{"ticker":"NMM","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":28499894.0,"Share Issued":28499894.0,"Net Debt":1002838000.0,"Total Debt":1622284000.0,"Tangible Book Value":-3219000.0,"Invested Capital":1412270000.0,"Working Capital":165601000.0,"Net Tangible Assets":-3219000.0,"Capital Lease Obligations":208478000.0,"Common Stock Equity":-1536000.0,"Total Capitalization":4714822000.0,"Total Equity Gross Minority Interest":3436115000.0,"Stockholders Equity":-1536000.0,"Gains Losses Not Affecting Retained Earnings":-1536000.0,"Other Equity Adjustments":-1536000.0,"Total Partnership Capital":3437651000.0,"General Partnership Capital":61403000.0,"Limited Partnership Capital":3376248000.0,"Total Liabilities Net Minority Interest":2571271000.0,"Total Non Current Liabilities Net Minority Interest":2203812000.0,"Other Non Current Liabilities":695120000.0,"Derivative Product Liabilities":1063000.0,"Non Current Deferred Liabilities":47598000.0,"Non Current Deferred Revenue":47598000.0,"Long Term Debt And Capital Lease Obligation":1460031000.0,"Long Term Capital Lease Obligation":181324000.0,"Long Term Debt":1278707000.0,"Current Liabilities":367459000.0,"Other Current Liabilities":68887000.0,"Current Deferred Liabilities":45048000.0,"Current Deferred Revenue":45048000.0,"Current Debt And Capital Lease Obligation":162253000.0,"Current Capital Lease Obligation":27154000.0,"Current Debt":135099000.0,"Other Current Borrowings":135099000.0,"Payables And Accrued Expenses":91271000.0,"Current Accrued Expenses":54666000.0,"Interest Payable":null,"Payables":36605000.0,"Other Payable":null,"Dueto Related Parties Current":22743000.0,"Accounts Payable":13862000.0,"Total Assets":6007386000.0,"Total Non Current Assets":5474326000.0,"Other Non Current Assets":62702000.0,"Non Current Deferred Assets":260437000.0,"Duefrom Related Parties Non Current":7142000.0,"Non Current Accounts Receivable":7142000.0,"Goodwill And Other Intangible Assets":1683000.0,"Other Intangible Assets":1683000.0,"Net PPE":5142362000.0,"Accumulated Depreciation":-1007403000.0,"Gross PPE":6149765000.0,"Construction In Progress":475595000.0,"Other Properties":212620000.0,"Current Assets":533060000.0,"Other Current Assets":63599000.0,"Assets Held For Sale Current":null,"Restricted Cash":191000.0,"Prepaid Assets":null,"Inventory":null,"Receivables":48271000.0,"Other Receivables":null,"Duefrom Related Parties Current":1839000.0,"Accounts Receivable":46432000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":420999000.0,"Other Short Term Investments":10031000.0,"Cash And Cash Equivalents":410968000.0},"2025-12-31":{"Ordinary Shares Number":28665121.0,"Share Issued":28665121.0,"Net Debt":999966000.0,"Total Debt":1617745000.0,"Tangible Book Value":-5494000.0,"Invested Capital":1400488000.0,"Working Capital":56906000.0,"Net Tangible Assets":-5494000.0,"Capital Lease Obligations":214996000.0,"Common Stock Equity":-2261000.0,"Total Capitalization":4609722000.0,"Total Equity Gross Minority Interest":3340746000.0,"Stockholders Equity":-2261000.0,"Gains Losses Not Affecting Retained Earnings":-2261000.0,"Other Equity Adjustments":-2261000.0,"Total Partnership Capital":3343007000.0,"General Partnership Capital":59201000.0,"Limited Partnership Capital":3283806000.0,"Total Liabilities Net Minority Interest":2588240000.0,"Total Non Current Liabilities Net Minority Interest":2133094000.0,"Other Non Current Liabilities":625267000.0,"Derivative Product Liabilities":1615000.0,"Non Current Deferred Liabilities":49178000.0,"Non Current Deferred Revenue":49178000.0,"Long Term Debt And Capital Lease Obligation":1457034000.0,"Long Term Capital Lease Obligation":188058000.0,"Long Term Debt":1268976000.0,"Current Liabilities":455146000.0,"Other Current Liabilities":144238000.0,"Current Deferred Liabilities":61358000.0,"Current