{"ticker":"NOG","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":106549128.0,"Share Issued":106549128.0,"Net Debt":2677211000.0,"Total Debt":2724814000.0,"Tangible Book Value":1995333000.0,"Invested Capital":4720147000.0,"Working Capital":-128390000.0,"Net Tangible Assets":1995333000.0,"Common Stock Equity":1995333000.0,"Total Capitalization":4720147000.0,"Total Equity Gross Minority Interest":1995333000.0,"Stockholders Equity":1995333000.0,"Gains Losses Not Affecting Retained Earnings":-3164000.0,"Retained Earnings":195060000.0,"Additional Paid In Capital":1802928000.0,"Capital Stock":509000.0,"Common Stock":509000.0,"Total Liabilities Net Minority Interest":3832532000.0,"Total Non Current Liabilities Net Minority Interest":3202040000.0,"Other Non Current Liabilities":8119000.0,"Derivative Product Liabilities":255868000.0,"Non Current Deferred Liabilities":158290000.0,"Non Current Deferred Taxes Liabilities":158290000.0,"Long Term Debt And Capital Lease Obligation":2724814000.0,"Long Term Debt":2724814000.0,"Long Term Provisions":54949000.0,"Current Liabilities":630492000.0,"Other Current Liabilities":25041000.0,"Payables And Accrued Expenses":605451000.0,"Current Accrued Expenses":399176000.0,"Interest Payable":null,"Payables":206275000.0,"Accounts Payable":206275000.0,"Total Assets":5827865000.0,"Total Non Current Assets":5325763000.0,"Other Non Current Assets":14745000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":8152000.0,"Non Current Deferred Taxes Assets":8152000.0,"Financial Assets":9726000.0,"Net PPE":5293140000.0,"Accumulated Depreciation":-7440256000.0,"Gross PPE":12733396000.0,"Other Properties":2438000.0,"Current Assets":502102000.0,"Other Current Assets":27968000.0,"Hedging Assets Current":30914000.0,"Prepaid Assets":null,"Receivables":395617000.0,"Taxes Receivable":17799000.0,"Accounts Receivable":377818000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":47603000.0,"Cash And Cash Equivalents":47603000.0},"2026-03-31":{"Ordinary Shares Number":105791123.0,"Share Issued":105791123.0,"Net Debt":2514487000.0,"Total Debt":2551528000.0,"Tangible Book Value":1784396000.0,"Invested Capital":4335924000.0,"Working Capital":-426480000.0,"Net Tangible Assets":1784396000.0,"Common Stock Equity":1784396000.0,"Total Capitalization":4335924000.0,"Total Equity Gross Minority Interest":1784396000.0,"Stockholders Equity":1784396000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":-41568000.0,"Additional Paid In Capital":1825456000.0,"Capital Stock":508000.0,"Common Stock":508000.0,"Total Liabilities Net Minority Interest":3730450000.0,"Total Non Current Liabilities Net Minority Interest":2831065000.0,"Other Non Current Liabilities":1638000.0,"Derivative Product Liabilities":148200000.0,"Non Current Deferred Liabilities":76424000.0,"Non Current Deferred Taxes Liabilities":76424000.0,"Long Term Debt And Capital Lease Obligation":2551528000.0,"Long Term Debt":2551528000.0,"Long Term Provisions":53275000.0,"Current Liabilities":899385000.0,"Other Current Liabilities":262379000.0,"Payables And Accrued Expenses":637006000.0,"Current Accrued Expenses":402085000.0,"Interest Payable":null,"Payables":234921000.0,"Accounts Payable":234921000.0,"Total Assets":5514846000.0,"Total Non Current Assets":5041941000.0,"Other Non Current Assets":15635000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":4653000.0,"Net PPE":5021653000.0,"Accumulated Depreciation":-7248728000.0,"Gross PPE":12270381000.0,"Other Properties":2845000.0,"Current Assets":472905000.0,"Other Current Assets":19010000.0,"Hedging Assets Current":7682000.0,"Prepaid Assets":null,"Receivables":409172000.0,"Taxes Receivable":13881000.0,"Accounts Receivable":395291000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":37041000.0,"Cash And Cash Equivalents":37041000.0},"2025-12-31":{"Ordinary Shares Number":97265559.0,"Share Issued":97265559.0,"Net Debt":2381094000.0,"Total Debt":2395393000.0,"Tangible Book Value":2126341000.0,"Invested Capital":4521734000.0,"Working Capital":46738000.0,"Net Tangible Assets":2126341000.0,"Common Stock Equity":2126341000.0,"Total Capitalization":4521734000.0,"Total Equity Gross Minority Interest":2126341000.0,"Stockholders