{"ticker":"NMRK","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":177527717.0,"Share Issued":177527717.0,"Net Debt":1516728000.0,"Total Debt":2271098000.0,"Tangible Book Value":53167000.0,"Invested Capital":3213003000.0,"Working Capital":180117000.0,"Net Tangible Assets":53167000.0,"Capital Lease Obligations":494670000.0,"Common Stock Equity":1436575000.0,"Total Capitalization":2303858000.0,"Total Equity Gross Minority Interest":1738855000.0,"Minority Interest":302280000.0,"Stockholders Equity":1436575000.0,"Gains Losses Not Affecting Retained Earnings":66000.0,"Other Equity Adjustments":66000.0,"Treasury Stock":982101000.0,"Retained Earnings":1329712000.0,"Additional Paid In Capital":1086127000.0,"Capital Stock":2771000.0,"Common Stock":2771000.0,"Total Liabilities Net Minority Interest":3449367000.0,"Total Non Current Liabilities Net Minority Interest":1529806000.0,"Other Non Current Liabilities":74129000.0,"Preferred Securities Outside Stock Equity":10173000.0,"Employee Benefits":111394000.0,"Tradeand Other Payables Non Current":65341000.0,"Non Current Deferred Liabilities":4059000.0,"Non Current Deferred Revenue":4059000.0,"Long Term Debt And Capital Lease Obligation":1264710000.0,"Long Term Capital Lease Obligation":397427000.0,"Long Term Debt":867283000.0,"Current Liabilities":1919561000.0,"Other Current Liabilities":5089000.0,"Current Debt And Capital Lease Obligation":1006388000.0,"Current Capital Lease Obligation":97243000.0,"Current Debt":909145000.0,"Line Of Credit":909145000.0,"Pensionand Other Post Retirement Benefit Plans Current":405760000.0,"Payables And Accrued Expenses":502324000.0,"Payables":502324000.0,"Other Payable":74757000.0,"Dueto Related Parties Current":5641000.0,"Total Tax Payable":154727000.0,"Income Tax Payable":148000.0,"Accounts Payable":267199000.0,"Total Assets":5188222000.0,"Total Non Current Assets":3088544000.0,"Other Non Current Assets":26987000.0,"Non Current Prepaid Assets":3749000.0,"Non Current Deferred Assets":101837000.0,"Non Current Deferred Taxes Assets":101837000.0,"Non Current Note Receivables":981144000.0,"Non Current Accounts Receivable":16742000.0,"Investments And Advances":4645000.0,"Other Investments":4645000.0,"Goodwill And Other Intangible Assets":1383408000.0,"Other Intangible Assets":583833000.0,"Goodwill":799575000.0,"Net PPE":570032000.0,"Accumulated Depreciation":-245793000.0,"Gross PPE":815825000.0,"Leases":274450000.0,"Other Properties":409086000.0,"Machinery Furniture Equipment":132289000.0,"Properties":0.0,"Current Assets":2099678000.0,"Other Current Assets":12330000.0,"Hedging Assets Current":9417000.0,"Assets Held For Sale Current":930484000.0,"Restricted Cash":127701000.0,"Prepaid Assets":90777000.0,"Receivables":669269000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":9163000.0,"Accounts Receivable":660106000.0,"Allowance For Doubtful Accounts Receivable":-5900000.0,"Gross Accounts Receivable":666006000.0,"Cash Cash Equivalents And Short Term Investments":259700000.0,"Cash And Cash Equivalents":259700000.0},"2026-03-31":{"Treasury Shares Number":95557475.0,"Ordinary Shares Number":177274483.0,"Share Issued":272831958.0,"Net Debt":1744596000.0,"Total Debt":2461815000.0,"Tangible Book Value":11390000.0,"Invested Capital":3355590000.0,"Working Capital":173299000.0,"Net Tangible Assets":11390000.0,"Capital Lease Obligations":505149000.0,"Common Stock Equity":1398924000.0,"Total Capitalization":2230939000.0,"Total Equity Gross Minority Interest":1680570000.0,"Minority Interest":281646000.0,"Stockholders Equity":1398924000.0,"Gains Losses Not Affecting Retained Earnings":-1573000.0,"Other Equity Adjustments":-1573000.0,"Treasury Stock":969611000.0,"Retained Earnings":1320725000.0,"Additional Paid In Capital":1046655000.0,"Capital Stock":2728000.0,"Common Stock":2728000.0,"Total Liabilities Net Minority Interest":3598487000.0,"Total Non Current Liabilities Net Minority Interest":1498962000.0,"Other Non Current Liabilities":70584000.0,"Preferred Securities Outside Stock Equity":11025000.0,"Employee Benefits":108664000.0,"Tradeand Other Payables Non Current":64530000.0,"Non Current Deferred Liabilities":5554000.0,"Non Current Deferred Revenue":5554000.0,"Long Term Debt And