Deferred Revenue":61358000.0,"Current Debt And Capital Lease Obligation":160711000.0,"Current Capital Lease Obligation":26938000.0,"Current Debt":133773000.0,"Other Current Borrowings":133773000.0,"Payables And Accrued Expenses":88839000.0,"Current Accrued Expenses":47463000.0,"Interest Payable":14150000.0,"Payables":41376000.0,"Other Payable":3279000.0,"Dueto Related Parties Current":23484000.0,"Accounts Payable":14613000.0,"Total Assets":5928986000.0,"Total Non Current Assets":5416934000.0,"Other Non Current Assets":62804000.0,"Non Current Deferred Assets":264385000.0,"Duefrom Related Parties Non Current":7142000.0,"Non Current Accounts Receivable":7142000.0,"Goodwill And Other Intangible Assets":3233000.0,"Other Intangible Assets":3233000.0,"Net PPE":5079370000.0,"Accumulated Depreciation":-970010000.0,"Gross PPE":6049380000.0,"Construction In Progress":470550000.0,"Other Properties":218952000.0,"Current Assets":512052000.0,"Other Current Assets":20100000.0,"Assets Held For Sale Current":null,"Restricted Cash":186000.0,"Prepaid Assets":6002000.0,"Inventory":31944000.0,"Receivables":40554000.0,"Other Receivables":4764000.0,"Duefrom Related Parties Current":1720000.0,"Accounts Receivable":34070000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":34070000.0,"Cash Cash Equivalents And Short Term Investments":413266000.0,"Other Short Term Investments":10483000.0,"Cash And Cash Equivalents":402783000.0},"2025-09-30":{"Ordinary Shares Number":28866658.0,"Share Issued":28866658.0,"Net Debt":861903000.0,"Total Debt":1444017000.0,"Tangible Book Value":3229944000.0,"Invested Capital":4457136000.0,"Working Capital":13308000.0,"Net Tangible Assets":-4783000.0,"Capital Lease Obligations":221608000.0,"Common Stock Equity":3234727000.0,"Total Capitalization":4296421000.0,"Total Equity Gross Minority Interest":3234727000.0,"Stockholders Equity":0.0,"Gains Losses Not Affecting Retained Earnings":-2422000.0,"Other Equity Adjustments":null,"Total Partnership Capital":3234727000.0,"General Partnership Capital":56768000.0,"Limited Partnership Capital":3180381000.0,"Total Liabilities Net Minority Interest":2688484000.0,"Total Non Current Liabilities Net Minority Interest":2225467000.0,"Other Non Current Liabilities":916964000.0,"Derivative Product Liabilities":1776000.0,"Non Current Deferred Liabilities":50083000.0,"Non Current Deferred Revenue":50083000.0,"Long Term Debt And Capital Lease Obligation":1256644000.0,"Long Term Capital Lease Obligation":194950000.0,"Long Term Debt":1061694000.0,"Current Liabilities":463017000.0,"Other Current Liabilities":102868000.0,"Current Deferred Liabilities":65109000.0,"Current Deferred Revenue":65109000.0,"Current Debt And Capital Lease Obligation":187373000.0,"Current Capital Lease Obligation":26658000.0,"Current Debt":160715000.0,"Other Current Borrowings":160715000.0,"Payables And Accrued Expenses":107667000.0,"Current Accrued Expenses":39191000.0,"Interest Payable":null,"Payables":68476000.0,"Other Payable":null,"Dueto Related Parties Current":53885000.0,"Accounts Payable":14591000.0,"Total Assets":5923211000.0,"Total Non Current Assets":5446886000.0,"Other Non Current Assets":60236000.0,"Non Current Deferred Assets":269040000.0,"Duefrom Related Parties Non Current":7142000.0,"Non Current Accounts Receivable":7142000.0,"Goodwill And Other Intangible Assets":4783000.0,"Other Intangible Assets":4783000.0,"Net PPE":5105685000.0,"Accumulated Depreciation":-945157000.0,"Gross PPE":6050842000.0,"Construction In Progress":351631000.0,"Other Properties":225375000.0,"Current Assets":476325000.0,"Other Current Assets":61262000.0,"Assets Held For Sale Current":null,"Restricted Cash":579000.0,"Prepaid Assets":null,"Inventory":null,"Receivables":33495000.0,"Other Receivables":null,"Duefrom Related Parties Current":1601000.0,"Accounts