Equity":2126341000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":481279000.0,"Additional Paid In Capital":1644563000.0,"Capital Stock":499000.0,"Common Stock":499000.0,"Total Liabilities Net Minority Interest":3283034000.0,"Total Non Current Liabilities Net Minority Interest":2743741000.0,"Other Non Current Liabilities":1770000.0,"Derivative Product Liabilities":48102000.0,"Non Current Deferred Liabilities":247645000.0,"Non Current Deferred Taxes Liabilities":247645000.0,"Long Term Debt And Capital Lease Obligation":2395393000.0,"Long Term Debt":2395393000.0,"Long Term Provisions":50831000.0,"Current Liabilities":539293000.0,"Other Current Liabilities":3876000.0,"Payables And Accrued Expenses":535417000.0,"Current Accrued Expenses":316797000.0,"Interest Payable":23018000.0,"Payables":218620000.0,"Accounts Payable":218620000.0,"Total Assets":5409375000.0,"Total Non Current Assets":4823344000.0,"Other Non Current Assets":73941000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":3036000.0,"Net PPE":4746367000.0,"Accumulated Depreciation":-6784649000.0,"Gross PPE":11531016000.0,"Other Properties":3196000.0,"Current Assets":586031000.0,"Other Current Assets":7065000.0,"Hedging Assets Current":166678000.0,"Prepaid Assets":29996000.0,"Receivables":367993000.0,"Taxes Receivable":18066000.0,"Accounts Receivable":349927000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":14299000.0,"Cash And Cash Equivalents":14299000.0},"2025-09-30":{"Ordinary Shares Number":97602978.0,"Share Issued":97602978.0,"Net Debt":2314231000.0,"Total Debt":2345879000.0,"Tangible Book Value":2244398000.0,"Invested Capital":4590277000.0,"Working Capital":47141000.0,"Net Tangible Assets":2244398000.0,"Common Stock Equity":2244398000.0,"Total Capitalization":4590277000.0,"Total Equity Gross Minority Interest":2244398000.0,"Stockholders Equity":2244398000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":552011000.0,"Additional Paid In Capital":1691887000.0,"Capital Stock":500000.0,"Common Stock":500000.0,"Total Liabilities Net Minority Interest":3249791000.0,"Total Non Current Liabilities Net Minority Interest":2754449000.0,"Other Non Current Liabilities":1898000.0,"Derivative Product Liabilities":94071000.0,"Non Current Deferred Liabilities":263247000.0,"Non Current Deferred Taxes Liabilities":263247000.0,"Long Term Debt And Capital Lease Obligation":2345879000.0,"Long Term Debt":2345879000.0,"Long Term Provisions":49354000.0,"Current Liabilities":495342000.0,"Other Current Liabilities":578000.0,"Payables And Accrued Expenses":494764000.0,"Current Accrued Expenses":334505000.0,"Interest Payable":null,"Payables":160259000.0,"Accounts Payable":160259000.0,"Total Assets":5494189000.0,"Total Non Current Assets":4951706000.0,"Other Non Current Assets":11413000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":1009000.0,"Net PPE":4939284000.0,"Accumulated Depreciation":-6318690000.0,"Gross PPE":11257974000.0,"Other Properties":null,"Current Assets":542483000.0,"Other Current Assets":6816000.0,"Hedging Assets Current":129169000.0,"Prepaid Assets":24251000.0,"Receivables":350599000.0,"Taxes Receivable":16642000.0,"Accounts Receivable":333957000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":31648000.0,"Cash And Cash Equivalents":31648000.0},"2025-06-30":{"Ordinary Shares Number":97594682.0,"Share Issued":97594682.0,"Net Debt":2340086000.0,"Total Debt":2365942000.0,"Tangible Book Value":2413019000.0,"Invested Capital":4778961000.0,"Working Capital":100160000.0,"Net Tangible Assets":2413019000.0,"Common Stock Equity":2413019000.0,"Total Capitalization":4778961000.0,"Total Equity Gross Minority Interest":2413019000.0,"Stockholders Equity":2413019000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":681085000.0,"Additional Paid In Capital":1731434000.0,"Capital Stock":500000.0,"Common Stock":500000.0,"Total Liabilities Net Minority Interest":3289474000.0,"Total Non Current Liabilities Net Minority Interest":2801277000.0,"Other Non Current Liabilities":2023000.0,"Derivative Product Liabilities":86187000.0,"Non Current Deferred Liabilities":298749000.0,"Non Current Deferred Taxes Liabilities":298749000.0,"Long Term Debt And Capital Lease Obligation":2365942000.0,"Long Term