Capital Lease Obligation":1238605000.0,"Long Term Capital Lease Obligation":406590000.0,"Long Term Debt":832015000.0,"Current Liabilities":2099525000.0,"Other Current Liabilities":1356000.0,"Current Debt And Capital Lease Obligation":1223210000.0,"Current Capital Lease Obligation":98559000.0,"Current Debt":1124651000.0,"Line Of Credit":1124651000.0,"Pensionand Other Post Retirement Benefit Plans Current":399720000.0,"Payables And Accrued Expenses":475239000.0,"Payables":475239000.0,"Other Payable":68712000.0,"Dueto Related Parties Current":2261000.0,"Total Tax Payable":149116000.0,"Income Tax Payable":287000.0,"Accounts Payable":255150000.0,"Total Assets":5279057000.0,"Total Non Current Assets":3006233000.0,"Other Non Current Assets":27502000.0,"Non Current Prepaid Assets":4037000.0,"Non Current Deferred Assets":101665000.0,"Non Current Deferred Taxes Assets":101665000.0,"Non Current Note Receivables":900339000.0,"Non Current Accounts Receivable":9969000.0,"Investments And Advances":4645000.0,"Other Investments":4645000.0,"Goodwill And Other Intangible Assets":1387534000.0,"Other Intangible Assets":589245000.0,"Goodwill":798289000.0,"Net PPE":570542000.0,"Accumulated Depreciation":-238637000.0,"Gross PPE":809179000.0,"Leases":267662000.0,"Other Properties":416118000.0,"Machinery Furniture Equipment":125399000.0,"Properties":0.0,"Current Assets":2272824000.0,"Other Current Assets":8938000.0,"Hedging Assets Current":12143000.0,"Assets Held For Sale Current":1141298000.0,"Restricted Cash":122916000.0,"Prepaid Assets":95711000.0,"Receivables":679748000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":679748000.0,"Allowance For Doubtful Accounts Receivable":-7300000.0,"Gross Accounts Receivable":687048000.0,"Cash Cash Equivalents And Short Term Investments":212070000.0,"Cash And Cash Equivalents":212070000.0},"2025-12-31":{"Treasury Shares Number":86125782.0,"Ordinary Shares Number":181942237.0,"Share Issued":268068019.0,"Net Debt":1335076000.0,"Total Debt":2102775000.0,"Tangible Book Value":65204000.0,"Invested Capital":3025759000.0,"Working Capital":98137000.0,"Net Tangible Assets":65204000.0,"Capital Lease Obligations":538590000.0,"Common Stock Equity":1461574000.0,"Total Capitalization":2133320000.0,"Total Equity Gross Minority Interest":1739755000.0,"Minority Interest":278181000.0,"Stockholders Equity":1461574000.0,"Gains Losses Not Affecting Retained Earnings":2808000.0,"Other Equity Adjustments":2808000.0,"Treasury Stock":854565000.0,"Retained Earnings":1311748000.0,"Additional Paid In Capital":998903000.0,"Capital Stock":2680000.0,"Common Stock":2680000.0,"Total Liabilities Net Minority Interest":3279412000.0,"Total Non Current Liabilities Net Minority Interest":1372507000.0,"Other Non Current Liabilities":65356000.0,"Preferred Securities Outside Stock Equity":12049000.0,"Employee Benefits":116583000.0,"Tradeand Other Payables Non Current":63231000.0,"Non Current Deferred Liabilities":6337000.0,"Non Current Deferred Revenue":6337000.0,"Long Term Debt And Capital Lease Obligation":1108951000.0,"Long Term Capital Lease Obligation":437205000.0,"Long Term Debt":671746000.0,"Current Liabilities":1906905000.0,"Other Current Liabilities":2416000.0,"Current Debt And Capital Lease Obligation":993824000.0,"Current Capital Lease Obligation":101385000.0,"Current Debt":892439000.0,"Line Of Credit":892439000.0,"Pensionand Other Post Retirement Benefit Plans Current":440337000.0,"Payables And Accrued Expenses":470328000.0,"Payables":470328000.0,"Other Payable":60030000.0,"Dueto Related Parties Current":1835000.0,"Total Tax Payable":149092000.0,"Income Tax Payable":2562000.0,"Accounts Payable":259371000.0,"Total Assets":5019167000.0,"Total Non Current Assets":3014125000.0,"Other Non Current Assets":30091000.0,"Non Current Prepaid Assets":4345000.0,"Non Current Deferred Assets":101749000.0,"Non Current Deferred Taxes Assets":101749000.0,"Non Current Note Receivables":862204000.0,"Non Current Accounts Receivable":10966000.0,"Investments And Advances":4145000.0,"Other Investments":4145000.0,"Goodwill And Other Intangible Assets":1396370000.0,"Other Intangible Assets":594330000.0,"Goodwill":802040000.0,"Net PPE":604255000.0,"Accumulated Depreciation":-231779000.0,"Gross