{"ticker":"NMRA","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":182157466.0,"Share Issued":182157466.0,"Total Debt":53373000.0,"Tangible Book Value":70680000.0,"Invested Capital":123643000.0,"Working Capital":123319000.0,"Net Tangible Assets":70680000.0,"Capital Lease Obligations":410000.0,"Common Stock Equity":70680000.0,"Total Capitalization":123643000.0,"Total Equity Gross Minority Interest":70680000.0,"Stockholders Equity":70680000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-1237607000.0,"Additional Paid In Capital":1308269000.0,"Capital Stock":18000.0,"Common Stock":18000.0,"Total Liabilities Net Minority Interest":83197000.0,"Total Non Current Liabilities Net Minority Interest":53082000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":53082000.0,"Long Term Capital Lease Obligation":119000.0,"Long Term Debt":52963000.0,"Current Liabilities":30115000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":291000.0,"Current Capital Lease Obligation":291000.0,"Pensionand Other Post Retirement Benefit Plans Current":4820000.0,"Payables And Accrued Expenses":25004000.0,"Current Accrued Expenses":19947000.0,"Payables":5057000.0,"Accounts Payable":5057000.0,"Total Assets":153877000.0,"Total Non Current Assets":443000.0,"Other Non Current Assets":53000.0,"Investments And Advances":null,"Net PPE":390000.0,"Accumulated Depreciation":null,"Gross PPE":390000.0,"Construction In Progress":null,"Other Properties":390000.0,"Machinery Furniture Equipment":null,"Current Assets":153434000.0,"Other Current Assets":6362000.0,"Restricted Cash":null,"Cash Cash Equivalents And Short Term Investments":147072000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":147072000.0},"2025-12-31":{"Ordinary Shares Number":174260336.0,"Share Issued":174260336.0,"Total Debt":55009000.0,"Tangible Book Value":103871000.0,"Invested Capital":158403000.0,"Working Capital":158086000.0,"Net Tangible Assets":103871000.0,"Capital Lease Obligations":477000.0,"Common Stock Equity":103871000.0,"Total Capitalization":158403000.0,"Total Equity Gross Minority Interest":103871000.0,"Stockholders Equity":103871000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":-1184149000.0,"Additional Paid In Capital":1288003000.0,"Capital Stock":17000.0,"Common Stock":17000.0,"Total Liabilities Net Minority Interest":87176000.0,"Total Non Current Liabilities Net Minority Interest":54725000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":0.0,"Long Term Debt And Capital Lease Obligation":54725000.0,"Long Term Capital Lease Obligation":193000.0,"Long Term Debt":54532000.0,"Current Liabilities":32451000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":284000.0,"Current Capital Lease Obligation":284000.0,"Pensionand Other Post Retirement Benefit Plans Current":11494000.0,"Payables And Accrued Expenses":20673000.0,"Current Accrued Expenses":17294000.0,"Payables":3379000.0,"Accounts Payable":3379000.0,"Total Assets":191047000.0,"Total Non Current Assets":510000.0,"Other Non Current Assets":53000.0,"Investments And Advances":null,"Net PPE":457000.0,"Accumulated Depreciation":-187000.0,"Gross PPE":644000.0,"Construction In Progress":0.0,"Other Properties":417000.0,"Machinery Furniture Equipment":227000.0,"Current Assets":190537000.0,"Other Current Assets":8007000.0,"Restricted Cash":0.0,"Cash Cash Equivalents And Short Term Investments":182530000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":182530000.0},"2025-09-30":{"Ordinary Shares Number":161945427.0,"Share Issued":161945427.0,"Total Debt":20086000.0,"Tangible Book Value":132161000.0,"Invested Capital":151724000.0,"Working Capital":151240000.0,"Net Tangible Assets":132161000.0,"Capital Lease Obligations":523000.0,"Common Stock Equity":132161000.0,"Total Capitalization":151724000.0,"Total Equity Gross Minority