Debt":2365942000.0,"Long Term Provisions":48376000.0,"Current Liabilities":488197000.0,"Other Current Liabilities":4124000.0,"Payables And Accrued Expenses":484073000.0,"Current Accrued Expenses":310162000.0,"Interest Payable":null,"Payables":173911000.0,"Accounts Payable":173911000.0,"Total Assets":5702493000.0,"Total Non Current Assets":5114136000.0,"Other Non Current Assets":19679000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":1311000.0,"Net PPE":5093146000.0,"Accumulated Depreciation":-5801503000.0,"Gross PPE":10894649000.0,"Other Properties":null,"Current Assets":588357000.0,"Other Current Assets":6517000.0,"Hedging Assets Current":109281000.0,"Prepaid Assets":24641000.0,"Receivables":422062000.0,"Taxes Receivable":11817000.0,"Accounts Receivable":410245000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":25856000.0,"Cash And Cash Equivalents":25856000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":26637000.0,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":4000000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Prepaid Assets":10586000.0,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":25992000.0,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":0.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":3899000.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Prepaid Assets":12291000.0,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-4000000.0,"Gross Accounts Receivable":393673000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":16594908.318201,"Tax Rate For Calcs":0.238149,"Normalized EBITDA":475240000.0,"Total Unusual Items":69683000.0,"Total Unusual Items Excluding Goodwill":69683000.0,"Net Income From Continuing Operation Net Minority Interest":236628000.0,"Reconciled Depreciation":192885000.0,"Reconciled Cost Of Revenue":365673000.0,"EBITDA":544923000.0,"EBIT":352038000.0,"Net Interest Income":-41442000.0,"Interest Expense":41442000.0,"Normalized Income":183539908.318201,"Net Income From Continuing And Discontinued Operation":236628000.0,"Total Expenses":392698000.0,"Total Operating Income As Reported":352537000.0,"Diluted Average Shares":108091366.0,"Basic Average Shares":105871269.0,"Diluted EPS":2.19,"Basic EPS":2.24,"Diluted NI Availto Com Stockholders":236628000.0,"Net Income Common Stockholders":236628000.0,"Net Income":236628000.0,"Net Income Including Noncontrolling Interests":236628000.0,"Net Income Continuous Operations":236628000.0,"Tax Provision":73968000.0,"Pretax Income":310596000.0,"Other Income Expense":69683000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":2682000.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":-2682000.0,"Gain On Sale Of Security":67001000.0,"Net Non Operating Interest Income Expense":-41442000.0,"Interest Expense Non Operating":41442000.0,"Operating Income":282355000.0,"Operating Expense":27025000.0,"Other Operating Expenses":2496000.0,"Selling General And Administration":24529000.0,"General And Administrative Expense":24529000.0,"Other Gand A":24529000.0,"Gross Profit":309380000.0,"Cost Of Revenue":365673000.0,"Total Revenue":675053000.0,"Operating Revenue":670796000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-200639220.0,"Tax Rate For Calcs":0.249,"Normalized EBITDA":349547000.0,"Total Unusual Items":-805780000.0,"Total Unusual Items Excluding Goodwill":-805780000.0,"Net Income From Continuing Operation Net Minority Interest":-522847000.0,"Reconciled Depreciation":197098000.0,"Reconciled Cost Of Revenue":365188000.0,"EBITDA":-456233000.0,"EBIT":-653331000.0,"Net Interest Income":-42586000.0,"Interest Expense":42586000.0,"Normalized Income":82293780.0,"Net Income From Continuing And Discontinued Operation":-522847000.0,"Total Expenses":391636000.0,"Total Operating Income As Reported":-654883000.0,"Diluted Average Shares":98502731.0,"Basic Average Shares":98502731.0,"Diluted EPS":-5.31,"Basic EPS":-5.31,"Diluted NI Availto Com Stockholders":-522847000.0,"Net Income Common Stockholders":-522847000.0,"Net Income":-522847000.0,"Net Income Including Noncontrolling Interests":-522847000.0,"Net Income Continuous Operations":-522847000.0,"Tax Provision":-173070000.0,"Pretax Income":-695917000.0,"Other Income