{"ticker":"NOC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":142062680.0,"Share Issued":142062680.0,"Net Debt":12121000000.0,"Total Debt":16289000000.0,"Tangible Book Value":445000000.0,"Invested Capital":32312000000.0,"Working Capital":2245000000.0,"Net Tangible Assets":445000000.0,"Capital Lease Obligations":1861000000.0,"Common Stock Equity":17884000000.0,"Total Capitalization":32312000000.0,"Total Equity Gross Minority Interest":17884000000.0,"Stockholders Equity":17884000000.0,"Gains Losses Not Affecting Retained Earnings":-134000000.0,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Retained Earnings":17839000000.0,"Additional Paid In Capital":37000000.0,"Capital Stock":142000000.0,"Common Stock":142000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":32879000000.0,"Total Non Current Liabilities Net Minority Interest":19534000000.0,"Other Non Current Liabilities":2159000000.0,"Employee Benefits":1086000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1086000000.0,"Long Term Debt And Capital Lease Obligation":16289000000.0,"Long Term Capital Lease Obligation":1861000000.0,"Long Term Debt":14428000000.0,"Current Liabilities":13345000000.0,"Other Current Liabilities":4636000000.0,"Current Deferred Liabilities":3823000000.0,"Current Deferred Revenue":3823000000.0,"Pensionand Other Post Retirement Benefit Plans Current":1991000000.0,"Payables And Accrued Expenses":2895000000.0,"Payables":2895000000.0,"Accounts Payable":2895000000.0,"Total Assets":50763000000.0,"Total Non Current Assets":35173000000.0,"Other Non Current Assets":1491000000.0,"Defined Pension Benefit":3447000000.0,"Non Current Deferred Assets":598000000.0,"Non Current Deferred Taxes Assets":598000000.0,"Goodwill And Other Intangible Assets":17439000000.0,"Other Intangible Assets":null,"Goodwill":17439000000.0,"Net PPE":12198000000.0,"Accumulated Depreciation":-10061000000.0,"Gross PPE":22259000000.0,"Leases":null,"Other Properties":22259000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":15590000000.0,"Other Current Assets":1604000000.0,"Inventory":1415000000.0,"Finished Goods":69000000.0,"Work In Process":1037000000.0,"Raw Materials":309000000.0,"Receivables":10264000000.0,"Other Receivables":7953000000.0,"Accounts Receivable":2311000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2307000000.0,"Cash And Cash Equivalents":2307000000.0},"2026-03-31":{"Ordinary Shares Number":142033476.0,"Share Issued":142033476.0,"Net Debt":12321000000.0,"Total Debt":16316000000.0,"Tangible Book Value":-324000000.0,"Invested Capital":31526000000.0,"Working Capital":1949000000.0,"Net Tangible Assets":-324000000.0,"Capital Lease Obligations":1905000000.0,"Common Stock Equity":17115000000.0,"Total Capitalization":31526000000.0,"Total Equity Gross Minority Interest":17115000000.0,"Stockholders Equity":17115000000.0,"Gains Losses Not Affecting Retained Earnings":-131000000.0,"Other Equity Adjustments":2000000.0,"Foreign Currency Translation Adjustments":-133000000.0,"Retained Earnings":17096000000.0,"Additional Paid In Capital":8000000.0,"Capital Stock":142000000.0,"Common Stock":142000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":32892000000.0,"Total Non Current Liabilities Net Minority Interest":20071000000.0,"Other Non Current Liabilities":2660000000.0,"Employee Benefits":1095000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1095000000.0,"Long Term Debt And Capital Lease Obligation":16316000000.0,"Long Term Capital Lease Obligation":1905000000.0,"Long Term Debt":14411000000.0,"Current Liabilities":12821000000.0,"Other Current Liabilities":4711000000.0,"Current Deferred Liabilities":3697000000.0,"Current Deferred Revenue":3697000000.0,"Pensionand Other Post Retirement Benefit Plans Current":1732000000.0,"Payables And Accrued Expenses":2681000000.0,"Payables":2681000000.0,"Accounts Payable":2681000000.0,"Total Assets":50007000000.0,"Total Non Current Assets":35237000000.0,"Other Non Current Assets":1580000000.0,"Defined Pension Benefit":3307000000.0,"Non Current Deferred Assets":743000000.0,"Non Current Deferred Taxes Assets":743000000.0,"Goodwill And Other Intangible Assets":17439000000.0,"Other Intangible Assets":null,"Goodwill":17439000000.0,"Net