{"ticker":"NJR","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":101410957.0,"Share Issued":101410957.0,"Net Debt":3669015000.0,"Total Debt":3880008000.0,"Tangible Book Value":2632423000.0,"Invested Capital":6346430000.0,"Working Capital":-317346000.0,"Net Tangible Assets":2632423000.0,"Capital Lease Obligations":177038000.0,"Common Stock Equity":2643460000.0,"Total Capitalization":5843549000.0,"Total Equity Gross Minority Interest":2643460000.0,"Stockholders Equity":2643460000.0,"Gains Losses Not Affecting Retained Earnings":9177000.0,"Other Equity Adjustments":9177000.0,"Treasury Stock":null,"Retained Earnings":1658630000.0,"Additional Paid In Capital":722614000.0,"Capital Stock":253039000.0,"Common Stock":253039000.0,"Total Liabilities Net Minority Interest":5380998000.0,"Total Non Current Liabilities Net Minority Interest":4444286000.0,"Other Non Current Liabilities":10934000.0,"Derivative Product Liabilities":4397000.0,"Employee Benefits":110803000.0,"Non Current Pension And Other Postretirement Benefit Plans":110803000.0,"Non Current Deferred Liabilities":535483000.0,"Non Current Deferred Revenue":37023000.0,"Non Current Deferred Taxes Liabilities":498460000.0,"Long Term Debt And Capital Lease Obligation":3371593000.0,"Long Term Capital Lease Obligation":171504000.0,"Long Term Debt":3200089000.0,"Long Term Provisions":243673000.0,"Current Liabilities":936712000.0,"Other Current Liabilities":91407000.0,"Current Deferred Liabilities":36308000.0,"Current Deferred Revenue":36308000.0,"Current Debt And Capital Lease Obligation":508415000.0,"Current Capital Lease Obligation":5534000.0,"Current Debt":502881000.0,"Other Current Borrowings":282881000.0,"Line Of Credit":220000000.0,"Payables And Accrued Expenses":300582000.0,"Payables":300582000.0,"Dividends Payable":48065000.0,"Total Tax Payable":15921000.0,"Accounts Payable":236596000.0,"Total Assets":8024458000.0,"Total Non Current Assets":7405092000.0,"Other Non Current Assets":99129000.0,"Defined Pension Benefit":44150000.0,"Non Current Deferred Assets":21292000.0,"Non Current Deferred Taxes Assets":21292000.0,"Non Current Note Receivables":42500000.0,"Financial Assets":1908000.0,"Investments And Advances":101381000.0,"Long Term Equity Investment":101381000.0,"Goodwill And Other Intangible Assets":11037000.0,"Other Intangible Assets":11037000.0,"Net PPE":6433590000.0,"Accumulated Depreciation":-1251131000.0,"Gross PPE":7684721000.0,"Construction In Progress":595369000.0,"Other Properties":2322323000.0,"Current Assets":619366000.0,"Other Current Assets":75991000.0,"Hedging Assets Current":6697000.0,"Restricted Cash":8918000.0,"Prepaid Assets":91597000.0,"Inventory":200243000.0,"Other Inventories":152941000.0,"Receivables":201965000.0,"Receivables Adjustments Allowances":-16503000.0,"Accounts Receivable":190779000.0,"Cash Cash Equivalents And Short Term Investments":33955000.0,"Cash And Cash Equivalents":33955000.0},"2026-03-31":{"Treasury Shares Number":18922.0,"Ordinary Shares Number":100861916.0,"Share Issued":100880838.0,"Net Debt":3471050000.0,"Total Debt":3764550000.0,"Tangible Book Value":2637362000.0,"Invested Capital":6244891000.0,"Working Capital":-46742000.0,"Net Tangible Assets":2637362000.0,"Capital Lease Obligations":168216000.0,"Common Stock Equity":2648557000.0,"Total Capitalization":5930296000.0,"Total Equity Gross Minority Interest":2648557000.0,"Stockholders Equity":2648557000.0,"Gains Losses Not Affecting Retained Earnings":6419000.0,"Other Equity Adjustments":6419000.0,"Treasury Stock":null,"Retained Earnings":1697006000.0,"Additional Paid In Capital":693465000.0,"Capital Stock":251667000.0,"Common Stock":251667000.0,"Total Liabilities Net Minority Interest":5294698000.0,"Total Non Current Liabilities Net Minority Interest":4517672000.0,"Other Non Current Liabilities":10456000.0,"Derivative Product Liabilities":5267000.0,"Employee Benefits":110023000.0,"Non Current Pension And Other Postretirement Benefit Plans":110023000.0,"Non Current Deferred Liabilities":534498000.0,"Non Current Deferred Revenue":41980000.0,"Non