{"ticker":"NOEMW","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":9585750.0,"Share Issued":9585750.0,"Total Debt":11730.0,"Tangible Book Value":69930880.0,"Invested Capital":69942610.0,"Working Capital":129819.0,"Net Tangible Assets":69930880.0,"Common Stock Equity":69930880.0,"Total Capitalization":69930880.0,"Total Equity Gross Minority Interest":69930880.0,"Stockholders Equity":69930880.0,"Retained Earnings":-1957772.0,"Additional Paid In Capital":0.0,"Capital Stock":71888652.0,"Common Stock":71888652.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2152111.0,"Total Non Current Liabilities Net Minority Interest":2070000.0,"Non Current Deferred Liabilities":2070000.0,"Current Liabilities":82111.0,"Current Debt And Capital Lease Obligation":11730.0,"Current Debt":11730.0,"Other Current Borrowings":11730.0,"Payables And Accrued Expenses":70381.0,"Current Accrued Expenses":0.0,"Payables":70381.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":70381.0,"Total Assets":72082991.0,"Total Non Current Assets":71871061.0,"Other Non Current Assets":71871061.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Current Assets":211930.0,"Prepaid Assets":185822.0,"Cash Cash Equivalents And Short Term Investments":26108.0,"Cash And Cash Equivalents":26108.0,"Cash Financial":26108.0},"2025-12-31":{"Ordinary Shares Number":9585750.0,"Share Issued":9585750.0,"Total Debt":11730.0,"Tangible Book Value":69621718.0,"Invested Capital":69633448.0,"Working Capital":-422177.0,"Net Tangible Assets":69621718.0,"Common Stock Equity":69621718.0,"Total Capitalization":69621718.0,"Total Equity Gross Minority Interest":69621718.0,"Stockholders Equity":69621718.0,"Retained Earnings":-1788774.0,"Additional Paid In Capital":0.0,"Capital Stock":71410492.0,"Common Stock":71410492.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2875111.0,"Total Non Current Liabilities Net Minority Interest":2070000.0,"Non Current Deferred Liabilities":2070000.0,"Current Liabilities":805111.0,"Current Debt And Capital Lease Obligation":11730.0,"Current Debt":11730.0,"Other Current Borrowings":11730.0,"Payables And Accrued Expenses":793381.0,"Current Accrued Expenses":75000.0,"Payables":718381.0,"Total Tax Payable":576103.0,"Income Tax Payable":576103.0,"Accounts Payable":142278.0,"Total Assets":72496829.0,"Total Non Current Assets":72113895.0,"Other Non Current Assets":72113895.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Current Assets":382934.0,"Prepaid Assets":95333.0,"Cash Cash Equivalents And Short Term Investments":287601.0,"Cash And Cash Equivalents":287601.0,"Cash Financial":287601.0},"2025-09-30":{"Ordinary Shares Number":9585750.0,"Share Issued":9585750.0,"Total Debt":11730.0,"Tangible Book Value":69229455.0,"Invested Capital":69241185.0,"Working Capital":-133753.0,"Net Tangible Assets":69229455.0,"Common Stock Equity":69229455.0,"Total Capitalization":69229455.0,"Total Equity Gross Minority Interest":69229455.0,"Stockholders Equity":69229455.0,"Retained Earnings":-1661991.0,"Additional Paid In Capital":0.0,"Capital Stock":70891446.0,"Common Stock":70891446.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2692669.0,"Total Non Current Liabilities Net Minority Interest":2070000.0,"Non Current Deferred Liabilities":2070000.0,"Current Liabilities":622669.0,"Current Debt And Capital Lease Obligation":11730.0,"Current Debt":11730.0,"Other Current Borrowings":11730.0,"Payables And Accrued Expenses":610939.0,"Current Accrued Expenses":172810.0,"Payables":438129.0,"Total Tax Payable":438129.0,"Income Tax Payable":438129.0,"Accounts Payable":null,"Total Assets":71922124.0,"Total Non Current Assets":71433208.0,"Other Non Current Assets":71424875.0,"Non Current Prepaid Assets":8333.0,"Non Current Deferred Assets":null,"Current Assets":488916.0,"Prepaid Assets":145417.0,"Cash Cash Equivalents And Short Term Investments":343499.0,"Cash And Cash Equivalents":343499.0,"Cash Financial":343499.0},"2025-06-30":{"Ordinary Shares Number":9585750.0,"Share Issued":9585750.0,"Total Debt":11730.0,"Tangible Book Value":68794650.0,"Invested Capital":68806380.0,"Working Capital":144936.0,"Net Tangible Assets":68794650.0,"Common Stock Equity":68794650.0,"Total Capitalization":68794650.0,"Total Equity Gross Minority Interest":68794650.0,"Stockholders Equity":68794650.0,"Retained Earnings":-1538034.0,"Additional Paid In Capital":0.0,"Capital Stock":70332684.0,"Common Stock":70332684.