Receivable":31894000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":380989000.0,"Other Short Term Investments":20483000.0,"Cash And Cash Equivalents":360506000.0},"2025-06-30":{"Ordinary Shares Number":29093133.0,"Share Issued":29093133.0,"Net Debt":763247000.0,"Total Debt":1368379000.0,"Tangible Book Value":3156333000.0,"Invested Capital":4330265000.0,"Working Capital":41743000.0,"Net Tangible Assets":-33651000.0,"Capital Lease Obligations":228098000.0,"Common Stock Equity":3189984000.0,"Total Capitalization":4174989000.0,"Total Equity Gross Minority Interest":3189984000.0,"Stockholders Equity":0.0,"Gains Losses Not Affecting Retained Earnings":-2314000.0,"Other Equity Adjustments":null,"Total Partnership Capital":3189984000.0,"General Partnership Capital":55616000.0,"Limited Partnership Capital":3136682000.0,"Total Liabilities Net Minority Interest":2694569000.0,"Total Non Current Liabilities Net Minority Interest":2235527000.0,"Other Non Current Liabilities":996676000.0,"Derivative Product Liabilities":1735000.0,"Non Current Deferred Liabilities":50309000.0,"Non Current Deferred Revenue":50309000.0,"Long Term Debt And Capital Lease Obligation":1186807000.0,"Long Term Capital Lease Obligation":201802000.0,"Long Term Debt":985005000.0,"Current Liabilities":459042000.0,"Other Current Liabilities":114999000.0,"Current Deferred Liabilities":64130000.0,"Current Deferred Revenue":64130000.0,"Current Debt And Capital Lease Obligation":181572000.0,"Current Capital Lease Obligation":26296000.0,"Current Debt":155276000.0,"Other Current Borrowings":155276000.0,"Payables And Accrued Expenses":98341000.0,"Current Accrued Expenses":40174000.0,"Interest Payable":null,"Payables":58167000.0,"Other Payable":null,"Dueto Related Parties Current":39536000.0,"Accounts Payable":18631000.0,"Total Assets":5884553000.0,"Total Non Current Assets":5383768000.0,"Other Non Current Assets":69176000.0,"Non Current Deferred Assets":231102000.0,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":33651000.0,"Other Intangible Assets":33651000.0,"Net PPE":5049839000.0,"Accumulated Depreciation":-913595000.0,"Gross PPE":5963434000.0,"Construction In Progress":265889000.0,"Other Properties":231675000.0,"Current Assets":500785000.0,"Other Current Assets":58973000.0,"Assets Held For Sale Current":29841000.0,"Restricted Cash":589000.0,"Prepaid Assets":null,"Inventory":null,"Receivables":22962000.0,"Other Receivables":null,"Duefrom Related Parties Current":1662000.0,"Accounts Receivable":21300000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":388420000.0,"Other Short Term Investments":11386000.0,"Cash And Cash Equivalents":377034000.0},"2025-03-31":{"Ordinary Shares Number":29487443.0,"Share Issued":29487443.0,"Net Debt":759823000.0,"Total Debt":1315207000.0,"Tangible Book Value":3097202000.0,"Invested Capital":4215864000.0,"Working Capital":4031000.0,"Net Tangible Assets":-37871000.0,"Capital Lease Obligations":234416000.0,"Common Stock Equity":3135073000.0,"Total Capitalization":4053718000.0,"Total Equity Gross Minority Interest":3135073000.0,"Stockholders Equity":0.0,"Gains Losses Not Affecting Retained Earnings":-1771000.0,"Other Equity Adjustments":null,"Total Partnership Capital":3135073000.0,"General Partnership Capital":54178000.0,"Limited Partnership Capital":3082666000.0,"Total Liabilities Net Minority Interest":2597982000.0,"Total Non Current Liabilities Net Minority Interest":2158669000.0,"Other Non Current Liabilities":979263000.0,"Derivative Product Liabilities":1354000.0,"Non Current Deferred Liabilities":50929000.0,"Non Current Deferred Revenue":50929000.0,"Long Term Debt And Capital Lease Obligation":1127123000.0,"Long Term Capital Lease Obligation":208478000.0,"Long Term Debt":918645000.0,"Current Liabilities":439313000.0,"Other Current Liabilities":104179000.0,"Current