PPE":836034000.0,"Leases":266585000.0,"Other Properties":447765000.0,"Machinery Furniture Equipment":121684000.0,"Properties":0.0,"Current Assets":2005042000.0,"Other Current Assets":10020000.0,"Hedging Assets Current":6040000.0,"Assets Held For Sale Current":913302000.0,"Restricted Cash":120176000.0,"Prepaid Assets":97990000.0,"Receivables":628405000.0,"Duefrom Related Parties Current":0.0,"Taxes Receivable":null,"Accounts Receivable":628405000.0,"Allowance For Doubtful Accounts Receivable":-7400000.0,"Gross Accounts Receivable":635805000.0,"Cash Cash Equivalents And Short Term Investments":229109000.0,"Cash And Cash Equivalents":229109000.0},"2025-09-30":{"Treasury Shares Number":85916753.0,"Ordinary Shares Number":178777369.0,"Share Issued":264694122.0,"Net Debt":1872777000.0,"Total Debt":2659859000.0,"Tangible Book Value":27053000.0,"Invested Capital":3464823000.0,"Working Capital":70416000.0,"Net Tangible Assets":27053000.0,"Capital Lease Obligations":562991000.0,"Common Stock Equity":1367955000.0,"Total Capitalization":2114433000.0,"Total Equity Gross Minority Interest":1619911000.0,"Minority Interest":251956000.0,"Stockholders Equity":1367955000.0,"Gains Losses Not Affecting Retained Earnings":2585000.0,"Other Equity Adjustments":2585000.0,"Treasury Stock":852154000.0,"Retained Earnings":1249200000.0,"Additional Paid In Capital":965678000.0,"Capital Stock":2646000.0,"Common Stock":2646000.0,"Total Liabilities Net Minority Interest":3840571000.0,"Total Non Current Liabilities Net Minority Interest":1468338000.0,"Other Non Current Liabilities":67767000.0,"Preferred Securities Outside Stock Equity":11516000.0,"Employee Benefits":113117000.0,"Tradeand Other Payables Non Current":64496000.0,"Non Current Deferred Liabilities":5495000.0,"Non Current Deferred Revenue":5495000.0,"Long Term Debt And Capital Lease Obligation":1205947000.0,"Long Term Capital Lease Obligation":459469000.0,"Long Term Debt":746478000.0,"Current Liabilities":2372233000.0,"Other Current Liabilities":18276000.0,"Current Debt And Capital Lease Obligation":1453912000.0,"Current Capital Lease Obligation":103522000.0,"Current Debt":1350390000.0,"Line Of Credit":1350390000.0,"Pensionand Other Post Retirement Benefit Plans Current":391030000.0,"Payables And Accrued Expenses":509015000.0,"Payables":509015000.0,"Other Payable":62943000.0,"Dueto Related Parties Current":4786000.0,"Total Tax Payable":149425000.0,"Income Tax Payable":6468000.0,"Accounts Payable":291861000.0,"Total Assets":5460482000.0,"Total Non Current Assets":3017833000.0,"Other Non Current Assets":40653000.0,"Non Current Prepaid Assets":5229000.0,"Non Current Deferred Assets":129361000.0,"Non Current Deferred Taxes Assets":129361000.0,"Non Current Note Receivables":856516000.0,"Non Current Accounts Receivable":13682000.0,"Investments And Advances":5031000.0,"Other Investments":5031000.0,"Goodwill And Other Intangible Assets":1340902000.0,"Other Intangible Assets":558420000.0,"Goodwill":782482000.0,"Net PPE":626459000.0,"Accumulated Depreciation":-222826000.0,"Gross PPE":849285000.0,"Leases":263869000.0,"Other Properties":469382000.0,"Machinery Furniture Equipment":116034000.0,"Properties":0.0,"Current Assets":2442649000.0,"Other Current Assets":6537000.0,"Hedging Assets Current":12867000.0,"Assets Held For Sale Current":1400208000.0,"Restricted Cash":114682000.0,"Prepaid Assets":87922000.0,"Receivables":596342000.0,"Duefrom Related Parties Current":0.0,"Taxes Receivable":11503000.0,"Accounts Receivable":584839000.0,"Allowance For Doubtful Accounts Receivable":-12400000.0,"Gross Accounts Receivable":597239000.0,"Cash Cash Equivalents And Short Term Investments":224091000.0,"Cash And Cash Equivalents":224091000.0},"2025-06-30":{"Treasury Shares Number":85916753.0,"Ordinary Shares Number":175638042.0,"Share Issued":261554795.0,"Net Debt":1966245000.0,"Total Debt":2752830000.0,"Tangible Book Value":-67467000.0,"Invested Capital":3441982000.0,"Working Capital":84767000.0,"Net Tangible Assets":-67467000.0,"Capital Lease Obligations":590756000.0,"Common Stock Equity":1279908000.0,"Total Capitalization":2151118000.0,"Total Equity Gross Minority Interest":1513455000.0,"Minority Interest":233547000.0,"Stockholders