{"ticker":"NOMD","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":139791169.0,"Share Issued":139791169.0,"Net Debt":2018800000.0,"Total Debt":2301300000.0,"Tangible Book Value":-2068800000.0,"Invested Capital":4799600000.0,"Working Capital":69800000.0,"Net Tangible Assets":-2068800000.0,"Capital Lease Obligations":null,"Common Stock Equity":2498300000.0,"Total Capitalization":4764400000.0,"Total Equity Gross Minority Interest":2498300000.0,"Stockholders Equity":2498300000.0,"Other Equity Interest":18300000.0,"Gains Losses Not Affecting Retained Earnings":103100000.0,"Other Equity Adjustments":-100000.0,"Foreign Currency Translation Adjustments":103200000.0,"Retained Earnings":1266300000.0,"Capital Stock":1110600000.0,"Common Stock":1110600000.0,"Total Liabilities Net Minority Interest":3840900000.0,"Total Non Current Liabilities Net Minority Interest":2756600000.0,"Other Non Current Liabilities":400000.0,"Derivative Product Liabilities":91500000.0,"Employee Benefits":137400000.0,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":259900000.0,"Non Current Deferred Taxes Liabilities":259900000.0,"Long Term Debt And Capital Lease Obligation":2266100000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":2266100000.0,"Long Term Provisions":1300000.0,"Current Liabilities":1084300000.0,"Other Current Liabilities":13300000.0,"Current Debt And Capital Lease Obligation":35200000.0,"Current Capital Lease Obligation":null,"Current Debt":35200000.0,"Other Current Borrowings":35200000.0,"Line Of Credit":null,"Current Provisions":27900000.0,"Payables And Accrued Expenses":1007900000.0,"Current Accrued Expenses":null,"Payables":1007900000.0,"Other Payable":null,"Total Tax Payable":190400000.0,"Accounts Payable":817500000.0,"Total Assets":6339200000.0,"Total Non Current Assets":5185100000.0,"Other Non Current Assets":7400000.0,"Non Current Deferred Assets":15300000.0,"Non Current Deferred Taxes Assets":15300000.0,"Non Current Accounts Receivable":null,"Financial Assets":3300000.0,"Goodwill And Other Intangible Assets":4567100000.0,"Other Intangible Assets":2462100000.0,"Goodwill":2105000000.0,"Net PPE":592000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":1154100000.0,"Other Current Assets":null,"Hedging Assets Current":5000000.0,"Restricted Cash":null,"Inventory":443200000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":423400000.0,"Other Receivables":null,"Taxes Receivable":25300000.0,"Accounts Receivable":398100000.0,"Cash Cash Equivalents And Short Term Investments":282500000.0,"Cash And Cash Equivalents":282500000.0},"2025-12-31":{"Ordinary Shares Number":142426655.0,"Share Issued":142426655.0,"Net Debt":1877900000.0,"Total Debt":2291200000.0,"Tangible Book Value":-2071700000.0,"Invested Capital":4698700000.0,"Working Capital":78900000.0,"Net Tangible Assets":-2071700000.0,"Capital Lease Obligations":89300000.0,"Common Stock Equity":2496800000.0,"Total Capitalization":4694700000.0,"Total Equity Gross Minority Interest":2496800000.0,"Stockholders Equity":2496800000.0,"Other Equity Interest":16900000.0,"Gains Losses Not Affecting Retained Earnings":89500000.0,"Other Equity Adjustments":-12900000.0,"Foreign Currency Translation Adjustments":102400000.0,"Retained Earnings":1256100000.0,"Capital Stock":1134300000.0,"Common Stock":1134300000.0,"Total Liabilities Net Minority Interest":3838200000.0,"Total Non Current Liabilities Net Minority Interest":2770300000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":112200000.0,"Employee Benefits":138400000.0,"Non Current Accrued Expenses":400000.0,"Non Current Deferred Liabilities":259300000.0,"Non Current Deferred Taxes Liabilities":259300000.0,"Long Term Debt And Capital Lease Obligation":2258600000.0,"Long Term Capital Lease Obligation":60700000.0,"Long Term Debt":2197900000.0,"Long Term Provisions":1400000.0,"Current Liabilities":1067900000.0,"Other Current Liabilities":19400000.0,"Current Debt And Capital Lease Obligation":32600000.0,"Current Capital Lease Obligation":28600000.0,"Current Debt":4000000.0,"Other Current