Expense":-805780000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-268290000.0,"Other Special Charges":14000.0,"Impairment Of Capital Assets":268276000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-537490000.0,"Net Non Operating Interest Income Expense":-42586000.0,"Interest Expense Non Operating":42586000.0,"Operating Income":152449000.0,"Operating Expense":26448000.0,"Other Operating Expenses":3274000.0,"Selling General And Administration":23174000.0,"General And Administrative Expense":23174000.0,"Other Gand A":23174000.0,"Gross Profit":178897000.0,"Cost Of Revenue":365188000.0,"Total Revenue":544085000.0,"Operating Revenue":539855000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-21425376.862116,"Tax Rate For Calcs":0.178089,"Normalized EBITDA":279445000.0,"Total Unusual Items":-120307000.0,"Total Unusual Items Excluding Goodwill":-120307000.0,"Net Income From Continuing Operation Net Minority Interest":-70732000.0,"Reconciled Depreciation":204076000.0,"Reconciled Cost Of Revenue":354917000.0,"EBITDA":159138000.0,"EBIT":-44938000.0,"Net Interest Income":-41120000.0,"Interest Expense":41120000.0,"Normalized Income":28149623.137884,"Net Income From Continuing And Discontinued Operation":-70732000.0,"Total Expenses":375521000.0,"Total Operating Income As Reported":-33839000.0,"Diluted Average Shares":97123991.0,"Basic Average Shares":97123991.0,"Diluted EPS":-0.73,"Basic EPS":-0.73,"Diluted NI Availto Com Stockholders":-70732000.0,"Net Income Common Stockholders":-70732000.0,"Net Income":-70732000.0,"Net Income Including Noncontrolling Interests":-70732000.0,"Net Income Continuous Operations":-70732000.0,"Tax Provision":-15326000.0,"Pretax Income":-86058000.0,"Other Income Expense":-120281000.0,"Other Non Operating Income Expenses":26000.0,"Special Income Charges":-279329000.0,"Other Special Charges":10832000.0,"Impairment Of Capital Assets":268497000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":159022000.0,"Net Non Operating Interest Income Expense":-41120000.0,"Interest Expense Non Operating":41120000.0,"Operating Income":75343000.0,"Operating Expense":20604000.0,"Other Operating Expenses":3482000.0,"Selling General And Administration":17122000.0,"General And Administrative Expense":17122000.0,"Other Gand A":17122000.0,"Gross Profit":95947000.0,"Cost Of Revenue":354917000.0,"Total Revenue":450864000.0,"Operating Revenue":447724000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-58288460.0,"Tax Rate For Calcs":0.235,"Normalized EBITDA":321560000.0,"Total Unusual Items":-248036000.0,"Total Unusual Items Excluding Goodwill":-248036000.0,"Net Income From Continuing Operation Net Minority Interest":-129074000.0,"Reconciled Depreciation":199351000.0,"Reconciled Cost Of Revenue":346355000.0,"EBITDA":73524000.0,"EBIT":-125827000.0,"Net Interest Income":-42975000.0,"Interest Expense":42975000.0,"Normalized Income":60673540.0,"Net Income From Continuing And Discontinued Operation":-129074000.0,"Total Expenses":363724000.0,"Total Operating Income As Reported":-125761000.0,"Diluted Average Shares":97123889.0,"Basic Average Shares":97123889.0,"Diluted EPS":-1.33,"Basic EPS":-1.33,"Diluted NI Availto Com Stockholders":-129074000.0,"Net Income Common Stockholders":-129074000.0,"Net Income":-129074000.0,"Net Income Including Noncontrolling Interests":-129074000.0,"Net Income Continuous Operations":-129074000.0,"Tax Provision":-39728000.0,"Pretax Income":-168802000.0,"Other Income Expense":-247971000.0,"Other Non Operating Income Expenses":65000.0,"Special Income Charges":-318674000.0,"Other Special Charges":null,"Impairment Of Capital Assets":318674000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":70638000.0,"Net Non Operating Interest Income Expense":-42975000.0,"Interest Expense Non Operating":42975000.0,"Operating Income":122144000.0,"Operating Expense":17369000.0,"Other Operating Expenses":3267000.0,"Selling General And Administration":14102000.0,"General And Administrative Expense":14102000.0,"Other Gand A":14102000.0,"Gross Profit":139513000.0,"Cost Of Revenue":346355000.0,"Total Revenue":485868000.0,"Operating Revenue":482243000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-4848567.067341,"Tax Rate For Calcs":0.244297,"Normalized