PPE":12168000000.0,"Accumulated Depreciation":-9854000000.0,"Gross PPE":22022000000.0,"Leases":null,"Other Properties":22022000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":14770000000.0,"Other Current Assets":1868000000.0,"Inventory":1450000000.0,"Finished Goods":70000000.0,"Work In Process":1062000000.0,"Raw Materials":318000000.0,"Receivables":9362000000.0,"Other Receivables":7556000000.0,"Accounts Receivable":1806000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2090000000.0,"Cash And Cash Equivalents":2090000000.0},"2025-12-31":{"Ordinary Shares Number":141997194.0,"Share Issued":141997194.0,"Net Debt":10759000000.0,"Total Debt":17019000000.0,"Tangible Book Value":-763000000.0,"Invested Capital":31836000000.0,"Working Capital":1405000000.0,"Net Tangible Assets":-763000000.0,"Capital Lease Obligations":1857000000.0,"Common Stock Equity":16674000000.0,"Total Capitalization":31836000000.0,"Total Equity Gross Minority Interest":16674000000.0,"Stockholders Equity":16674000000.0,"Gains Losses Not Affecting Retained Earnings":-126000000.0,"Other Equity Adjustments":5000000.0,"Foreign Currency Translation Adjustments":-131000000.0,"Retained Earnings":16658000000.0,"Additional Paid In Capital":0.0,"Capital Stock":142000000.0,"Common Stock":142000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":34703000000.0,"Total Non Current Liabilities Net Minority Interest":20821000000.0,"Other Non Current Liabilities":2692000000.0,"Employee Benefits":1110000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1110000000.0,"Long Term Debt And Capital Lease Obligation":17019000000.0,"Long Term Capital Lease Obligation":1857000000.0,"Long Term Debt":15162000000.0,"Current Liabilities":13882000000.0,"Other Current Liabilities":4247000000.0,"Current Deferred Liabilities":4086000000.0,"Current Deferred Revenue":4086000000.0,"Pensionand Other Post Retirement Benefit Plans Current":2309000000.0,"Payables And Accrued Expenses":3240000000.0,"Payables":3240000000.0,"Accounts Payable":3240000000.0,"Total Assets":51377000000.0,"Total Non Current Assets":36090000000.0,"Other Non Current Assets":1604000000.0,"Defined Pension Benefit":3167000000.0,"Non Current Deferred Assets":1051000000.0,"Non Current Deferred Taxes Assets":1051000000.0,"Goodwill And Other Intangible Assets":17437000000.0,"Other Intangible Assets":null,"Goodwill":17437000000.0,"Net PPE":12831000000.0,"Accumulated Depreciation":-9648000000.0,"Gross PPE":22479000000.0,"Leases":3551000000.0,"Other Properties":1859000000.0,"Machinery Furniture Equipment":11999000000.0,"Buildings And Improvements":4278000000.0,"Land And Improvements":792000000.0,"Properties":0.0,"Current Assets":15287000000.0,"Other Current Assets":1656000000.0,"Inventory":1309000000.0,"Finished Goods":58000000.0,"Work In Process":945000000.0,"Raw Materials":306000000.0,"Receivables":7919000000.0,"Other Receivables":6544000000.0,"Accounts Receivable":1375000000.0,"Allowance For Doubtful Accounts Receivable":-5000000.0,"Gross Accounts Receivable":1380000000.0,"Cash Cash Equivalents And Short Term Investments":4403000000.0,"Cash And Cash Equivalents":4403000000.0},"2025-09-30":{"Ordinary Shares Number":142790278.0,"Share Issued":142790278.0,"Net Debt":13205000000.0,"Total Debt":16958000000.0,"Tangible Book Value":-1668000000.0,"Invested Capital":31150000000.0,"Working Capital":1387000000.0,"Net Tangible Assets":-1668000000.0,"Capital Lease Obligations":1796000000.0,"Common Stock Equity":15988000000.0,"Total Capitalization":31150000000.0,"Total Equity Gross Minority Interest":15988000000.0,"Stockholders Equity":15988000000.0,"Gains Losses Not Affecting Retained Earnings":-123000000.0,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Retained Earnings":15968000000.0,"Additional Paid In Capital":0.0,"Capital Stock":143000000.0,"Common Stock":143000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":33312000000.0,"Total Non Current Liabilities Net Minority Interest":20594000000.0,"Other Non Current Liabilities":2536000000.0,"Employee Benefits":1100000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1100000000.0,"Long Term Debt And Capital Lease Obligation":16958000000.0,"Long Term Capital Lease Obligation":1796000000.0,"Long