{"ticker":"NOA","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":876010.0,"Ordinary Shares Number":27364110.0,"Share Issued":28240120.0,"Net Debt":827897000.0,"Total Debt":959716000.0,"Tangible Book Value":461263000.0,"Invested Capital":1422995000.0,"Working Capital":39455000.0,"Net Tangible Assets":461263000.0,"Capital Lease Obligations":10690000.0,"Common Stock Equity":473969000.0,"Total Capitalization":1326594000.0,"Total Equity Gross Minority Interest":473969000.0,"Stockholders Equity":473969000.0,"Gains Losses Not Affecting Retained Earnings":34123000.0,"Other Equity Adjustments":34123000.0,"Treasury Stock":15097000.0,"Retained Earnings":177186000.0,"Additional Paid In Capital":0.0,"Capital Stock":277757000.0,"Common Stock":277757000.0,"Total Liabilities Net Minority Interest":1402908000.0,"Total Non Current Liabilities Net Minority Interest":1057808000.0,"Other Non Current Liabilities":49657000.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":146069000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":146069000.0,"Long Term Debt And Capital Lease Obligation":862082000.0,"Long Term Capital Lease Obligation":9457000.0,"Long Term Debt":852625000.0,"Current Liabilities":345100000.0,"Other Current Liabilities":36108000.0,"Current Deferred Liabilities":15110000.0,"Current Deferred Revenue":15110000.0,"Current Debt And Capital Lease Obligation":97634000.0,"Current Capital Lease Obligation":1233000.0,"Current Debt":96401000.0,"Other Current Borrowings":96401000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":196248000.0,"Current Accrued Expenses":92862000.0,"Interest Payable":null,"Payables":103386000.0,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":103386000.0,"Total Assets":1876877000.0,"Total Non Current Assets":1492322000.0,"Other Non Current Assets":10540000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Note Receivables":null,"Financial Assets":null,"Investments And Advances":74812000.0,"Long Term Equity Investment":74812000.0,"Goodwill And Other Intangible Assets":12706000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":1394264000.0,"Accumulated Depreciation":-627918000.0,"Gross PPE":2022182000.0,"Construction In Progress":null,"Other Properties":2022182000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":384555000.0,"Assets Held For Sale Current":551000.0,"Prepaid Assets":6322000.0,"Inventory":74573000.0,"Work In Process":391000.0,"Raw Materials":74182000.0,"Receivables":181980000.0,"Other Receivables":57030000.0,"Accounts Receivable":124950000.0,"Cash Cash Equivalents And Short Term Investments":121129000.0,"Cash And Cash Equivalents":121129000.0,"Cash Financial":121129000.0},"2025-12-31":{"Treasury Shares Number":871244.0,"Ordinary Shares Number":27950237.0,"Share Issued":28821481.0,"Net Debt":825305000.0,"Total Debt":936626000.0,"Tangible Book Value":443753000.0,"Invested Capital":1382054000.0,"Working Capital":-48639000.0,"Net Tangible Assets":443753000.0,"Capital Lease Obligations":11193000.0,"Common Stock Equity":456621000.0,"Total Capitalization":1206450000.0,"Total Equity Gross Minority Interest":456621000.0,"Stockholders Equity":456621000.0,"Gains Losses Not Affecting Retained Earnings":9387000.0,"Other Equity Adjustments":9387000.0,"Treasury Stock":14993000.0,"Retained Earnings":176463000.0,"Additional Paid In Capital":2807000.0,"Capital Stock":282957000.0,"Common Stock":282957000.0,"Total Liabilities Net Minority Interest":1363132000.0,"Total Non Current Liabilities Net Minority Interest":952273000.0,"Other Non Current Liabilities":30213000.0,"Derivative Product Liabilities":5402000.0,"Employee Benefits":14012000.0,"Non Current Deferred Liabilities":143119000.0,"Non Current Deferred Revenue":1836000.0,"Non Current Deferred Taxes Liabilities":141283000.0,"Long Term Debt And Capital Lease Obligation":759527000.0,"Long Term Capital Lease Obligation":9698000.0,"Long Term Debt":749829000.0,"Current Liabilities":410859000.0,"Other Current Liabilities":39655000.0,"Current Deferred Liabilities":22848000.0,"Current Deferred Revenue":22848000.0,"Current Debt And Capital Lease Obligation":177099000.0,"Current Capital Lease Obligation":1495000.0,"Current Debt":175604000.0,"Other Current Borrowings":175604000.0,"Pensionand Other Post Retirement Benefit Plans Current":1868000.0,"Payables And Accrued Expenses":169389000.0,"Current Accrued Expenses":58528000.0,"Interest Payable":7033000.0,"Payables":110861000.0,"Dividends