{"ticker":"NKLR","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":110500908.0,"Share Issued":110500908.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":-101778000.0,"Invested Capital":-101778000.0,"Working Capital":96727000.0,"Net Tangible Assets":-98692000.0,"Common Stock Equity":-101778000.0,"Preferred Stock Equity":3086000.0,"Total Capitalization":-98692000.0,"Total Equity Gross Minority Interest":-98692000.0,"Stockholders Equity":-98692000.0,"Gains Losses Not Affecting Retained Earnings":-8099000.0,"Other Equity Adjustments":-8099000.0,"Retained Earnings":-614382000.0,"Additional Paid In Capital":519422000.0,"Capital Stock":4367000.0,"Common Stock":1281000.0,"Preferred Stock":3086000.0,"Total Liabilities Net Minority Interest":200591000.0,"Total Non Current Liabilities Net Minority Interest":195836000.0,"Other Non Current Liabilities":185887000.0,"Derivative Product Liabilities":9949000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":4755000.0,"Other Current Liabilities":156000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":4599000.0,"Current Accrued Expenses":2921000.0,"Payables":1678000.0,"Other Payable":202000.0,"Total Tax Payable":739000.0,"Income Tax Payable":null,"Accounts Payable":737000.0,"Total Assets":101899000.0,"Total Non Current Assets":417000.0,"Net PPE":417000.0,"Gross PPE":417000.0,"Other Properties":417000.0,"Current Assets":101482000.0,"Other Current Assets":2143000.0,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":2638000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":2217000.0,"Accrued Interest Receivable":421000.0,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":96701000.0,"Cash And Cash Equivalents":96701000.0,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":110500908.0,"Share Issued":110500908.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":-96676000.0,"Invested Capital":-96676000.0,"Working Capital":102875000.0,"Net Tangible Assets":-93590000.0,"Common Stock Equity":-96676000.0,"Preferred Stock Equity":3086000.0,"Total Capitalization":-93590000.0,"Total Equity Gross Minority Interest":-93590000.0,"Stockholders Equity":-93590000.0,"Gains Losses Not Affecting Retained Earnings":-10103000.0,"Other Equity Adjustments":-10103000.0,"Retained Earnings":-607276000.0,"Additional Paid In Capital":519422000.0,"Capital Stock":4367000.0,"Common Stock":1281000.0,"Preferred Stock":3086000.0,"Total Liabilities Net Minority Interest":199726000.0,"Total Non Current Liabilities Net Minority Interest":196567000.0,"Other Non Current Liabilities":186331000.0,"Derivative Product Liabilities":10236000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":3159000.0,"Other Current Liabilities":67000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":3092000.0,"Current Accrued Expenses":null,"Payables":3092000.0,"Other Payable":1627000.0,"Total Tax Payable":315000.0,"Income Tax Payable":0.0,"Accounts Payable":1150000.0,"Total Assets":106136000.0,"Total Non Current Assets":102000.0,"Net PPE":102000.0,"Gross PPE":102000.0,"Other Properties":102000.0,"Current Assets":106034000.0,"Other Current Assets":1609000.0,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":1543000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":1164000.0,"Accrued Interest Receivable":375000.0,"Accounts Receivable":4000.0,"Cash Cash Equivalents And Short Term Investments":102882000.0,"Cash And Cash Equivalents":102882000.0,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":70300948.0,"Share Issued":70300948.0,"Net Debt":1731000.0,"Total Debt":3882000.0,"Tangible Book Value":-4230000.0,"Invested Capital":-348000.0,"Working Capital":-3836000.0,"Net Tangible Assets":-4230000.0,"Common Stock Equity":-4230000.0,"Preferred Stock Equity":null,"Total Capitalization":-3905000.0,"Total Equity Gross Minority Interest":-4230000.0,"Stockholders Equity":-4230000.0,"Gains Losses Not Affecting Retained Earnings":-30000.0,"Other Equity Adjustments":-30000.0,"Retained Earnings":-5617000.0,"Additional Paid In Capital":1402000.0,"Capital Stock":15000.0,"Common Stock":15000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":7978000.0,"Total Non Current Liabilities Net Minority Interest":492000.0,"Other Non Current Liabilities":167000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":325000.0,"Long Term Debt":325000.0,"Current Liabilities":7486000.0,"Other Current Liabilities":4000.0,"Current Debt And Capital Lease Obligation":3557000.0,"Current Debt":3557000.0,"Payables And Accrued Expenses":3925000.0,"Current Accrued Expenses":null,"Payables":3925000.0,"Other Payable":212000.0,"Total Tax Payable":5000.0,"Income Tax Payable":0.0,"Accounts Payable":3708000.0,"Total Assets":3748000.0,"Total Non Current Assets":98000.0,"Net PPE":98000.0,"Gross PPE":98000.0,"Other Properties":98000.0,"Current Assets":3650000.0,"Other Current Assets":4000.0,"Current Deferred Assets":1114000.0,"Prepaid Assets":122000.0,"Receivables":259000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":259000.0,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2151000.0,"Cash And Cash Equivalents":2151000.0,"Cash Financial":2151000.0},"2025-06-30":{"Ordinary Shares Number":70300948.0,"Share Issued":70300948.