{"ticker":"NIVF","downloaded_at":"2026-08-20","balance_sheet":{"2025-12-31":{"Ordinary Shares Number":80230.0,"Share Issued":80230.0,"Net Debt":3594801.0,"Total Debt":4863886.0,"Tangible Book Value":5216450.0,"Invested Capital":30984941.0,"Working Capital":5017220.0,"Net Tangible Assets":5216450.0,"Capital Lease Obligations":510464.0,"Common Stock Equity":26631519.0,"Total Capitalization":30728885.0,"Total Equity Gross Minority Interest":25986693.0,"Minority Interest":-644826.0,"Stockholders Equity":26631519.0,"Gains Losses Not Affecting Retained Earnings":-143071.0,"Other Equity Adjustments":-143071.0,"Retained Earnings":8893414.0,"Additional Paid In Capital":17881176.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":6736076.0,"Total Non Current Liabilities Net Minority Interest":4369725.0,"Long Term Debt And Capital Lease Obligation":4369725.0,"Long Term Capital Lease Obligation":272359.0,"Long Term Debt":4097366.0,"Current Liabilities":2366351.0,"Other Current Liabilities":262616.0,"Current Deferred Liabilities":111981.0,"Current Deferred Revenue":111981.0,"Current Debt And Capital Lease Obligation":494161.0,"Current Capital Lease Obligation":238105.0,"Current Debt":256056.0,"Other Current Borrowings":256056.0,"Current Notes Payable":0.0,"Payables And Accrued Expenses":1497593.0,"Current Accrued Expenses":514169.0,"Payables":983424.0,"Other Payable":195834.0,"Dueto Related Parties Current":6421.0,"Total Tax Payable":1889.0,"Accounts Payable":779280.0,"Total Assets":32722769.0,"Total Non Current Assets":25339198.0,"Other Non Current Assets":1630827.0,"Non Current Prepaid Assets":0.0,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":21415069.0,"Net PPE":2293302.0,"Accumulated Depreciation":-1228278.0,"Gross PPE":3521580.0,"Other Properties":1556770.0,"Machinery Furniture Equipment":1717295.0,"Buildings And Improvements":247515.0,"Properties":0.0,"Current Assets":7383571.0,"Current Deferred Assets":116250.0,"Prepaid Assets":5104256.0,"Inventory":335360.0,"Finished Goods":335360.0,"Receivables":1069084.0,"Receivables Adjustments Allowances":-5.0,"Other Receivables":827558.0,"Duefrom Related Parties Current":null,"Loans Receivable":75000.0,"Accounts Receivable":166531.0,"Allowance For Doubtful Accounts Receivable":-21.0,"Gross Accounts Receivable":166552.0,"Cash Cash Equivalents And Short Term Investments":758621.0,"Cash And Cash Equivalents":758621.0},"2025-09-30":{"Ordinary Shares Number":11959.0,"Share Issued":11959.0,"Net Debt":4604711.0,"Total Debt":5503599.0,"Tangible Book Value":5133577.0,"Invested Capital":34276132.0,"Working Capital":3934896.0,"Net Tangible Assets":5133577.0,"Capital Lease Obligations":603599.0,"Common Stock Equity":29376132.0,"Total Capitalization":34276132.0,"Total Equity Gross Minority Interest":28739335.0,"Minority Interest":-636797.0,"Stockholders Equity":29376132.0,"Gains Losses Not Affecting Retained Earnings":-249711.0,"Other Equity Adjustments":-249711.0,"Retained Earnings":16562336.0,"Additional Paid In Capital":13063507.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":6819059.0,"Total Non Current Liabilities Net Minority Interest":5198081.0,"Long Term Debt And Capital Lease Obligation":5198081.0,"Long Term Capital Lease Obligation":298081.0,"Long Term Debt":4900000.0,"Current Liabilities":1620978.0,"Other Current Liabilities":null,"Current Deferred Liabilities":67401.0,"Current Deferred Revenue":67401.0,"Current Debt And Capital Lease Obligation":305518.0,"Current Capital Lease Obligation":305518.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":0.0,"Payables And Accrued Expenses":1248059.0,"Current Accrued Expenses":450341.0,"Payables":797718.0,"Other Payable":null,"Dueto Related Parties Current":0.0,"Total Tax Payable":0.0,"Accounts Payable":797718.0,"Total Assets":35558394.0,"Total Non Current Assets":30002520.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":3854609.0,"Non Current Deferred Assets":196623.0,"Non Current Accounts Receivable":326.0,"Investments And Advances":532712.0,"Other Investments":270000.0,"Investmentin Financial Assets":262712.0,"Available For Sale Securities":262712.0,"Goodwill And Other Intangible Assets":24242555.0,"Net PPE":1175695.0,"Accumulated Depreciation":null,"Gross PPE":1175695.0,"Other Properties":1175695.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":5555874.0,"Current Deferred Assets":null,"Prepaid Assets":2674042.0,"Inventory":86977.0,"Finished Goods":null,"Receivables":2499566.0,"Receivables Adjustments Allowances":null,"Other Receivables":2223686.0,"Duefrom Related Parties Current":89973.0,"Loans Receivable":null,"Accounts Receivable":185907.