Equity":1279908000.0,"Gains Losses Not Affecting Retained Earnings":4688000.0,"Other Equity Adjustments":4688000.0,"Treasury Stock":852154000.0,"Retained Earnings":1208373000.0,"Additional Paid In Capital":916386000.0,"Capital Stock":2615000.0,"Common Stock":2615000.0,"Total Liabilities Net Minority Interest":3876504000.0,"Total Non Current Liabilities Net Minority Interest":1617555000.0,"Other Non Current Liabilities":84491000.0,"Preferred Securities Outside Stock Equity":11534000.0,"Employee Benefits":111819000.0,"Tradeand Other Payables Non Current":47671000.0,"Non Current Deferred Liabilities":6403000.0,"Non Current Deferred Revenue":6403000.0,"Long Term Debt And Capital Lease Obligation":1355637000.0,"Long Term Capital Lease Obligation":484427000.0,"Long Term Debt":871210000.0,"Current Liabilities":2258949000.0,"Other Current Liabilities":15794000.0,"Current Debt And Capital Lease Obligation":1397193000.0,"Current Capital Lease Obligation":106329000.0,"Current Debt":1290864000.0,"Line Of Credit":1290864000.0,"Pensionand Other Post Retirement Benefit Plans Current":338756000.0,"Payables And Accrued Expenses":507206000.0,"Payables":507206000.0,"Other Payable":66594000.0,"Dueto Related Parties Current":11827000.0,"Total Tax Payable":140107000.0,"Income Tax Payable":0.0,"Accounts Payable":288678000.0,"Total Assets":5389959000.0,"Total Non Current Assets":3046243000.0,"Other Non Current Assets":28244000.0,"Non Current Prepaid Assets":10550000.0,"Non Current Deferred Assets":119513000.0,"Non Current Deferred Taxes Assets":119513000.0,"Non Current Note Receivables":870612000.0,"Non Current Accounts Receivable":10670000.0,"Investments And Advances":5031000.0,"Other Investments":5031000.0,"Goodwill And Other Intangible Assets":1347375000.0,"Other Intangible Assets":558688000.0,"Goodwill":788687000.0,"Net PPE":654248000.0,"Accumulated Depreciation":-214611000.0,"Gross PPE":868859000.0,"Leases":261464000.0,"Other Properties":494982000.0,"Machinery Furniture Equipment":112413000.0,"Properties":0.0,"Current Assets":2343716000.0,"Other Current Assets":3961000.0,"Hedging Assets Current":5263000.0,"Assets Held For Sale Current":1349240000.0,"Restricted Cash":113765000.0,"Prepaid Assets":76939000.0,"Receivables":598719000.0,"Duefrom Related Parties Current":0.0,"Taxes Receivable":31905000.0,"Accounts Receivable":566814000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":195829000.0,"Cash And Cash Equivalents":195829000.0},"2025-03-31":{"Treasury Shares Number":75043652.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Duefrom Related Parties Current":0.0,"Taxes Receivable":12467000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-12400000.0,"Gross Accounts Receivable":573123000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Duefrom Related Parties Current":326000.0,"Taxes Receivable":2973000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.29036,"Normalized EBITDA":86390000.0,"Net Income From Continuing Operation Net Minority Interest":19698000.0,"Reconciled Depreciation":45979000.0,"EBITDA":86390000.0,"EBIT":40411000.0,"Net Interest Income":-7414000.0,"Interest Expense":7414000.0,"Normalized Income":19698000.0,"Net Income From Continuing And Discontinued Operation":19698000.0,"Total Expenses":848024000.0,"Total Operating Income As Reported":40411000.0,"Diluted Average Shares":251863000.0,"Basic Average Shares":178598000.0,"Diluted EPS":0.11,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":27139000.0,"Average Dilution Earnings":7441000.0,"Net Income Common Stockholders":19698000.0,"Net Income":19698000.0,"Minority Interests":-3718000.0,"Net Income Including Noncontrolling Interests":23416000.0,"Net Income Continuous Operations":23416000.0,"Tax Provision":9581000.0,"Pretax Income":32997000.0,"Other Income Expense":16000.0,"Other Non Operating Income Expenses":16000.0,"Net Non Operating Interest Income Expense":-7414000.0,"Interest Expense Non Operating":7414000.0,"Operating Income":40395000.0,"Operating Expense":848024000.0,"Other Operating Expenses":194225000.0,"Depreciation Amortization Depletion Income Statement":45979000.0,"Depreciation And Amortization In Income Statement":45979000.0,"Selling General And Administration":607820000.0,"General