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2562043.0,"Total Non Current Liabilities Net Minority Interest":2070000.0,"Non Current Deferred Liabilities":2070000.0,"Current Liabilities":492043.0,"Current Debt And Capital Lease Obligation":11730.0,"Current Debt":11730.0,"Other Current Borrowings":11730.0,"Payables And Accrued Expenses":480313.0,"Current Accrued Expenses":190716.0,"Payables":289597.0,"Total Tax Payable":289597.0,"Income Tax Payable":289597.0,"Accounts Payable":null,"Total Assets":71356693.0,"Total Non Current Assets":70719714.0,"Other Non Current Assets":70686381.0,"Non Current Prepaid Assets":33333.0,"Non Current Deferred Assets":null,"Current Assets":636979.0,"Prepaid Assets":167691.0,"Cash Cash Equivalents And Short Term Investments":469288.0,"Cash And Cash Equivalents":469288.0,"Cash Financial":469288.0},"2025-03-31":{"Ordinary Shares Number":9585750.0,"Share Issued":9585750.0,"Total Debt":11730.0,"Tangible Book Value":68375759.0,"Invested Capital":68387489.0,"Working Capital":424782.0,"Net Tangible Assets":68375759.0,"Common Stock Equity":68375759.0,"Total Capitalization":68375759.0,"Total Equity Gross Minority Interest":68375759.0,"Stockholders Equity":68375759.0,"Retained Earnings":-1469071.0,"Additional Paid In Capital":0.0,"Capital Stock":69844830.0,"Common Stock":69844830.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2531405.0,"Total Non Current Liabilities Net Minority Interest":2070000.0,"Non Current Deferred Liabilities":2070000.0,"Current Liabilities":461405.0,"Current Debt And Capital Lease Obligation":11730.0,"Current Debt":11730.0,"Other Current Borrowings":11730.0,"Payables And Accrued Expenses":449675.0,"Current Accrued Expenses":242620.0,"Payables":207055.0,"Total Tax Payable":207055.0,"Income Tax Payable":207055.0,"Accounts Payable":null,"Total Assets":70907164.0,"Total Non Current Assets":70020977.0,"Other Non Current Assets":70020977.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Current Assets":886187.0,"Prepaid Assets":254778.0,"Cash Cash Equivalents And Short Term Investments":631409.0,"Cash And Cash Equivalents":631409.0,"Cash Financial":631409.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":297787.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":0.0,"Current Assets":null,"Prepaid Assets":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.29,"Normalized EBITDA":435425.0,"Net Income From Continuing Operation Net Minority Interest":309162.0,"EBITDA":435425.0,"EBIT":435425.0,"Net Interest Income":632154.0,"Interest Expense":0.0,"Interest Income":632154.0,"Normalized Income":309162.0,"Net Income From Continuing And Discontinued Operation":309162.0,"Total Expenses":196729.0,"Total Operating Income As Reported":-196729.0,"Diluted NI Availto Com Stockholders":309162.0,"Net Income Common Stockholders":309162.0,"Net Income":309162.0,"Net Income Including Noncontrolling Interests":309162.0,"Net Income Continuous Operations":309162.0,"Tax Provision":126263.0,"Pretax Income":435425.0,"Net Non Operating Interest Income Expense":632154.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":632154.0,"Operating Income":-196729.0,"Operating Expense":196729.0,"Selling General And Administration":196729.0,"General And Administrative Expense":196729.0,"Other Gand A":196729.