Current Deferred Taxes Liabilities":492518000.0,"Long Term Debt And Capital Lease Obligation":3444787000.0,"Long Term Capital Lease Obligation":163048000.0,"Long Term Debt":3281739000.0,"Long Term Provisions":243651000.0,"Current Liabilities":777026000.0,"Other Current Liabilities":88508000.0,"Current Deferred Liabilities":44082000.0,"Current Deferred Revenue":44082000.0,"Current Debt And Capital Lease Obligation":319763000.0,"Current Capital Lease Obligation":5168000.0,"Current Debt":314595000.0,"Other Current Borrowings":164595000.0,"Line Of Credit":150000000.0,"Payables And Accrued Expenses":324673000.0,"Payables":324673000.0,"Dividends Payable":47908000.0,"Total Tax Payable":30328000.0,"Accounts Payable":246437000.0,"Total Assets":7943255000.0,"Total Non Current Assets":7212971000.0,"Other Non Current Assets":98822000.0,"Defined Pension Benefit":43037000.0,"Non Current Deferred Assets":20860000.0,"Non Current Deferred Taxes Assets":20860000.0,"Non Current Note Receivables":42500000.0,"Financial Assets":1721000.0,"Investments And Advances":102778000.0,"Long Term Equity Investment":102778000.0,"Goodwill And Other Intangible Assets":11195000.0,"Other Intangible Assets":11195000.0,"Net PPE":6272304000.0,"Accumulated Depreciation":-1218762000.0,"Gross PPE":7491066000.0,"Construction In Progress":727305000.0,"Other Properties":2187026000.0,"Current Assets":730284000.0,"Other Current Assets":77304000.0,"Hedging Assets Current":9530000.0,"Restricted Cash":8811000.0,"Prepaid Assets":45949000.0,"Inventory":105817000.0,"Other Inventories":60534000.0,"Receivables":357589000.0,"Receivables Adjustments Allowances":-12474000.0,"Accounts Receivable":291052000.0,"Cash Cash Equivalents And Short Term Investments":125284000.0,"Cash And Cash Equivalents":125284000.0},"2025-12-31":{"Treasury Shares Number":18922.0,"Ordinary Shares Number":100750110.0,"Share Issued":100769032.0,"Net Debt":3802266000.0,"Total Debt":3972378000.0,"Tangible Book Value":2461176000.0,"Invested Capital":6277035000.0,"Working Capital":-156667000.0,"Net Tangible Assets":2461176000.0,"Capital Lease Obligations":167678000.0,"Common Stock Equity":2472335000.0,"Total Capitalization":5746390000.0,"Total Equity Gross Minority Interest":2472335000.0,"Stockholders Equity":2472335000.0,"Gains Losses Not Affecting Retained Earnings":6370000.0,"Other Equity Adjustments":6370000.0,"Treasury Stock":null,"Retained Earnings":1526002000.0,"Additional Paid In Capital":688575000.0,"Capital Stock":251388000.0,"Common Stock":251388000.0,"Total Liabilities Net Minority Interest":5433876000.0,"Total Non Current Liabilities Net Minority Interest":4495927000.0,"Other Non Current Liabilities":10832000.0,"Derivative Product Liabilities":6157000.0,"Employee Benefits":109459000.0,"Non Current Pension And Other Postretirement Benefit Plans":109459000.0,"Non Current Deferred Liabilities":517411000.0,"Non Current Deferred Revenue":46937000.0,"Non Current Deferred Taxes Liabilities":470474000.0,"Long Term Debt And Capital Lease Obligation":3437039000.0,"Long Term Capital Lease Obligation":162984000.0,"Long Term Debt":3274055000.0,"Long Term Provisions":244517000.0,"Current Liabilities":937949000.0,"Other Current Liabilities":48729000.0,"Current Deferred Liabilities":61618000.0,"Current Deferred Revenue":61618000.0,"Current Debt And Capital Lease Obligation":535339000.0,"Current Capital Lease Obligation":4694000.0,"Current Debt":530645000.0,"Other Current Borrowings":161645000.0,"Line Of Credit":369000000.0,"Payables And Accrued Expenses":292263000.0,"Payables":292263000.0,"Dividends Payable":47855000.0,"Total Tax Payable":12140000.0,"Accounts Payable":232268000.0,"Total Assets":7906211000.0,"Total Non Current Assets":7124929000.0,"Other Non Current Assets":90943000.0,"Defined Pension Benefit":41925000.0,"Non Current Deferred Assets":20369000.0,"Non Current Deferred Taxes Assets":20369000.0,"Non Current Note Receivables":42500000.0,"Financial Assets":1278000.0,"Investments And Advances":101567000.0,"Long Term Equity Investment":101567000.0,"Goodwill