{"ticker":"NOK","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":5582534171.0,"Share Issued":5582534171.0,"Total Debt":3359000000.0,"Tangible Book Value":13738000000.0,"Invested Capital":23595000000.0,"Working Capital":4952000000.0,"Net Tangible Assets":13738000000.0,"Capital Lease Obligations":959000000.0,"Common Stock Equity":21195000000.0,"Total Capitalization":23117000000.0,"Total Equity Gross Minority Interest":21292000000.0,"Minority Interest":97000000.0,"Stockholders Equity":21195000000.0,"Other Equity Interest":1000000.0,"Gains Losses Not Affecting Retained Earnings":18838000000.0,"Other Equity Adjustments":15775000000.0,"Foreign Currency Translation Adjustments":-947000000.0,"Unrealized Gain Loss":4010000000.0,"Treasury Stock":352000000.0,"Retained Earnings":1552000000.0,"Additional Paid In Capital":910000000.0,"Capital Stock":246000000.0,"Common Stock":246000000.0,"Total Liabilities Net Minority Interest":15984000000.0,"Total Non Current Liabilities Net Minority Interest":6179000000.0,"Other Non Current Liabilities":161000000.0,"Employee Benefits":1925000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1925000000.0,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":681000000.0,"Non Current Deferred Revenue":251000000.0,"Non Current Deferred Taxes Liabilities":430000000.0,"Long Term Debt And Capital Lease Obligation":2683000000.0,"Long Term Capital Lease Obligation":761000000.0,"Long Term Debt":1922000000.0,"Long Term Provisions":729000000.0,"Current Liabilities":9805000000.0,"Other Current Liabilities":2746000000.0,"Current Deferred Liabilities":1720000000.0,"Current Deferred Revenue":1720000000.0,"Current Debt And Capital Lease Obligation":676000000.0,"Current Capital Lease Obligation":198000000.0,"Current Debt":478000000.0,"Other Current Borrowings":478000000.0,"Current Provisions":851000000.0,"Payables And Accrued Expenses":3812000000.0,"Current Accrued Expenses":null,"Payables":3812000000.0,"Total Tax Payable":301000000.0,"Income Tax Payable":301000000.0,"Accounts Payable":3511000000.0,"Total Assets":37276000000.0,"Total Non Current Assets":22519000000.0,"Other Non Current Assets":null,"Defined Pension Benefit":6727000000.0,"Non Current Deferred Assets":3680000000.0,"Non Current Deferred Taxes Assets":3680000000.0,"Non Current Accounts Receivable":294000000.0,"Investments And Advances":1801000000.0,"Investmentin Financial Assets":1626000000.0,"Available For Sale Securities":1626000000.0,"Long Term Equity Investment":175000000.0,"Goodwill And Other Intangible Assets":7457000000.0,"Other Intangible Assets":1323000000.0,"Goodwill":6134000000.0,"Net PPE":2560000000.0,"Accumulated Depreciation":null,"Gross PPE":2560000000.0,"Construction In Progress":null,"Other Properties":2560000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":14757000000.0,"Assets Held For Sale Current":48000000.0,"Prepaid Assets":null,"Inventory":2743000000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":6836000000.0,"Other Receivables":2107000000.0,"Taxes Receivable":297000000.0,"Accounts Receivable":4432000000.0,"Cash Cash Equivalents And Short Term Investments":5130000000.0,"Other Short Term Investments":782000000.0,"Cash And Cash Equivalents":4348000000.0},"2026-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":5582534171.0,"Share Issued":5582534171.0,"Total Debt":3325000000.0,"Tangible Book Value":13713000000.0,"Invested Capital":23559000000.0,"Working Capital":5432000000.0,"Net Tangible Assets":13713000000.0,"Capital Lease Obligations":947000000.0,"Common Stock Equity":21181000000.0,"Total Capitalization":23519000000.0,"Total Equity Gross Minority Interest":21273000000.0,"Minority Interest":92000000.0,"Stockholders Equity":21181000000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":18655000000.0,"Other Equity Adjustments":15723000000.0,"Foreign Currency Translation Adjustments":-1051000000.0,"Unrealized Gain Loss":3983000000.0,"Treasury Stock":352000000.0,"Retained Earnings":1775000000.0,"Additional Paid In Capital":857000000.0,"Capital Stock":246000000.0,"Common Stock":246000000.0,"Total Liabilities Net Minority Interest":16013000000.0,"Total Non Current Liabilities Net Minority