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":1690.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":3442785.0,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":10057.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":70300948.0,"Share Issued":70300948.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":113581.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":1149084.0,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":9227.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":38000.0,"Total Debt":107000.0,"Tangible Book Value":-32000.0,"Invested Capital":75000.0,"Working Capital":81000.0,"Net Tangible Assets":-32000.0,"Common Stock Equity":-32000.0,"Preferred Stock Equity":null,"Total Capitalization":75000.0,"Total Equity Gross Minority Interest":-32000.0,"Stockholders Equity":-32000.0,"Gains Losses Not Affecting Retained Earnings":2000.0,"Other Equity Adjustments":2000.0,"Retained Earnings":-37000.0,"Additional Paid In Capital":-548000.0,"Capital Stock":551000.0,"Common Stock":551000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":166000.0,"Total Non Current Liabilities Net Minority Interest":113000.0,"Other Non Current Liabilities":6000.0,"Derivative Product Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":107000.0,"Long Term Debt":107000.0,"Current Liabilities":53000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":53000.0,"Other Payable":10000.0,"Total Tax Payable":11000.0,"Income Tax Payable":11000.0,"Accounts Payable":32000.0,"Total Assets":134000.0,"Total Non Current Assets":0.0,"Net PPE":0.0,"Gross PPE":0.0,"Other Properties":null,"Current Assets":134000.0,"Other Current Assets":63000.0,"Current Deferred Assets":null,"Prepaid Assets":63109.0,"Receivables":2000.0,"Duefrom Related Parties Current":0.0,"Taxes Receivable":2000.0,"Accrued Interest Receivable":0.0,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":69000.0,"Cash And Cash Equivalents":69000.0,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-8879000.0,"Total Unusual Items":2251000.0,"Total Unusual Items Excluding Goodwill":2251000.0,"Net Income From Continuing Operation Net Minority Interest":-7106000.0,"Reconciled Depreciation":6000.0,"EBITDA":-6628000.0,"EBIT":-6634000.0,"Net Interest Income":612000.0,"Interest Expense":null,"Interest Income":612000.0,"Normalized Income":-9357000.0,"Net Income From Continuing And Discontinued Operation":-7106000.0,"Total Expenses":6634000.0,"Total Operating Income As Reported":-6634000.0,"Diluted Average Shares":110226198.0,"Basic Average Shares":110226198.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-7106000.0,"Net Income Common Stockholders":-7106000.0,"Net Income":-7106000.0,"Net Income Including Noncontrolling Interests":-7106000.0,"Net Income Continuous Operations":-7106000.0,"Tax Provision":0.0,"Pretax Income":-7106000.0,"Other Income Expense":-1084000.0,"Other Non Operating Income Expenses":-3335000.0,"Gain On Sale Of Security":2251000.0,"Net Non Operating Interest Income Expense":612000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":612000.0,"Operating Income":-6634000.0,"Operating Expense":6634000.0,"Research And Development":1238000.0,"Selling General And Administration":5396000.0,"General And Administrative Expense":5396000.0,"Other Gand A":5396000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":530476000.0,"Total Unusual Items":15328000.0,"Total Unusual Items Excluding Goodwill":15328000.0,"Net Income From Continuing Operation Net Minority Interest":545104000.0,"Reconciled Depreciation":null,"EBITDA":545804000.0,"EBIT":545804000.0,"Net Interest Income":-700000.0,"Interest Expense":700000.0,"Interest Income":null,"Normalized Income":529776000.0,"Net Income From Continuing And Discontinued Operation":545104000.0,"Total Expenses":27800000.0,"Total Operating Income As Reported":-27800000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":545104000.0,"Net Income Common Stockholders":545104000.0,"Net Income":545104000.0,"Net Income Including Noncontrolling Interests":545104000.0,"Net Income Continuous Operations":545104000.0,"Tax Provision":0.0,"Pretax Income":545104000.0,"Other Income Expense":573604000.0,"Other Non Operating Income Expenses":558276000.0,"Gain On Sale Of Security":15328000.0,"Net Non Operating Interest Income Expense":-700000.0,"Interest Expense