Payable":3272000.0,"Total Tax Payable":5535000.0,"Accounts Payable":102054000.0,"Total Assets":1819753000.0,"Total Non Current Assets":1457533000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":398000.0,"Non Current Deferred Assets":3790000.0,"Non Current Note Receivables":475000.0,"Financial Assets":0.0,"Investments And Advances":70416000.0,"Long Term Equity Investment":70416000.0,"Goodwill And Other Intangible Assets":12868000.0,"Other Intangible Assets":12333000.0,"Goodwill":535000.0,"Net PPE":1369586000.0,"Accumulated Depreciation":-582892000.0,"Gross PPE":1952478000.0,"Construction In Progress":206008000.0,"Other Properties":1645081000.0,"Machinery Furniture Equipment":45526000.0,"Buildings And Improvements":29597000.0,"Land And Improvements":26266000.0,"Properties":0.0,"Current Assets":362220000.0,"Assets Held For Sale Current":107000.0,"Prepaid Assets":6925000.0,"Inventory":75660000.0,"Work In Process":174000.0,"Raw Materials":75486000.0,"Receivables":179400000.0,"Other Receivables":64484000.0,"Accounts Receivable":114916000.0,"Cash Cash Equivalents And Short Term Investments":100128000.0,"Cash And Cash Equivalents":100128000.0,"Cash Financial":100128000.0},"2025-09-30":{"Treasury Shares Number":873970.0,"Ordinary Shares Number":28575990.0,"Share Issued":29449960.0,"Net Debt":797696000.0,"Total Debt":910832000.0,"Tangible Book Value":460431000.0,"Invested Capital":1370421000.0,"Working Capital":-35697000.0,"Net Tangible Assets":460431000.0,"Capital Lease Obligations":11499000.0,"Common Stock Equity":471088000.0,"Total Capitalization":1217982000.0,"Total Equity Gross Minority Interest":471088000.0,"Stockholders Equity":471088000.0,"Gains Losses Not Affecting Retained Earnings":9970000.0,"Other Equity Adjustments":9970000.0,"Treasury Stock":14743000.0,"Retained Earnings":179610000.0,"Additional Paid In Capital":7727000.0,"Capital Stock":288524000.0,"Common Stock":288524000.0,"Total Liabilities Net Minority Interest":1400759000.0,"Total Non Current Liabilities Net Minority Interest":992309000.0,"Other Non Current Liabilities":96425000.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":139067000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":139067000.0,"Long Term Debt And Capital Lease Obligation":756817000.0,"Long Term Capital Lease Obligation":9923000.0,"Long Term Debt":746894000.0,"Current Liabilities":408450000.0,"Other Current Liabilities":31424000.0,"Current Deferred Liabilities":22878000.0,"Current Deferred Revenue":22878000.0,"Current Debt And Capital Lease Obligation":154015000.0,"Current Capital Lease Obligation":1576000.0,"Current Debt":152439000.0,"Other Current Borrowings":152439000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":200133000.0,"Current Accrued Expenses":77434000.0,"Interest Payable":null,"Payables":122699000.0,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":122699000.0,"Total Assets":1871847000.0,"Total Non Current Assets":1499094000.0,"Other Non Current Assets":5509000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Note Receivables":null,"Financial Assets":null,"Investments And Advances":85365000.0,"Long Term Equity Investment":85365000.0,"Goodwill And Other Intangible Assets":10657000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":1397563000.0,"Accumulated Depreciation":-576366000.0,"Gross PPE":1973929000.0,"Construction In Progress":null,"Other Properties":1973929000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":372753000.0,"Assets Held For Sale Current":112000.0,"Prepaid Assets":8674000.0,"Inventory":74229000.0,"Work In Process":209000.0,"Raw Materials":74020000.0,"Receivables":188101000.0,"Other Receivables":43407000.0,"Accounts Receivable":144694000.0,"Cash Cash Equivalents And Short Term Investments":101637000.0,"Cash And Cash Equivalents":101637000.0,"Cash Financial":101637000.0},"2025-06-30":{"Treasury Shares Number":1010022.0,"Ordinary Shares Number":29166959.0,"Share Issued":30176981.0,"Net Debt":793575000.0,"Total Debt":884367000.0,"Tangible Book Value":450057000.0,"Invested Capital":1332816000.0,"Working Capital":-24054000.0,"Net Tangible Assets":450057000.0,"Capital Lease Obligations":11767000.0,"Common Stock Equity":460216000.0,"Total Capitalization":1183277000.0,"Total Equity Gross Minority Interest":460216000.0,"Stockholders Equity":460216000.0,"Gains Losses Not Affecting Retained Earnings":-1183000.0,"Other Equity Adjustments":-1183000.0,"Treasury Stock":16156000.0,"Retained Earnings":165698000.0,"Additional Paid In Capital":16783000.0,"Capital Stock":295074000.0,"Common Stock":295074000.0,"Total Liabilities Net Minority Interest":1366999000.0,"Total Non Current Liabilities Net Minority Interest":972497000.0,"Other Non Current Liabilities":106726000.