Interest":6431000000.0,"Other Non Current Liabilities":142000000.0,"Employee Benefits":1943000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1943000000.0,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":680000000.0,"Non Current Deferred Revenue":270000000.0,"Non Current Deferred Taxes Liabilities":410000000.0,"Long Term Debt And Capital Lease Obligation":3090000000.0,"Long Term Capital Lease Obligation":752000000.0,"Long Term Debt":2338000000.0,"Long Term Provisions":576000000.0,"Current Liabilities":9582000000.0,"Other Current Liabilities":3247000000.0,"Current Deferred Liabilities":1732000000.0,"Current Deferred Revenue":1732000000.0,"Current Debt And Capital Lease Obligation":235000000.0,"Current Capital Lease Obligation":195000000.0,"Current Debt":40000000.0,"Other Current Borrowings":40000000.0,"Current Provisions":858000000.0,"Payables And Accrued Expenses":3510000000.0,"Current Accrued Expenses":null,"Payables":3510000000.0,"Total Tax Payable":356000000.0,"Income Tax Payable":356000000.0,"Accounts Payable":3154000000.0,"Total Assets":37286000000.0,"Total Non Current Assets":22273000000.0,"Other Non Current Assets":null,"Defined Pension Benefit":6602000000.0,"Non Current Deferred Assets":3662000000.0,"Non Current Deferred Taxes Assets":3662000000.0,"Non Current Accounts Receivable":331000000.0,"Investments And Advances":1712000000.0,"Investmentin Financial Assets":1531000000.0,"Available For Sale Securities":1531000000.0,"Long Term Equity Investment":181000000.0,"Goodwill And Other Intangible Assets":7468000000.0,"Other Intangible Assets":1375000000.0,"Goodwill":6093000000.0,"Net PPE":2498000000.0,"Accumulated Depreciation":null,"Gross PPE":2498000000.0,"Construction In Progress":null,"Other Properties":2498000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":15014000000.0,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":2381000000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":6510000000.0,"Other Receivables":1675000000.0,"Taxes Receivable":273000000.0,"Accounts Receivable":4562000000.0,"Cash Cash Equivalents And Short Term Investments":6123000000.0,"Other Short Term Investments":1172000000.0,"Cash And Cash Equivalents":4951000000.0},"2025-12-31":{"Treasury Shares Number":159705525.0,"Ordinary Shares Number":5582534171.0,"Share Issued":5742239696.0,"Total Debt":4413000000.0,"Tangible Book Value":13572000000.0,"Invested Capital":24380000000.0,"Working Capital":5788000000.0,"Net Tangible Assets":13572000000.0,"Capital Lease Obligations":1000000000.0,"Common Stock Equity":20967000000.0,"Total Capitalization":23296000000.0,"Total Equity Gross Minority Interest":21058000000.0,"Minority Interest":91000000.0,"Stockholders Equity":20967000000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":18346000000.0,"Other Equity Adjustments":15663000000.0,"Foreign Currency Translation Adjustments":-1272000000.0,"Unrealized Gain Loss":3955000000.0,"Treasury Stock":352000000.0,"Retained Earnings":1857000000.0,"Additional Paid In Capital":870000000.0,"Capital Stock":246000000.0,"Common Stock":246000000.0,"Total Liabilities Net Minority Interest":16539000000.0,"Total Non Current Liabilities Net Minority Interest":6535000000.0,"Other Non Current Liabilities":117000000.0,"Employee Benefits":1947000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1947000000.0,"Non Current Accrued Expenses":30000000.0,"Non Current Deferred Liabilities":678000000.0,"Non Current Deferred Revenue":286000000.0,"Non Current Deferred Taxes Liabilities":392000000.0,"Long Term Debt And Capital Lease Obligation":3126000000.0,"Long Term Capital Lease Obligation":797000000.0,"Long Term Debt":2329000000.0,"Long Term Provisions":637000000.0,"Current Liabilities":10004000000.0,"Other Current Liabilities":988000000.0,"Current Deferred Liabilities":1562000000.0,"Current Deferred Revenue":1562000000.0,"Current Debt And Capital Lease Obligation":1287000000.0,"Current Capital Lease Obligation":203000000.0,"Current Debt":1084000000.0,"Other Current Borrowings":1084000000.0,"Current Provisions":779000000.0,"Payables And Accrued Expenses":5388000000.0,"Current Accrued Expenses":1781000000.0,"Payables":3607000000.0,"Total