Deferred Liabilities":72932000.0,"Current Deferred Revenue":72932000.0,"Current Debt And Capital Lease Obligation":188084000.0,"Current Capital Lease Obligation":25938000.0,"Current Debt":162146000.0,"Other Current Borrowings":162146000.0,"Payables And Accrued Expenses":74118000.0,"Current Accrued Expenses":38874000.0,"Interest Payable":null,"Payables":35244000.0,"Other Payable":null,"Dueto Related Parties Current":22777000.0,"Accounts Payable":12467000.0,"Total Assets":5733055000.0,"Total Non Current Assets":5289711000.0,"Other Non Current Assets":64107000.0,"Non Current Deferred Assets":208453000.0,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":37871000.0,"Other Intangible Assets":37871000.0,"Net PPE":4979280000.0,"Accumulated Depreciation":-864490000.0,"Gross PPE":5843770000.0,"Construction In Progress":241305000.0,"Other Properties":237806000.0,"Current Assets":443344000.0,"Other Current Assets":58174000.0,"Assets Held For Sale Current":8561000.0,"Restricted Cash":596000.0,"Prepaid Assets":null,"Inventory":null,"Receivables":33659000.0,"Other Receivables":null,"Duefrom Related Parties Current":1469000.0,"Accounts Receivable":32190000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":342354000.0,"Other Short Term Investments":21386000.0,"Cash And Cash Equivalents":320968000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Total Partnership Capital":null,"General Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":7944000.0,"Payables":null,"Other Payable":805000.0,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Duefrom Related Parties Non Current":0.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":5574000.0,"Inventory":32793000.0,"Receivables":null,"Other Receivables":5719000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":33399000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":3433600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":208025000.0,"Total Unusual Items":8584000.0,"Total Unusual Items Excluding Goodwill":8584000.0,"Net Income From Continuing Operation Net Minority Interest":106344000.0,"Reconciled Depreciation":81472000.0,"Reconciled Cost Of Revenue":207577000.0,"EBITDA":216609000.0,"EBIT":135137000.0,"Net Interest Income":-27340000.0,"Interest Expense":28793000.0,"Interest Income":3259000.0,"Normalized Income":101193600.0,"Net Income From Continuing And Discontinued Operation":106344000.0,"Total Expenses":231409000.0,"Diluted Average Shares":28579273.0,"Basic Average Shares":28579273.0,"Diluted EPS":3.64,"Basic EPS":3.64,"Diluted NI Availto Com Stockholders":104111000.0,"Net Income Common Stockholders":104111000.0,"Preferred Stock Dividends":2233000.0,"Net Income":106344000.0,"Net Income Including Noncontrolling Interests":106344000.0,"Net Income Continuous Operations":106344000.0,"Pretax Income":106344000.0,"Other Income Expense":8086000.0,"Other Non Operating Income Expenses":-498000.0,"Special Income Charges":8584000.0,"Gain On Sale Of Ppe":8584000.0,"Net Non Operating Interest Income Expense":-27340000.0,"Total Other Finance Cost":1806000.0,"Interest Expense Non Operating":28793000.0,"Interest Income Non Operating":3259000.0,"Operating Income":125598000.0,"Operating Expense":23832000.0,"Selling General And Administration":23832000.0,"General And Administrative Expense":23832000.0,"Other Gand A":23832000.0,"Gross Profit":149430000.0,"Cost Of Revenue":207577000.0,"Total Revenue":357007000.0,"Operating Revenue":357007000.0},"2025-12-31":{"Tax Effect Of Unusual Items":3816560.0,"Tax Rate For Calcs":0.22,"Normalized EBITDA":204834000.0,"Total Unusual Items":17348000.0,"Total Unusual Items Excluding Goodwill":17348000.0,"Net Income From Continuing Operation Net Minority Interest":117328000.0,"Reconciled Depreciation":80272000.0,"Reconciled Cost Of Revenue":211331000.0,"EBITDA":222182000.0,"EBIT":141910000.0,"Net