And Other Intangible Assets":11159000.0,"Other Intangible Assets":11159000.0,"Net PPE":6150445000.0,"Accumulated Depreciation":-1179961000.0,"Gross PPE":7330406000.0,"Construction In Progress":615803000.0,"Other Properties":2187410000.0,"Current Assets":781282000.0,"Other Current Assets":68774000.0,"Hedging Assets Current":13073000.0,"Restricted Cash":5382000.0,"Prepaid Assets":53194000.0,"Inventory":236335000.0,"Other Inventories":191119000.0,"Receivables":402090000.0,"Receivables Adjustments Allowances":-9992000.0,"Accounts Receivable":260129000.0,"Cash Cash Equivalents And Short Term Investments":2434000.0,"Cash And Cash Equivalents":2434000.0},"2025-09-30":{"Treasury Shares Number":17273.0,"Ordinary Shares Number":100478590.0,"Share Issued":100495863.0,"Net Debt":3603588000.0,"Total Debt":3767698000.0,"Tangible Book Value":2380515000.0,"Invested Capital":5995845000.0,"Working Capital":-210983000.0,"Net Tangible Assets":2380515000.0,"Capital Lease Obligations":163519000.0,"Common Stock Equity":2391666000.0,"Total Capitalization":5642053000.0,"Total Equity Gross Minority Interest":2391666000.0,"Stockholders Equity":2391666000.0,"Gains Losses Not Affecting Retained Earnings":12959000.0,"Other Equity Adjustments":12959000.0,"Treasury Stock":null,"Retained Earnings":1451367000.0,"Additional Paid In Capital":676635000.0,"Capital Stock":250705000.0,"Common Stock":250705000.0,"Total Liabilities Net Minority Interest":5187109000.0,"Total Non Current Liabilities Net Minority Interest":4406250000.0,"Other Non Current Liabilities":11076000.0,"Derivative Product Liabilities":4283000.0,"Employee Benefits":108830000.0,"Non Current Pension And Other Postretirement Benefit Plans":108830000.0,"Non Current Deferred Liabilities":457869000.0,"Non Current Deferred Revenue":17580000.0,"Non Current Deferred Taxes Liabilities":440289000.0,"Long Term Debt And Capital Lease Obligation":3409518000.0,"Long Term Capital Lease Obligation":159131000.0,"Long Term Debt":3250387000.0,"Long Term Provisions":243497000.0,"Current Liabilities":780859000.0,"Other Current Liabilities":41624000.0,"Current Deferred Liabilities":53902000.0,"Current Deferred Revenue":53902000.0,"Current Debt And Capital Lease Obligation":358180000.0,"Current Capital Lease Obligation":4388000.0,"Current Debt":353792000.0,"Other Current Borrowings":353792000.0,"Line Of Credit":null,"Payables And Accrued Expenses":327153000.0,"Payables":327153000.0,"Dividends Payable":47719000.0,"Total Tax Payable":11722000.0,"Accounts Payable":267712000.0,"Total Assets":7578775000.0,"Total Non Current Assets":7008899000.0,"Other Non Current Assets":121839000.0,"Defined Pension Benefit":40813000.0,"Non Current Deferred Assets":20821000.0,"Non Current Deferred Taxes Assets":20821000.0,"Non Current Note Receivables":42500000.0,"Financial Assets":2319000.0,"Investments And Advances":101243000.0,"Long Term Equity Investment":101243000.0,"Goodwill And Other Intangible Assets":11151000.0,"Other Intangible Assets":11151000.0,"Net PPE":5995695000.0,"Accumulated Depreciation":-1144279000.0,"Gross PPE":7139974000.0,"Construction In Progress":547347000.0,"Other Properties":2158407000.0,"Current Assets":569876000.0,"Other Current Assets":88415000.0,"Hedging Assets Current":12514000.0,"Restricted Cash":8920000.0,"Prepaid Assets":77991000.0,"Inventory":259256000.0,"Other Inventories":215836000.0,"Receivables":122189000.0,"Receivables Adjustments Allowances":-11371000.0,"Accounts Receivable":109366000.0,"Cash Cash Equivalents And Short Term Investments":591000.0,"Cash And Cash Equivalents":591000.0},"2025-06-30":{"Treasury Shares Number":17273.0,"Ordinary Shares Number":100378238.0,"Share Issued":100395511.0,"Net Debt":3382369000.0,"Total Debt":3557951000.0,"Tangible Book Value":2412832000.0,"Invested Capital":5806916000.0,"Working Capital":-176745000.0,"Net Tangible Assets":2412832000.0,"Capital Lease Obligations":174651000.0,"Common Stock Equity":2423616000.0,"Total Capitalization":5444216000.0,"Total Equity Gross Minority Interest":2423616000.0,"Stockholders Equity":2423616000.0,"Gains