Tax Payable":629000000.0,"Income Tax Payable":344000000.0,"Accounts Payable":2978000000.0,"Total Assets":37597000000.0,"Total Non Current Assets":21805000000.0,"Other Non Current Assets":null,"Defined Pension Benefit":6380000000.0,"Non Current Deferred Assets":3643000000.0,"Non Current Deferred Taxes Assets":3643000000.0,"Non Current Accounts Receivable":277000000.0,"Investments And Advances":1620000000.0,"Investmentin Financial Assets":1440000000.0,"Available For Sale Securities":1440000000.0,"Long Term Equity Investment":180000000.0,"Goodwill And Other Intangible Assets":7395000000.0,"Other Intangible Assets":1399000000.0,"Goodwill":5996000000.0,"Net PPE":2490000000.0,"Accumulated Depreciation":-4203000000.0,"Gross PPE":6693000000.0,"Construction In Progress":319000000.0,"Other Properties":301000000.0,"Machinery Furniture Equipment":3550000000.0,"Buildings And Improvements":1633000000.0,"Land And Improvements":890000000.0,"Properties":0.0,"Current Assets":15792000000.0,"Assets Held For Sale Current":null,"Prepaid Assets":143000000.0,"Inventory":2209000000.0,"Finished Goods":1088000000.0,"Work In Process":538000000.0,"Raw Materials":583000000.0,"Receivables":6677000000.0,"Other Receivables":1084000000.0,"Taxes Receivable":618000000.0,"Accounts Receivable":4975000000.0,"Cash Cash Equivalents And Short Term Investments":6763000000.0,"Other Short Term Investments":1301000000.0,"Cash And Cash Equivalents":5462000000.0},"2025-09-30":{"Treasury Shares Number":42368973.0,"Ordinary Shares Number":5413481372.0,"Share Issued":5455850345.0,"Total Debt":4065000000.0,"Tangible Book Value":12069000000.0,"Invested Capital":22636000000.0,"Working Capital":4650000000.0,"Net Tangible Assets":12069000000.0,"Capital Lease Obligations":1011000000.0,"Common Stock Equity":19582000000.0,"Total Capitalization":21925000000.0,"Total Equity Gross Minority Interest":19673000000.0,"Minority Interest":91000000.0,"Stockholders Equity":19582000000.0,"Other Equity Interest":1000000.0,"Gains Losses Not Affecting Retained Earnings":17416000000.0,"Other Equity Adjustments":14789000000.0,"Foreign Currency Translation Adjustments":-1245000000.0,"Unrealized Gain Loss":3872000000.0,"Treasury Stock":352000000.0,"Retained Earnings":1477000000.0,"Additional Paid In Capital":794000000.0,"Capital Stock":246000000.0,"Common Stock":246000000.0,"Total Liabilities Net Minority Interest":16371000000.0,"Total Non Current Liabilities Net Minority Interest":6647000000.0,"Other Non Current Liabilities":100000000.0,"Employee Benefits":1969000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1969000000.0,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":814000000.0,"Non Current Deferred Revenue":300000000.0,"Non Current Deferred Taxes Liabilities":514000000.0,"Long Term Debt And Capital Lease Obligation":3152000000.0,"Long Term Capital Lease Obligation":809000000.0,"Long Term Debt":2343000000.0,"Long Term Provisions":612000000.0,"Current Liabilities":9724000000.0,"Other Current Liabilities":3391000000.0,"Current Deferred Liabilities":1589000000.0,"Current Deferred Revenue":1589000000.0,"Current Debt And Capital Lease Obligation":913000000.0,"Current Capital Lease Obligation":202000000.0,"Current Debt":711000000.0,"Other Current Borrowings":711000000.0,"Current Provisions":589000000.0,"Payables And Accrued Expenses":3242000000.0,"Current Accrued Expenses":null,"Payables":3242000000.0,"Total Tax Payable":180000000.0,"Income Tax Payable":180000000.0,"Accounts Payable":3062000000.0,"Total Assets":36044000000.0,"Total Non Current Assets":21671000000.0,"Other Non Current Assets":1000000.0,"Defined Pension Benefit":6223000000.0,"Non Current Deferred Assets":3570000000.0,"Non Current Deferred Taxes Assets":3570000000.0,"Non Current Accounts Receivable":292000000.0,"Investments And Advances":1627000000.0,"Investmentin Financial Assets":1501000000.0,"Available For Sale Securities":1501000000.0,"Long Term Equity Investment":126000000.0,"Goodwill And Other Intangible Assets":7513000000.0,"Other Intangible Assets":1542000000.0,"Goodwill":5971000000.0,"Net PPE":2445000000.0,"Accumulated Depreciation":null,"Gross PPE":2445000000.0,"Construction In