Interest Income":-29926000.0,"Interest Expense":24582000.0,"Interest Income":3129000.0,"Normalized Income":103796560.0,"Net Income From Continuing And Discontinued Operation":117328000.0,"Total Expenses":234911000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":114864000.0,"Net Income Common Stockholders":114864000.0,"Preferred Stock Dividends":2464000.0,"Net Income":117328000.0,"Net Income Including Noncontrolling Interests":117328000.0,"Net Income Continuous Operations":117328000.0,"Pretax Income":117328000.0,"Other Income Expense":16615000.0,"Other Non Operating Income Expenses":-733000.0,"Special Income Charges":17348000.0,"Gain On Sale Of Ppe":17348000.0,"Net Non Operating Interest Income Expense":-29926000.0,"Total Other Finance Cost":8473000.0,"Interest Expense Non Operating":24582000.0,"Interest Income Non Operating":3129000.0,"Operating Income":130639000.0,"Operating Expense":23580000.0,"Selling General And Administration":23580000.0,"General And Administrative Expense":23580000.0,"Other Gand A":23580000.0,"Gross Profit":154219000.0,"Cost Of Revenue":211331000.0,"Total Revenue":365550000.0,"Operating Revenue":365550000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-20460.0,"Tax Rate For Calcs":0.22,"Normalized EBITDA":197604000.0,"Total Unusual Items":-93000.0,"Total Unusual Items Excluding Goodwill":-93000.0,"Net Income From Continuing Operation Net Minority Interest":56332000.0,"Reconciled Depreciation":108852000.0,"Reconciled Cost Of Revenue":236828000.0,"EBITDA":197511000.0,"EBIT":88659000.0,"Net Interest Income":-31518000.0,"Interest Expense":32327000.0,"Interest Income":3214000.0,"Normalized Income":56404540.0,"Net Income From Continuing And Discontinued Operation":56332000.0,"Total Expenses":259887000.0,"Diluted Average Shares":28974864.0,"Basic Average Shares":28974864.0,"Diluted EPS":1.9,"Basic EPS":1.9,"Diluted NI Availto Com Stockholders":55149000.0,"Net Income Common Stockholders":55149000.0,"Preferred Stock Dividends":1183000.0,"Net Income":56332000.0,"Net Income Including Noncontrolling Interests":56332000.0,"Net Income Continuous Operations":56332000.0,"Pretax Income":56332000.0,"Other Income Expense":814000.0,"Other Non Operating Income Expenses":907000.0,"Special Income Charges":-93000.0,"Gain On Sale Of Ppe":-93000.0,"Net Non Operating Interest Income Expense":-31518000.0,"Total Other Finance Cost":2405000.0,"Interest Expense Non Operating":32327000.0,"Interest Income Non Operating":3214000.0,"Operating Income":87036000.0,"Operating Expense":23059000.0,"Selling General And Administration":23059000.0,"General And Administrative Expense":23059000.0,"Other Gand A":23059000.0,"Gross Profit":110095000.0,"Cost Of Revenue":236828000.0,"Total Revenue":346923000.0,"Operating Revenue":346923000.0},"2025-06-30":{"Tax Effect Of Unusual Items":1232220.0,"Tax Rate For Calcs":0.22,"Normalized EBITDA":176202000.0,"Total Unusual Items":5601000.0,"Total Unusual Items Excluding Goodwill":5601000.0,"Net Income From Continuing Operation Net Minority Interest":69947000.0,"Reconciled Depreciation":80598000.0,"Reconciled Cost Of Revenue":209404000.0,"EBITDA":181803000.0,"EBIT":101205000.0,"Net Interest Income":-30416000.0,"Interest Expense":31258000.0,"Interest Income":3069000.0,"Normalized Income":65578220.0,"Net Income From Continuing And Discontinued Operation":69947000.0,"Total Expenses":232826000.0,"Diluted Average Shares":29233736.0,"Basic Average Shares":29233736.0,"Diluted EPS":2.34,"Basic EPS":2.34,"Diluted NI Availto Com Stockholders":68478000.0,"Net Income Common Stockholders":68478000.0,"Preferred Stock Dividends":1469000.0,"Net Income":69947000.0,"Net Income Including Noncontrolling Interests":69947000.0,"Net Income Continuous Operations":69947000.0,"Pretax Income":69947000.0,"Other Income