Losses Not Affecting Retained Earnings":17113000.0,"Other Equity Adjustments":17113000.0,"Treasury Stock":-23431000.0,"Retained Earnings":1484015000.0,"Additional Paid In Capital":672034000.0,"Capital Stock":250454000.0,"Common Stock":250454000.0,"Total Liabilities Net Minority Interest":4850545000.0,"Total Non Current Liabilities Net Minority Interest":4111488000.0,"Other Non Current Liabilities":10346000.0,"Derivative Product Liabilities":4618000.0,"Employee Benefits":72113000.0,"Non Current Pension And Other Postretirement Benefit Plans":72113000.0,"Non Current Deferred Liabilities":439352000.0,"Non Current Deferred Revenue":22537000.0,"Non Current Deferred Taxes Liabilities":416815000.0,"Long Term Debt And Capital Lease Obligation":3189245000.0,"Long Term Capital Lease Obligation":168645000.0,"Long Term Debt":3020600000.0,"Long Term Provisions":224126000.0,"Current Liabilities":739057000.0,"Other Current Liabilities":56002000.0,"Current Deferred Liabilities":47400000.0,"Current Deferred Revenue":47400000.0,"Current Debt And Capital Lease Obligation":368706000.0,"Current Capital Lease Obligation":6006000.0,"Current Debt":362700000.0,"Other Current Borrowings":362700000.0,"Line Of Credit":null,"Payables And Accrued Expenses":266949000.0,"Payables":266949000.0,"Dividends Payable":45169000.0,"Total Tax Payable":19120000.0,"Accounts Payable":202660000.0,"Total Assets":7274161000.0,"Total Non Current Assets":6711849000.0,"Other Non Current Assets":91675000.0,"Defined Pension Benefit":25710000.0,"Non Current Deferred Assets":22520000.0,"Non Current Deferred Taxes Assets":22520000.0,"Non Current Note Receivables":null,"Financial Assets":5843000.0,"Investments And Advances":101011000.0,"Long Term Equity Investment":101011000.0,"Goodwill And Other Intangible Assets":10784000.0,"Other Intangible Assets":10784000.0,"Net PPE":5838447000.0,"Accumulated Depreciation":-1132420000.0,"Gross PPE":6970867000.0,"Construction In Progress":609871000.0,"Other Properties":1985551000.0,"Current Assets":562312000.0,"Other Current Assets":80235000.0,"Hedging Assets Current":7688000.0,"Restricted Cash":12670000.0,"Prepaid Assets":66548000.0,"Inventory":211167000.0,"Other Inventories":168157000.0,"Receivables":183073000.0,"Receivables Adjustments Allowances":-12097000.0,"Accounts Receivable":173261000.0,"Cash Cash Equivalents And Short Term Investments":931000.0,"Cash And Cash Equivalents":931000.0},"2025-03-31":{"Treasury Shares Number":17273.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":162450000.0,"Payables And Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Financial Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.292455,"Normalized EBITDA":100209000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":9689000.0,"Reconciled Depreciation":53545000.0,"Reconciled Cost Of Revenue":253309000.0,"EBITDA":100209000.0,"EBIT":46664000.0,"Net Interest Income":-35199000.0,"Interest Expense":35199000.0,"Normalized Income":9689000.0,"Net Income From Continuing And Discontinued Operation":9689000.0,"Total Expenses":317288000.0,"Total Operating Income As Reported":31892000.0,"Diluted Average Shares":101780000.0,"Basic Average Shares":101092000.0,"Diluted EPS":0.1,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":9689000.0,"Net Income Common Stockholders":9689000.0,"Net Income":9689000.0,"Net Income Including Noncontrolling Interests":9689000.0,"Net Income Continuous Operations":9689000.0,"Earnings From Equity Interest Net Of Tax":1577000.0,"Tax Provision":3353000.0,"Pretax Income":11465000.0,"Other Income Expense":14772000.0,"Other Non Operating Income Expenses":14772000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Net Non Operating Interest Income Expense":-35199000.0,"Interest Expense Non Operating":35199000.0,"Operating Income":31892000.0,"Operating Expense":63979000.0,"Other Operating Expenses":10434000.0,"Depreciation Amortization Depletion Income Statement":53545000.0,"Depreciation And Amortization In Income Statement":53545000.0,"Gross Profit":95871000.0,"Cost Of