Borrowings":4000000.0,"Line Of Credit":null,"Current Provisions":27600000.0,"Payables And Accrued Expenses":988300000.0,"Current Accrued Expenses":132100000.0,"Payables":856200000.0,"Other Payable":40200000.0,"Total Tax Payable":228100000.0,"Accounts Payable":587900000.0,"Total Assets":6335000000.0,"Total Non Current Assets":5188200000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":17100000.0,"Non Current Deferred Taxes Assets":17100000.0,"Non Current Accounts Receivable":7000000.0,"Financial Assets":400000.0,"Goodwill And Other Intangible Assets":4568500000.0,"Other Intangible Assets":2463800000.0,"Goodwill":2104700000.0,"Net PPE":595200000.0,"Accumulated Depreciation":-456400000.0,"Gross PPE":1051600000.0,"Leases":42600000.0,"Other Properties":24800000.0,"Machinery Furniture Equipment":720700000.0,"Land And Improvements":263500000.0,"Properties":0.0,"Current Assets":1146800000.0,"Other Current Assets":null,"Hedging Assets Current":4500000.0,"Restricted Cash":800000.0,"Inventory":440600000.0,"Finished Goods":273400000.0,"Work In Process":62500000.0,"Raw Materials":104700000.0,"Receivables":376900000.0,"Other Receivables":55100000.0,"Taxes Receivable":26100000.0,"Accounts Receivable":295700000.0,"Cash Cash Equivalents And Short Term Investments":324000000.0,"Cash And Cash Equivalents":324000000.0},"2025-09-30":{"Ordinary Shares Number":146646115.0,"Share Issued":146646115.0,"Net Debt":1912400000.0,"Total Debt":2106000000.0,"Tangible Book Value":-2024500000.0,"Invested Capital":4660300000.0,"Working Capital":24400000.0,"Net Tangible Assets":-2024500000.0,"Capital Lease Obligations":null,"Common Stock Equity":2554300000.0,"Total Capitalization":4631800000.0,"Total Equity Gross Minority Interest":2554300000.0,"Stockholders Equity":2554300000.0,"Other Equity Interest":15300000.0,"Gains Losses Not Affecting Retained Earnings":77500000.0,"Other Equity Adjustments":-24500000.0,"Foreign Currency Translation Adjustments":102000000.0,"Retained Earnings":1283000000.0,"Capital Stock":1178500000.0,"Common Stock":1178500000.0,"Total Liabilities Net Minority Interest":3758800000.0,"Total Non Current Liabilities Net Minority Interest":2643500000.0,"Other Non Current Liabilities":400000.0,"Derivative Product Liabilities":130100000.0,"Employee Benefits":147000000.0,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":285700000.0,"Non Current Deferred Taxes Liabilities":285700000.0,"Long Term Debt And Capital Lease Obligation":2077500000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":2077500000.0,"Long Term Provisions":2800000.0,"Current Liabilities":1115300000.0,"Other Current Liabilities":18600000.0,"Current Debt And Capital Lease Obligation":28500000.0,"Current Capital Lease Obligation":null,"Current Debt":28500000.0,"Other Current Borrowings":28500000.0,"Line Of Credit":null,"Current Provisions":25800000.0,"Payables And Accrued Expenses":1042400000.0,"Current Accrued Expenses":null,"Payables":1042400000.0,"Other Payable":null,"Total Tax Payable":197700000.0,"Accounts Payable":844700000.0,"Total Assets":6313100000.0,"Total Non Current Assets":5173400000.0,"Other Non Current Assets":7300000.0,"Non Current Deferred Assets":2800000.0,"Non Current Deferred Taxes Assets":2800000.0,"Non Current Accounts Receivable":null,"Financial Assets":2000000.0,"Goodwill And Other Intangible Assets":4578800000.0,"Other Intangible Assets":2474300000.0,"Goodwill":2104500000.0,"Net PPE":582500000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":1139700000.0,"Other Current Assets":null,"Hedging Assets Current":5400000.0,"Restricted Cash":null,"Inventory":485300000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":455400000.0,"Other Receivables":null,"Taxes Receivable":36400000.0,"Accounts Receivable":419000000.0,"Cash Cash Equivalents And Short Term Investments":193600000.0,"Cash And Cash Equivalents":193600000.0},"2025-06-30":{"Ordinary Shares Number":150235502.0,"Share Issued":150235502.0,"Net Debt":1835800000.0,"Total Debt":2102400000.0,"Tangible Book Value":-2015800000.0,"Invested Capital":4666100000.0,"Working