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.260212,"Normalized EBITDA":530236.0,"Net Income From Continuing Operation Net Minority Interest":392262.0,"EBITDA":530236.0,"EBIT":530236.0,"Net Interest Income":689020.0,"Interest Expense":0.0,"Interest Income":689020.0,"Normalized Income":392262.0,"Net Income From Continuing And Discontinued Operation":392262.0,"Total Expenses":158784.0,"Total Operating Income As Reported":-158784.0,"Diluted NI Availto Com Stockholders":392262.0,"Net Income Common Stockholders":392262.0,"Net Income":392262.0,"Net Income Including Noncontrolling Interests":392262.0,"Net Income Continuous Operations":392262.0,"Tax Provision":137974.0,"Pretax Income":530236.0,"Net Non Operating Interest Income Expense":689020.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":689020.0,"Operating Income":-158784.0,"Operating Expense":158784.0,"Selling General And Administration":158784.0,"General And Administrative Expense":158784.0,"Other Gand A":158784.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.2546,"Normalized EBITDA":584006.0,"Net Income From Continuing Operation Net Minority Interest":434805.0,"EBITDA":584006.0,"EBIT":584006.0,"Net Interest Income":737826.0,"Interest Expense":669.0,"Interest Income":738495.0,"Normalized Income":434805.0,"Net Income From Continuing And Discontinued Operation":434805.0,"Total Expenses":154489.0,"Total Operating Income As Reported":-154489.0,"Diluted NI Availto Com Stockholders":434805.0,"Net Income Common Stockholders":434805.0,"Net Income":434805.0,"Net Income Including Noncontrolling Interests":434805.0,"Net Income Continuous Operations":434805.0,"Tax Provision":148532.0,"Pretax Income":583337.0,"Net Non Operating Interest Income Expense":737826.0,"Interest Expense Non Operating":669.0,"Interest Income Non Operating":738495.0,"Operating Income":-154489.0,"Operating Expense":154489.0,"Selling General And Administration":154489.0,"General And Administrative Expense":154489.0,"Other Gand A":154489.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.25944,"Normalized EBITDA":567298.0,"Net Income From Continuing Operation Net Minority Interest":418891.0,"EBITDA":567298.0,"EBIT":567298.0,"Net Interest Income":727954.0,"Interest Expense":1657.0,"Interest Income":729611.0,"Normalized Income":418891.0,"Net Income From Continuing And Discontinued Operation":418891.0,"Total Expenses":162313.0,"Total Operating Income As Reported":-162313.0,"Diluted NI Availto Com Stockholders":418891.0,"Net Income Common Stockholders":418891.0,"Net Income":418891.0,"Net Income Including Noncontrolling Interests":418891.0,"Net Income Continuous Operations":418891.0,"Tax Provision":146750.0,"Pretax Income":565641.0,"Net Non Operating Interest Income Expense":727954.0,"Interest Expense Non Operating":1657.0,"Interest Income Non Operating":729611.0,"Operating Income":-162313.0,"Operating Expense":162313.0,"Selling General And Administration":162313.0,"General And Administrative Expense":162313.0,"Other Gand A":162313.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.2643,"Normalized EBITDA":555043.0,"Net Income From Continuing Operation Net Minority Interest":406402.0,"EBITDA":555043.0,"EBIT":555043.0,"Net Interest Income":723138.0,"Interest Expense":2625.0,"Interest Income":725763.0,"Normalized Income":406402.0,"Net Income From Continuing And Discontinued Operation":406402.0,"Total Expenses":170720.0,"Total Operating Income As Reported":-170720.0,"Diluted NI Availto Com Stockholders":406402.0,"Net Income Common Stockholders":406402.0,"Net Income":406402.0,"Net Income Including Noncontrolling Interests":406402.0,"Net Income Continuous Operations":406402.0,"Tax Provision":146016.0,"Pretax Income":552418.0,"Net Non Operating Interest Income Expense":723138.0,"Interest Expense Non Operating":2625.0,"Interest Income Non Operating":725763.0,"Operating Income":-170720.0,"Operating Expense":170720.0,"Selling General And Administration":170720.0,"General And Administrative Expense":170720.0,"Other Gand A":170720.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1136481.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Income Tax Paid Supplemental Data":749272.0,"End Cash Position":26108.0,"Beginning Cash Position":287601.0,"Changes In Cash":-261493.