation And Amortization":153800000.0,"Operating Gains Losses":-111800000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-61200000.0,"Gain Loss On Sale Of Business":-4500000.0,"Net Income From Continuing Operations":33900000.0},"2025-03-31":{"Free Cash Flow":-216300000.0,"Repayment Of Debt":-234500000.0,"Issuance Of Debt":392800000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-62700000.0,"Interest Paid Supplemental Data":82500000.0,"Income Tax Paid Supplemental Data":38000000.0,"End Cash Position":290500000.0,"Beginning Cash Position":266200000.0,"Effect Of Exchange Rate Changes":11500000.0,"Changes In Cash":12800000.0,"Financing Cash Flow":170100000.0,"Cash Flow From Continuing Financing Activities":170100000.0,"Net Other Financing Charges":15900000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":154200000.0,"Net Long Term Debt Issuance":154200000.0,"Long Term Debt Payments":-234500000.0,"Long Term Debt Issuance":392800000.0,"Investing Cash Flow":-3700000.0,"Cash Flow From Continuing Investing Activities":-3700000.0,"Net Other Investing Changes":-2800000.0,"Net Business Purchase And Sale":61800000.0,"Sale Of Business":61800000.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-59600000.0,"Purchase Of Intangibles":-59600000.0,"Net PPE Purchase And Sale":-3100000.0,"Purchase Of PPE":-3100000.0,"Operating Cash Flow":-153600000.0,"Cash Flow From Continuing Operating Activities":-153600000.0,"Change In Working Capital":-221900000.0,"Change In Other Working Capital":-4300000.0,"Change In Payables And Accrued Expense":-62900000.0,"Change In Payable":-62900000.0,"Change In Account Payable":-62900000.0,"Change In Prepaid Assets":-83600000.0,"Change In Receivables":-71100000.0,"Other Non Cash Items":18100000.0,"Stock Based Compensation":1300000.0,"Provisionand Write Offof Assets":1100000.0,"Asset Impairment Charge":700000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":148500000.0,"Depreciation And Amortization":148500000.0,"Operating Gains Losses":16500000.0,"Gain Loss On Investment Securities":46100000.0,"Net Foreign Currency Exchange Gain Loss":-24000000.0,"Gain Loss On Sale Of Business":-5600000.0,"Net Income From Continuing Operations":-117900000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":-11000000.0,"Deferred Income Tax":-11000000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}