{"ticker":"NN","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":132228.0,"Ordinary Shares Number":136059569.0,"Share Issued":136191797.0,"Net Debt":236592000.0,"Total Debt":281469000.0,"Tangible Book Value":-150560000.0,"Invested Capital":177223000.0,"Working Capital":133760000.0,"Net Tangible Assets":-150560000.0,"Capital Lease Obligations":14279000.0,"Common Stock Equity":-89967000.0,"Total Capitalization":177223000.0,"Total Equity Gross Minority Interest":-89967000.0,"Minority Interest":null,"Stockholders Equity":-89967000.0,"Gains Losses Not Affecting Retained Earnings":3034000.0,"Other Equity Adjustments":3034000.0,"Treasury Stock":693000.0,"Retained Earnings":-1061980000.0,"Additional Paid In Capital":969657000.0,"Capital Stock":15000.0,"Common Stock":15000.0,"Total Liabilities Net Minority Interest":325611000.0,"Total Non Current Liabilities Net Minority Interest":311509000.0,"Other Non Current Liabilities":2809000.0,"Derivative Product Liabilities":29737000.0,"Long Term Debt And Capital Lease Obligation":278963000.0,"Long Term Capital Lease Obligation":11773000.0,"Long Term Debt":267190000.0,"Current Liabilities":14102000.0,"Current Deferred Liabilities":633000.0,"Current Deferred Revenue":633000.0,"Current Debt And Capital Lease Obligation":2506000.0,"Current Capital Lease Obligation":2506000.0,"Payables And Accrued Expenses":10963000.0,"Current Accrued Expenses":9461000.0,"Interest Payable":3167000.0,"Payables":1502000.0,"Accounts Payable":1502000.0,"Total Assets":235644000.0,"Total Non Current Assets":87782000.0,"Other Non Current Assets":1566000.0,"Goodwill And Other Intangible Assets":60593000.0,"Other Intangible Assets":41890000.0,"Goodwill":18703000.0,"Net PPE":25623000.0,"Accumulated Depreciation":-16969000.0,"Gross PPE":42592000.0,"Construction In Progress":null,"Other Properties":42592000.0,"Machinery Furniture Equipment":null,"Current Assets":147862000.0,"Other Current Assets":3523000.0,"Receivables":1380000.0,"Accounts Receivable":1380000.0,"Cash Cash Equivalents And Short Term Investments":142959000.0,"Other Short Term Investments":112361000.0,"Cash And Cash Equivalents":30598000.0},"2025-12-31":{"Treasury Shares Number":132228.0,"Ordinary Shares Number":135372269.0,"Share Issued":135504497.0,"Net Debt":228832000.0,"Total Debt":288599000.0,"Tangible Book Value":-147563000.0,"Invested Capital":187354000.0,"Working Capital":145026000.0,"Net Tangible Assets":-147563000.0,"Capital Lease Obligations":15010000.0,"Common Stock Equity":-86235000.0,"Total Capitalization":187354000.0,"Total Equity Gross Minority Interest":-86235000.0,"Minority Interest":null,"Stockholders Equity":-86235000.0,"Gains Losses Not Affecting Retained Earnings":3811000.0,"Other Equity Adjustments":3811000.0,"Treasury Stock":693000.0,"Retained Earnings":-1051359000.0,"Additional Paid In Capital":961991000.0,"Capital Stock":15000.0,"Common Stock":15000.0,"Total Liabilities Net Minority Interest":333254000.0,"Total Non Current Liabilities Net Minority Interest":320869000.0,"Other Non Current Liabilities":1776000.0,"Derivative Product Liabilities":33167000.0,"Long Term Debt And Capital Lease Obligation":285926000.0,"Long Term Capital Lease Obligation":12337000.0,"Long Term Debt":273589000.0,"Current Liabilities":12385000.0,"Current Deferred Liabilities":491000.0,"Current Deferred Revenue":491000.0,"Current Debt And Capital Lease Obligation":2673000.0,"Current Capital Lease Obligation":2673000.0,"Payables And Accrued Expenses":9221000.0,"Current Accrued Expenses":8560000.0,"Interest Payable":792000.0,"Payables":661000.0,"Accounts Payable":661000.0,"Total Assets":247019000.0,"Total Non Current Assets":89608000.0,"Other Non Current Assets":1661000.0,"Goodwill And Other Intangible Assets":61328000.0,"Other Intangible Assets":42167000.0,"Goodwill":19161000.0,"Net PPE":26619000.0,"Accumulated Depreciation":-16458000.0,"Gross PPE":43077000.0,"Construction In Progress":582000.0,"Other Properties":40308000.0,"Machinery Furniture Equipment":2187000.0,"Current Assets":157411000.0,"Other