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":132431000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":132431000.0,"Long Term Debt And Capital Lease Obligation":733340000.0,"Long Term Capital Lease Obligation":10279000.0,"Long Term Debt":723061000.0,"Current Liabilities":394502000.0,"Other Current Liabilities":33021000.0,"Current Deferred Liabilities":6444000.0,"Current Deferred Revenue":6444000.0,"Current Debt And Capital Lease Obligation":151027000.0,"Current Capital Lease Obligation":1488000.0,"Current Debt":149539000.0,"Other Current Borrowings":149539000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":204010000.0,"Current Accrued Expenses":60966000.0,"Interest Payable":null,"Payables":143044000.0,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":143044000.0,"Total Assets":1827215000.0,"Total Non Current Assets":1456767000.0,"Other Non Current Assets":5795000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Note Receivables":null,"Financial Assets":null,"Investments And Advances":79181000.0,"Long Term Equity Investment":79181000.0,"Goodwill And Other Intangible Assets":10159000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":1361632000.0,"Accumulated Depreciation":-539496000.0,"Gross PPE":1901128000.0,"Construction In Progress":null,"Other Properties":1901128000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":370448000.0,"Assets Held For Sale Current":683000.0,"Prepaid Assets":5540000.0,"Inventory":74217000.0,"Work In Process":598000.0,"Raw Materials":73619000.0,"Receivables":210983000.0,"Other Receivables":48066000.0,"Accounts Receivable":162917000.0,"Cash Cash Equivalents And Short Term Investments":79025000.0,"Cash And Cash Equivalents":79025000.0,"Cash Financial":79025000.0},"2025-03-31":{"Treasury Shares Number":1004074.0,"Ordinary Shares Number":29597607.0,"Share Issued":30601681.0,"Net Debt":735682000.0,"Total Debt":826010000.0,"Tangible Book Value":451859000.0,"Invested Capital":1275854000.0,"Working Capital":-30489000.0,"Net Tangible Assets":451859000.0,"Capital Lease Obligations":12087000.0,"Common Stock Equity":461931000.0,"Total Capitalization":1125553000.0,"Total Equity Gross Minority Interest":461931000.0,"Stockholders Equity":461931000.0,"Gains Losses Not Affecting Retained Earnings":-624000.0,"Other Equity Adjustments":-624000.0,"Treasury Stock":16036000.0,"Retained Earnings":158877000.0,"Additional Paid In Capital":20856000.0,"Capital Stock":298858000.0,"Common Stock":298858000.0,"Total Liabilities Net Minority Interest":1332551000.0,"Total Non Current Liabilities Net Minority Interest":935748000.0,"Other Non Current Liabilities":133899000.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":127615000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":127615000.0,"Long Term Debt And Capital Lease Obligation":674234000.0,"Long Term Capital Lease Obligation":10612000.0,"Long Term Debt":663622000.0,"Current Liabilities":396803000.0,"Other Current Liabilities":40139000.0,"Current Deferred Liabilities":6734000.0,"Current Deferred Revenue":6734000.0,"Current Debt And Capital Lease Obligation":151776000.0,"Current Capital Lease Obligation":1475000.0,"Current Debt":150301000.0,"Other Current Borrowings":150301000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":198154000.0,"Current Accrued Expenses":59454000.0,"Interest Payable":null,"Payables":138700000.0,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":138700000.0,"Total Assets":1794482000.0,"Total Non Current Assets":1428168000.0,"Other Non Current Assets":5581000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Note Receivables":null,"Financial Assets":null,"Investments And Advances":86341000.0,"Long Term Equity Investment":86341000.0,"Goodwill And Other Intangible Assets":10072000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":1326174000.0,"Accumulated Depreciation":-503486000.0,"Gross PPE":1829660000.0,"Construction In Progress":null,"Other Properties":1829660000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":366314000.0,"Assets Held For Sale Current":782000.0,"Prepaid Assets":6523000.0,"Inventory":74242000.0,"Work In Process":633000.0,"Raw Materials":73609000.0,"Receivables":206526000.0,"Other Receivables":49660000.0,"Accounts Receivable":156866000.0,"Cash Cash Equivalents And Short Term Investments":78241000.0,"Cash And Cash Equivalents":78241000.0,"Cash Financial":78241000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":0.0,"Employee Benefits":24096000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":19027000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":0.