And Administrative Expense":607820000.0,"Salaries And Wages":607820000.0,"Total Revenue":888419000.0,"Operating Revenue":888419000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.171156,"Normalized EBITDA":73192000.0,"Net Income From Continuing Operation Net Minority Interest":14419000.0,"Reconciled Depreciation":46232000.0,"EBITDA":73192000.0,"EBIT":26960000.0,"Net Interest Income":-6914000.0,"Interest Expense":6914000.0,"Normalized Income":14419000.0,"Net Income From Continuing And Discontinued Operation":14419000.0,"Total Expenses":820203000.0,"Total Operating Income As Reported":26960000.0,"Diluted Average Shares":256041000.0,"Basic Average Shares":182646000.0,"Diluted EPS":0.08,"Basic EPS":0.08,"Diluted NI Availto Com Stockholders":19610000.0,"Average Dilution Earnings":5191000.0,"Net Income Common Stockholders":14419000.0,"Net Income":14419000.0,"Minority Interests":-2196000.0,"Net Income Including Noncontrolling Interests":16615000.0,"Net Income Continuous Operations":16615000.0,"Tax Provision":3431000.0,"Pretax Income":20046000.0,"Other Income Expense":644000.0,"Other Non Operating Income Expenses":644000.0,"Net Non Operating Interest Income Expense":-6914000.0,"Interest Expense Non Operating":6914000.0,"Operating Income":26316000.0,"Operating Expense":820203000.0,"Other Operating Expenses":189968000.0,"Depreciation Amortization Depletion Income Statement":46232000.0,"Depreciation And Amortization In Income Statement":46232000.0,"Selling General And Administration":584003000.0,"General And Administrative Expense":584003000.0,"Salaries And Wages":584003000.0,"Total Revenue":846519000.0,"Operating Revenue":846519000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.284586,"Normalized EBITDA":170491000.0,"Net Income From Continuing Operation Net Minority Interest":67977000.0,"Reconciled Depreciation":46874000.0,"EBITDA":170491000.0,"EBIT":123617000.0,"Net Interest Income":-7002000.0,"Interest Expense":7002000.0,"Normalized Income":67977000.0,"Net Income From Continuing And Discontinued Operation":67977000.0,"Total Expenses":882386000.0,"Total Operating Income As Reported":123617000.0,"Diluted Average Shares":254264000.0,"Basic Average Shares":180650000.0,"Diluted EPS":0.37,"Basic EPS":0.38,"Diluted NI Availto Com Stockholders":92909000.0,"Average Dilution Earnings":24932000.0,"Net Income Common Stockholders":67977000.0,"Net Income":67977000.0,"Minority Interests":-15451000.0,"Net Income Including Noncontrolling Interests":83428000.0,"Net Income Continuous Operations":83428000.0,"Tax Provision":33187000.0,"Pretax Income":116615000.0,"Other Income Expense":45000.0,"Other Non Operating Income Expenses":45000.0,"Net Non Operating Interest Income Expense":-7002000.0,"Interest Expense Non Operating":7002000.0,"Operating Income":123572000.0,"Operating Expense":882386000.0,"Other Operating Expenses":186375000.0,"Depreciation Amortization Depletion Income Statement":46874000.0,"Depreciation And Amortization In Income Statement":46874000.0,"Selling General And Administration":649137000.0,"General And Administrative Expense":649137000.0,"Salaries And Wages":649137000.0,"Total Revenue":1005958000.0,"Operating Revenue":1005958000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.242677,"Normalized EBITDA":130619000.0,"Net Income From Continuing Operation Net Minority Interest":46154000.0,"Reconciled Depreciation":45460000.0,"EBITDA":130619000.0,"EBIT":85159000.0,"Net Interest Income":-7974000.0,"Interest Expense":7974000.0,"Normalized Income":46154000.0,"Net Income From Continuing And Discontinued Operation":46154000.0,"Total Expenses":820325000.0,"Total Operating Income As Reported":85159000.0,"Diluted Average Shares":251674000.0,"Basic Average Shares":177230000.0,"Diluted EPS":0.25,"Basic EPS":0.26,"Diluted NI Availto Com Stockholders":63983000.0,"Average Dilution Earnings":17829000.0,"Net Income Common Stockholders":46154000.0,"Net Income":46154000.0,"Minority Interests":-12300000.0,"Net Income Including Noncontrolling Interests":58454000.0,"Net Income Continuous Operations":58454000.0,"Tax Provision":18731000.0,"Pretax Income":77185000.0,"Other Income Expense":42024000.0,"Other Non Operating Income Expenses":42024000.0,"Net