Current Assets":2927000.0,"Receivables":2346000.0,"Accounts Receivable":2346000.0,"Cash Cash Equivalents And Short Term Investments":152138000.0,"Other Short Term Investments":107381000.0,"Cash And Cash Equivalents":44757000.0},"2025-09-30":{"Treasury Shares Number":132228.0,"Ordinary Shares Number":134727753.0,"Share Issued":134859981.0,"Net Debt":140130000.0,"Total Debt":245809000.0,"Tangible Book Value":-83601000.0,"Invested Capital":208006000.0,"Working Capital":157320000.0,"Net Tangible Assets":-83601000.0,"Capital Lease Obligations":15685000.0,"Common Stock Equity":-22118000.0,"Total Capitalization":208006000.0,"Total Equity Gross Minority Interest":-22118000.0,"Minority Interest":null,"Stockholders Equity":-22118000.0,"Gains Losses Not Affecting Retained Earnings":3741000.0,"Other Equity Adjustments":3741000.0,"Treasury Stock":693000.0,"Retained Earnings":-983397000.0,"Additional Paid In Capital":958216000.0,"Capital Stock":15000.0,"Common Stock":15000.0,"Total Liabilities Net Minority Interest":285188000.0,"Total Non Current Liabilities Net Minority Interest":270255000.0,"Other Non Current Liabilities":1753000.0,"Derivative Product Liabilities":25460000.0,"Long Term Debt And Capital Lease Obligation":243042000.0,"Long Term Capital Lease Obligation":12918000.0,"Long Term Debt":230124000.0,"Current Liabilities":14933000.0,"Current Deferred Liabilities":422000.0,"Current Deferred Revenue":422000.0,"Current Debt And Capital Lease Obligation":2767000.0,"Current Capital Lease Obligation":2767000.0,"Payables And Accrued Expenses":11744000.0,"Current Accrued Expenses":10907000.0,"Interest Payable":3167000.0,"Payables":837000.0,"Accounts Payable":837000.0,"Total Assets":263070000.0,"Total Non Current Assets":90817000.0,"Other Non Current Assets":984000.0,"Goodwill And Other Intangible Assets":61483000.0,"Other Intangible Assets":42384000.0,"Goodwill":19099000.0,"Net PPE":28350000.0,"Accumulated Depreciation":-15688000.0,"Gross PPE":44038000.0,"Construction In Progress":null,"Other Properties":44038000.0,"Machinery Furniture Equipment":null,"Current Assets":172253000.0,"Other Current Assets":3244000.0,"Receivables":1432000.0,"Accounts Receivable":1432000.0,"Cash Cash Equivalents And Short Term Investments":167577000.0,"Other Short Term Investments":77583000.0,"Cash And Cash Equivalents":89994000.0},"2025-06-30":{"Treasury Shares Number":132228.0,"Ordinary Shares Number":133014673.0,"Share Issued":133146901.0,"Net Debt":187429000.0,"Total Debt":262602000.0,"Tangible Book Value":-75946000.0,"Invested Capital":199080000.0,"Working Capital":169796000.0,"Net Tangible Assets":-75946000.0,"Capital Lease Obligations":16307000.0,"Common Stock Equity":-47215000.0,"Total Capitalization":199080000.0,"Total Equity Gross Minority Interest":-47215000.0,"Minority Interest":null,"Stockholders Equity":-47215000.0,"Gains Losses Not Affecting Retained Earnings":3806000.0,"Other Equity Adjustments":3806000.0,"Treasury Stock":693000.0,"Retained Earnings":-983880000.0,"Additional Paid In Capital":933537000.0,"Capital Stock":15000.0,"Common Stock":15000.0,"Total Liabilities Net Minority Interest":303958000.0,"Total Non Current Liabilities Net Minority Interest":291802000.0,"Other Non Current Liabilities":1763000.0,"Derivative Product Liabilities":30261000.0,"Long Term Debt And Capital Lease Obligation":259778000.0,"Long Term Capital Lease Obligation":13483000.0,"Long Term Debt":246295000.0,"Current Liabilities":12156000.0,"Current Deferred Liabilities":353000.0,"Current Deferred Revenue":353000.0,"Current Debt And Capital Lease Obligation":2824000.0,"Current Capital Lease Obligation":2824000.0,"Payables And Accrued Expenses":8979000.0,"Current Accrued Expenses":7369000.0,"Interest Payable":792000.0,"Payables":1610000.0,"Accounts Payable":1610000.0,"Total Assets":256743000.0,"Total Non Current Assets":74791000.0,"Other Non Current Assets":13662000.0,"Goodwill And Other Intangible Assets":28731000.0,"Other Intangible Assets":9637000.0,"Goodwill":19094000.0,"Net PPE":32398000.0,"Accumulated