Term Debt":15162000000.0,"Current Liabilities":12718000000.0,"Other Current Liabilities":4413000000.0,"Current Deferred Liabilities":3562000000.0,"Current Deferred Revenue":3562000000.0,"Pensionand Other Post Retirement Benefit Plans Current":1946000000.0,"Payables And Accrued Expenses":2797000000.0,"Payables":2797000000.0,"Accounts Payable":2797000000.0,"Total Assets":49300000000.0,"Total Non Current Assets":35195000000.0,"Other Non Current Assets":1458000000.0,"Defined Pension Benefit":2501000000.0,"Non Current Deferred Assets":1255000000.0,"Non Current Deferred Taxes Assets":1255000000.0,"Goodwill And Other Intangible Assets":17656000000.0,"Other Intangible Assets":220000000.0,"Goodwill":17436000000.0,"Net PPE":12325000000.0,"Accumulated Depreciation":-9430000000.0,"Gross PPE":21755000000.0,"Leases":null,"Other Properties":21755000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":14105000000.0,"Other Current Assets":1520000000.0,"Inventory":1615000000.0,"Finished Goods":72000000.0,"Work In Process":1203000000.0,"Raw Materials":340000000.0,"Receivables":9013000000.0,"Other Receivables":7030000000.0,"Accounts Receivable":1983000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1957000000.0,"Cash And Cash Equivalents":1957000000.0},"2025-06-30":{"Ordinary Shares Number":143276021.0,"Share Issued":143276021.0,"Net Debt":13261000000.0,"Total Debt":16965000000.0,"Tangible Book Value":-2195000000.0,"Invested Capital":30631000000.0,"Working Capital":567000000.0,"Net Tangible Assets":-2195000000.0,"Capital Lease Obligations":1805000000.0,"Common Stock Equity":15471000000.0,"Total Capitalization":30631000000.0,"Total Equity Gross Minority Interest":15471000000.0,"Stockholders Equity":15471000000.0,"Gains Losses Not Affecting Retained Earnings":-124000000.0,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Retained Earnings":15452000000.0,"Additional Paid In Capital":0.0,"Capital Stock":143000000.0,"Common Stock":143000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":33980000000.0,"Total Non Current Liabilities Net Minority Interest":20521000000.0,"Other Non Current Liabilities":2448000000.0,"Employee Benefits":1108000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1108000000.0,"Long Term Debt And Capital Lease Obligation":16965000000.0,"Long Term Capital Lease Obligation":1805000000.0,"Long Term Debt":15160000000.0,"Current Liabilities":13459000000.0,"Other Current Liabilities":5014000000.0,"Current Deferred Liabilities":3997000000.0,"Current Deferred Revenue":3997000000.0,"Pensionand Other Post Retirement Benefit Plans Current":1856000000.0,"Payables And Accrued Expenses":2592000000.0,"Payables":2592000000.0,"Accounts Payable":2592000000.0,"Total Assets":49451000000.0,"Total Non Current Assets":35425000000.0,"Other Non Current Assets":1333000000.0,"Defined Pension Benefit":2393000000.0,"Non Current Deferred Assets":1713000000.0,"Non Current Deferred Taxes Assets":1713000000.0,"Goodwill And Other Intangible Assets":17666000000.0,"Other Intangible Assets":231000000.0,"Goodwill":17435000000.0,"Net PPE":12320000000.0,"Accumulated Depreciation":-9207000000.0,"Gross PPE":21527000000.0,"Leases":null,"Other Properties":21527000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":14026000000.0,"Other Current Assets":1245000000.0,"Inventory":1553000000.0,"Finished Goods":70000000.0,"Work In Process":1133000000.0,"Raw Materials":350000000.0,"Receivables":9329000000.0,"Other Receivables":7133000000.0,"Accounts Receivable":2196000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1899000000.0,"Cash And Cash Equivalents":1899000000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":242000000.0,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":-12000000.0,"Foreign Currency Translation Adjustments":-140000000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":254000000.0,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":3288000000.0,"Other Properties":null,"Machinery Furniture Equipment":11168000000.0,"Buildings And Improvements":4031000000.0,"Land And Improvements":782000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-5000000.0,"Gross Accounts Receivable":1277000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.063,"Normalized