Capital":27400000.0,"Net Tangible Assets":-2015800000.0,"Capital Lease Obligations":null,"Common Stock Equity":2563700000.0,"Total Capitalization":4636200000.0,"Total Equity Gross Minority Interest":2563700000.0,"Stockholders Equity":2563700000.0,"Other Equity Interest":13200000.0,"Gains Losses Not Affecting Retained Earnings":78900000.0,"Other Equity Adjustments":-32600000.0,"Foreign Currency Translation Adjustments":111500000.0,"Retained Earnings":1243900000.0,"Capital Stock":1227700000.0,"Common Stock":1227700000.0,"Total Liabilities Net Minority Interest":3812400000.0,"Total Non Current Liabilities Net Minority Interest":2649700000.0,"Other Non Current Liabilities":300000.0,"Derivative Product Liabilities":141800000.0,"Employee Benefits":149200000.0,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":283300000.0,"Non Current Deferred Taxes Liabilities":283300000.0,"Long Term Debt And Capital Lease Obligation":2072500000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":2072500000.0,"Long Term Provisions":2600000.0,"Current Liabilities":1162700000.0,"Other Current Liabilities":21700000.0,"Current Debt And Capital Lease Obligation":29900000.0,"Current Capital Lease Obligation":null,"Current Debt":29900000.0,"Other Current Borrowings":29900000.0,"Line Of Credit":null,"Current Provisions":27300000.0,"Payables And Accrued Expenses":1083800000.0,"Current Accrued Expenses":null,"Payables":1083800000.0,"Other Payable":null,"Total Tax Payable":213300000.0,"Accounts Payable":870500000.0,"Total Assets":6376100000.0,"Total Non Current Assets":5186000000.0,"Other Non Current Assets":7300000.0,"Non Current Deferred Assets":11700000.0,"Non Current Deferred Taxes Assets":11700000.0,"Non Current Accounts Receivable":null,"Financial Assets":1900000.0,"Goodwill And Other Intangible Assets":4579500000.0,"Other Intangible Assets":2474400000.0,"Goodwill":2105100000.0,"Net PPE":585600000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":1190100000.0,"Other Current Assets":null,"Hedging Assets Current":4000000.0,"Restricted Cash":null,"Inventory":461100000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":458400000.0,"Other Receivables":null,"Taxes Receivable":35100000.0,"Accounts Receivable":423300000.0,"Cash Cash Equivalents And Short Term Investments":266600000.0,"Cash And Cash Equivalents":266600000.0},"2025-03-31":{"Ordinary Shares Number":153510214.0,"Share Issued":153510214.0,"Net Debt":1821500000.0,"Total Debt":2151300000.0,"Tangible Book Value":-1962800000.0,"Invested Capital":4765600000.0,"Working Capital":71300000.0,"Net Tangible Assets":-1962800000.0,"Capital Lease Obligations":null,"Common Stock Equity":2614300000.0,"Total Capitalization":4738100000.0,"Total Equity Gross Minority Interest":2614300000.0,"Stockholders Equity":2614300000.0,"Other Equity Interest":25600000.0,"Gains Losses Not Affecting Retained Earnings":107200000.0,"Other Equity Adjustments":-26100000.0,"Foreign Currency Translation Adjustments":133300000.0,"Retained Earnings":1213000000.0,"Capital Stock":1268500000.0,"Common Stock":1268500000.0,"Total Liabilities Net Minority Interest":3786400000.0,"Total Non Current Liabilities Net Minority Interest":2638200000.0,"Other Non Current Liabilities":500000.0,"Derivative Product Liabilities":76000000.0,"Employee Benefits":146500000.0,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":288800000.0,"Non Current Deferred Taxes Liabilities":288800000.0,"Long Term Debt And Capital Lease Obligation":2123800000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":2123800000.0,"Long Term Provisions":2600000.0,"Current Liabilities":1148200000.0,"Other Current Liabilities":14300000.0,"Current Debt And Capital Lease Obligation":27500000.0,"Current Capital Lease Obligation":null,"Current Debt":27500000.0,"Other Current Borrowings":27500000.0,"Line Of Credit":null,"Current Provisions":28400000.0,"Payables And Accrued Expenses":1078000000.0,"Current Accrued Expenses":null,"Payables":1078000000.0,"Other Payable":null,"Total Tax Payable":221400000.0,"Accounts Payable":856600000.0,"Total