Depreciation":-15742000.0,"Gross PPE":48140000.0,"Construction In Progress":null,"Other Properties":48140000.0,"Machinery Furniture Equipment":null,"Current Assets":181952000.0,"Other Current Assets":3663000.0,"Receivables":2237000.0,"Accounts Receivable":2237000.0,"Cash Cash Equivalents And Short Term Investments":176052000.0,"Other Short Term Investments":117186000.0,"Cash And Cash Equivalents":58866000.0},"2025-03-31":{"Treasury Shares Number":132228.0,"Ordinary Shares Number":132281710.0,"Share Issued":132413938.0,"Net Debt":62679000.0,"Total Debt":230094000.0,"Tangible Book Value":-20522000.0,"Invested Capital":219674000.0,"Working Capital":181918000.0,"Net Tangible Assets":-20522000.0,"Capital Lease Obligations":16993000.0,"Common Stock Equity":6573000.0,"Total Capitalization":219674000.0,"Total Equity Gross Minority Interest":6573000.0,"Minority Interest":null,"Stockholders Equity":6573000.0,"Gains Losses Not Affecting Retained Earnings":1657000.0,"Other Equity Adjustments":1657000.0,"Treasury Stock":693000.0,"Retained Earnings":-920685000.0,"Additional Paid In Capital":926280000.0,"Capital Stock":14000.0,"Common Stock":14000.0,"Total Liabilities Net Minority Interest":262033000.0,"Total Non Current Liabilities Net Minority Interest":250485000.0,"Other Non Current Liabilities":1761000.0,"Derivative Product Liabilities":21425000.0,"Long Term Debt And Capital Lease Obligation":227299000.0,"Long Term Capital Lease Obligation":14198000.0,"Long Term Debt":213101000.0,"Current Liabilities":11548000.0,"Current Deferred Liabilities":310000.0,"Current Deferred Revenue":310000.0,"Current Debt And Capital Lease Obligation":2795000.0,"Current Capital Lease Obligation":2795000.0,"Payables And Accrued Expenses":8443000.0,"Current Accrued Expenses":7312000.0,"Interest Payable":106000.0,"Payables":1131000.0,"Accounts Payable":1131000.0,"Total Assets":268606000.0,"Total Non Current Assets":75140000.0,"Other Non Current Assets":13744000.0,"Goodwill And Other Intangible Assets":27095000.0,"Other Intangible Assets":9454000.0,"Goodwill":17641000.0,"Net PPE":34301000.0,"Accumulated Depreciation":-14725000.0,"Gross PPE":49026000.0,"Construction In Progress":null,"Other Properties":49026000.0,"Machinery Furniture Equipment":null,"Current Assets":193466000.0,"Other Current Assets":3413000.0,"Receivables":1645000.0,"Accounts Receivable":1645000.0,"Cash Cash Equivalents And Short Term Investments":188408000.0,"Other Short Term Investments":37986000.0,"Cash And Cash Equivalents":150422000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":1664000.0,"Other Properties":null,"Machinery Furniture Equipment":2123000.0,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":5042000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-30414000.0,"Total Unusual Items":12605000.0,"Total Unusual Items Excluding Goodwill":12605000.0,"Net Income From Continuing Operation Net Minority Interest":-10621000.0,"Reconciled Depreciation":1534000.0,"Reconciled Cost Of Revenue":2122000.0,"EBITDA":-17809000.0,"EBIT":-19343000.0,"Net Interest Income":-3913000.0,"Interest Expense":null,"Normalized Income":-18184000.0,"Net Income From Continuing And Discontinued Operation":-10621000.0,"Total Expenses":20338000.0,"Total Operating Income As Reported":-19343000.0,"Diluted Average Shares":151622000.0,"Basic Average Shares":135327000.0,"Diluted EPS":-0.12,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-10621000.0,"Net Income Common Stockholders":-10621000.0,"Net Income":-10621000.0,"Net Income Including Noncontrolling Interests":-10621000.0,"Net Income Continuous Operations":-10621000.0,"Tax Provision":56000.0,"Pretax Income":-10565000.0,"Other Income Expense":12691000.0,"Other Non Operating Income Expenses":86000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":12605000.0,"Net Non Operating Interest Income Expense":-3913000.0,"Total Other Finance Cost":3913000.0,"Interest Expense Non Operating":null,"Operating Income":-19343000.0,"Operating Expense":18216000.0,"Depreciation Amortization Depletion Income Statement":1534000.0,"Depreciation And Amortization In Income Statement":1534000.0,"Research And Development":5941000.0,"Selling General And Administration":10741000.0,"Gross Profit":-1127000.0,"Cost Of Revenue":2122000.0,"Total Revenue":995000.0,"Operating Revenue":995000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-10181640.