Revenue":253309000.0,"Total Revenue":349180000.0,"Operating Revenue":349180000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.234378,"Normalized EBITDA":367451000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":218912000.0,"Reconciled Depreciation":50129000.0,"Reconciled Cost Of Revenue":528795000.0,"EBITDA":367451000.0,"EBIT":317322000.0,"Net Interest Income":-34975000.0,"Interest Expense":34975000.0,"Normalized Income":218912000.0,"Net Income From Continuing And Discontinued Operation":218912000.0,"Total Expenses":638374000.0,"Total Operating Income As Reported":301027000.0,"Diluted Average Shares":101482000.0,"Basic Average Shares":100849000.0,"Diluted EPS":2.16,"Basic EPS":2.17,"Diluted NI Availto Com Stockholders":218912000.0,"Net Income Common Stockholders":218912000.0,"Net Income":218912000.0,"Net Income Including Noncontrolling Interests":218912000.0,"Net Income Continuous Operations":218912000.0,"Earnings From Equity Interest Net Of Tax":2741000.0,"Tax Provision":66176000.0,"Pretax Income":282347000.0,"Other Income Expense":16295000.0,"Other Non Operating Income Expenses":16295000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Net Non Operating Interest Income Expense":-34975000.0,"Interest Expense Non Operating":34975000.0,"Operating Income":301027000.0,"Operating Expense":109579000.0,"Other Operating Expenses":59450000.0,"Depreciation Amortization Depletion Income Statement":50129000.0,"Depreciation And Amortization In Income Statement":50129000.0,"Gross Profit":410606000.0,"Cost Of Revenue":528795000.0,"Total Revenue":939401000.0,"Operating Revenue":939401000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.225,"Normalized EBITDA":240144000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":122490000.0,"Reconciled Depreciation":49576000.0,"Reconciled Cost Of Revenue":342916000.0,"EBITDA":240144000.0,"EBIT":190568000.0,"Net Interest Income":-35676000.0,"Interest Expense":35676000.0,"Normalized Income":122490000.0,"Net Income From Continuing And Discontinued Operation":122490000.0,"Total Expenses":425646000.0,"Total Operating Income As Reported":179208000.0,"Diluted Average Shares":101229000.0,"Basic Average Shares":100701000.0,"Diluted EPS":1.21,"Basic EPS":1.22,"Diluted NI Availto Com Stockholders":122490000.0,"Net Income Common Stockholders":122490000.0,"Net Income":122490000.0,"Net Income Including Noncontrolling Interests":122490000.0,"Net Income Continuous Operations":122490000.0,"Earnings From Equity Interest Net Of Tax":1823000.0,"Tax Provision":34225000.0,"Pretax Income":154892000.0,"Other Income Expense":11360000.0,"Other Non Operating Income Expenses":11360000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Net Non Operating Interest Income Expense":-35676000.0,"Interest Expense Non Operating":35676000.0,"Operating Income":179208000.0,"Operating Expense":82730000.0,"Other Operating Expenses":33154000.0,"Depreciation Amortization Depletion Income Statement":49576000.0,"Depreciation And Amortization In Income Statement":49576000.0,"Gross Profit":261938000.0,"Cost Of Revenue":342916000.0,"Total Revenue":604854000.0,"Operating Revenue":604854000.0},"2025-09-30":{"Tax Effect Of Unusual Items":398707.229865,"Tax Rate For Calcs":0.18914,"Normalized EBITDA":93354000.0,"Total Unusual Items":2108000.0,"Total Unusual Items Excluding Goodwill":2108000.0,"Net Income From Continuing Operation Net Minority Interest":15072000.0,"Reconciled Depreciation":48478000.0,"Reconciled Cost Of Revenue":244062000.0,"EBITDA":95462000.0,"EBIT":46984000.0,"Net Interest Income":-30483000.0,"Interest Expense":30483000.0,"Normalized Income":13362707.229865,"Net Income From Continuing And Discontinued Operation":15072000.0,"Total Expenses":297783000.0,"Total Operating Income As Reported":40403000.0,"Diluted Average Shares":101024000.0,"Basic Average Shares":100458000.0,"Diluted EPS":0.15,"Basic EPS":0.15,"Diluted NI Availto Com Stockholders":15072000.0,"Net Income Common Stockholders":15072000.0,"Net Income":15072000.0,"Net Income Including Noncontrolling Interests":15072000.0,"Net