EBITDA":1696000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":1094000000.0,"Reconciled Depreciation":367000000.0,"Reconciled Cost Of Revenue":8755000000.0,"EBITDA":1696000000.0,"EBIT":1329000000.0,"Net Interest Income":-161000000.0,"Interest Expense":161000000.0,"Normalized Income":1094000000.0,"Net Income From Continuing And Discontinued Operation":1094000000.0,"Total Expenses":9780000000.0,"Total Operating Income As Reported":1096000000.0,"Diluted Average Shares":142400000.0,"Basic Average Shares":142100000.0,"Diluted EPS":7.68,"Basic EPS":7.7,"Diluted NI Availto Com Stockholders":1094000000.0,"Net Income Common Stockholders":1094000000.0,"Net Income":1094000000.0,"Net Income Including Noncontrolling Interests":1094000000.0,"Net Income Continuous Operations":1094000000.0,"Tax Provision":74000000.0,"Pretax Income":1168000000.0,"Other Income Expense":233000000.0,"Other Non Operating Income Expenses":233000000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Net Non Operating Interest Income Expense":-161000000.0,"Interest Expense Non Operating":161000000.0,"Operating Income":1096000000.0,"Operating Expense":1025000000.0,"Selling General And Administration":1025000000.0,"General And Administrative Expense":1025000000.0,"Other Gand A":1025000000.0,"Gross Profit":2121000000.0,"Cost Of Revenue":8755000000.0,"Total Revenue":10876000000.0,"Operating Revenue":10876000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":1564000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":875000000.0,"Reconciled Depreciation":372000000.0,"Reconciled Cost Of Revenue":7921000000.0,"EBITDA":1564000000.0,"EBIT":1192000000.0,"Net Interest Income":-162000000.0,"Interest Expense":162000000.0,"Normalized Income":875000000.0,"Net Income From Continuing And Discontinued Operation":875000000.0,"Total Expenses":8892000000.0,"Total Operating Income As Reported":989000000.0,"Diluted Average Shares":142500000.0,"Basic Average Shares":142100000.0,"Diluted EPS":6.14,"Basic EPS":6.16,"Diluted NI Availto Com Stockholders":875000000.0,"Net Income Common Stockholders":875000000.0,"Net Income":875000000.0,"Net Income Including Noncontrolling Interests":875000000.0,"Net Income Continuous Operations":875000000.0,"Tax Provision":155000000.0,"Pretax Income":1030000000.0,"Other Income Expense":203000000.0,"Other Non Operating Income Expenses":203000000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Net Non Operating Interest Income Expense":-162000000.0,"Interest Expense Non Operating":162000000.0,"Operating Income":989000000.0,"Operating Expense":971000000.0,"Selling General And Administration":971000000.0,"General And Administrative Expense":971000000.0,"Other Gand A":971000000.0,"Gross Profit":1960000000.0,"Cost Of Revenue":7921000000.0,"Total Revenue":9881000000.0,"Operating Revenue":9881000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.179885,"Normalized EBITDA":2321000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":1427000000.0,"Reconciled Depreciation":406000000.0,"Reconciled Cost Of Revenue":9416000000.0,"EBITDA":2321000000.0,"EBIT":1915000000.0,"Net Interest Income":-175000000.0,"Interest Expense":175000000.0,"Normalized Income":1427000000.0,"Net Income From Continuing And Discontinued Operation":1427000000.0,"Total Expenses":10441000000.0,"Total Operating Income As Reported":1271000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":1427000000.0,"Net Income Common Stockholders":1427000000.0,"Net Income":1427000000.0,"Net Income Including Noncontrolling Interests":1427000000.0,"Net Income Continuous Operations":1427000000.0,"Tax Provision":313000000.0,"Pretax Income":1740000000.0,"Other Income Expense":644000000.0,"Other Non Operating Income Expenses":644000000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Net Non Operating Interest Income Expense":-175000000.0,"Interest Expense Non Operating":175000000.0,"Operating Income":1271000000.0,"Operating Expense":1025000000.0,"Selling General And Administration":1025000000.0,"General And Administrative Expense":1025000000.0,"Other Gand A":1025000000.0,"Gross Profit":2296000000.0,"Cost Of Revenue":9416000000.0,"Total Revenue":11712000000.0,"Operating