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Investing Cash Flow":874988.0,"Cash Flow From Continuing Investing Activities":874988.0,"Net Other Investing Changes":874988.0,"Operating Cash Flow":-1136481.0,"Cash Flow From Continuing Operating Activities":-1136481.0,"Change In Working Capital":-813489.0,"Change In Payables And Accrued Expense":-723000.0,"Change In Payable":-723000.0,"Change In Account Payable":-146897.0,"Change In Tax Payable":-576103.0,"Change In Income Tax Payable":-576103.0,"Change In Prepaid Assets":-90489.0,"Other Non Cash Items":-632154.0,"Net Income From Continuing Operations":309162.0},"2025-12-31":{"Free Cash Flow":-55898.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":287601.0,"Beginning Cash Position":343499.0,"Changes In Cash":-55898.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":0.0,"Operating Cash Flow":-55898.0,"Cash Flow From Continuing Operating Activities":-55898.0,"Change In Working Capital":240860.0,"Change In Payables And Accrued Expense":182443.0,"Change In Payable":182443.0,"Change In Account Payable":44469.0,"Change In Tax Payable":137974.0,"Change In Income Tax Payable":137974.0,"Change In Prepaid Assets":58417.0,"Other Non Cash Items":-689020.0,"Net Income From Continuing Operations":392262.0},"2025-09-30":{"Free Cash Flow":-125789.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":343499.0,"Beginning Cash Position":469288.0,"Changes In Cash":-125789.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":0.0,"Operating Cash Flow":-125789.0,"Cash Flow From Continuing Operating Activities":-125789.0,"Change In Working Capital":177901.0,"Change In Payables And Accrued Expense":130627.0,"Change In Payable":130627.0,"Change In Account Payable":-17905.0,"Change In Tax Payable":148532.0,"Change In Income Tax Payable":148532.0,"Change In Prepaid Assets":47274.0,"Other Non Cash Items":-738495.0,"Net Income From Continuing Operations":434805.0},"2025-06-30":{"Free Cash Flow":-226329.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":469288.0,"Beginning Cash Position":631409.0,"Changes In Cash":-162121.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":64208.0,"Cash Flow From Continuing Investing Activities":64208.0,"Net Other Investing Changes":64208.0,"Operating Cash Flow":-226329.0,"Cash Flow From Continuing Operating Activities":-226329.0,"Change In Working Capital":84391.0,"Change In Payables And Accrued Expense":30637.0,"Change In Payable":30637.0,"Change In Account Payable":-51905.0,"Change In Tax Payable":82542.0,"Change In Income Tax Payable":82542.0,"Change In Prepaid Assets":53754.0,"Other Non Cash Items":-729611.0,"Net Income From Continuing Operations":418891.0},"2025-03-31":{"Free Cash Flow":-337343.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":631409.0,"Beginning Cash Position":953069.0,"Changes In Cash":-321660.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":15683.0,"Cash Flow From Continuing Investing Activities":15683.0,"Net Other Investing Changes":15683.0,"Operating Cash Flow":-337343.0,"Cash Flow From Continuing Operating Activities":-337343.0,"Change In Working Capital":-17982.0,"Change In Payables And Accrued Expense":15849.0,"Change In Payable":15849.0,"Change In Account Payable":-130167.0,"Change In Tax Payable":146016.0,"Change In Income Tax Payable":146016.0,"Change In Prepaid Assets":-33831.0,"Other Non Cash Items":-725763.0,"Net Income From Continuing Operations":406402.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":-560000.0,"Issuance Of Debt":27500.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":70160921.0,"Cash Flow From Continuing Financing Activities":70160921.0,"Net Other Financing Charges":-439079.0,"Net Issuance Payments Of Debt":-532500.0,"Net Short Term Debt Issuance":-532500.0,"Short Term Debt Payments":-560000.0,"Short Term Debt Issuance":27500.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Net Income From Continuing Operations":null}}}