Interest":132161000.0,"Stockholders Equity":132161000.0,"Gains Losses Not Affecting Retained Earnings":9000.0,"Other Equity Adjustments":9000.0,"Retained Earnings":-1124699000.0,"Additional Paid In Capital":1256835000.0,"Capital Stock":16000.0,"Common Stock":16000.0,"Total Liabilities Net Minority Interest":45672000.0,"Total Non Current Liabilities Net Minority Interest":19830000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":19830000.0,"Long Term Capital Lease Obligation":267000.0,"Long Term Debt":19563000.0,"Current Liabilities":25842000.0,"Other Current Liabilities":55000.0,"Current Debt And Capital Lease Obligation":256000.0,"Current Capital Lease Obligation":256000.0,"Pensionand Other Post Retirement Benefit Plans Current":8858000.0,"Payables And Accrued Expenses":16673000.0,"Current Accrued Expenses":16124000.0,"Payables":549000.0,"Accounts Payable":549000.0,"Total Assets":177833000.0,"Total Non Current Assets":751000.0,"Other Non Current Assets":197000.0,"Investments And Advances":null,"Net PPE":554000.0,"Accumulated Depreciation":null,"Gross PPE":554000.0,"Construction In Progress":null,"Other Properties":554000.0,"Machinery Furniture Equipment":null,"Current Assets":177082000.0,"Other Current Assets":5557000.0,"Restricted Cash":0.0,"Cash Cash Equivalents And Short Term Investments":171525000.0,"Other Short Term Investments":42454000.0,"Cash And Cash Equivalents":129071000.0},"2025-06-30":{"Ordinary Shares Number":161945427.0,"Share Issued":161945427.0,"Total Debt":19961000.0,"Tangible Book Value":182879000.0,"Invested Capital":202330000.0,"Working Capital":201753000.0,"Net Tangible Assets":182879000.0,"Capital Lease Obligations":510000.0,"Common Stock Equity":182879000.0,"Total Capitalization":202330000.0,"Total Equity Gross Minority Interest":182879000.0,"Stockholders Equity":182879000.0,"Gains Losses Not Affecting Retained Earnings":-15000.0,"Other Equity Adjustments":-15000.0,"Retained Earnings":-1067944000.0,"Additional Paid In Capital":1250822000.0,"Capital Stock":16000.0,"Common Stock":16000.0,"Total Liabilities Net Minority Interest":40946000.0,"Total Non Current Liabilities Net Minority Interest":19790000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":19790000.0,"Long Term Capital Lease Obligation":339000.0,"Long Term Debt":19451000.0,"Current Liabilities":21156000.0,"Other Current Liabilities":88000.0,"Current Debt And Capital Lease Obligation":171000.0,"Current Capital Lease Obligation":171000.0,"Pensionand Other Post Retirement Benefit Plans Current":6645000.0,"Payables And Accrued Expenses":14252000.0,"Current Accrued Expenses":13608000.0,"Payables":644000.0,"Accounts Payable":644000.0,"Total Assets":223825000.0,"Total Non Current Assets":916000.0,"Other Non Current Assets":298000.0,"Investments And Advances":null,"Net PPE":618000.0,"Accumulated Depreciation":null,"Gross PPE":618000.0,"Construction In Progress":null,"Other Properties":618000.0,"Machinery Furniture Equipment":null,"Current Assets":222909000.0,"Other Current Assets":5321000.0,"Restricted Cash":0.0,"Cash Cash Equivalents And Short Term Investments":217588000.0,"Other Short Term Investments":93065000.0,"Cash And Cash Equivalents":124523000.0},"2025-03-31":{"Ordinary Shares Number":161747922.0,"Share Issued":161747922.0,"Total Debt":938000.0,"Tangible Book Value":228364000.0,"Invested Capital":228364000.0,"Working Capital":226482000.0,"Net Tangible Assets":228364000.0,"Capital Lease Obligations":938000.0,"Common Stock Equity":228364000.0,"Total Capitalization":228364000.0,"Total Equity Gross Minority Interest":228364000.0,"Stockholders Equity":228364000.0,"Gains Losses Not Affecting Retained Earnings":-3000.0,"Other Equity Adjustments":-3000.0,"Retained Earnings":-1015213000.0,"Additional Paid In Capital":1243564000.0,"Capital Stock":16000.0,"Common