Income Continuous Operations":15072000.0,"Earnings From Equity Interest Net Of Tax":1692000.0,"Tax Provision":3121000.0,"Pretax Income":16501000.0,"Other Income Expense":8689000.0,"Other Non Operating Income Expenses":6581000.0,"Special Income Charges":2108000.0,"Gain On Sale Of Ppe":2108000.0,"Net Non Operating Interest Income Expense":-30483000.0,"Interest Expense Non Operating":30483000.0,"Operating Income":38295000.0,"Operating Expense":53721000.0,"Other Operating Expenses":5243000.0,"Depreciation Amortization Depletion Income Statement":48478000.0,"Depreciation And Amortization In Income Statement":48478000.0,"Gross Profit":92016000.0,"Cost Of Revenue":244062000.0,"Total Revenue":336078000.0,"Operating Revenue":336078000.0},"2025-06-30":{"Tax Effect Of Unusual Items":129047.24627,"Tax Rate For Calcs":0.236784,"Normalized EBITDA":56433000.0,"Total Unusual Items":545000.0,"Total Unusual Items Excluding Goodwill":545000.0,"Net Income From Continuing Operation Net Minority Interest":-15051000.0,"Reconciled Depreciation":47000000.0,"Reconciled Cost Of Revenue":242574000.0,"EBITDA":56978000.0,"EBIT":9978000.0,"Net Interest Income":-31694000.0,"Interest Expense":31694000.0,"Normalized Income":-15466952.75373,"Net Income From Continuing And Discontinued Operation":-15051000.0,"Total Expenses":300553000.0,"Total Operating Income As Reported":-1062000.0,"Diluted Average Shares":100373000.0,"Basic Average Shares":100373000.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-15051000.0,"Net Income Common Stockholders":-15051000.0,"Net Income":-15051000.0,"Net Income Including Noncontrolling Interests":-15051000.0,"Net Income Continuous Operations":-15051000.0,"Earnings From Equity Interest Net Of Tax":1523000.0,"Tax Provision":-5142000.0,"Pretax Income":-21716000.0,"Other Income Expense":11585000.0,"Other Non Operating Income Expenses":11040000.0,"Special Income Charges":545000.0,"Gain On Sale Of Ppe":545000.0,"Net Non Operating Interest Income Expense":-31694000.0,"Interest Expense Non Operating":31694000.0,"Operating Income":-1607000.0,"Operating Expense":57979000.0,"Other Operating Expenses":10979000.0,"Depreciation Amortization Depletion Income Statement":47000000.0,"Depreciation And Amortization In Income Statement":47000000.0,"Gross Profit":56372000.0,"Cost Of Revenue":242574000.0,"Total Revenue":298946000.0,"Operating Revenue":298946000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-188665000.0,"Repayment Of Debt":24022000.0,"Issuance Of Debt":66308000.0,"Issuance Of Capital Stock":30551000.0,"Capital Expenditure":-177107000.0,"Interest Paid Supplemental Data":35291000.0,"Income Tax Paid Supplemental Data":17594000.0,"End Cash Position":35112000.0,"Beginning Cash Position":126442000.0,"Changes In Cash":-91330000.0,"Financing Cash Flow":97335000.0,"Cash Flow From Continuing Financing Activities":97335000.0,"Net Other Financing Charges":-39000.0,"Cash Dividends Paid":-47907000.0,"Common Stock Dividend Paid":-47907000.0,"Net Common Stock Issuance":30551000.0,"Common Stock Issuance":30551000.0,"Net Issuance Payments Of Debt":114730000.0,"Net Short Term Debt Issuance":70000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":44730000.0,"Long Term Debt Payments":-21578000.0,"Long Term Debt Issuance":66308000.0,"Investing Cash Flow":-177107000.0,"Cash Flow From Continuing Investing Activities":-177107000.0,"Net Other Investing Changes":null,"Dividends Received Cfi":0.0,"Capital Expenditure Reported":-177107000.0,"Operating Cash Flow":-11558000.0,"Cash Flow From Continuing Operating Activities":-11558000.0,"Change In Working Capital":-72945000.0,"Change In Other Working Capital":-100103000.0,"Change In Payables And Accrued Expense":-28467000.0,"Change In Payable":-28467000.0,"Change In Account Payable":-21939000.0,"Change In Prepaid Assets":3188000.0,"Change In Inventory":-94426000.0,"Change In Receivables":151592000.0,"Other Non Cash Items":-12084000.0,"Provisionand Write Offof Assets":4032000.0,"Deferred Tax":3008000.0,"Deferred Income Tax":3008000.0,"Depreciation Amortization