Non Operating":700000.0,"Interest Income Non Operating":null,"Operating Income":-27800000.0,"Operating Expense":27800000.0,"Research And Development":1144000.0,"Selling General And Administration":26656000.0,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2450000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-2987000.0,"Reconciled Depreciation":null,"EBITDA":-2450000.0,"EBIT":-2450000.0,"Net Interest Income":-537000.0,"Interest Expense":537000.0,"Interest Income":null,"Normalized Income":-2987000.0,"Net Income From Continuing And Discontinued Operation":-2987000.0,"Total Expenses":2290000.0,"Total Operating Income As Reported":-2290000.0,"Diluted Average Shares":70300948.0,"Basic Average Shares":70300948.0,"Diluted EPS":-0.042489,"Basic EPS":-0.042489,"Diluted NI Availto Com Stockholders":-2987000.0,"Net Income Common Stockholders":-2987000.0,"Net Income":-2987000.0,"Net Income Including Noncontrolling Interests":-2987000.0,"Net Income Continuous Operations":-2987000.0,"Tax Provision":0.0,"Pretax Income":-2987000.0,"Other Income Expense":-160000.0,"Other Non Operating Income Expenses":-160000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-537000.0,"Interest Expense Non Operating":537000.0,"Interest Income Non Operating":null,"Operating Income":-2290000.0,"Operating Expense":2290000.0,"Research And Development":155000.0,"Selling General And Administration":2135000.0,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":-1449000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1448000.0,"Reconciled Depreciation":0.0,"EBITDA":-1449000.0,"EBIT":-1449000.0,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":-1448000.0,"Net Income From Continuing And Discontinued Operation":-1448000.0,"Total Expenses":1449000.0,"Total Operating Income As Reported":-1449000.0,"Diluted Average Shares":70300948.0,"Basic Average Shares":70300948.0,"Diluted EPS":-0.020597,"Basic EPS":-0.020597,"Diluted NI Availto Com Stockholders":-1448000.0,"Net Income Common Stockholders":-1448000.0,"Net Income":-1448000.0,"Net Income Including Noncontrolling Interests":-1448000.0,"Net Income Continuous Operations":-1448000.0,"Tax Provision":0.0,"Pretax Income":-1448000.0,"Other Income Expense":1000.0,"Other Non Operating Income Expenses":1000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-1449000.0,"Operating Expense":1449000.0,"Research And Development":33000.0,"Selling General And Administration":1416000.0,"General And Administrative Expense":1416000.0,"Other Gand A":1416000.0,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.24,"Normalized EBITDA":-188303.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-69581.0,"Reconciled Depreciation":null,"EBITDA":-188303.0,"EBIT":-188303.0,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":-69581.0,"Net Income From Continuing And Discontinued Operation":-69581.0,"Total Expenses":92303.0,"Total Operating Income As Reported":-92303.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-69581.0,"Net Income Common Stockholders":-69581.0,"Net Income":-69581.0,"Net Income Including Noncontrolling Interests":-69581.0,"Net Income Continuous Operations":-69581.0,"Tax Provision":10374.0,"Pretax Income":-59207.0,"Other Income Expense":33096.0,"Other Non Operating Income Expenses":33096.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-92303.0,"Operating Expense":92303.0,"Research And Development":21736.0,"Selling General And Administration":70567.0,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-4184000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-328000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":96701000.0,"Beginning Cash Position":102882000.0,"Effect Of Exchange Rate Changes":-1997000.0,"Changes In Cash":-4184000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-328000.0,"Cash Flow From Continuing Investing Activities":-328000.0,"Net PPE Purchase And Sale":-328000.0,"Purchase Of PPE":-328000.0,"Operating Cash Flow":-3856000.0,"Cash Flow From Continuing Operating Activities":-3856000.0,"Change In Working Capital":212000.0,"Change In Other Current Liabilities":17000.0,"Change In Payables And Accrued Expense":1906000.0,"Change In Accrued Expense":2084000.0,"Change In Payable":-178000.0,"Change In Account Payable":-178000.0,"Change In Prepaid Assets":-1716000.0,"Change In Receivables":5000.0,"Changes In Account Receivables":5000.0,"Other Non Cash Items":3335000.0,"Depreciation Amortization Depletion":6000.0,"Depreciation And Amortization":6000.0,"Depreciation":6000.0,"Operating Gains Losses":-303000.0,"Gain Loss On Investment Securities":-83000.0,"Net Foreign Currency Exchange Gain Loss":-220000.0,"Net Income From Continuing Operations":-7106000.0},"2025-12-31":{"Free Cash Flow":-6717000.0,"Issuance Of Debt":-82000.0,"Issuance