EBITDA":401755000.0,"Total Unusual Items":-19847000.0,"Total Unusual Items Excluding Goodwill":-19847000.0,"Net Income From Continuing Operation Net Minority Interest":99585000.0,"Reconciled Depreciation":205741000.0,"Reconciled Cost Of Revenue":362787000.0,"EBITDA":381908000.0,"EBIT":176167000.0,"Net Interest Income":-44389000.0,"Interest Expense":44389000.0,"Normalized Income":114583432.932659,"Net Income From Continuing And Discontinued Operation":99585000.0,"Total Expenses":381976000.0,"Total Operating Income As Reported":176166000.0,"Diluted Average Shares":99394539.0,"Basic Average Shares":98060407.0,"Diluted EPS":1.0,"Basic EPS":1.02,"Diluted NI Availto Com Stockholders":99585000.0,"Net Income Common Stockholders":99585000.0,"Net Income":99585000.0,"Net Income Including Noncontrolling Interests":99585000.0,"Net Income Continuous Operations":99585000.0,"Tax Provision":32193000.0,"Pretax Income":131778000.0,"Other Income Expense":-19847000.0,"Other Non Operating Income Expenses":46000.0,"Special Income Charges":-148667000.0,"Other Special Charges":33091000.0,"Impairment Of Capital Assets":115576000.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":128820000.0,"Net Non Operating Interest Income Expense":-44389000.0,"Interest Expense Non Operating":44389000.0,"Operating Income":196014000.0,"Operating Expense":19189000.0,"Other Operating Expenses":3561000.0,"Selling General And Administration":15628000.0,"General And Administrative Expense":15628000.0,"Other Gand A":15628000.0,"Gross Profit":215203000.0,"Cost Of Revenue":362787000.0,"Total Revenue":577990000.0,"Operating Revenue":574369000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":500000.0,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":180000.0,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-58194000.0,"Repurchase Of Capital Stock":-50047000.0,"Repayment Of Debt":-132000000.0,"Issuance Of Debt":304000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-379811000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":47603000.0,"Beginning Cash Position":37041000.0,"Effect Of Exchange Rate Changes":-5474000.0,"Changes In Cash":16036000.0,"Financing Cash Flow":74230000.0,"Cash Flow From Continuing Financing Activities":74230000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-47723000.0,"Common Stock Dividend Paid":-47723000.0,"Net Common Stock Issuance":-50047000.0,"Common Stock Payments":-50047000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":172000000.0,"Net Short Term Debt Issuance":172000000.0,"Short Term Debt Payments":-132000000.0,"Short Term Debt Issuance":304000000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-379811000.0,"Cash Flow From Continuing Investing Activities":-379811000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Capital Expenditure Reported":-379811000.0,"Operating Cash Flow":321617000.0,"Cash Flow From Continuing Operating Activities":321617000.0,"Change In Working Capital":-32061000.0,"Change In Payables And Accrued Expense":-47964000.0,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":-47964000.0,"Change In Account Payable":-47964000.0,"Change In Prepaid Assets":2432000.0,"Change In Receivables":13471000.0,"Changes In Account Receivables":17389000.0,"Other Non Cash Items":-638000.0,"Stock Based Compensation":4410000.0,"Asset Impairment Charge":0.0,"Deferred Tax":73714000.0,"Deferred Income Tax":73714000.0,"Depreciation Amortization Depletion":192885000.0,"Depletion":192885000.0,"Operating Gains Losses":-153321000.0,"Gain Loss On Investment Securities":-157976000.0,"Net Foreign Currency Exchange Gain Loss":4655000.0,"Net Income From Continuing Operations":236628000.0},"2026-03-31":{"Free Cash Flow":-311063000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-325165000.0,"Issuance Of Debt":480000000.0,"Issuance Of Capital Stock":227928000.0,"Capital Expenditure":-634678000.0,"Interest Paid Supplemental Data":8338000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":37041000.0,"Beginning Cash Position":14299000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":22742000.0,"Financing Cash Flow":333805000.0,"Cash Flow From Continuing Financing Activities":333805000.0,"Net Other Financing Charges":-4449000.0,"Cash