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":1982000.0,"Payables":null,"Dividends Payable":3022000.0,"Total Tax Payable":20551000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":416000.0,"Non Current Deferred Assets":4845000.0,"Non Current Note Receivables":112000.0,"Financial Assets":3952000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":9901000.0,"Goodwill":520000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":118829000.0,"Other Properties":null,"Machinery Furniture Equipment":37851000.0,"Buildings And Improvements":45469000.0,"Land And Improvements":10472000.0,"Properties":0.0,"Current Assets":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":758400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":79881000.0,"Total Unusual Items":1896000.0,"Total Unusual Items Excluding Goodwill":1896000.0,"Net Income From Continuing Operation Net Minority Interest":5554000.0,"Reconciled Depreciation":56009000.0,"Reconciled Cost Of Revenue":220956000.0,"EBITDA":81777000.0,"EBIT":25768000.0,"Net Interest Income":-16690000.0,"Interest Expense":15971000.0,"Interest Income":167000.0,"Normalized Income":4416400.0,"Net Income From Continuing And Discontinued Operation":5554000.0,"Total Expenses":297404000.0,"Rent Expense Supplemental":7507000.0,"Total Operating Income As Reported":21885000.0,"Diluted Average Shares":28504380.0,"Basic Average Shares":27629059.0,"Diluted EPS":0.19,"Basic EPS":0.2,"Diluted NI Availto Com Stockholders":5554000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":5554000.0,"Net Income":5554000.0,"Net Income Including Noncontrolling Interests":5554000.0,"Net Income Continuous Operations":5554000.0,"Tax Provision":4243000.0,"Pretax Income":9797000.0,"Other Income Expense":4672000.0,"Special Income Charges":2721000.0,"Gain On Sale Of Ppe":70000.0,"Restructuring And Mergern Acquisition":-2651000.0,"Earnings From Equity Interest":2776000.0,"Gain On Sale Of Security":-825000.0,"Net Non Operating Interest Income Expense":-16690000.0,"Total Other Finance Cost":886000.0,"Interest Expense Non Operating":15971000.0,"Interest Income Non Operating":167000.0,"Operating Income":21815000.0,"Operating Expense":20998000.0,"Depreciation Amortization Depletion Income Statement":559000.0,"Depreciation And Amortization In Income Statement":559000.0,"Amortization":559000.0,"Amortization Of Intangibles Income Statement":559000.0,"Selling General And Administration":20439000.0,"General And Administrative Expense":20439000.0,"Other Gand A":20439000.0,"Gross Profit":42813000.0,"Cost Of Revenue":276406000.0,"Total Revenue":319219000.0,"Operating Revenue":319219000.0},"2025-12-31":{"Tax Effect Of Unusual Items":2404800.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":58296000.0,"Total Unusual Items":16032000.0,"Total Unusual Items Excluding Goodwill":16032000.0,"Net Income From Continuing Operation Net Minority Interest":125000.0,"Reconciled Depreciation":52515000.0,"Reconciled Cost Of Revenue":214720000.0,"EBITDA":74328000.0,"EBIT":21813000.0,"Net Interest Income":-16027000.0,"Interest Expense":15292000.0,"Interest Income":null,"Normalized Income":-13502200.0,"Net Income From Continuing And Discontinued Operation":125000.0,"Total Expenses":284347000.0,"Rent Expense Supplemental":5980000.0,"Total Operating Income As Reported":20063000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":750000.0,"Average Dilution Earnings":625000.0,"Net Income Common Stockholders":125000.0,"Net Income":125000.0,"Net Income Including Noncontrolling Interests":125000.0,"Net Income Continuous Operations":125000.0,"Tax Provision":6396000.0,"Pretax Income":6521000.0,"Other Income Expense":1319000.0,"Special Income Charges":16040000.0,"Gain On Sale Of Ppe":-1166000.0,"Restructuring And Mergern Acquisition":-17206000.0,"Earnings From Equity Interest":-14713000.0,"Gain On Sale Of Security":-8000.0,"Net Non Operating Interest Income Expense":-16027000.0,"Total