Depletion":53545000.0,"Depreciation And Amortization":53545000.0,"Operating Gains Losses":3197000.0,"Earnings Losses From Equity Investments":1361000.0,"Gain Loss On Investment Securities":2749000.0,"Net Income From Continuing Operations":9689000.0},"2026-03-31":{"Free Cash Flow":366470000.0,"Repayment Of Debt":-52191000.0,"Issuance Of Debt":-147376000.0,"Issuance Of Capital Stock":3815000.0,"Capital Expenditure":-196140000.0,"Interest Paid Supplemental Data":37184000.0,"Income Tax Paid Supplemental Data":13882000.0,"End Cash Position":126442000.0,"Beginning Cash Position":3593000.0,"Changes In Cash":122849000.0,"Financing Cash Flow":-243621000.0,"Cash Flow From Continuing Financing Activities":-243621000.0,"Net Other Financing Charges":-13000.0,"Cash Dividends Paid":-47856000.0,"Common Stock Dividend Paid":-47856000.0,"Net Common Stock Issuance":3815000.0,"Common Stock Issuance":3815000.0,"Net Issuance Payments Of Debt":-199567000.0,"Net Short Term Debt Issuance":-219000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":19433000.0,"Long Term Debt Payments":-6591000.0,"Long Term Debt Issuance":26024000.0,"Investing Cash Flow":-196140000.0,"Cash Flow From Continuing Investing Activities":-196140000.0,"Net Other Investing Changes":null,"Dividends Received Cfi":0.0,"Capital Expenditure Reported":-196140000.0,"Operating Cash Flow":562610000.0,"Cash Flow From Continuing Operating Activities":562610000.0,"Change In Working Capital":270783000.0,"Change In Other Working Capital":73896000.0,"Change In Payables And Accrued Expense":24162000.0,"Change In Payable":24162000.0,"Change In Account Payable":43442000.0,"Change In Prepaid Assets":552000.0,"Change In Inventory":130518000.0,"Change In Receivables":41655000.0,"Other Non Cash Items":-13856000.0,"Provisionand Write Offof Assets":2846000.0,"Deferred Tax":36328000.0,"Deferred Income Tax":36328000.0,"Depreciation Amortization Depletion":50129000.0,"Depreciation And Amortization":50129000.0,"Operating Gains Losses":-2532000.0,"Earnings Losses From Equity Investments":-1247000.0,"Gain Loss On Investment Securities":-1285000.0,"Net Income From Continuing Operations":218912000.0},"2025-12-31":{"Free Cash Flow":-152808000.0,"Repayment Of Debt":-6081000.0,"Issuance Of Debt":211656000.0,"Issuance Of Capital Stock":3778000.0,"Capital Expenditure":-179536000.0,"Interest Paid Supplemental Data":35799000.0,"Income Tax Paid Supplemental Data":147000.0,"End Cash Position":3593000.0,"Beginning Cash Position":1649000.0,"Changes In Cash":1944000.0,"Financing Cash Flow":154752000.0,"Cash Flow From Continuing Financing Activities":154752000.0,"Net Other Financing Charges":-6882000.0,"Cash Dividends Paid":-47719000.0,"Common Stock Dividend Paid":-47719000.0,"Net Common Stock Issuance":3778000.0,"Common Stock Issuance":3778000.0,"Net Issuance Payments Of Debt":205575000.0,"Net Short Term Debt Issuance":173400000.0,"Short Term Debt Issuance":173400000.0,"Net Long Term Debt Issuance":32175000.0,"Long Term Debt Payments":-6081000.0,"Long Term Debt Issuance":38256000.0,"Investing Cash Flow":-179536000.0,"Cash Flow From Continuing Investing Activities":-179536000.0,"Net Other Investing Changes":null,"Dividends Received Cfi":0.0,"Capital Expenditure Reported":-179536000.0,"Operating Cash Flow":26728000.0,"Cash Flow From Continuing Operating Activities":26728000.0,"Change In Working Capital":-167169000.0,"Change In Other Working Capital":114745000.0,"Change In Payables And Accrued Expense":-16438000.0,"Change In Payable":-16438000.0,"Change In Account Payable":-48932000.0,"Change In Prepaid Assets":-9155000.0,"Change In Inventory":22921000.0,"Change In Receivables":-279242000.0,"Other Non Cash Items":-8760000.0,"Provisionand Write Offof Assets":-659000.0,"Deferred Tax":28614000.0,"Deferred Income Tax":28614000.0,"Depreciation Amortization Depletion":49576000.0,"Depreciation And Amortization":49576000.0,"Operating Gains Losses":2636000.0,"Earnings Losses From Equity Investments":-360000.0,"Gain Loss On Investment Securities":2996000.0,"Net Income From Continuing