Revenue":11712000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.168556,"Normalized EBITDA":1863000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":1100000000.0,"Reconciled Depreciation":379000000.0,"Reconciled Cost Of Revenue":8196000000.0,"EBITDA":1863000000.0,"EBIT":1484000000.0,"Net Interest Income":-161000000.0,"Interest Expense":161000000.0,"Normalized Income":1100000000.0,"Net Income From Continuing And Discontinued Operation":1100000000.0,"Total Expenses":9181000000.0,"Total Operating Income As Reported":1242000000.0,"Diluted Average Shares":143500000.0,"Basic Average Shares":143100000.0,"Diluted EPS":7.67,"Basic EPS":7.69,"Diluted NI Availto Com Stockholders":1100000000.0,"Net Income Common Stockholders":1100000000.0,"Net Income":1100000000.0,"Net Income Including Noncontrolling Interests":1100000000.0,"Net Income Continuous Operations":1100000000.0,"Tax Provision":223000000.0,"Pretax Income":1323000000.0,"Other Income Expense":242000000.0,"Other Non Operating Income Expenses":242000000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Net Non Operating Interest Income Expense":-161000000.0,"Interest Expense Non Operating":161000000.0,"Operating Income":1242000000.0,"Operating Expense":985000000.0,"Selling General And Administration":985000000.0,"General And Administrative Expense":985000000.0,"Other Gand A":985000000.0,"Gross Profit":2227000000.0,"Cost Of Revenue":8196000000.0,"Total Revenue":10423000000.0,"Operating Revenue":10423000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":40955150.665732,"Tax Rate For Calcs":0.177295,"Normalized EBITDA":1719000000.0,"Total Unusual Items":231000000.0,"Total Unusual Items Excluding Goodwill":231000000.0,"Net Income From Continuing Operation Net Minority Interest":1174000000.0,"Reconciled Depreciation":350000000.0,"Reconciled Cost Of Revenue":8141000000.0,"EBITDA":1950000000.0,"EBIT":1600000000.0,"Net Interest Income":-173000000.0,"Interest Expense":173000000.0,"Normalized Income":983955150.665732,"Net Income From Continuing And Discontinued Operation":1174000000.0,"Total Expenses":9157000000.0,"Total Operating Income As Reported":1425000000.0,"Diluted Average Shares":144000000.0,"Basic Average Shares":143700000.0,"Diluted EPS":8.15,"Basic EPS":8.17,"Diluted NI Availto Com Stockholders":1174000000.0,"Net Income Common Stockholders":1174000000.0,"Net Income":1174000000.0,"Net Income Including Noncontrolling Interests":1174000000.0,"Net Income Continuous Operations":1174000000.0,"Tax Provision":253000000.0,"Pretax Income":1427000000.0,"Other Income Expense":406000000.0,"Other Non Operating Income Expenses":175000000.0,"Special Income Charges":231000000.0,"Gain On Sale Of Business":231000000.0,"Net Non Operating Interest Income Expense":-173000000.0,"Interest Expense Non Operating":173000000.0,"Operating Income":1194000000.0,"Operating Expense":1016000000.0,"Selling General And Administration":1016000000.0,"General And Administrative Expense":1016000000.0,"Other Gand A":1016000000.0,"Gross Profit":2210000000.0,"Cost Of Revenue":8141000000.0,"Total Revenue":10351000000.0,"Operating Revenue":10351000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":144900000.0,"Basic Average Shares":144600000.0,"Diluted EPS":3.32,"Basic EPS":3.33,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":978000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":-498000000.0,"Capital Expenditure":-302000000.0,"End Cash Position":2307000000.0,"Beginning Cash Position":2090000000.0,"Changes In Cash":217000000.0,"Financing Cash Flow":-867000000.0,"Cash Flow From Continuing Financing Activities":-867000000.0,"Net Other Financing Charges":-18000000.0,"Cash Dividends Paid":-351000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-498000000.0,"Net Short Term Debt Issuance":-498000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-196000000.0,"Cash Flow From Continuing Investing Activities":-196000000.0,"Net Other Investing Changes":-1000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-302000000.0,"Operating Cash Flow":1280000000.0,"Cash Flow From Continuing Operating Activities":1280000000.0,"Change In Working Capital":-178000000.0,"Change In Other Current Liabilities":-34000000.0,"Change In Payables And Accrued Expense":340000000.0,"Change In Payable":340000000.0,"Change In Account Payable":214000000.0,"Change In Tax Payable":126000000.0,"Change In Income Tax Payable":126000000.0,"Change In Prepaid Assets":304000000.0,"Change In Inventory":26000000.0,"Change In Receivables":-814000000.0,"Changes In Account Receivables":-505000000.0,"Other Non Cash Items":-57000000.0,"Stock Based Compensation":29000000.