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":91862000.0,"Total Unusual Items":-48484000.0,"Total Unusual Items Excluding Goodwill":-48484000.0,"Net Income From Continuing Operation Net Minority Interest":-67962000.0,"Reconciled Depreciation":1402000.0,"Reconciled Cost Of Revenue":1931000.0,"EBITDA":43378000.0,"EBIT":41976000.0,"Net Interest Income":-3506000.0,"Interest Expense":null,"Normalized Income":-29659640.0,"Net Income From Continuing And Discontinued Operation":-67962000.0,"Total Expenses":17068000.0,"Total Operating Income As Reported":-16123000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-67962000.0,"Net Income Common Stockholders":-67962000.0,"Net Income":-67962000.0,"Net Income Including Noncontrolling Interests":-67962000.0,"Net Income Continuous Operations":-67962000.0,"Tax Provision":52000.0,"Pretax Income":-67910000.0,"Other Income Expense":-48281000.0,"Other Non Operating Income Expenses":203000.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Gain On Sale Of Security":-48484000.0,"Net Non Operating Interest Income Expense":-3506000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":-16123000.0,"Operating Expense":15137000.0,"Depreciation Amortization Depletion Income Statement":1402000.0,"Depreciation And Amortization In Income Statement":1402000.0,"Research And Development":4937000.0,"Selling General And Administration":8798000.0,"Gross Profit":-986000.0,"Cost Of Revenue":1931000.0,"Total Revenue":945000.0,"Operating Revenue":945000.0},"2025-09-30":{"Tax Effect Of Unusual Items":2051025.0,"Tax Rate For Calcs":0.087,"Normalized EBITDA":-16321000.0,"Total Unusual Items":23575000.0,"Total Unusual Items Excluding Goodwill":23575000.0,"Net Income From Continuing Operation Net Minority Interest":483000.0,"Reconciled Depreciation":3546000.0,"Reconciled Cost Of Revenue":2041000.0,"EBITDA":7254000.0,"EBIT":3708000.0,"Net Interest Income":-3179000.0,"Interest Expense":3179000.0,"Normalized Income":-21040975.0,"Net Income From Continuing And Discontinued Operation":483000.0,"Total Expenses":20752000.0,"Total Operating Income As Reported":-19865000.0,"Diluted Average Shares":149557000.0,"Basic Average Shares":133335000.0,"Diluted EPS":-0.12,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":483000.0,"Net Income Common Stockholders":483000.0,"Net Income":483000.0,"Net Income Including Noncontrolling Interests":483000.0,"Net Income Continuous Operations":483000.0,"Tax Provision":46000.0,"Pretax Income":529000.0,"Other Income Expense":23573000.0,"Other Non Operating Income Expenses":-2000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":23575000.0,"Net Non Operating Interest Income Expense":-3179000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":3179000.0,"Operating Income":-19865000.0,"Operating Expense":18711000.0,"Depreciation Amortization Depletion Income Statement":3546000.0,"Depreciation And Amortization In Income Statement":3546000.0,"Research And Development":5153000.0,"Selling General And Administration":10012000.0,"Gross Profit":-1154000.0,"Cost Of Revenue":2041000.0,"Total Revenue":887000.0,"Operating Revenue":887000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-8293740.