Non Operating Interest Income Expense":-7974000.0,"Interest Expense Non Operating":7974000.0,"Operating Income":43135000.0,"Operating Expense":820325000.0,"Other Operating Expenses":183525000.0,"Depreciation Amortization Depletion Income Statement":45460000.0,"Depreciation And Amortization In Income Statement":45460000.0,"Selling General And Administration":591340000.0,"General And Administrative Expense":591340000.0,"Salaries And Wages":591340000.0,"Total Revenue":863460000.0,"Operating Revenue":863460000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.124822,"Normalized EBITDA":85354000.0,"Net Income From Continuing Operation Net Minority Interest":20819000.0,"Reconciled Depreciation":42611000.0,"EBITDA":85354000.0,"EBIT":42743000.0,"Net Interest Income":-9023000.0,"Interest Expense":9023000.0,"Normalized Income":20819000.0,"Net Income From Continuing And Discontinued Operation":20819000.0,"Total Expenses":716599000.0,"Total Operating Income As Reported":42743000.0,"Diluted Average Shares":252614000.0,"Basic Average Shares":179560000.0,"Diluted EPS":0.11,"Basic EPS":0.12,"Diluted NI Availto Com Stockholders":28773000.0,"Average Dilution Earnings":7954000.0,"Net Income Common Stockholders":20819000.0,"Net Income":20819000.0,"Minority Interests":-8692000.0,"Net Income Including Noncontrolling Interests":29511000.0,"Net Income Continuous Operations":29511000.0,"Tax Provision":4209000.0,"Pretax Income":33720000.0,"Other Income Expense":230000.0,"Other Non Operating Income Expenses":230000.0,"Net Non Operating Interest Income Expense":-9023000.0,"Interest Expense Non Operating":9023000.0,"Operating Income":42513000.0,"Operating Expense":716599000.0,"Other Operating Expenses":158804000.0,"Depreciation Amortization Depletion Income Statement":42611000.0,"Depreciation And Amortization In Income Statement":42611000.0,"Selling General And Administration":515184000.0,"General And Administrative Expense":515184000.0,"Salaries And Wages":515184000.0,"Total Revenue":759112000.0,"Operating Revenue":759112000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":341681000.0,"Repurchase Of Capital Stock":-14797000.0,"Repayment Of Debt":-2365790000.0,"Issuance Of Debt":2185284000.0,"Capital Expenditure":-20786000.0,"Interest Paid Supplemental Data":3644000.0,"Income Tax Paid Supplemental Data":19812000.0,"End Cash Position":263623000.0,"Beginning Cash Position":219607000.0,"Changes In Cash":44016000.0,"Financing Cash Flow":-219787000.0,"Cash Flow From Continuing Financing Activities":-219787000.0,"Net Other Financing Charges":-13773000.0,"Cash Dividends Paid":-10711000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-14797000.0,"Common Stock Payments":-14797000.0,"Net Issuance Payments Of Debt":-180506000.0,"Net Short Term Debt Issuance":-215506000.0,"Short Term Debt Payments":-2290790000.0,"Short Term Debt Issuance":2075284000.0,"Net Long Term Debt Issuance":35000000.0,"Long Term Debt Payments":-75000000.0,"Long Term Debt Issuance":110000000.0,"Investing Cash Flow":-98664000.0,"Cash Flow From Continuing Investing Activities":-98664000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-20786000.0,"Purchase Of PPE":-20786000.0,"Operating Cash Flow":362467000.0,"Cash Flow From Continuing Operating Activities":362467000.0,"Change In Working Capital":-519000.0,"Change In Other Current Liabilities":-10479000.0,"Change In Other Current Assets":-6414000.0,"Change In Payables And Accrued Expense":35163000.0,"Change In Accrued Expense":2948000.0,"Change In Payable":32215000.0,"Change In Account Payable":28836000.0,"Change In Receivables":-18789000.0,"Changes In Account Receivables":18905000.0,"Other Non Cash Items":183285000.0,"Stock Based Compensation":68116000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":4121000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":45979000.0,"Depreciation And Amortization":45979000.0,"Operating Gains Losses":38264000.0,"Pension And Employee Benefit Expense":38264000.0,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":23416000.0},"2026-03-31":{"Free Cash Flow":-257809000.0,"Repurchase Of Capital Stock":-136347000.0,"Repayment Of Debt":-2431428000.0,"Issuance Of Debt":2823639000.0,"Capital Expenditure":-10211000.0,"Interest