Expense":5631000.0,"Other Non Operating Income Expenses":30000.0,"Special Income Charges":5601000.0,"Gain On Sale Of Ppe":5601000.0,"Net Non Operating Interest Income Expense":-30416000.0,"Total Other Finance Cost":2227000.0,"Interest Expense Non Operating":31258000.0,"Interest Income Non Operating":3069000.0,"Operating Income":94732000.0,"Operating Expense":23422000.0,"Selling General And Administration":23422000.0,"General And Administrative Expense":23422000.0,"Other Gand A":23422000.0,"Gross Profit":118154000.0,"Cost Of Revenue":209404000.0,"Total Revenue":327558000.0,"Operating Revenue":327558000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-1304600.0,"Tax Rate For Calcs":0.22,"Normalized EBITDA":157954000.0,"Total Unusual Items":-5930000.0,"Total Unusual Items Excluding Goodwill":-5930000.0,"Net Income From Continuing Operation Net Minority Interest":41727000.0,"Reconciled Depreciation":78459000.0,"Reconciled Cost Of Revenue":203504000.0,"EBITDA":152024000.0,"EBIT":73565000.0,"Net Interest Income":-30116000.0,"Interest Expense":31838000.0,"Interest Income":3394000.0,"Normalized Income":46352400.0,"Net Income From Continuing And Discontinued Operation":41727000.0,"Total Expenses":225476000.0,"Diluted Average Shares":29579770.0,"Basic Average Shares":29579770.0,"Diluted EPS":1.38,"Basic EPS":1.38,"Diluted NI Availto Com Stockholders":40851000.0,"Net Income Common Stockholders":40851000.0,"Preferred Stock Dividends":876000.0,"Net Income":41727000.0,"Net Income Including Noncontrolling Interests":41727000.0,"Net Income Continuous Operations":41727000.0,"Pretax Income":41727000.0,"Other Income Expense":-6793000.0,"Other Non Operating Income Expenses":-863000.0,"Special Income Charges":-5930000.0,"Gain On Sale Of Ppe":-5930000.0,"Net Non Operating Interest Income Expense":-30116000.0,"Total Other Finance Cost":1672000.0,"Interest Expense Non Operating":31838000.0,"Interest Income Non Operating":3394000.0,"Operating Income":78636000.0,"Operating Expense":21972000.0,"Selling General And Administration":21972000.0,"General And Administrative Expense":21972000.0,"Other Gand A":21972000.0,"Gross Profit":100608000.0,"Cost Of Revenue":203504000.0,"Total Revenue":304112000.0,"Operating Revenue":304112000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-65642000.0,"Repurchase Of Capital Stock":-10239000.0,"Repayment Of Debt":-118755000.0,"Issuance Of Debt":175195000.0,"Capital Expenditure":-192285000.0,"Interest Paid Supplemental Data":27837000.0,"End Cash Position":411159000.0,"Beginning Cash Position":402969000.0,"Changes In Cash":8190000.0,"Financing Cash Flow":43980000.0,"Cash Flow From Continuing Financing Activities":43980000.0,"Net Other Financing Charges":-760000.0,"Cash Dividends Paid":-1461000.0,"Common Stock Dividend Paid":-1461000.0,"Net Common Stock Issuance":-10239000.0,"Common Stock Payments":-10239000.0,"Net Issuance Payments Of Debt":56440000.0,"Net Long Term Debt Issuance":56440000.0,"Long Term Debt Payments":-118755000.0,"Long Term Debt Issuance":175195000.0,"Investing Cash Flow":-162433000.0,"Cash Flow From Continuing Investing Activities":-162433000.0,"Net Investment Purchase And Sale":452000.0,"Net PPE Purchase And Sale":-162885000.0,"Sale Of PPE":29400000.0,"Purchase Of PPE":-192285000.0,"Operating Cash Flow":126643000.0,"Cash Flow From Continuing Operating Activities":126643000.0,"Change In Working Capital":-17419000.0,"Change In Other Working Capital":-10344000.0,"Change In Payables And Accrued Expense":3185000.0,"Change In Accrued Expense":7960000.0,"Change In Payable":-4775000.0,"Change In Account Payable":-4033000.0,"Change In Prepaid Assets":2102000.0,"Change In Receivables":-12362000.0,"Changes In Account Receivables":-12362000.0,"Other Non Cash Items":-35170000.0,"Stock Based Compensation":null,"Depreciation Amortization