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-19289000.0,"Total Unusual Items":-39494000.0,"Total Unusual Items Excluding Goodwill":-39494000.0,"Net Income From Continuing Operation Net Minority Interest":-63195000.0,"Reconciled Depreciation":1350000.0,"Reconciled Cost Of Revenue":2035000.0,"EBITDA":-58783000.0,"EBIT":-60133000.0,"Net Interest Income":-3020000.0,"Interest Expense":3020000.0,"Normalized Income":-31994740.0,"Net Income From Continuing And Discontinued Operation":-63195000.0,"Total Expenses":18442000.0,"Total Operating Income As Reported":-17240000.0,"Diluted Average Shares":132318000.0,"Basic Average Shares":132318000.0,"Diluted EPS":-0.48,"Basic EPS":-0.48,"Diluted NI Availto Com Stockholders":-63195000.0,"Net Income Common Stockholders":-63195000.0,"Net Income":-63195000.0,"Net Income Including Noncontrolling Interests":-63195000.0,"Net Income Continuous Operations":-63195000.0,"Tax Provision":42000.0,"Pretax Income":-63153000.0,"Other Income Expense":-42893000.0,"Other Non Operating Income Expenses":-3399000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":-39494000.0,"Net Non Operating Interest Income Expense":-3020000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":3020000.0,"Operating Income":-17240000.0,"Operating Expense":16407000.0,"Depreciation Amortization Depletion Income Statement":1350000.0,"Depreciation And Amortization In Income Statement":1350000.0,"Research And Development":4824000.0,"Selling General And Administration":10233000.0,"Gross Profit":-833000.0,"Cost Of Revenue":2035000.0,"Total Revenue":1202000.0,"Operating Revenue":1202000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-6912360.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":17364000.0,"Total Unusual Items":-32916000.0,"Total Unusual Items Excluding Goodwill":-32916000.0,"Net Income From Continuing Operation Net Minority Interest":-58579000.0,"Reconciled Depreciation":1452000.0,"Reconciled Cost Of Revenue":2533000.0,"EBITDA":-15552000.0,"EBIT":-17004000.0,"Net Interest Income":-2738000.0,"Interest Expense":null,"Normalized Income":-32575360.0,"Net Income From Continuing And Discontinued Operation":-58579000.0,"Total Expenses":18543000.0,"Total Operating Income As Reported":-17004000.0,"Diluted Average Shares":131104000.0,"Basic Average Shares":131104000.0,"Diluted EPS":-0.45,"Basic EPS":-0.45,"Diluted NI Availto Com Stockholders":-58579000.0,"Net Income Common Stockholders":-58579000.0,"Net Income":-58579000.0,"Net Income Including Noncontrolling Interests":-58579000.0,"Net Income Continuous Operations":-58579000.0,"Tax Provision":58000.0,"Pretax Income":-58521000.0,"Other Income Expense":-38779000.0,"Other Non Operating Income Expenses":-5863000.0,"Special Income Charges":-14434000.0,"Other Special Charges":14434000.0,"Gain On Sale Of Security":-18482000.0,"Net Non Operating Interest Income Expense":-2738000.0,"Total Other Finance Cost":2738000.0,"Interest Expense Non Operating":null,"Operating Income":-17004000.0,"Operating Expense":16010000.0,"Depreciation Amortization Depletion Income Statement":1452000.0,"Depreciation And Amortization In Income Statement":1452000.0,"Research And Development":4038000.0,"Selling General And Administration":10520000.0,"Gross Profit":-994000.0,"Cost Of Revenue":2533000.0,"Total Revenue":1539000.0,"Operating Revenue":1539000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-10177000.0,"Repayment Of Debt":-30000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-136000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":74000.0,"End Cash Position":30598000.0,"Beginning Cash Position":44757000.0,"Effect Of Exchange Rate Changes":-195000.0,"Changes In Cash":-13964000.0,"Financing Cash Flow":233000.0,"Cash Flow From Continuing Financing Activities":233000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":263000.0,"Net Issuance Payments Of Debt":-30000.0,"Net Long Term Debt Issuance":-30000.0,"Long Term Debt Payments":-30000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-4156000.0,"Cash Flow From Continuing Investing Activities":-4156000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-4020000.0,"Sale Of Investment":84000000.0,"Purchase Of Investment":-88020000.0,"Net Intangibles Purchase And Sale":-126000.0,"Purchase Of Intangibles":-126000.0,"Net PPE Purchase And Sale":-10000.0,"Purchase Of PPE":-10000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-10041000.0,"Cash Flow From Continuing Operating Activities":-10041000.0,"Change In Working Capital":4629000.0,"Change In Other Working Capital":219000.0,"Change