Dividends Paid":-44509000.0,"Common Stock Dividend Paid":-44478000.0,"Net Common Stock Issuance":227928000.0,"Common Stock Payments":0.0,"Common Stock Issuance":227928000.0,"Net Issuance Payments Of Debt":154835000.0,"Net Short Term Debt Issuance":175000000.0,"Short Term Debt Payments":-305000000.0,"Short Term Debt Issuance":480000000.0,"Net Long Term Debt Issuance":-20165000.0,"Long Term Debt Payments":-20165000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-634678000.0,"Cash Flow From Continuing Investing Activities":-634678000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-55000.0,"Sale Of PPE":null,"Purchase Of PPE":-55000.0,"Capital Expenditure Reported":-634623000.0,"Operating Cash Flow":323615000.0,"Cash Flow From Continuing Operating Activities":323615000.0,"Change In Working Capital":26442000.0,"Change In Payables And Accrued Expense":68944000.0,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":68944000.0,"Change In Account Payable":68944000.0,"Change In Prepaid Assets":-1323000.0,"Change In Receivables":-41179000.0,"Changes In Account Receivables":-45364000.0,"Other Non Cash Items":2286000.0,"Stock Based Compensation":3710000.0,"Asset Impairment Charge":268276000.0,"Deferred Tax":-171221000.0,"Deferred Income Tax":-171221000.0,"Depreciation Amortization Depletion":197098000.0,"Depletion":197098000.0,"Operating Gains Losses":519871000.0,"Gain Loss On Investment Securities":519857000.0,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":-522847000.0},"2025-12-31":{"Free Cash Flow":4558000.0,"Repurchase Of Capital Stock":-7007000.0,"Repayment Of Debt":-765943000.0,"Issuance Of Debt":825000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-308072000.0,"Interest Paid Supplemental Data":46399000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":14299000.0,"Beginning Cash Position":31648000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-17349000.0,"Financing Cash Flow":-21907000.0,"Cash Flow From Continuing Financing Activities":-21907000.0,"Net Other Financing Charges":-30254000.0,"Cash Dividends Paid":-43703000.0,"Common Stock Dividend Paid":-43703000.0,"Net Common Stock Issuance":-7007000.0,"Common Stock Payments":-7007000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":59057000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":59057000.0,"Long Term Debt Payments":-765943000.0,"Long Term Debt Issuance":825000000.0,"Investing Cash Flow":-308072000.0,"Cash Flow From Continuing Investing Activities":-308072000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1251743000.0,"Sale Of PPE":null,"Purchase Of PPE":-1251743000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":312630000.0,"Cash Flow From Continuing Operating Activities":312630000.0,"Change In Working Capital":-3929000.0,"Change In Payables And Accrued Expense":13714000.0,"Change In Accrued Expense":-7102000.0,"Change In Interest Payable":-5729000.0,"Change In Payable":20816000.0,"Change In Account Payable":20816000.0,"Change In Prepaid Assets":-249000.0,"Change In Receivables":-17394000.0,"Changes In Account Receivables":-15970000.0,"Other Non Cash Items":1655000.0,"Stock Based Compensation":3915000.0,"Asset Impairment Charge":268497000.0,"Deferred Tax":-15601000.0,"Deferred Income Tax":-15601000.0,"Depreciation Amortization Depletion":204076000.0,"Depletion":204076000.0,"Operating Gains Losses":-75251000.0,"Gain Loss On Investment Securities":-86084000.0,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":-70732000.0},"2025-09-30":{"Free Cash Flow":70543000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-136000000.0,"Issuance Of Debt":115000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-352577000.0,"Interest Paid Supplemental Data":38861000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":31648000.0,"Beginning Cash Position":25856000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":5792000.0,"Financing Cash Flow":-64751000.0,"Cash Flow From Continuing Financing Activities":-64751000.0,"Net Other Financing Charges":-54000.0,"Cash Dividends Paid":-43697000.0,"Common Stock Dividend Paid":-43697000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-21000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-231000000.0,"Long