Paid Supplemental Data":23659000.0,"Income Tax Paid Supplemental Data":2814000.0,"End Cash Position":219607000.0,"Beginning Cash Position":233906000.0,"Changes In Cash":-14299000.0,"Financing Cash Flow":246458000.0,"Cash Flow From Continuing Financing Activities":246458000.0,"Net Other Financing Charges":-3964000.0,"Cash Dividends Paid":-5442000.0,"Common Stock Dividend Paid":-5442000.0,"Net Common Stock Issuance":-136347000.0,"Common Stock Payments":-136347000.0,"Net Issuance Payments Of Debt":392211000.0,"Net Short Term Debt Issuance":232211000.0,"Short Term Debt Payments":-2416428000.0,"Short Term Debt Issuance":2648639000.0,"Net Long Term Debt Issuance":160000000.0,"Long Term Debt Payments":-15000000.0,"Long Term Debt Issuance":175000000.0,"Investing Cash Flow":-13159000.0,"Cash Flow From Continuing Investing Activities":-13159000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-500000.0,"Sale Of Investment":null,"Purchase Of Investment":-500000.0,"Net Business Purchase And Sale":-2448000.0,"Purchase Of Business":-2448000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-10211000.0,"Purchase Of PPE":-10211000.0,"Operating Cash Flow":-247598000.0,"Cash Flow From Continuing Operating Activities":-247598000.0,"Change In Working Capital":-162526000.0,"Change In Other Current Liabilities":-34095000.0,"Change In Other Current Assets":30475000.0,"Change In Payables And Accrued Expense":-45935000.0,"Change In Accrued Expense":-38164000.0,"Change In Payable":-7771000.0,"Change In Account Payable":-8198000.0,"Change In Receivables":-112971000.0,"Changes In Account Receivables":-49669000.0,"Other Non Cash Items":-253712000.0,"Stock Based Compensation":68396000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":4117000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":46232000.0,"Depreciation And Amortization":46232000.0,"Operating Gains Losses":33280000.0,"Pension And Employee Benefit Expense":33280000.0,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":16615000.0},"2025-12-31":{"Free Cash Flow":608822000.0,"Repurchase Of Capital Stock":-1545000.0,"Repayment Of Debt":-4196944000.0,"Issuance Of Debt":3663994000.0,"Capital Expenditure":-9694000.0,"Interest Paid Supplemental Data":2590000.0,"Income Tax Paid Supplemental Data":11579000.0,"End Cash Position":233906000.0,"Beginning Cash Position":227044000.0,"Changes In Cash":6862000.0,"Financing Cash Flow":-543503000.0,"Cash Flow From Continuing Financing Activities":-543503000.0,"Net Other Financing Charges":-3579000.0,"Cash Dividends Paid":-5429000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-1545000.0,"Common Stock Payments":-1545000.0,"Net Issuance Payments Of Debt":-532950000.0,"Net Short Term Debt Issuance":-457950000.0,"Short Term Debt Payments":-4021944000.0,"Short Term Debt Issuance":3563994000.0,"Net Long Term Debt Issuance":-75000000.0,"Long Term Debt Payments":-175000000.0,"Long Term Debt Issuance":100000000.0,"Investing Cash Flow":-68151000.0,"Cash Flow From Continuing Investing Activities":-68151000.0,"Net Other Investing Changes":-5097000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-9694000.0,"Purchase Of PPE":-9694000.0,"Operating Cash Flow":618516000.0,"Cash Flow From Continuing Operating Activities":618516000.0,"Change In Working Capital":-95773000.0,"Change In Other Current Liabilities":-24401000.0,"Change In Other Current Assets":64649000.0,"Change In Payables And Accrued Expense":-50361000.0,"Change In Accrued Expense":15642000.0,"Change In Payable":-66003000.0,"Change In Account Payable":-63052000.0,"Change In Receivables":-85660000.0,"Changes In Account Receivables":-42808000.0,"Other Non Cash Items":446208000.0,"Stock Based Compensation":66435000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":370000.0,"Deferred Tax":26914000.0,"Deferred Income Tax":26914000.0,"Depreciation Amortization Depletion":46874000.0,"Depreciation And Amortization":46874000.0,"Operating Gains Losses":44060000.0,"Pension And Employee Benefit Expense":44060000.0,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":83428000.0},"2025-09-30":{"Free Cash Flow":104899000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-3333235000.0,"Issuance Of Debt":3267761000.0,"Capital