Progress":null,"Other Properties":2445000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":14374000000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":null,"Inventory":2380000000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":5929000000.0,"Other Receivables":1639000000.0,"Taxes Receivable":300000000.0,"Accounts Receivable":3990000000.0,"Cash Cash Equivalents And Short Term Investments":6065000000.0,"Other Short Term Investments":1173000000.0,"Cash And Cash Equivalents":4892000000.0},"2025-06-30":{"Treasury Shares Number":76755096.0,"Ordinary Shares Number":5379095249.0,"Share Issued":5455850345.0,"Total Debt":4100000000.0,"Tangible Book Value":12131000000.0,"Invested Capital":22812000000.0,"Working Capital":4487000000.0,"Net Tangible Assets":12131000000.0,"Capital Lease Obligations":1009000000.0,"Common Stock Equity":19721000000.0,"Total Capitalization":22063000000.0,"Total Equity Gross Minority Interest":19813000000.0,"Minority Interest":92000000.0,"Stockholders Equity":19721000000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":17339000000.0,"Other Equity Adjustments":14670000000.0,"Foreign Currency Translation Adjustments":-1188000000.0,"Unrealized Gain Loss":3857000000.0,"Treasury Stock":352000000.0,"Retained Earnings":1608000000.0,"Additional Paid In Capital":880000000.0,"Capital Stock":246000000.0,"Common Stock":246000000.0,"Total Liabilities Net Minority Interest":16215000000.0,"Total Non Current Liabilities Net Minority Interest":6440000000.0,"Other Non Current Liabilities":100000000.0,"Employee Benefits":1966000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1966000000.0,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":729000000.0,"Non Current Deferred Revenue":222000000.0,"Non Current Deferred Taxes Liabilities":507000000.0,"Long Term Debt And Capital Lease Obligation":3149000000.0,"Long Term Capital Lease Obligation":807000000.0,"Long Term Debt":2342000000.0,"Long Term Provisions":496000000.0,"Current Liabilities":9775000000.0,"Other Current Liabilities":3370000000.0,"Current Deferred Liabilities":1498000000.0,"Current Deferred Revenue":1498000000.0,"Current Debt And Capital Lease Obligation":951000000.0,"Current Capital Lease Obligation":202000000.0,"Current Debt":749000000.0,"Other Current Borrowings":749000000.0,"Current Provisions":779000000.0,"Payables And Accrued Expenses":3177000000.0,"Current Accrued Expenses":null,"Payables":3177000000.0,"Total Tax Payable":198000000.0,"Income Tax Payable":198000000.0,"Accounts Payable":2979000000.0,"Total Assets":36028000000.0,"Total Non Current Assets":21766000000.0,"Other Non Current Assets":null,"Defined Pension Benefit":6166000000.0,"Non Current Deferred Assets":3635000000.0,"Non Current Deferred Taxes Assets":3635000000.0,"Non Current Accounts Receivable":297000000.0,"Investments And Advances":1646000000.0,"Investmentin Financial Assets":1529000000.0,"Available For Sale Securities":1529000000.0,"Long Term Equity Investment":117000000.0,"Goodwill And Other Intangible Assets":7590000000.0,"Other Intangible Assets":1571000000.0,"Goodwill":6019000000.0,"Net PPE":2432000000.0,"Accumulated Depreciation":null,"Gross PPE":2432000000.0,"Construction In Progress":null,"Other Properties":2432000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":14262000000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":null,"Inventory":2479000000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":5702000000.0,"Other Receivables":1666000000.0,"Taxes Receivable":286000000.0,"Accounts Receivable":3750000000.0,"Cash Cash Equivalents And Short Term Investments":6081000000.0,"Other Short Term Investments":1284000000.0,"Cash And Cash Equivalents":4797000000.0},"2025-03-31":{"Treasury Shares Number":225019345.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Unrealized Gain Loss":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Assets Held For Sale Current":0.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":232700997.