Term Debt Payments":-519000000.0,"Long Term Debt Issuance":288000000.0,"Investing Cash Flow":-352577000.0,"Cash Flow From Continuing Investing Activities":-352577000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-238000.0,"Sale Of PPE":null,"Purchase Of PPE":-238000.0,"Capital Expenditure Reported":-352339000.0,"Operating Cash Flow":423120000.0,"Cash Flow From Continuing Operating Activities":423120000.0,"Change In Working Capital":78860000.0,"Change In Payables And Accrued Expense":7696000.0,"Change In Accrued Expense":10576000.0,"Change In Interest Payable":2683000.0,"Change In Payable":3568000.0,"Change In Account Payable":3568000.0,"Change In Prepaid Assets":-299000.0,"Change In Receivables":71463000.0,"Changes In Account Receivables":76288000.0,"Other Non Cash Items":1964000.0,"Stock Based Compensation":4095000.0,"Asset Impairment Charge":318674000.0,"Deferred Tax":-35502000.0,"Deferred Income Tax":-35502000.0,"Depreciation Amortization Depletion":199351000.0,"Depletion":199351000.0,"Operating Gains Losses":-15248000.0,"Gain Loss On Investment Securities":-15248000.0,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":-129074000.0},"2025-06-30":{"Free Cash Flow":34751000.0,"Repurchase Of Capital Stock":-35000000.0,"Repayment Of Debt":-268000000.0,"Issuance Of Debt":318000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-327361000.0,"Interest Paid Supplemental Data":43714000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":25856000.0,"Beginning Cash Position":33576000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-7720000.0,"Financing Cash Flow":-42577000.0,"Cash Flow From Continuing Financing Activities":-42577000.0,"Net Other Financing Charges":-13307000.0,"Cash Dividends Paid":-44270000.0,"Common Stock Dividend Paid":-44270000.0,"Net Common Stock Issuance":-35000000.0,"Common Stock Payments":-35000000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":50000000.0,"Net Short Term Debt Issuance":-150000000.0,"Short Term Debt Payments":-268000000.0,"Short Term Debt Issuance":118000000.0,"Net Long Term Debt Issuance":200000000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":200000000.0,"Investing Cash Flow":-327255000.0,"Cash Flow From Continuing Investing Activities":-327255000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":106000.0,"Sale Of PPE":106000.0,"Purchase Of PPE":106000.0,"Capital Expenditure Reported":-327361000.0,"Operating Cash Flow":362112000.0,"Cash Flow From Continuing Operating Activities":362112000.0,"Change In Working Capital":-24866000.0,"Change In Payables And Accrued Expense":-20416000.0,"Change In Accrued Expense":-1540000.0,"Change In Interest Payable":-573000.0,"Change In Payable":-20416000.0,"Change In Account Payable":-20416000.0,"Change In Prepaid Assets":-1858000.0,"Change In Receivables":-2592000.0,"Changes In Account Receivables":-621000.0,"Other Non Cash Items":2162000.0,"Stock Based Compensation":3777000.0,"Asset Impairment Charge":115576000.0,"Deferred Tax":28027000.0,"Deferred Income Tax":28027000.0,"Depreciation Amortization Depletion":205741000.0,"Depletion":205741000.0,"Operating Gains Losses":-67890000.0,"Gain Loss On Investment Securities":-67890000.0,"Net Foreign Currency Exchange Gain Loss":0.0,"Net Income From Continuing Operations":99585000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":41888000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-1486000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-60000000.0,"Short Term Debt Payments":-115000000.0,"Short Term Debt Issuance":55000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":-4000000.0,"Purchase Of Business":-4000000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-263971000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":-4908000.0,"Change In Interest Payable":645000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depletion":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":556000000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":42594000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":10739000.0,"Change In Interest Payable":-2042000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depletion":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}