Expenditure":-7732000.0,"Interest Paid Supplemental Data":26119000.0,"Income Tax Paid Supplemental Data":2756000.0,"End Cash Position":227044000.0,"Beginning Cash Position":309594000.0,"Changes In Cash":-82550000.0,"Financing Cash Flow":-77167000.0,"Cash Flow From Continuing Financing Activities":-77167000.0,"Net Other Financing Charges":-6365000.0,"Cash Dividends Paid":-5328000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-65474000.0,"Net Short Term Debt Issuance":59526000.0,"Short Term Debt Payments":-3208235000.0,"Short Term Debt Issuance":3267761000.0,"Net Long Term Debt Issuance":-125000000.0,"Long Term Debt Payments":-125000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-118014000.0,"Cash Flow From Continuing Investing Activities":-118014000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-7732000.0,"Purchase Of PPE":-7732000.0,"Operating Cash Flow":112631000.0,"Cash Flow From Continuing Operating Activities":112631000.0,"Change In Working Capital":-22790000.0,"Change In Other Current Liabilities":-27766000.0,"Change In Other Current Assets":13521000.0,"Change In Payables And Accrued Expense":31347000.0,"Change In Accrued Expense":37409000.0,"Change In Payable":-6062000.0,"Change In Account Payable":979000.0,"Change In Receivables":-39892000.0,"Changes In Account Receivables":-20502000.0,"Other Non Cash Items":-84439000.0,"Stock Based Compensation":81124000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":4174000.0,"Deferred Tax":-9331000.0,"Deferred Income Tax":-9331000.0,"Depreciation Amortization Depletion":45460000.0,"Depreciation And Amortization":45460000.0,"Operating Gains Losses":39977000.0,"Pension And Employee Benefit Expense":39977000.0,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":58456000.0},"2025-06-30":{"Free Cash Flow":-386244000.0,"Repurchase Of Capital Stock":-125523000.0,"Repayment Of Debt":-1893802000.0,"Issuance Of Debt":2463500000.0,"Capital Expenditure":-6502000.0,"Interest Paid Supplemental Data":3322000.0,"Income Tax Paid Supplemental Data":24428000.0,"End Cash Position":309594000.0,"Beginning Cash Position":267642000.0,"Changes In Cash":41952000.0,"Financing Cash Flow":428196000.0,"Cash Flow From Continuing Financing Activities":428196000.0,"Net Other Financing Charges":-10433000.0,"Cash Dividends Paid":-5546000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-125523000.0,"Common Stock Payments":-125523000.0,"Net Issuance Payments Of Debt":569698000.0,"Net Short Term Debt Issuance":469698000.0,"Short Term Debt Payments":-1688802000.0,"Short Term Debt Issuance":2158500000.0,"Net Long Term Debt Issuance":100000000.0,"Long Term Debt Payments":-205000000.0,"Long Term Debt Issuance":305000000.0,"Investing Cash Flow":-6502000.0,"Cash Flow From Continuing Investing Activities":-6502000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-6502000.0,"Purchase Of PPE":-6502000.0,"Operating Cash Flow":-379742000.0,"Cash Flow From Continuing Operating Activities":-379742000.0,"Change In Working Capital":-35377000.0,"Change In Other Current Liabilities":-17687000.0,"Change In Other Current Assets":42230000.0,"Change In Payables And Accrued Expense":-14152000.0,"Change In Accrued Expense":-27267000.0,"Change In Payable":13115000.0,"Change In Account Payable":7500000.0,"Change In Receivables":-45768000.0,"Changes In Account Receivables":-10172000.0,"Other Non Cash Items":-520782000.0,"Stock Based Compensation":60140000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":6052000.0,"Deferred Tax":-774000.0,"Deferred Income Tax":-774000.0,"Depreciation Amortization Depletion":42611000.0,"Depreciation And Amortization":42611000.0,"Operating Gains Losses":38877000.0,"Pension And Employee Benefit Expense":38877000.0,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":29511000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-5420000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-110000.0,"Purchase Of Intangibles":-110000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":54000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":1183000.0,"Deferred Income Tax":1183000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":0.0,"Net Income From Continuing Operations":null}}}