Operations":122490000.0},"2025-09-30":{"Free Cash Flow":-181400000.0,"Repayment Of Debt":-16600000.0,"Issuance Of Debt":350900000.0,"Issuance Of Capital Stock":3675000.0,"Capital Expenditure":-262575000.0,"Interest Paid Supplemental Data":31395000.0,"Income Tax Paid Supplemental Data":1229000.0,"End Cash Position":1649000.0,"Beginning Cash Position":1989000.0,"Changes In Cash":-340000.0,"Financing Cash Flow":180825000.0,"Cash Flow From Continuing Financing Activities":180825000.0,"Net Other Financing Charges":-931000.0,"Cash Dividends Paid":-45169000.0,"Common Stock Dividend Paid":-45169000.0,"Net Common Stock Issuance":3675000.0,"Common Stock Issuance":3675000.0,"Net Issuance Payments Of Debt":223250000.0,"Net Short Term Debt Issuance":-111050000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":334300000.0,"Long Term Debt Payments":-16600000.0,"Long Term Debt Issuance":350900000.0,"Investing Cash Flow":-262340000.0,"Cash Flow From Continuing Investing Activities":-262340000.0,"Net Other Investing Changes":248000.0,"Dividends Received Cfi":-13000.0,"Capital Expenditure Reported":-262575000.0,"Operating Cash Flow":81175000.0,"Cash Flow From Continuing Operating Activities":81175000.0,"Change In Working Capital":6925000.0,"Change In Other Working Capital":-47804000.0,"Change In Payables And Accrued Expense":35063000.0,"Change In Payable":35063000.0,"Change In Account Payable":35780000.0,"Change In Prepaid Assets":4216000.0,"Change In Inventory":-48089000.0,"Change In Receivables":59452000.0,"Other Non Cash Items":-12048000.0,"Provisionand Write Offof Assets":1432000.0,"Deferred Tax":24719000.0,"Deferred Income Tax":24719000.0,"Depreciation Amortization Depletion":48478000.0,"Depreciation And Amortization":48478000.0,"Operating Gains Losses":-3403000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-2054000.0,"Net Income From Continuing Operations":15072000.0},"2025-06-30":{"Free Cash Flow":-185834000.0,"Repayment Of Debt":52044000.0,"Issuance Of Debt":74546000.0,"Issuance Of Capital Stock":3637000.0,"Capital Expenditure":-156930000.0,"Interest Paid Supplemental Data":33991000.0,"Income Tax Paid Supplemental Data":1933000.0,"End Cash Position":1989000.0,"Beginning Cash Position":84691000.0,"Changes In Cash":-82702000.0,"Financing Cash Flow":99914000.0,"Cash Flow From Continuing Financing Activities":99914000.0,"Net Other Financing Charges":-27000.0,"Cash Dividends Paid":-45136000.0,"Common Stock Dividend Paid":-45136000.0,"Net Common Stock Issuance":3637000.0,"Common Stock Issuance":3637000.0,"Net Issuance Payments Of Debt":141440000.0,"Net Short Term Debt Issuance":144200000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-2760000.0,"Long Term Debt Payments":-77306000.0,"Long Term Debt Issuance":74546000.0,"Investing Cash Flow":-153712000.0,"Cash Flow From Continuing Investing Activities":-153712000.0,"Net Other Investing Changes":2911000.0,"Dividends Received Cfi":307000.0,"Capital Expenditure Reported":-156930000.0,"Operating Cash Flow":-28904000.0,"Cash Flow From Continuing Operating Activities":-28904000.0,"Change In Working Capital":-73181000.0,"Change In Other Working Capital":-102063000.0,"Change In Payables And Accrued Expense":-38911000.0,"Change In Payable":-38911000.0,"Change In Account Payable":7672000.0,"Change In Prepaid Assets":3409000.0,"Change In Inventory":-69119000.0,"Change In Receivables":137590000.0,"Other Non Cash Items":-8499000.0,"Provisionand Write Offof Assets":5704000.0,"Deferred Tax":5661000.0,"Deferred Income Tax":5661000.0,"Depreciation Amortization Depletion":47000000.0,"Depreciation And Amortization":47000000.0,"Operating Gains Losses":9462000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":10766000.0,"Net Income From Continuing Operations":-15051000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":1536000.0,"Dividends Received Cfi":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":45200000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":132500000.0,"Dividends Received Cfi":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}