Stock":16000.0,"Total Liabilities Net Minority Interest":28384000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":28384000.0,"Other Current Liabilities":122000.0,"Current Debt And Capital Lease Obligation":938000.0,"Current Capital Lease Obligation":938000.0,"Pensionand Other Post Retirement Benefit Plans Current":6159000.0,"Payables And Accrued Expenses":21165000.0,"Current Accrued Expenses":20113000.0,"Payables":1052000.0,"Accounts Payable":1052000.0,"Total Assets":256748000.0,"Total Non Current Assets":1882000.0,"Other Non Current Assets":null,"Investments And Advances":null,"Net PPE":1882000.0,"Accumulated Depreciation":null,"Gross PPE":1882000.0,"Construction In Progress":null,"Other Properties":1882000.0,"Machinery Furniture Equipment":null,"Current Assets":254866000.0,"Other Current Assets":4300000.0,"Restricted Cash":1213000.0,"Cash Cash Equivalents And Short Term Investments":249353000.0,"Other Short Term Investments":122493000.0,"Cash And Cash Equivalents":126860000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":62000.0,"Other Equity Adjustments":62000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":22000.0,"Preferred Securities Outside Stock Equity":0.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":133000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":0.0,"Net PPE":null,"Accumulated Depreciation":-2049000.0,"Gross PPE":null,"Construction In Progress":0.0,"Other Properties":null,"Machinery Furniture Equipment":345000.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":1213000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":165430000.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-51566000.0,"Net Income From Continuing Operation Net Minority Interest":-53458000.0,"Reconciled Depreciation":8000.0,"EBITDA":-51566000.0,"EBIT":-51574000.0,"Net Interest Income":-623000.0,"Interest Expense":1854000.0,"Interest Income":1231000.0,"Normalized Income":-53458000.0,"Net Income From Continuing And Discontinued Operation":-53458000.0,"Total Expenses":52864000.0,"Total Operating Income As Reported":-52864000.0,"Diluted Average Shares":179872000.0,"Basic Average Shares":179872000.0,"Diluted EPS":-0.3,"Basic EPS":-0.3,"Diluted NI Availto Com Stockholders":-53458000.0,"Net Income Common Stockholders":-53458000.0,"Net Income":-53458000.0,"Net Income Including Noncontrolling Interests":-53458000.0,"Net Income Continuous Operations":-53458000.0,"Tax Provision":30000.0,"Pretax Income":-53428000.0,"Other Income Expense":59000.0,"Other Non Operating Income Expenses":59000.0,"Net Non Operating Interest Income Expense":-623000.0,"Interest Expense Non Operating":1854000.0,"Interest Income Non Operating":1231000.0,"Operating Income":-52864000.0,"Operating Expense":52864000.0,"Research And Development":38598000.0,"Selling General And Administration":14266000.0,"General And Administrative Expense":14266000.0,"Other Gand A":14266000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-57405000.0,"Net Income From Continuing Operation Net Minority Interest":-59450000.0,"Reconciled Depreciation":9000.0,"EBITDA":-57405000.0,"EBIT":-57414000.0,"Net Interest Income":-701000.0,"Interest Expense":2036000.0,"Interest Income":1335000.0,"Normalized Income":-59450000.0,"Net Income From Continuing And Discontinued Operation":-59450000.0,"Total Expenses":58480000.0,"Total Operating Income As Reported":-58480000.0,"Diluted Average Shares":168518000.0,"Basic Average Shares":168518000.0,"Diluted EPS":-0.35,"Basic EPS":-0.35,"Diluted NI Availto Com Stockholders":-59450000.0,"Net Income Common Stockholders":-59450000.0,"Net Income":-59450000.0,"Net Income Including Noncontrolling Interests":-59450000.0,"Net Income Continuous Operations":-59450000.0,"Tax Provision":0.0,"Pretax Income":-59450000.0,"Other Income Expense":-269000.0,"Other