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Unrealized Gain Loss":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Accrued Expenses":30000000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":1776000000.0,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-4050000000.0,"Gross PPE":null,"Construction In Progress":126000000.0,"Other Properties":null,"Machinery Furniture Equipment":3390000000.0,"Buildings And Improvements":1422000000.0,"Land And Improvements":946000000.0,"Properties":0.0,"Current Assets":null,"Assets Held For Sale Current":0.0,"Prepaid Assets":173000000.0,"Inventory":null,"Finished Goods":930000000.0,"Work In Process":525000000.0,"Raw Materials":708000000.0,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":161000000.0,"Net Income From Continuing Operation Net Minority Interest":24000000.0,"Reconciled Depreciation":211000000.0,"Reconciled Cost Of Revenue":2669000000.0,"EBITDA":161000000.0,"EBIT":-50000000.0,"Net Interest Income":121000000.0,"Normalized Income":24000000.0,"Net Income From Continuing And Discontinued Operation":2000000.0,"Total Expenses":4865000000.0,"Total Operating Income As Reported":-50000000.0,"Diluted Average Shares":5801886000.0,"Basic Average Shares":5597472000.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":2000000.0,"Net Income Common Stockholders":2000000.0,"Net Income":2000000.0,"Minority Interests":-3000000.0,"Net Income Including Noncontrolling Interests":5000000.0,"Net Income Discontinuous Operations":-22000000.0,"Net Income Continuous Operations":27000000.0,"Tax Provision":47000000.0,"Pretax Income":73000000.0,"Other Income Expense":2000000.0,"Earnings From Equity Interest":2000000.0,"Net Non Operating Interest Income Expense":121000000.0,"Total Other Finance Cost":-121000000.0,"Operating Income":-50000000.0,"Operating Expense":2196000000.0,"Other Operating Expenses":-4000000.0,"Research And Development":1383000000.0,"Selling General And Administration":817000000.0,"Selling And Marketing Expense":817000000.0,"Gross Profit":2146000000.0,"Cost Of Revenue":2669000000.0,"Total Revenue":4815000000.0,"Operating Revenue":4815000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":272000000.0,"Net Income From Continuing Operation Net Minority Interest":86000000.0,"Reconciled Depreciation":209000000.0,"Reconciled Cost Of Revenue":2509000000.0,"EBITDA":272000000.0,"EBIT":63000000.0,"Net Interest Income":118000000.0,"Normalized Income":86000000.0,"Net Income From Continuing And Discontinued Operation":86000000.0,"Total Expenses":4434000000.0,"Total Operating Income As Reported":62000000.0,"Diluted Average Shares":5722728000.0,"Basic Average Shares":5589599000.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":86000000.0,"Net Income Common Stockholders":86000000.0,"Net Income":86000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":87000000.0,"Net Income Discontinuous Operations":1000000.0,"Net Income Continuous Operations":87000000.0,"Tax Provision":93000000.0,"Pretax Income":180000000.0,"Other Income Expense":null,"Earnings From Equity Interest":0.0,"Net Non Operating Interest Income Expense":118000000.0,"Total Other Finance Cost":-118000000.0,"Operating Income":63000000.0,"Operating Expense":1925000000.0,"Other Operating Expenses":22000000.0,"Research And Development":1239000000.0,"Selling General And Administration":664000000.0,"Selling And Marketing Expense":null,"Gross Profit":1988000000.0,"Cost Of Revenue":2509000000.0,"Total Revenue":4497000000.0,"Operating Revenue":4497000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.106845,"Normalized EBITDA":1073000000.0,"Net Income From Continuing Operation Net Minority Interest":533000000.0,"Reconciled Depreciation":284000000.0,"Reconciled Cost Of Revenue":3371000000.0,"EBITDA":1073000000.0,"EBIT":789000000.0,"Net Interest Income":50000000.0,"Normalized Income":533000000.0,"Net Income From Continuing And Discontinued Operation":542000000.0,"Total Expenses":5688000000.0,"Total Operating Income As Reported":540000000.0,"Diluted Average Shares":5616280000.0,"Basic Average Shares":5503605000.0,"Diluted EPS":0.1,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":542000000.0,"Net Income Common Stockholders":542000000.0,"Net Income":542000000.0,"Minority Interests":-3000000.0,"Net Income Including Noncontrolling Interests":544000000.0,"Net Income Discontinuous Operations":9000000.0,"Net