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":145000000.0,"Deferred Income Tax":145000000.0,"Depreciation Amortization Depletion":367000000.0,"Depreciation And Amortization":367000000.0,"Operating Gains Losses":-120000000.0,"Pension And Employee Benefit Expense":-120000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":1094000000.0},"2026-03-31":{"Free Cash Flow":-1823000000.0,"Repurchase Of Capital Stock":-68000000.0,"Repayment Of Debt":-527000000.0,"Issuance Of Debt":498000000.0,"Capital Expenditure":-167000000.0,"End Cash Position":2090000000.0,"Beginning Cash Position":4403000000.0,"Changes In Cash":-2313000000.0,"Financing Cash Flow":-489000000.0,"Cash Flow From Continuing Financing Activities":-489000000.0,"Net Other Financing Charges":-59000000.0,"Cash Dividends Paid":-333000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-68000000.0,"Common Stock Payments":-68000000.0,"Net Issuance Payments Of Debt":-29000000.0,"Net Short Term Debt Issuance":498000000.0,"Short Term Debt Issuance":498000000.0,"Net Long Term Debt Issuance":-527000000.0,"Long Term Debt Payments":-527000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-168000000.0,"Cash Flow From Continuing Investing Activities":-168000000.0,"Net Other Investing Changes":-1000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-167000000.0,"Operating Cash Flow":-1656000000.0,"Cash Flow From Continuing Operating Activities":-1656000000.0,"Change In Working Capital":-3077000000.0,"Change In Other Current Liabilities":-802000000.0,"Change In Payables And Accrued Expense":-723000000.0,"Change In Payable":-723000000.0,"Change In Account Payable":-559000000.0,"Change In Tax Payable":-164000000.0,"Change In Income Tax Payable":-164000000.0,"Change In Prepaid Assets":-426000000.0,"Change In Inventory":-144000000.0,"Change In Receivables":-982000000.0,"Changes In Account Receivables":-431000000.0,"Other Non Cash Items":-34000000.0,"Stock Based Compensation":20000000.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":308000000.0,"Deferred Income Tax":308000000.0,"Depreciation Amortization Depletion":372000000.0,"Depreciation And Amortization":372000000.0,"Operating Gains Losses":-120000000.0,"Pension And Employee Benefit Expense":-120000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":875000000.0},"2025-12-31":{"Free Cash Flow":3235000000.0,"Repurchase Of Capital Stock":-456000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-662000000.0,"End Cash Position":4403000000.0,"Beginning Cash Position":1957000000.0,"Changes In Cash":2446000000.0,"Financing Cash Flow":-787000000.0,"Cash Flow From Continuing Financing Activities":-787000000.0,"Net Other Financing Charges":-2000000.0,"Cash Dividends Paid":-329000000.0,"Common Stock Dividend Paid":-329000000.0,"Net Common Stock Issuance":-456000000.0,"Common Stock Payments":-456000000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-664000000.0,"Cash Flow From Continuing Investing Activities":-664000000.0,"Net Other Investing Changes":-2000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-662000000.0,"Operating Cash Flow":3897000000.0,"Cash Flow From Continuing Operating Activities":3897000000.0,"Change In Working Capital":2364000000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":1150000000.0,"Change In Payable":1150000000.0,"Change In Account Payable":1288000000.0,"Change In Tax Payable":-138000000.0,"Change In Income Tax Payable":-138000000.0,"Change In Prepaid Assets":56000000.0,"Change In Inventory":276000000.0,"Change In Receivables":1094000000.0,"Changes In Account Receivables":608000000.0,"Other Non Cash Items":536000000.0,"Stock Based Compensation":54000000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":204000000.0,"Deferred Income Tax":204000000.0,"Depreciation Amortization