Assets":6400700000.0,"Total Non Current Assets":5181200000.0,"Other Non Current Assets":7900000.0,"Non Current Deferred Assets":11300000.0,"Non Current Deferred Taxes Assets":11300000.0,"Non Current Accounts Receivable":null,"Financial Assets":400000.0,"Goodwill And Other Intangible Assets":4577100000.0,"Other Intangible Assets":2472300000.0,"Goodwill":2104800000.0,"Net PPE":584500000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":1219500000.0,"Other Current Assets":null,"Hedging Assets Current":3600000.0,"Restricted Cash":null,"Inventory":462500000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":423600000.0,"Other Receivables":null,"Taxes Receivable":36000000.0,"Accounts Receivable":387600000.0,"Cash Cash Equivalents And Short Term Investments":329800000.0,"Cash And Cash Equivalents":329800000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":94100000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Accrued Expenses":500000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":68100000.0,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":26000000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":0.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":213800000.0,"Payables":null,"Other Payable":59800000.0,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":8600000.0,"Financial Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-393700000.0,"Gross PPE":984800000.0,"Leases":50800000.0,"Other Properties":21600000.0,"Machinery Furniture Equipment":657600000.0,"Land And Improvements":254800000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":500000.0,"Hedging Assets Current":null,"Restricted Cash":300000.0,"Inventory":null,"Finished Goods":271100000.0,"Work In Process":63700000.0,"Raw Materials":106700000.0,"Receivables":null,"Other Receivables":51200000.0,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-1794900.849858,"Tax Rate For Calcs":0.181303,"Normalized EBITDA":98400000.0,"Total Unusual Items":-9900000.0,"Total Unusual Items Excluding Goodwill":-9900000.0,"Net Income From Continuing Operation Net Minority Interest":28900000.0,"Reconciled Depreciation":24300000.0,"Reconciled Cost Of Revenue":531600000.0,"EBITDA":88500000.0,"EBIT":64200000.0,"Net Interest Income":-21400000.0,"Interest Expense":28900000.0,"Interest Income":7500000.0,"Normalized Income":37005099.150142,"Net Income From Continuing And Discontinued Operation":28900000.0,"Total Expenses":648600000.0,"Total Operating Income As Reported":56700000.0,"Diluted Average Shares":142000000.0,"Basic Average Shares":141800000.0,"Diluted EPS":0.2,"Basic EPS":0.2,"Diluted NI Availto Com Stockholders":28900000.0,"Net Income Common Stockholders":28900000.0,"Net Income":28900000.0,"Net Income Including Noncontrolling Interests":28900000.0,"Net Income Continuous Operations":28900000.0,"Tax Provision":6400000.0,"Pretax Income":35300000.0,"Other Income Expense":-9900000.0,"Special Income Charges":-9900000.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-21400000.0,"Interest Expense Non Operating":28900000.0,"Interest Income Non Operating":7500000.0,"Operating Income":66600000.0,"Operating Expense":117000000.0,"Other Operating Expenses":117000000.0,"Gross Profit":183600000.0,"Cost Of Revenue":531600000.0,"Total Revenue":715200000.0,"Operating Revenue":715200000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-17500000.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":86800000.0,"Total Unusual Items":-70000000.0,"Total Unusual Items Excluding Goodwill":-70000000.0,"Net Income From Continuing Operation Net Minority Interest":-10700000.0,"Reconciled Depreciation":29500000.0,"Reconciled Cost Of Revenue":575400000.0,"EBITDA":16800000.0,"EBIT":-12700000.0,"Net Interest Income":-65400000.0,"Interest Expense":22700000.0,"Interest Income":-10900000.0,"Normalized Income":41800000.0,"Net Income From Continuing And Discontinued Operation":-10700000.0,"Total Expenses":673100000.0,"Total Operating Income As Reported":70500000.0,"Diluted Average Shares":145100000.0,"Basic Average Shares":144900000.