In Other Current Assets":-600000.0,"Change In Payables And Accrued Expense":4044000.0,"Change In Accrued Expense":3203000.0,"Change In Payable":841000.0,"Change In Account Payable":841000.0,"Change In Receivables":966000.0,"Changes In Account Receivables":966000.0,"Other Non Cash Items":2826000.0,"Stock Based Compensation":5089000.0,"Depreciation Amortization Depletion":1534000.0,"Depreciation And Amortization":1534000.0,"Operating Gains Losses":-13498000.0,"Earnings Losses From Equity Investments":67000.0,"Gain Loss On Investment Securities":-13565000.0,"Net Income From Continuing Operations":-10621000.0},"2025-12-31":{"Free Cash Flow":-16176000.0,"Repayment Of Debt":-30000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-99000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":44757000.0,"Beginning Cash Position":89994000.0,"Effect Of Exchange Rate Changes":20000.0,"Changes In Cash":-45257000.0,"Financing Cash Flow":405000.0,"Cash Flow From Continuing Financing Activities":405000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":435000.0,"Net Issuance Payments Of Debt":-30000.0,"Net Long Term Debt Issuance":-30000.0,"Long Term Debt Payments":-30000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-29585000.0,"Cash Flow From Continuing Investing Activities":-29585000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-28936000.0,"Sale Of Investment":58100000.0,"Purchase Of Investment":-87036000.0,"Net Intangibles Purchase And Sale":-114000.0,"Purchase Of Intangibles":-114000.0,"Net PPE Purchase And Sale":15000.0,"Purchase Of PPE":15000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-16077000.0,"Cash Flow From Continuing Operating Activities":-16077000.0,"Change In Working Capital":-3774000.0,"Change In Other Working Capital":111000.0,"Change In Other Current Assets":326000.0,"Change In Payables And Accrued Expense":-3297000.0,"Change In Accrued Expense":-3121000.0,"Change In Payable":-176000.0,"Change In Account Payable":-176000.0,"Change In Receivables":-914000.0,"Changes In Account Receivables":-914000.0,"Other Non Cash Items":2714000.0,"Stock Based Compensation":4098000.0,"Depreciation Amortization Depletion":1402000.0,"Depreciation And Amortization":1402000.0,"Operating Gains Losses":47445000.0,"Earnings Losses From Equity Investments":-177000.0,"Gain Loss On Investment Securities":47622000.0,"Net Income From Continuing Operations":-67962000.0},"2025-09-30":{"Free Cash Flow":-9083000.0,"Repayment Of Debt":-730000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-118000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":89994000.0,"Beginning Cash Position":58866000.0,"Effect Of Exchange Rate Changes":-82000.0,"Changes In Cash":31210000.0,"Financing Cash Flow":-354000.0,"Cash Flow From Continuing Financing Activities":-354000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":376000.0,"Net Issuance Payments Of Debt":-730000.0,"Net Long Term Debt Issuance":-730000.0,"Long Term Debt Payments":-730000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":40529000.0,"Cash Flow From Continuing Investing Activities":40529000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":40647000.0,"Sale Of Investment":103000000.0,"Purchase Of Investment":-62353000.0,"Net Intangibles Purchase And Sale":-110000.0,"Purchase Of Intangibles":-110000.0,"Net PPE Purchase And Sale":-8000.0,"Purchase Of PPE":-8000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-8965000.0,"Cash Flow From Continuing Operating Activities":-8965000.0,"Change In Working Capital":4386000.0,"Change In Other Working Capital":290000.0,"Change In Other Current Assets":461000.0,"Change In Payables And Accrued Expense":2830000.0,"Change In Accrued Expense":3603000.0,"Change In Payable":-773000.0,"Change In Account Payable":-773000.0,"Change In Receivables":805000.0,"Changes In Account Receivables":805000.0,"Other Non Cash Items":2629000.0,"Stock Based Compensation":4565000.0,"Depreciation Amortization Depletion":3546000.0,"Depreciation And Amortization":3546000.0,"Operating Gains