Non Operating Income Expenses":-269000.0,"Net Non Operating Interest Income Expense":-701000.0,"Interest Expense Non Operating":2036000.0,"Interest Income Non Operating":1335000.0,"Operating Income":-58480000.0,"Operating Expense":58480000.0,"Research And Development":44670000.0,"Selling General And Administration":13810000.0,"General And Administrative Expense":13810000.0,"Other Gand A":13810000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-55985000.0,"Net Income From Continuing Operation Net Minority Interest":-56755000.0,"Reconciled Depreciation":23000.0,"EBITDA":-55985000.0,"EBIT":-56008000.0,"Net Interest Income":938000.0,"Interest Expense":747000.0,"Interest Income":1685000.0,"Normalized Income":-56755000.0,"Net Income From Continuing And Discontinued Operation":-56755000.0,"Total Expenses":57700000.0,"Total Operating Income As Reported":-57700000.0,"Diluted Average Shares":161838000.0,"Basic Average Shares":161838000.0,"Diluted EPS":-0.35,"Basic EPS":-0.35,"Diluted NI Availto Com Stockholders":-56755000.0,"Net Income Common Stockholders":-56755000.0,"Net Income":-56755000.0,"Net Income Including Noncontrolling Interests":-56755000.0,"Net Income Continuous Operations":-56755000.0,"Tax Provision":0.0,"Pretax Income":-56755000.0,"Other Income Expense":7000.0,"Other Non Operating Income Expenses":7000.0,"Net Non Operating Interest Income Expense":938000.0,"Interest Expense Non Operating":747000.0,"Interest Income Non Operating":1685000.0,"Operating Income":-57700000.0,"Operating Expense":57700000.0,"Research And Development":45520000.0,"Selling General And Administration":12180000.0,"General And Administrative Expense":12180000.0,"Other Gand A":12180000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-54021000.0,"Net Income From Continuing Operation Net Minority Interest":-52731000.0,"Reconciled Depreciation":19000.0,"EBITDA":-54021000.0,"EBIT":-54040000.0,"Net Interest Income":1814000.0,"Interest Expense":null,"Interest Income":1814000.0,"Normalized Income":-52731000.0,"Net Income From Continuing And Discontinued Operation":-52731000.0,"Total Expenses":54040000.0,"Total Operating Income As Reported":-54040000.0,"Diluted Average Shares":161691000.0,"Basic Average Shares":161691000.0,"Diluted EPS":-0.33,"Basic EPS":-0.33,"Diluted NI Availto Com Stockholders":-52731000.0,"Net Income Common Stockholders":-52731000.0,"Net Income":-52731000.0,"Net Income Including Noncontrolling Interests":-52731000.0,"Net Income Continuous Operations":-52731000.0,"Tax Provision":25000.0,"Pretax Income":-52706000.0,"Other Income Expense":-480000.0,"Other Non Operating Income Expenses":-480000.0,"Net Non Operating Interest Income Expense":1814000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":1814000.0,"Operating Income":-54040000.0,"Operating Expense":54040000.0,"Research And Development":38724000.0,"Selling General And Administration":15316000.0,"General And Administrative Expense":15316000.0,"Other Gand A":15316000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-67730000.0,"Net Income From Continuing Operation Net Minority Interest":-67992000.0,"Reconciled Depreciation":157000.0,"EBITDA":-67730000.0,"EBIT":-67887000.0,"Net Interest Income":3074000.0,"Interest Expense":0.0,"Interest Income":3074000.0,"Normalized Income":-67992000.0,"Net Income From Continuing And Discontinued Operation":-67992000.0,"Total Expenses":70936000.0,"Total Operating Income As Reported":-70936000.0,"Diluted Average Shares":161451000.0,"Basic Average Shares":161451000.0,"Diluted EPS":-0.42,"Basic EPS":-0.42,"Diluted NI Availto Com Stockholders":-67992000.0,"Net Income Common Stockholders":-67992000.0,"Net Income":-67992000.0,"Net Income Including Noncontrolling Interests":-67992000.0,"Net Income Continuous Operations":-67992000.0,"Tax Provision":105000.0,"Pretax Income":-67887000.0,"Other Income Expense":-25000.0,"Other Non Operating Income Expenses":-25000.0,"Net Non Operating Interest Income Expense":3074000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":3074000.0,"Operating Income":-70936000.0,"Operating Expense":70936000.0,"Research And Development":52151000.0,"Selling General And Administration":18785000.0,"General And Administrative Expense":18785000.0,"Other Gand A":18785000.