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":295289.0,"Cash And Cash Equivalents":295289.0},"2025-06-30":{"Ordinary Shares Number":7925.0,"Share Issued":7925.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Loans Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":126.0,"Share Issued":126.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":0.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Loans Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-7274450.0,"Net Income From Continuing Operation Net Minority Interest":-7668922.0,"Reconciled Cost Of Revenue":900529.0,"EBITDA":-7274450.0,"EBIT":-7274450.0,"Net Interest Income":-442592.0,"Interest Expense":442840.0,"Interest Income":248.0,"Normalized Income":-7668922.0,"Net Income From Continuing And Discontinued Operation":-7668922.0,"Total Expenses":6398148.0,"Total Operating Income As Reported":-4973594.0,"Diluted NI Availto Com Stockholders":-7668922.0,"Net Income Common Stockholders":-7668922.0,"Net Income":-7668922.0,"Minority Interests":48368.0,"Net Income Including Noncontrolling Interests":-7717290.0,"Net Income Continuous Operations":-7717290.0,"Tax Provision":0.0,"Pretax Income":-7717290.0,"Other Income Expense":-2301104.0,"Other Non Operating Income Expenses":-23711039.0,"Net Non Operating Interest Income Expense":-442592.0,"Interest Expense Non Operating":442840.0,"Interest Income Non Operating":248.0,"Operating Income":-4973594.0,"Operating Expense":5497619.0,"Selling General And Administration":5497619.0,"Selling And Marketing Expense":694323.0,"General And Administrative Expense":4803296.0,"Other Gand A":4803296.0,"Gross Profit":524025.0,"Cost Of Revenue":900529.0,"Total Revenue":1424554.0,"Operating Revenue":1424554.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":16796075.0,"Net Income From Continuing Operation Net Minority Interest":16823355.0,"Reconciled Cost Of Revenue":1164234.0,"EBITDA":16796075.0,"EBIT":16796075.0,"Net Interest Income":-47685.0,"Interest Expense":48094.0,"Interest Income":409.0,"Normalized Income":16823355.0,"Net Income From Continuing And Discontinued Operation":16823355.0,"Total Expenses":3794742.0,"Total Operating Income As Reported":-2512491.0,"Diluted NI Availto Com Stockholders":16823355.0,"Net Income Common Stockholders":16823355.0,"Net Income":16823355.0,"Minority Interests":75374.0,"Net Income Including Noncontrolling Interests":16747981.0,"Net Income Continuous Operations":16747981.0,"Tax Provision":0.0,"Pretax Income":16747981.0,"Other Income Expense":19308157.0,"Other Non Operating Income Expenses":19308157.0,"Net Non Operating Interest Income Expense":-47685.0,"Interest Expense Non Operating":48094.0,"Interest Income Non Operating":409.0,"Operating Income":-2512491.0,"Operating Expense":2630508.0,"Selling General And Administration":2630508.0,"Selling And Marketing Expense":187212.0,"General And Administrative Expense":2443296.0,"Other Gand A":2443296.0,"Gross Profit":118017.0,"Cost Of Revenue":1164234.0,"Total Revenue":1282251.0,"Operating Revenue":1282251.0},"2024-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.1,"Normalized EBITDA":-121579.0,"Net Income From Continuing Operation Net Minority Interest":-108243.0,"Reconciled Cost Of Revenue":734477.0,"EBITDA":-121579.0,"EBIT":-121579.0,"Net Interest Income":-416551.0,"Interest Expense":421105.0,"Interest Income":4554.0,"Normalized Income":-108243.0,"Net Income From Continuing And Discontinued Operation":-108243.0,"Total Expenses":2362732.0,"Total Operating Income As Reported":-1089120.0,"Diluted NI Availto Com Stockholders":-108243.0,"Net Income Common Stockholders":-108243.0,"Net Income":-108243.0,"Minority Interests":-52265.0,"Net Income Including Noncontrolling Interests":-55978.0,"Net Income Continuous Operations":-55978.0,"Tax Provision":-486706.0,"Pretax Income":-542684.0,"Other Income Expense":962987.0,"Other Non Operating Income Expenses":962987.0,"Net Non Operating Interest Income Expense":-416551.0,"Interest Expense Non Operating":421105.0,"Interest Income Non Operating":4554.0,"Operating Income":-1089120.0,"Operating Expense":1628255.0,"Selling General And Administration":1628255.0,"Selling And Marketing Expense":14038.0,"General And Administrative Expense":1614217.0,"Other Gand A":1614217.0,"Gross Profit":539135.0,"Cost Of Revenue":734477.0,"Total Revenue":1273612.0,"Operating Revenue":1273612.0}},"cashflow":{}}