Income Continuous Operations":535000000.0,"Tax Provision":64000000.0,"Pretax Income":599000000.0,"Other Income Expense":112000000.0,"Earnings From Equity Interest":4000000.0,"Net Non Operating Interest Income Expense":50000000.0,"Total Other Finance Cost":85000000.0,"Operating Income":437000000.0,"Operating Expense":2317000000.0,"Other Operating Expenses":106000000.0,"Research And Development":1376000000.0,"Selling General And Administration":880000000.0,"Selling And Marketing Expense":null,"Gross Profit":2754000000.0,"Cost Of Revenue":3371000000.0,"Total Revenue":6125000000.0,"Operating Revenue":6125000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.2,"Normalized EBITDA":525000000.0,"Net Income From Continuing Operation Net Minority Interest":78000000.0,"Reconciled Depreciation":286000000.0,"Reconciled Cost Of Revenue":2718000000.0,"EBITDA":525000000.0,"EBIT":239000000.0,"Net Interest Income":-15000000.0,"Normalized Income":78000000.0,"Net Income From Continuing And Discontinued Operation":78000000.0,"Total Expenses":4589000000.0,"Total Operating Income As Reported":239000000.0,"Diluted Average Shares":5488578000.0,"Basic Average Shares":5400892000.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":78000000.0,"Net Income Common Stockholders":78000000.0,"Net Income":78000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":80000000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":80000000.0,"Tax Provision":150000000.0,"Pretax Income":229000000.0,"Other Income Expense":5000000.0,"Earnings From Equity Interest":5000000.0,"Net Non Operating Interest Income Expense":-15000000.0,"Total Other Finance Cost":15000000.0,"Operating Income":239000000.0,"Operating Expense":1871000000.0,"Other Operating Expenses":-32000000.0,"Research And Development":1174000000.0,"Selling General And Administration":729000000.0,"Selling And Marketing Expense":null,"Gross Profit":2110000000.0,"Cost Of Revenue":2718000000.0,"Total Revenue":4828000000.0,"Operating Revenue":4828000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.302817,"Normalized EBITDA":433000000.0,"Net Income From Continuing Operation Net Minority Interest":93000000.0,"Reconciled Depreciation":285000000.0,"Reconciled Cost Of Revenue":2489000000.0,"EBITDA":433000000.0,"EBIT":148000000.0,"Net Interest Income":-13000000.0,"Normalized Income":93000000.0,"Net Income From Continuing And Discontinued Operation":90000000.0,"Total Expenses":4295000000.0,"Total Operating Income As Reported":147000000.0,"Diluted Average Shares":5491808000.0,"Basic Average Shares":5378143000.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":90000000.0,"Net Income Common Stockholders":90000000.0,"Net Income":90000000.0,"Minority Interests":-6000000.0,"Net Income Including Noncontrolling Interests":96000000.0,"Net Income Discontinuous Operations":-3000000.0,"Net Income Continuous Operations":99000000.0,"Tax Provision":43000000.0,"Pretax Income":142000000.0,"Other Income Expense":8000000.0,"Earnings From Equity Interest":8000000.0,"Net Non Operating Interest Income Expense":-13000000.0,"Total Other Finance Cost":13000000.0,"Operating Income":148000000.0,"Operating Expense":1806000000.0,"Other Operating Expenses":-58000000.0,"Research And Development":1143000000.0,"Selling General And Administration":721000000.0,"Selling And Marketing Expense":721000000.0,"Gross Profit":1954000000.0,"Cost Of Revenue":2489000000.0,"Total Revenue":4443000000.0,"Operating Revenue":4443000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":1000000.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-749000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-559000000.0,"Issuance Of Debt":496000000.0,"Capital Expenditure":-129000000.0,"End Cash Position":4348000000.0,"Beginning Cash Position":4951000000.0,"Effect Of Exchange Rate Changes":20000000.0,"Changes In Cash":-623000000.0,"Financing Cash Flow":-282000000.0,"Cash Flow From Continuing Financing Activities":-282000000.0,"Cash Dividends Paid":-224000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-58000000.0,"Net Short Term Debt Issuance":5000000.0,"Net Long Term Debt Issuance":-63000000.0,"Long Term Debt Payments":-559000000.0,"Long Term Debt Issuance":496000000.0,"Investing Cash Flow":279000000.0,"Cash Flow From Continuing Investing Activities":279000000.0,"Net Other Investing Changes":17000000.0,"Net Investment Purchase And Sale":381000000.0,"Sale Of Investment":433000000.0,"Purchase Of Investment":-52000000.0,"Net Business Purchase And Sale":10000000.0,"Sale Of Business":10000000.