Other Finance Cost":898000.0,"Interest Expense Non Operating":15292000.0,"Interest Income Non Operating":null,"Operating Income":21229000.0,"Operating Expense":17611000.0,"Depreciation Amortization Depletion Income Statement":499000.0,"Depreciation And Amortization In Income Statement":499000.0,"Amortization":499000.0,"Amortization Of Intangibles Income Statement":499000.0,"Selling General And Administration":17112000.0,"General And Administrative Expense":17112000.0,"Other Gand A":17112000.0,"Gross Profit":38840000.0,"Cost Of Revenue":266736000.0,"Total Revenue":305576000.0,"Operating Revenue":305576000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-775546.907545,"Tax Rate For Calcs":0.264782,"Normalized EBITDA":90435000.0,"Total Unusual Items":-2929000.0,"Total Unusual Items Excluding Goodwill":-2929000.0,"Net Income From Continuing Operation Net Minority Interest":17296000.0,"Reconciled Depreciation":49492000.0,"Reconciled Cost Of Revenue":218399000.0,"EBITDA":87506000.0,"EBIT":38014000.0,"Net Interest Income":-15265000.0,"Interest Expense":14489000.0,"Interest Income":null,"Normalized Income":19449453.092455,"Net Income From Continuing And Discontinued Operation":17296000.0,"Total Expenses":280761000.0,"Rent Expense Supplemental":6934000.0,"Total Operating Income As Reported":35747000.0,"Diluted Average Shares":32283751.0,"Basic Average Shares":29166135.0,"Diluted EPS":0.56,"Basic EPS":0.59,"Diluted NI Availto Com Stockholders":17920000.0,"Average Dilution Earnings":624000.0,"Net Income Common Stockholders":17296000.0,"Net Income":17296000.0,"Net Income Including Noncontrolling Interests":17296000.0,"Net Income Continuous Operations":17296000.0,"Tax Provision":6229000.0,"Pretax Income":23525000.0,"Other Income Expense":2303000.0,"Special Income Charges":-1245000.0,"Gain On Sale Of Ppe":-740000.0,"Restructuring And Mergern Acquisition":505000.0,"Earnings From Equity Interest":5232000.0,"Gain On Sale Of Security":-1684000.0,"Net Non Operating Interest Income Expense":-15265000.0,"Total Other Finance Cost":776000.0,"Interest Expense Non Operating":14489000.0,"Interest Income Non Operating":null,"Operating Income":36487000.0,"Operating Expense":13236000.0,"Depreciation Amortization Depletion Income Statement":366000.0,"Depreciation And Amortization In Income Statement":366000.0,"Amortization":366000.0,"Amortization Of Intangibles Income Statement":366000.0,"Selling General And Administration":12870000.0,"General And Administrative Expense":12870000.0,"Other Gand A":12870000.0,"Gross Profit":49723000.0,"Cost Of Revenue":267525000.0,"Total Revenue":317248000.0,"Operating Revenue":317248000.0},"2025-06-30":{"Tax Effect Of Unusual Items":4535280.0,"Tax Rate For Calcs":0.36,"Normalized EBITDA":71365000.0,"Total Unusual Items":12598000.0,"Total Unusual Items Excluding Goodwill":12598000.0,"Net Income From Continuing Operation Net Minority Interest":10250000.0,"Reconciled Depreciation":54511000.0,"Reconciled Cost Of Revenue":230782000.0,"EBITDA":83963000.0,"EBIT":29452000.0,"Net Interest Income":-14123000.0,"Interest Expense":13431000.0,"Interest Income":null,"Normalized Income":2187280.0,"Net Income From Continuing And Discontinued Operation":10250000.0,"Total Expenses":297955000.0,"Rent Expense Supplemental":5833000.0,"Total Operating Income As Reported":22789000.0,"Diluted Average Shares":32562639.0,"Basic Average Shares":29354387.0,"Diluted EPS":0.33,"Basic EPS":0.35,"Diluted NI Availto Com Stockholders":10866000.0,"Average Dilution Earnings":616000.0,"Net Income Common Stockholders":10250000.0,"Net Income":10250000.0,"Net Income Including Noncontrolling Interests":10250000.0,"Net Income Continuous Operations":10250000.0,"Tax Provision":5771000.0,"Pretax Income":16021000.0,"Other Income Expense":7465000.0,"Special Income Charges":13348000.0,"Gain On Sale Of Ppe":110000.0,"Restructuring And Mergern Acquisition":-13238000.0,"Earnings From Equity Interest":-5133000.0,"Gain On Sale Of Security":-750000.0,"Net Non Operating Interest Income Expense":-14123000.0,"Total Other Finance Cost":692000.0,"Interest Expense Non Operating":13431000.0,"Interest Income Non Operating":null,"Operating Income":22679000.0,"Operating Expense":13151000.0,"Depreciation Amortization Depletion Income Statement":489000.0,"Depreciation And Amortization In Income Statement":489000.0,"Amortization":489000.0,"Amortization Of Intangibles Income Statement":489000.0,"Selling General And Administration":12662000.0,"General And Administrative Expense":12662000.0,"Other Gand A":12662000.0,"Gross Profit":35830000.0,"Cost Of Revenue":284804000.0,"Total Revenue":320634000.0,"Operating Revenue":320634000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-1345200.