Of Capital Stock":36824000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":102882000.0,"Beginning Cash Position":2151000.0,"Effect Of Exchange Rate Changes":850000.0,"Changes In Cash":99881000.0,"Financing Cash Flow":106504000.0,"Cash Flow From Continuing Financing Activities":106504000.0,"Net Other Financing Charges":69878000.0,"Net Common Stock Issuance":36824000.0,"Common Stock Issuance":36824000.0,"Net Issuance Payments Of Debt":-198000.0,"Net Short Term Debt Issuance":113000.0,"Short Term Debt Issuance":113000.0,"Net Long Term Debt Issuance":-311000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-6609000.0,"Cash Flow From Continuing Operating Activities":-6609000.0,"Change In Working Capital":1684000.0,"Change In Other Current Liabilities":-95000.0,"Change In Payables And Accrued Expense":4168000.0,"Change In Accrued Expense":1667000.0,"Change In Payable":2501000.0,"Change In Account Payable":2501000.0,"Change In Prepaid Assets":-2384000.0,"Change In Receivables":-5000.0,"Changes In Account Receivables":null,"Other Non Cash Items":-557843000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-15289000.0,"Gain Loss On Investment Securities":-15328000.0,"Net Foreign Currency Exchange Gain Loss":39000.0,"Net Income From Continuing Operations":545104000.0},"2025-09-30":{"Free Cash Flow":-2316838.0,"Issuance Of Debt":778695.0,"Issuance Of Capital Stock":62.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2151000.0,"Beginning Cash Position":3972204.0,"Effect Of Exchange Rate Changes":-185562.0,"Changes In Cash":-1635708.0,"Financing Cash Flow":775130.0,"Cash Flow From Continuing Financing Activities":775130.0,"Net Other Financing Charges":-3627.0,"Net Common Stock Issuance":62.0,"Common Stock Issuance":62.0,"Net Issuance Payments Of Debt":778695.0,"Net Short Term Debt Issuance":773658.0,"Short Term Debt Issuance":773658.0,"Net Long Term Debt Issuance":5037.0,"Long Term Debt Issuance":5037.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-2316838.0,"Cash Flow From Continuing Operating Activities":-2316838.0,"Change In Working Capital":191257.0,"Change In Other Current Liabilities":95111.0,"Change In Payables And Accrued Expense":94296.0,"Change In Accrued Expense":-290823.0,"Change In Payable":385119.0,"Change In Account Payable":385119.0,"Change In Prepaid Assets":1850.0,"Change In Receivables":0.0,"Changes In Account Receivables":null,"Other Non Cash Items":529641.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-50916.0,"Gain Loss On Investment Securities":-448.0,"Net Foreign Currency Exchange Gain Loss":-50468.0,"Net Income From Continuing Operations":-2986820.0},"2025-03-31":{"Free Cash Flow":-199000.0,"Issuance Of Debt":172000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":44000.0,"Beginning Cash Position":69000.0,"Effect Of Exchange Rate Changes":2000.0,"Changes In Cash":-27000.0,"Financing Cash Flow":172000.0,"Cash Flow From Continuing Financing Activities":172000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":172000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":172000.0,"Long Term Debt Issuance":172000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-199000.0,"Cash Flow From Continuing Operating Activities":-199000.0,"Change In Working Capital":1203000.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":1176000.0,"Change In Accrued Expense":154000.0,"Change In Payable":1022000.0,"Change In Account Payable":1022000.0,"Change In Prepaid Assets":27000.0,"Change In Receivables":null,"Changes In Account Receivables":0.0,"Other Non Cash Items":null,"Depreciation Amortization Depletion":0.0,"Depreciation And Amortization":0.0,"Depreciation":0.0,"Operating Gains Losses":46000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":46000.0,"Net Income From Continuing Operations":-1448000.0},"2024-12-31":{"Free Cash Flow":-53192.0,"Issuance Of Debt":111582.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":68934.0,"Beginning Cash Position":14000.0,"Effect Of Exchange Rate Changes":-3133.0,"Changes In Cash":58390.0,"Financing Cash Flow":111582.0,"Cash Flow From Continuing Financing Activities":111582.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":111582.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":111582.0,"Long Term Debt Issuance":111582.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-53192.0,"Cash Flow From Continuing Operating Activities":-53192.0,"Change In Working Capital":-11611.0,"Change In Other Current Liabilities":3774.0,"Change In Payables And Accrued Expense":43579.0,"Change In Accrued Expense":9563.0,"Change In Payable":34016.0,"Change In Account Payable":34016.0,"Change In Prepaid Assets":-58621.0,"Change In Receivables":-343.0,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":-69581.0}}}