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-129000000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-129000000.0,"Operating Cash Flow":-620000000.0,"Cash Flow From Continuing Operating Activities":-620000000.0,"Taxes Refund Paid":-139000000.0,"Interest Received Cfo":49000000.0,"Interest Paid Cfo":-53000000.0,"Change In Working Capital":-1150000000.0,"Change In Other Current Liabilities":-498000000.0,"Change In Inventory":-372000000.0,"Change In Receivables":-280000000.0,"Other Non Cash Items":280000000.0,"Stock Based Compensation":136000000.0,"Asset Impairment Charge":null,"Deferred Tax":41000000.0,"Deferred Income Tax":41000000.0,"Depreciation Amortization Depletion":211000000.0,"Depreciation And Amortization":211000000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":5000000.0},"2026-03-31":{"Free Cash Flow":629000000.0,"Repurchase Of Capital Stock":-9000000.0,"Repayment Of Debt":-680000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-154000000.0,"End Cash Position":4951000000.0,"Beginning Cash Position":5462000000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-536000000.0,"Financing Cash Flow":-1270000000.0,"Cash Flow From Continuing Financing Activities":-1270000000.0,"Cash Dividends Paid":-168000000.0,"Net Common Stock Issuance":-9000000.0,"Common Stock Payments":-9000000.0,"Net Issuance Payments Of Debt":-1093000000.0,"Net Short Term Debt Issuance":-413000000.0,"Net Long Term Debt Issuance":-680000000.0,"Long Term Debt Payments":-680000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-49000000.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":1000000.0,"Net Investment Purchase And Sale":104000000.0,"Sale Of Investment":204000000.0,"Purchase Of Investment":-100000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-154000000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-154000000.0,"Operating Cash Flow":783000000.0,"Cash Flow From Continuing Operating Activities":783000000.0,"Taxes Refund Paid":-90000000.0,"Interest Received Cfo":31000000.0,"Interest Paid Cfo":-53000000.0,"Change In Working Capital":401000000.0,"Change In Other Current Liabilities":333000000.0,"Change In Inventory":-151000000.0,"Change In Receivables":219000000.0,"Other Non Cash Items":105000000.0,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":93000000.0,"Deferred Income Tax":93000000.0,"Depreciation Amortization Depletion":209000000.0,"Depreciation And Amortization":209000000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":87000000.0},"2025-12-31":{"Free Cash Flow":227000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-56000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-148000000.0,"End Cash Position":5462000000.0,"Beginning Cash Position":4892000000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":563000000.0,"Financing Cash Flow":514000000.0,"Cash Flow From Continuing Financing Activities":514000000.0,"Cash Dividends Paid":-165000000.0,"Net Common Stock Issuance":859000000.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":321000000.0,"Net Short Term Debt Issuance":377000000.0,"Net Long Term Debt Issuance":-56000000.0,"Long Term Debt Payments":-56000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-326000000.