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":93023000.0,"Total Unusual Items":-8968000.0,"Total Unusual Items Excluding Goodwill":-8968000.0,"Net Income From Continuing Operation Net Minority Interest":6163000.0,"Reconciled Depreciation":60714000.0,"Reconciled Cost Of Revenue":242829000.0,"EBITDA":84055000.0,"EBIT":23341000.0,"Net Interest Income":-13516000.0,"Interest Expense":12934000.0,"Interest Income":0.0,"Normalized Income":13785800.0,"Net Income From Continuing And Discontinued Operation":6163000.0,"Total Expenses":311225000.0,"Rent Expense Supplemental":6870000.0,"Total Operating Income As Reported":30582000.0,"Diluted Average Shares":28863668.0,"Basic Average Shares":27859886.0,"Diluted EPS":0.21,"Basic EPS":0.22,"Diluted NI Availto Com Stockholders":6163000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":6163000.0,"Net Income":6163000.0,"Net Income Including Noncontrolling Interests":6163000.0,"Net Income Continuous Operations":6163000.0,"Tax Provision":4244000.0,"Pretax Income":10407000.0,"Other Income Expense":-5685000.0,"Special Income Charges":-2056000.0,"Gain On Sale Of Ppe":974000.0,"Restructuring And Mergern Acquisition":3030000.0,"Earnings From Equity Interest":3283000.0,"Gain On Sale Of Security":-6912000.0,"Net Non Operating Interest Income Expense":-13516000.0,"Total Other Finance Cost":582000.0,"Interest Expense Non Operating":12934000.0,"Interest Income Non Operating":0.0,"Operating Income":29608000.0,"Operating Expense":8283000.0,"Depreciation Amortization Depletion Income Statement":601000.0,"Depreciation And Amortization In Income Statement":601000.0,"Amortization":601000.0,"Amortization Of Intangibles Income Statement":601000.0,"Selling General And Administration":7682000.0,"General And Administrative Expense":7682000.0,"Other Gand A":7682000.0,"Gross Profit":37891000.0,"Cost Of Revenue":302942000.0,"Total Revenue":340833000.0,"Operating Revenue":340833000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":1508000.0,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-19443000.0,"Repurchase Of Capital Stock":-11886000.0,"Repayment Of Debt":-99218000.0,"Issuance Of Debt":144741000.0,"Capital Expenditure":-49248000.0,"Interest Paid Supplemental Data":13737000.0,"Income Tax Paid Supplemental Data":3046000.0,"End Cash Position":121129000.0,"Beginning Cash Position":100128000.0,"Effect Of Exchange Rate Changes":7098000.0,"Changes In Cash":13903000.0,"Financing Cash Flow":30267000.0,"Cash Flow From Continuing Financing Activities":30267000.0,"Net Other Financing Charges":-98000.0,"Cash Dividends Paid":-3272000.0,"Common Stock Dividend Paid":-3272000.0,"Net Common Stock Issuance":-11886000.0,"Common Stock Payments":-11886000.0,"Net Issuance Payments Of Debt":45523000.0,"Net Long Term Debt Issuance":45523000.0,"Long Term Debt Payments":-99218000.0,"Long Term Debt Issuance":144741000.0,"Investing Cash Flow":-46169000.0,"Cash Flow From Continuing Investing Activities":-46169000.0,"Net Other Investing Changes":680000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-572000.0,"Purchase Of Intangibles":-572000.0,"Net PPE Purchase And Sale":-46277000.0,"Sale Of PPE":2399000.0,"Purchase Of PPE":-48676000.0,"Operating Cash Flow":29805000.0,"Cash Flow From Continuing Operating Activities":29805000.0,"Dividend Received Cfo":347000.0,"Change In Working Capital":-33530000.0,"Change In Other Working Capital":-10687000.0,"Change In Accrued Expense":-4965000.0,"Change In Payable":-1247000.0,"Change In Account Payable":-1247000.0,"Change In Prepaid Assets":759000.0,"Change In Inventory":1901000.0,"Change In Receivables":-19291000.0,"Changes In Account Receivables":-13553000.0,"Other Non Cash Items":-1390000.0,"Stock Based Compensation":2638000.0,"Deferred Tax":1854000.0,"Deferred Income Tax":1854000.0,"Depreciation Amortization Depletion":56009000.0,"Depreciation And Amortization":56009000.0,"Depreciation":56009000.0,"Operating Gains Losses":-1677000.0,"Earnings Losses From Equity Investments":-2776000.0,"Gain Loss On Investment Securities":825000.0,"Net Foreign Currency Exchange Gain Loss":344000.0,"Gain Loss On Sale Of PPE":-70000.0,"Net