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-46404000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":10875000.0,"Interest Paid Supplemental Data":1458000.0,"Income Tax Paid Supplemental Data":30000.0,"End Cash Position":147072000.0,"Beginning Cash Position":182530000.0,"Changes In Cash":-35458000.0,"Financing Cash Flow":10875000.0,"Cash Flow From Continuing Financing Activities":10875000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":10875000.0,"Common Stock Issuance":10875000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":71000.0,"Cash Flow From Continuing Investing Activities":71000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":71000.0,"Sale Of PPE":71000.0,"Purchase Of PPE":null,"Operating Cash Flow":-46404000.0,"Cash Flow From Continuing Operating Activities":-46404000.0,"Change In Working Capital":-765000.0,"Change In Other Current Liabilities":-67000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-2342000.0,"Change In Accrued Expense":-4020000.0,"Change In Payable":1678000.0,"Change In Account Payable":1678000.0,"Change In Prepaid Assets":1644000.0,"Other Non Cash Items":477000.0,"Stock Based Compensation":7405000.0,"Asset Impairment Charge":null,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":8000.0,"Depreciation And Amortization":8000.0,"Operating Gains Losses":-71000.0,"Gain Loss On Sale Of PPE":-71000.0,"Net Income From Continuing Operations":-53458000.0},"2025-12-31":{"Free Cash Flow":-47939000.0,"Issuance Of Debt":38899000.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":833000.0,"Income Tax Paid Supplemental Data":323000.0,"End Cash Position":182530000.0,"Beginning Cash Position":129071000.0,"Changes In Cash":53459000.0,"Financing Cash Flow":58768000.0,"Cash Flow From Continuing Financing Activities":58768000.0,"Proceeds From Stock Option Exercised":216000.0,"Net Common Stock Issuance":19653000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":38899000.0,"Net Long Term Debt Issuance":38899000.0,"Long Term Debt Issuance":38899000.0,"Investing Cash Flow":42646000.0,"Cash Flow From Continuing Investing Activities":42646000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":42583000.0,"Sale Of Investment":42583000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":63000.0,"Sale Of PPE":47000.0,"Purchase Of PPE":null,"Operating Cash Flow":-47955000.0,"Cash Flow From Continuing Operating Activities":-47955000.0,"Change In Working Capital":3209000.0,"Change In Other Current Liabilities":-46000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":6810000.0,"Change In Accrued Expense":3980000.0,"Change In Payable":2830000.0,"Change In Account Payable":2830000.0,"Change In Prepaid Assets":-3555000.0,"Other Non Cash Items":743000.0,"Stock Based Compensation":7407000.0,"Asset Impairment Charge":217000.0,"Amortization Of Securities":-137000.0,"Depreciation Amortization Depletion":9000.0,"Depreciation And Amortization":9000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-59450000.0},"2025-09-30":{"Free Cash Flow":-46649000.0,"Issuance Of Debt":-136000.