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-16000000.0,"Net Investment Purchase And Sale":-119000000.0,"Sale Of Investment":77000000.0,"Purchase Of Investment":-196000000.0,"Net Business Purchase And Sale":-50000000.0,"Sale Of Business":0.0,"Purchase Of Business":-50000000.0,"Net PPE Purchase And Sale":-141000000.0,"Sale Of PPE":7000000.0,"Purchase Of PPE":-148000000.0,"Operating Cash Flow":375000000.0,"Cash Flow From Continuing Operating Activities":375000000.0,"Taxes Refund Paid":-102000000.0,"Interest Received Cfo":25000000.0,"Interest Paid Cfo":-44000000.0,"Change In Working Capital":-688000000.0,"Change In Other Current Liabilities":68000000.0,"Change In Inventory":208000000.0,"Change In Receivables":-964000000.0,"Other Non Cash Items":-27000000.0,"Stock Based Compensation":null,"Asset Impairment Charge":14000000.0,"Deferred Tax":64000000.0,"Deferred Income Tax":64000000.0,"Depreciation Amortization Depletion":284000000.0,"Depreciation And Amortization":284000000.0,"Operating Gains Losses":-32000000.0,"Gain Loss On Sale Of Business":-10000000.0,"Net Income From Continuing Operations":544000000.0},"2025-09-30":{"Free Cash Flow":429000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-54000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-168000000.0,"End Cash Position":4892000000.0,"Beginning Cash Position":4797000000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":112000000.0,"Financing Cash Flow":-295000000.0,"Cash Flow From Continuing Financing Activities":-295000000.0,"Cash Dividends Paid":-216000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-79000000.0,"Net Short Term Debt Issuance":-25000000.0,"Net Long Term Debt Issuance":-54000000.0,"Long Term Debt Payments":-54000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-189000000.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":16000000.0,"Net Investment Purchase And Sale":-42000000.0,"Sale Of Investment":47000000.0,"Purchase Of Investment":-89000000.0,"Net Business Purchase And Sale":-4000000.0,"Sale Of Business":0.0,"Purchase Of Business":-4000000.0,"Net PPE Purchase And Sale":-159000000.0,"Sale Of PPE":9000000.0,"Purchase Of PPE":-168000000.0,"Operating Cash Flow":597000000.0,"Cash Flow From Continuing Operating Activities":597000000.0,"Taxes Refund Paid":-72000000.0,"Interest Received Cfo":24000000.0,"Interest Paid Cfo":-46000000.0,"Change In Working Capital":56000000.0,"Change In Other Current Liabilities":355000000.0,"Change In Inventory":54000000.0,"Change In Receivables":-353000000.0,"Other Non Cash Items":117000000.0,"Stock Based Compensation":null,"Asset Impairment Charge":2000000.0,"Deferred Tax":150000000.0,"Deferred Income Tax":150000000.0,"Depreciation Amortization Depletion":286000000.0,"Depreciation And Amortization":286000000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":80000000.0},"2025-06-30":{"Free Cash Flow":88000000.0,"Repurchase Of Capital Stock":-78000000.0,"Repayment Of Debt":-432000000.0,"Issuance Of Debt":150000000.0,"Capital Expenditure":-121000000.0,"End Cash Position":4797000000.0,"Beginning Cash Position":5543000000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-605000000.0,"Financing Cash Flow":-566000000.0,"Cash Flow From Continuing Financing Activities":-566000000.0,"Cash Dividends Paid":-215000000.0,"Net Common Stock Issuance":-78000000.0,"Common Stock Payments":-78000000.0,"Net Issuance Payments Of Debt":-273000000.0,"Net Short Term Debt Issuance":9000000.0,"Net Long Term Debt Issuance":-282000000.0,"Long Term Debt Payments":-432000000.0,"Long Term Debt Issuance":150000000.0,"Investing Cash Flow":-248000000.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":76000000.0,"Net Investment Purchase And Sale":490000000.0,"Sale Of Investment":577000000.0,"Purchase Of Investment":-87000000.0,"Net Business Purchase And Sale":-700000000.0,"Sale Of Business":40000000.0,"Purchase Of Business":-740000000.0,"Net PPE Purchase And Sale":-114000000.0,"Sale Of PPE":7000000.0,"Purchase Of PPE":-121000000.0,"Operating Cash Flow":209000000.0,"Cash Flow From Continuing Operating Activities":209000000.0,"Taxes Refund Paid":-131000000.0,"Interest Received Cfo":40000000.0,"Interest Paid Cfo":-53000000.0,"Change In Working Capital":-186000000.0,"Change In Other Current Liabilities":-773000000.0,"Change In Inventory":-84000000.0,"Change In Receivables":671000000.0,"Other Non Cash Items":35000000.0,"Stock Based Compensation":83000000.0,"Asset Impairment Charge":1000000.0,"Deferred Tax":40000000.0,"Deferred Income Tax":40000000.0,"Depreciation Amortization Depletion":285000000.0,"Depreciation And Amortization":285000000.0,"Operating Gains Losses":-13000000.0,"Gain Loss On Sale Of Business":-13000000.0,"Net Income From Continuing Operations":96000000.0}}}