Income From Continuing Operations":5554000.0},"2025-12-31":{"Free Cash Flow":6692000.0,"Repurchase Of Capital Stock":-12896000.0,"Repayment Of Debt":-125295000.0,"Issuance Of Debt":139239000.0,"Capital Expenditure":-49481000.0,"Interest Paid Supplemental Data":24938000.0,"Income Tax Paid Supplemental Data":3904000.0,"End Cash Position":100128000.0,"Beginning Cash Position":101637000.0,"Effect Of Exchange Rate Changes":-688000.0,"Changes In Cash":-821000.0,"Financing Cash Flow":-23630000.0,"Cash Flow From Continuing Financing Activities":-23630000.0,"Net Other Financing Charges":-21294000.0,"Cash Dividends Paid":-3384000.0,"Common Stock Dividend Paid":-3384000.0,"Net Common Stock Issuance":-12896000.0,"Common Stock Payments":-12896000.0,"Net Issuance Payments Of Debt":13944000.0,"Net Long Term Debt Issuance":13944000.0,"Long Term Debt Payments":-125295000.0,"Long Term Debt Issuance":139239000.0,"Investing Cash Flow":-33364000.0,"Cash Flow From Continuing Investing Activities":-33364000.0,"Net Other Investing Changes":10173000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-2238000.0,"Purchase Of Intangibles":-2238000.0,"Net PPE Purchase And Sale":-41299000.0,"Sale Of PPE":5944000.0,"Purchase Of PPE":-47243000.0,"Operating Cash Flow":56173000.0,"Cash Flow From Continuing Operating Activities":56173000.0,"Dividend Received Cfo":936000.0,"Change In Working Capital":-492000.0,"Change In Other Working Capital":-3595000.0,"Change In Accrued Expense":2855000.0,"Change In Payable":-20706000.0,"Change In Account Payable":-20706000.0,"Change In Prepaid Assets":1748000.0,"Change In Inventory":-5616000.0,"Change In Receivables":24822000.0,"Changes In Account Receivables":26545000.0,"Other Non Cash Items":-15998000.0,"Stock Based Compensation":2168000.0,"Deferred Tax":1216000.0,"Deferred Income Tax":1216000.0,"Depreciation Amortization Depletion":52515000.0,"Depreciation And Amortization":52515000.0,"Depreciation":52515000.0,"Operating Gains Losses":15703000.0,"Earnings Losses From Equity Investments":14713000.0,"Gain Loss On Investment Securities":8000.0,"Net Foreign Currency Exchange Gain Loss":-184000.0,"Gain Loss On Sale Of PPE":1166000.0,"Net Income From Continuing Operations":125000.0},"2025-09-30":{"Free Cash Flow":24977000.0,"Repurchase Of Capital Stock":-16563000.0,"Repayment Of Debt":-38296000.0,"Issuance Of Debt":52708000.0,"Capital Expenditure":-66847000.0,"Interest Paid Supplemental Data":13497000.0,"Income Tax Paid Supplemental Data":201000.0,"End Cash Position":101637000.0,"Beginning Cash Position":79025000.0,"Effect Of Exchange Rate Changes":2278000.0,"Changes In Cash":20334000.0,"Financing Cash Flow":-5628000.0,"Cash Flow From Continuing Financing Activities":-5628000.0,"Net Other Financing Charges":-48000.0,"Cash Dividends Paid":-3429000.0,"Common Stock Dividend Paid":-3429000.0,"Net Common Stock Issuance":-16563000.0,"Common Stock Payments":-16563000.0,"Net Issuance Payments Of Debt":14412000.0,"Net Long Term Debt Issuance":14412000.0,"Long Term Debt Payments":-38296000.0,"Long Term Debt Issuance":52708000.0,"Investing Cash Flow":-65862000.0,"Cash Flow From Continuing Investing Activities":-65862000.0,"Net Other Investing Changes":-1455000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-728000.0,"Purchase Of Intangibles":-728000.0,"Net PPE Purchase And Sale":-63679000.0,"Sale Of PPE":2440000.0,"Purchase Of PPE":-66119000.0,"Operating Cash Flow":91824000.0,"Cash Flow From Continuing Operating Activities":91824000.0,"Dividend Received Cfo":94000.0,"Change In Working Capital":19530000.0,"Change In Other Working Capital":2652000.0,"Change In Accrued Expense":15755000.0,"Change In Payable":-21089000.0,"Change In Account Payable":-21089000.0,"Change In Prepaid Assets":-3002000.0,"Change In Inventory":516000.0,"Change In Receivables":24698000.0,"Changes In Account Receivables":21217000.0,"Other Non Cash Items":1166000.0,"Stock Based Compensation":-156000.0,"Deferred Tax":6023000.0,"Deferred Income Tax":6023000.0,"Depreciation Amortization Depletion":49492000.0,"Depreciation And Amortization":49492000.0,"Depreciation":49492000.0,"Operating Gains Losses":-1621000.0,"Earnings Losses From Equity Investments":-5232000.0,"Gain Loss On Investment Securities":1684000.0,"Net Foreign Currency Exchange Gain Loss":1187000.0,"Gain Loss On Sale Of PPE":740000.0,"Net Income From Continuing Operations":17296000.0},"2025-06-30":{"Free Cash Flow":-10572000.0,"Repurchase