Depletion":81472000.0,"Depreciation And Amortization":81472000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":81472000.0,"Operating Gains Losses":-8584000.0,"Gain Loss On Sale Of PPE":-8584000.0,"Net Income From Continuing Operations":106344000.0},"2025-12-31":{"Free Cash Flow":-11766000.0,"Repurchase Of Capital Stock":-10000000.0,"Repayment Of Debt":-603827000.0,"Issuance Of Debt":550425000.0,"Capital Expenditure":-135498000.0,"Interest Paid Supplemental Data":159070000.0,"End Cash Position":402969000.0,"Beginning Cash Position":361085000.0,"Changes In Cash":41884000.0,"Financing Cash Flow":-72460000.0,"Cash Flow From Continuing Financing Activities":-72460000.0,"Net Other Financing Charges":-7588000.0,"Cash Dividends Paid":-1470000.0,"Common Stock Dividend Paid":-1470000.0,"Net Common Stock Issuance":-10000000.0,"Common Stock Payments":-10000000.0,"Net Issuance Payments Of Debt":-53402000.0,"Net Long Term Debt Issuance":-53402000.0,"Long Term Debt Payments":-603827000.0,"Long Term Debt Issuance":550425000.0,"Investing Cash Flow":-9388000.0,"Cash Flow From Continuing Investing Activities":-9388000.0,"Net Investment Purchase And Sale":10000000.0,"Net PPE Purchase And Sale":-19388000.0,"Sale Of PPE":116110000.0,"Purchase Of PPE":-135498000.0,"Operating Cash Flow":123732000.0,"Cash Flow From Continuing Operating Activities":123732000.0,"Change In Working Capital":-22470000.0,"Change In Other Working Capital":2038000.0,"Change In Payables And Accrued Expense":-24971000.0,"Change In Accrued Expense":2130000.0,"Change In Payable":-27101000.0,"Change In Account Payable":3300000.0,"Change In Prepaid Assets":2639000.0,"Change In Receivables":-2176000.0,"Changes In Account Receivables":-2176000.0,"Other Non Cash Items":-34050000.0,"Stock Based Compensation":null,"Depreciation Amortization Depletion":80272000.0,"Depreciation And Amortization":80272000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":80272000.0,"Operating Gains Losses":-17348000.0,"Gain Loss On Sale Of PPE":-17348000.0,"Net Income From Continuing Operations":117328000.0},"2025-09-30":{"Free Cash Flow":867000.0,"Repurchase Of Capital Stock":-10000000.0,"Repayment Of Debt":-205837000.0,"Issuance Of Debt":172208000.0,"Capital Expenditure":-102210000.0,"Interest Paid Supplemental Data":37647000.0,"End Cash Position":361085000.0,"Beginning Cash Position":377623000.0,"Changes In Cash":-16538000.0,"Financing Cash Flow":-49605000.0,"Cash Flow From Continuing Financing Activities":-49605000.0,"Net Other Financing Charges":-4495000.0,"Cash Dividends Paid":-1481000.0,"Common Stock Dividend Paid":-1481000.0,"Net Common Stock Issuance":-10000000.0,"Common Stock Payments":-10000000.0,"Net Issuance Payments Of Debt":-33629000.0,"Net Long Term Debt Issuance":-33629000.0,"Long Term Debt Payments":-205837000.0,"Long Term Debt Issuance":172208000.0,"Investing Cash Flow":-70010000.0,"Cash Flow From Continuing Investing Activities":-70010000.0,"Net Investment Purchase And Sale":-9097000.0,"Net PPE Purchase And Sale":-60913000.0,"Sale Of PPE":41297000.0,"Purchase Of PPE":-102210000.0,"Operating Cash Flow":103077000.0,"Cash Flow From Continuing Operating Activities":103077000.0,"Change In Working Capital":4887000.0,"Change In Other Working Capital":7013000.0,"Change In Payables And Accrued Expense":7884000.0,"Change In Accrued Expense":-2427000.0,"Change In Payable":10311000.0,"Change In Account Payable":-4038000.0,"Change In Prepaid Assets":-1079000.0,"Change In Receivables":-8931000.0,"Changes In Account Receivables":-10593000.0,"Other Non Cash Items":-67087000.0,"Stock Based Compensation":null,"Depreciation Amortization Depletion":108852000.0,"Depreciation And Amortization":108852000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":108852000.0,"Operating Gains Losses":93000.0,"Gain Loss On Sale Of PPE":93000.0,"Net