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":129071000.0,"Beginning Cash Position":124523000.0,"Changes In Cash":4548000.0,"Financing Cash Flow":-136000.0,"Cash Flow From Continuing Financing Activities":-136000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-136000.0,"Net Long Term Debt Issuance":-136000.0,"Long Term Debt Issuance":-136000.0,"Investing Cash Flow":51317000.0,"Cash Flow From Continuing Investing Activities":51317000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":51246000.0,"Sale Of Investment":51246000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":71000.0,"Sale Of PPE":87000.0,"Purchase Of PPE":null,"Operating Cash Flow":-46633000.0,"Cash Flow From Continuing Operating Activities":-46633000.0,"Change In Working Capital":4483000.0,"Change In Other Current Liabilities":39000.0,"Change In Other Current Assets":1000.0,"Change In Payables And Accrued Expense":4769000.0,"Change In Accrued Expense":4865000.0,"Change In Payable":-96000.0,"Change In Account Payable":-96000.0,"Change In Prepaid Assets":-326000.0,"Other Non Cash Items":310000.0,"Stock Based Compensation":5980000.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":-612000.0,"Depreciation Amortization Depletion":23000.0,"Depreciation And Amortization":23000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-56755000.0},"2025-06-30":{"Free Cash Flow":-52404000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":124523000.0,"Beginning Cash Position":128073000.0,"Changes In Cash":-3550000.0,"Financing Cash Flow":18457000.0,"Cash Flow From Continuing Financing Activities":18457000.0,"Proceeds From Stock Option Exercised":59000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":30397000.0,"Cash Flow From Continuing Investing Activities":30397000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":30313000.0,"Sale Of Investment":68796000.0,"Purchase Of Investment":-38483000.0,"Net PPE Purchase And Sale":84000.0,"Sale Of PPE":84000.0,"Purchase Of PPE":null,"Operating Cash Flow":-52404000.0,"Cash Flow From Continuing Operating Activities":-52404000.0,"Change In Working Capital":-7604000.0,"Change In Other Current Liabilities":-958000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-6737000.0,"Change In Accrued Expense":-6329000.0,"Change In Payable":-408000.0,"Change In Account Payable":-408000.0,"Change In Prepaid Assets":145000.0,"Other Non Cash Items":1203000.0,"Stock Based Compensation":7165000.0,"Asset Impairment Charge":null,"Amortization Of Securities":-896000.0,"Depreciation Amortization Depletion":19000.0,"Depreciation And Amortization":19000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":62000.0,"Net Income From Continuing Operations":-52731000.0},"2025-03-31":{"Free Cash Flow":-59448000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":128073000.0,"Beginning Cash Position":143361000.0,"Changes In Cash":-15288000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":44160000.0,"Cash Flow From Continuing Investing Activities":44160000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":44160000.0,"Sale Of Investment":88545000.0,"Purchase Of Investment":-44385000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":-59448000.0,"Cash Flow From Continuing Operating Activities":-59448000.0,"Change In Working Capital":-525000.0,"Change In Other Current Liabilities":-915000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-576000.0,"Change In Accrued Expense":1679000.0,"Change In Payable":-2255000.0,"Change In Account Payable":-2255000.0,"Change In Prepaid Assets":966000.0,"Other Non Cash Items":877000.0,"Stock Based Compensation":9324000.0,"Asset Impairment Charge":null,"Amortization Of Securities":-1289000.0,"Depreciation Amortization Depletion":157000.0,"Depreciation And Amortization":157000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-67992000.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":13694000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":1654000.0,"Net Common Stock Issuance":13694000.0,"Common Stock Issuance":13694000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}