Losses":-24574000.0,"Earnings Losses From Equity Investments":45000.0,"Gain Loss On Investment Securities":-24619000.0,"Net Income From Continuing Operations":483000.0},"2025-06-30":{"Free Cash Flow":-13650000.0,"Repayment Of Debt":-29000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-126000.0,"Interest Paid Supplemental Data":1988000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":58866000.0,"Beginning Cash Position":150422000.0,"Effect Of Exchange Rate Changes":213000.0,"Changes In Cash":-91769000.0,"Financing Cash Flow":259000.0,"Cash Flow From Continuing Financing Activities":259000.0,"Net Other Financing Charges":-967000.0,"Proceeds From Stock Option Exercised":1255000.0,"Net Issuance Payments Of Debt":-29000.0,"Net Long Term Debt Issuance":-29000.0,"Long Term Debt Payments":-29000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-78504000.0,"Cash Flow From Continuing Investing Activities":-78504000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-78378000.0,"Sale Of Investment":22300000.0,"Purchase Of Investment":-100678000.0,"Net Intangibles Purchase And Sale":-99000.0,"Purchase Of Intangibles":-99000.0,"Net PPE Purchase And Sale":-27000.0,"Purchase Of PPE":-27000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-13524000.0,"Cash Flow From Continuing Operating Activities":-13524000.0,"Change In Working Capital":162000.0,"Change In Other Working Capital":259000.0,"Change In Other Current Assets":-118000.0,"Change In Payables And Accrued Expense":613000.0,"Change In Accrued Expense":134000.0,"Change In Payable":479000.0,"Change In Account Payable":479000.0,"Change In Receivables":-592000.0,"Changes In Account Receivables":-592000.0,"Other Non Cash Items":5802000.0,"Stock Based Compensation":3650000.0,"Depreciation Amortization Depletion":1350000.0,"Depreciation And Amortization":1350000.0,"Operating Gains Losses":38707000.0,"Earnings Losses From Equity Investments":35000.0,"Gain Loss On Investment Securities":38672000.0,"Net Income From Continuing Operations":-63195000.0},"2025-03-31":{"Free Cash Flow":-12310000.0,"Repayment Of Debt":-70027000.0,"Issuance Of Debt":190000000.0,"Capital Expenditure":-131000.0,"Interest Paid Supplemental Data":2256000.0,"Income Tax Paid Supplemental Data":64000.0,"End Cash Position":150422000.0,"Beginning Cash Position":39330000.0,"Effect Of Exchange Rate Changes":93000.0,"Changes In Cash":110999000.0,"Financing Cash Flow":120172000.0,"Cash Flow From Continuing Financing Activities":120172000.0,"Net Other Financing Charges":-550000.0,"Proceeds From Stock Option Exercised":749000.0,"Net Issuance Payments Of Debt":119973000.0,"Net Long Term Debt Issuance":119973000.0,"Long Term Debt Payments":-70027000.0,"Long Term Debt Issuance":190000000.0,"Investing Cash Flow":3006000.0,"Cash Flow From Continuing Investing Activities":3006000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":3137000.0,"Sale Of Investment":34600000.0,"Purchase Of Investment":-31463000.0,"Net Intangibles Purchase And Sale":-101000.0,"Purchase Of Intangibles":-101000.0,"Net PPE Purchase And Sale":-30000.0,"Purchase Of PPE":-30000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-12179000.0,"Cash Flow From Continuing Operating Activities":-12179000.0,"Change In Working Capital":1176000.0,"Change In Other Working Capital":234000.0,"Change In Other Current Assets":-733000.0,"Change In Payables And Accrued Expense":19000.0,"Change In Accrued Expense":-254000.0,"Change In Payable":273000.0,"Change In Account Payable":273000.0,"Change In Receivables":1656000.0,"Changes In Account Receivables":1656000.0,"Other Non Cash Items":7531000.0,"Stock Based Compensation":4324000.0,"Depreciation Amortization Depletion":1452000.0,"Depreciation And Amortization":1452000.0,"Operating Gains Losses":31917000.0,"Earnings Losses From Equity Investments":39000.0,"Gain Loss On Investment Securities":18144000.0,"Net Income From Continuing Operations":-58579000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-168000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}