Income From Continuing Operations":56332000.0},"2025-06-30":{"Free Cash Flow":-49056000.0,"Repurchase Of Capital Stock":-13000000.0,"Repayment Of Debt":-168147000.0,"Issuance Of Debt":255260000.0,"Capital Expenditure":-170684000.0,"Interest Paid Supplemental Data":32130000.0,"End Cash Position":377623000.0,"Beginning Cash Position":321564000.0,"Changes In Cash":56059000.0,"Financing Cash Flow":68934000.0,"Cash Flow From Continuing Financing Activities":68934000.0,"Net Other Financing Charges":-3686000.0,"Cash Dividends Paid":-1493000.0,"Common Stock Dividend Paid":-1493000.0,"Net Common Stock Issuance":-13000000.0,"Common Stock Payments":-13000000.0,"Net Issuance Payments Of Debt":87113000.0,"Net Long Term Debt Issuance":87113000.0,"Long Term Debt Payments":-168147000.0,"Long Term Debt Issuance":255260000.0,"Investing Cash Flow":-134503000.0,"Cash Flow From Continuing Investing Activities":-134503000.0,"Net Investment Purchase And Sale":10000000.0,"Net PPE Purchase And Sale":-144503000.0,"Sale Of PPE":26181000.0,"Purchase Of PPE":-170684000.0,"Operating Cash Flow":121628000.0,"Cash Flow From Continuing Operating Activities":121628000.0,"Change In Working Capital":29125000.0,"Change In Other Working Capital":-4475000.0,"Change In Payables And Accrued Expense":23181000.0,"Change In Accrued Expense":259000.0,"Change In Payable":22922000.0,"Change In Account Payable":6163000.0,"Change In Prepaid Assets":-277000.0,"Change In Receivables":10696000.0,"Changes In Account Receivables":10889000.0,"Other Non Cash Items":-52441000.0,"Stock Based Compensation":null,"Depreciation Amortization Depletion":80598000.0,"Depreciation And Amortization":80598000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":80598000.0,"Operating Gains Losses":-5601000.0,"Gain Loss On Sale Of PPE":-5601000.0,"Net Income From Continuing Operations":69947000.0},"2025-03-31":{"Free Cash Flow":23966000.0,"Repurchase Of Capital Stock":-10000000.0,"Repayment Of Debt":-77588000.0,"Issuance Of Debt":90054000.0,"Capital Expenditure":-132586000.0,"Interest Paid Supplemental Data":33409000.0,"End Cash Position":321564000.0,"Beginning Cash Position":299789000.0,"Changes In Cash":21775000.0,"Financing Cash Flow":-630000.0,"Cash Flow From Continuing Financing Activities":-630000.0,"Net Other Financing Charges":-1585000.0,"Cash Dividends Paid":-1511000.0,"Common Stock Dividend Paid":-1511000.0,"Net Common Stock Issuance":-10000000.0,"Common Stock Payments":-10000000.0,"Net Issuance Payments Of Debt":12466000.0,"Net Long Term Debt Issuance":12466000.0,"Long Term Debt Payments":-77588000.0,"Long Term Debt Issuance":90054000.0,"Investing Cash Flow":-134147000.0,"Cash Flow From Continuing Investing Activities":-134147000.0,"Net Investment Purchase And Sale":-9097000.0,"Net PPE Purchase And Sale":-125050000.0,"Sale Of PPE":7536000.0,"Purchase Of PPE":-132586000.0,"Operating Cash Flow":156552000.0,"Cash Flow From Continuing Operating Activities":156552000.0,"Change In Working Capital":61867000.0,"Change In Other Working Capital":720000.0,"Change In Payables And Accrued Expense":22326000.0,"Change In Accrued Expense":4846000.0,"Change In Payable":17480000.0,"Change In Account Payable":-5297000.0,"Change In Prepaid Assets":2461000.0,"Change In Receivables":36360000.0,"Changes In Account Receivables":1209000.0,"Other Non Cash Items":-31431000.0,"Stock Based Compensation":null,"Depreciation Amortization Depletion":78459000.0,"Depreciation And Amortization":78459000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":78459000.0,"Operating Gains Losses":5930000.0,"Gain Loss On Sale Of PPE":5930000.0,"Net Income From Continuing Operations":41727000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":58914000.0,"Amortization Of Intangibles":58914000.0,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}