Depletion":406000000.0,"Depreciation And Amortization":406000000.0,"Operating Gains Losses":-617000000.0,"Pension And Employee Benefit Expense":-617000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":1427000000.0},"2025-09-30":{"Free Cash Flow":1256000000.0,"Repurchase Of Capital Stock":-277000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-301000000.0,"End Cash Position":1957000000.0,"Beginning Cash Position":1899000000.0,"Changes In Cash":58000000.0,"Financing Cash Flow":-1199000000.0,"Cash Flow From Continuing Financing Activities":-1199000000.0,"Net Other Financing Charges":-26000000.0,"Cash Dividends Paid":-330000000.0,"Common Stock Dividend Paid":-330000000.0,"Net Common Stock Issuance":-277000000.0,"Common Stock Payments":-277000000.0,"Net Issuance Payments Of Debt":-566000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-300000000.0,"Cash Flow From Continuing Investing Activities":-300000000.0,"Net Other Investing Changes":1000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-301000000.0,"Operating Cash Flow":1557000000.0,"Cash Flow From Continuing Operating Activities":1557000000.0,"Change In Working Capital":-237000000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-916000000.0,"Change In Payable":-916000000.0,"Change In Account Payable":-640000000.0,"Change In Tax Payable":-276000000.0,"Change In Income Tax Payable":-276000000.0,"Change In Prepaid Assets":20000000.0,"Change In Inventory":-77000000.0,"Change In Receivables":316000000.0,"Changes In Account Receivables":213000000.0,"Other Non Cash Items":-81000000.0,"Stock Based Compensation":25000000.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":458000000.0,"Deferred Income Tax":458000000.0,"Depreciation Amortization Depletion":379000000.0,"Depreciation And Amortization":379000000.0,"Operating Gains Losses":-87000000.0,"Pension And Employee Benefit Expense":-87000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":1100000000.0},"2025-06-30":{"Free Cash Flow":637000000.0,"Repurchase Of Capital Stock":-411000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":-476000000.0,"Capital Expenditure":-231000000.0,"End Cash Position":1899000000.0,"Beginning Cash Position":1685000000.0,"Changes In Cash":214000000.0,"Financing Cash Flow":-715000000.0,"Cash Flow From Continuing Financing Activities":-715000000.0,"Net Other Financing Charges":-62000000.0,"Cash Dividends Paid":-332000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-411000000.0,"Common Stock Payments":-411000000.0,"Net Issuance Payments Of Debt":90000000.0,"Net Short Term Debt Issuance":-908000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":998000000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":998000000.0,"Investing Cash Flow":61000000.0,"Cash Flow From Continuing Investing Activities":61000000.0,"Net Other Investing Changes":-41000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-231000000.0,"Operating Cash Flow":868000000.0,"Cash Flow From Continuing Operating Activities":868000000.0,"Change In Working Capital":-256000000.0,"Change In Other Current Liabilities":143000000.0,"Change In Payables And Accrued Expense":-112000000.0,"Change In Payable":-112000000.0,"Change In Account Payable":91000000.0,"Change In Tax Payable":-203000000.0,"Change In Income Tax Payable":-203000000.0,"Change In Prepaid Assets":351000000.0,"Change In Inventory":23000000.0,"Change In Receivables":-661000000.0,"Changes In Account Receivables":-387000000.0,"Other Non Cash Items":-21000000.0,"Stock Based Compensation":20000000.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":-80000000.0,"Deferred Income Tax":-80000000.0,"Depreciation Amortization Depletion":350000000.0,"Depreciation And Amortization":350000000.0,"Operating Gains Losses":-319000000.0,"Pension And Employee Benefit Expense":-88000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":1174000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":1474000000.0,"Short Term Debt Issuance":1474000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":-563000000.0,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":477000000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-299000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}