Of Capital Stock":-9614000.0,"Repayment Of Debt":-420584000.0,"Issuance Of Debt":468293000.0,"Capital Expenditure":-75246000.0,"Interest Paid Supplemental Data":12540000.0,"Income Tax Paid Supplemental Data":2449000.0,"End Cash Position":79025000.0,"Beginning Cash Position":78241000.0,"Effect Of Exchange Rate Changes":915000.0,"Changes In Cash":-131000.0,"Financing Cash Flow":7018000.0,"Cash Flow From Continuing Financing Activities":7018000.0,"Net Other Financing Charges":-27520000.0,"Cash Dividends Paid":-3557000.0,"Common Stock Dividend Paid":-3557000.0,"Net Common Stock Issuance":-9614000.0,"Common Stock Payments":-9614000.0,"Net Issuance Payments Of Debt":47709000.0,"Net Long Term Debt Issuance":47709000.0,"Long Term Debt Payments":-420584000.0,"Long Term Debt Issuance":468293000.0,"Investing Cash Flow":-71823000.0,"Cash Flow From Continuing Investing Activities":-71823000.0,"Net Other Investing Changes":2208000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-586000.0,"Purchase Of Intangibles":-586000.0,"Net PPE Purchase And Sale":-73445000.0,"Sale Of PPE":1215000.0,"Purchase Of PPE":-74660000.0,"Operating Cash Flow":64674000.0,"Cash Flow From Continuing Operating Activities":64674000.0,"Dividend Received Cfo":87000.0,"Change In Working Capital":788000.0,"Change In Other Working Capital":-352000.0,"Change In Accrued Expense":1927000.0,"Change In Payable":3022000.0,"Change In Account Payable":3022000.0,"Change In Prepaid Assets":987000.0,"Change In Inventory":-296000.0,"Change In Receivables":-4500000.0,"Changes In Account Receivables":-8574000.0,"Other Non Cash Items":-12035000.0,"Stock Based Compensation":964000.0,"Deferred Tax":4973000.0,"Deferred Income Tax":4973000.0,"Depreciation Amortization Depletion":54511000.0,"Depreciation And Amortization":54511000.0,"Depreciation":54511000.0,"Operating Gains Losses":5136000.0,"Earnings Losses From Equity Investments":5133000.0,"Gain Loss On Investment Securities":750000.0,"Net Foreign Currency Exchange Gain Loss":-637000.0,"Gain Loss On Sale Of PPE":-110000.0,"Net Income From Continuing Operations":10250000.0},"2025-03-31":{"Free Cash Flow":-42368000.0,"Repurchase Of Capital Stock":-2644000.0,"Repayment Of Debt":-46846000.0,"Issuance Of Debt":97181000.0,"Capital Expenditure":-93786000.0,"Interest Paid Supplemental Data":16175000.0,"Income Tax Paid Supplemental Data":3788000.0,"End Cash Position":78241000.0,"Beginning Cash Position":77875000.0,"Effect Of Exchange Rate Changes":-1075000.0,"Changes In Cash":1441000.0,"Financing Cash Flow":43804000.0,"Cash Flow From Continuing Financing Activities":43804000.0,"Net Other Financing Charges":-865000.0,"Cash Dividends Paid":-3022000.0,"Common Stock Dividend Paid":-3022000.0,"Net Common Stock Issuance":-2644000.0,"Common Stock Payments":-2644000.0,"Net Issuance Payments Of Debt":50335000.0,"Net Long Term Debt Issuance":50335000.0,"Long Term Debt Payments":-46846000.0,"Long Term Debt Issuance":97181000.0,"Investing Cash Flow":-93781000.0,"Cash Flow From Continuing Investing Activities":-93781000.0,"Net Other Investing Changes":-2065000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-713000.0,"Purchase Of Intangibles":-713000.0,"Net PPE Purchase And Sale":-91003000.0,"Sale Of PPE":2070000.0,"Purchase Of PPE":-93073000.0,"Operating Cash Flow":51418000.0,"Cash Flow From Continuing Operating Activities":51418000.0,"Dividend Received Cfo":1087000.0,"Change In Working Capital":-24513000.0,"Change In Other Working Capital":4953000.0,"Change In Accrued Expense":-17660000.0,"Change In Payable":27444000.0,"Change In Account Payable":27444000.0,"Change In Prepaid Assets":1145000.0,"Change In Inventory":-4847000.0,"Change In Receivables":-35548000.0,"Changes In Account Receivables":-20009000.0,"Other Non Cash Items":4276000.0,"Stock Based Compensation":-3408000.0,"Deferred Tax":2467000.0,"Deferred Income Tax":2467000.0,"Depreciation Amortization Depletion":60714000.0,"Depreciation And Amortization":60714000.0,"Depreciation":60714000.0,"Operating Gains Losses":4632000.0,"Earnings Losses From Equity Investments":-3283000.0,"Gain Loss On Investment Securities":6912000.0,"Net Foreign Currency Exchange Gain Loss":1977000.0,"Gain Loss On Sale Of PPE":-974000.0,"Net Income From Continuing Operations":6163000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":-3863000.0,"Purchase Of Business":-3863000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}