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-10700000.0,"Net Income Common Stockholders":-10700000.0,"Net Income":-10700000.0,"Net Income Including Noncontrolling Interests":-10700000.0,"Net Income Continuous Operations":-10700000.0,"Tax Provision":-24700000.0,"Pretax Income":-35400000.0,"Other Income Expense":-70000000.0,"Special Income Charges":-78400000.0,"Other Special Charges":4500000.0,"Net Non Operating Interest Income Expense":-65400000.0,"Interest Expense Non Operating":22700000.0,"Interest Income Non Operating":-10900000.0,"Operating Income":100000000.0,"Operating Expense":97700000.0,"Other Operating Expenses":97700000.0,"Gross Profit":197700000.0,"Cost Of Revenue":575400000.0,"Total Revenue":773100000.0,"Operating Revenue":773100000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-3072727.272727,"Tax Rate For Calcs":0.181818,"Normalized EBITDA":146700000.0,"Total Unusual Items":-16900000.0,"Total Unusual Items Excluding Goodwill":-16900000.0,"Net Income From Continuing Operation Net Minority Interest":57600000.0,"Reconciled Depreciation":29600000.0,"Reconciled Cost Of Revenue":545000000.0,"EBITDA":129800000.0,"EBIT":100200000.0,"Net Interest Income":-23200000.0,"Interest Expense":29800000.0,"Interest Income":6600000.0,"Normalized Income":71427272.727273,"Net Income From Continuing And Discontinued Operation":57600000.0,"Total Expenses":641900000.0,"Total Operating Income As Reported":93600000.0,"Diluted Average Shares":147900000.0,"Basic Average Shares":147700000.0,"Diluted EPS":0.39,"Basic EPS":0.39,"Diluted NI Availto Com Stockholders":57600000.0,"Net Income Common Stockholders":57600000.0,"Net Income":57600000.0,"Net Income Including Noncontrolling Interests":57600000.0,"Net Income Continuous Operations":57600000.0,"Tax Provision":12800000.0,"Pretax Income":70400000.0,"Other Income Expense":-16900000.0,"Special Income Charges":-16900000.0,"Other Special Charges":16900000.0,"Net Non Operating Interest Income Expense":-23200000.0,"Interest Expense Non Operating":29800000.0,"Interest Income Non Operating":6600000.0,"Operating Income":110500000.0,"Operating Expense":96900000.0,"Other Operating Expenses":96900000.0,"Gross Profit":207400000.0,"Cost Of Revenue":545000000.0,"Total Revenue":752400000.0,"Operating Revenue":752400000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-2849150.141643,"Tax Rate For Calcs":0.191218,"Normalized EBITDA":142300000.0,"Total Unusual Items":-14900000.0,"Total Unusual Items Excluding Goodwill":-14900000.0,"Net Income From Continuing Operation Net Minority Interest":57100000.0,"Reconciled Depreciation":26300000.0,"Reconciled Cost Of Revenue":540600000.0,"EBITDA":127400000.0,"EBIT":101100000.0,"Net Interest Income":-16900000.0,"Interest Expense":30500000.0,"Interest Income":13600000.0,"Normalized Income":69150849.858357,"Net Income From Continuing And Discontinued Operation":57100000.0,"Total Expenses":644500000.0,"Total Operating Income As Reported":87500000.0,"Diluted Average Shares":152600000.0,"Basic Average Shares":152400000.0,"Diluted EPS":0.37,"Basic EPS":0.37,"Diluted NI Availto Com Stockholders":57100000.0,"Net Income Common Stockholders":57100000.0,"Net Income":57100000.0,"Net Income Including Noncontrolling Interests":57100000.0,"Net Income Continuous Operations":57100000.0,"Tax Provision":13500000.0,"Pretax Income":70600000.0,"Other Income Expense":-14900000.0,"Special Income Charges":-14900000.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-16900000.0,"Interest Expense Non Operating":30500000.0,"Interest Income Non Operating":13600000.0,"Operating Income":102400000.0,"Operating Expense":103900000.0,"Other Operating Expenses":103900000.0,"Gross Profit":206300000.0,"Cost Of Revenue":540600000.0,"Total Revenue":746900000.0,"Operating Revenue":746900000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-3015113.350126,"Tax Rate For Calcs":0.176322,"Normalized EBITDA":116400000.0,"Total Unusual Items":-17100000.0,"Total Unusual Items Excluding Goodwill":-17100000.0,"Net Income From Continuing Operation Net Minority Interest":32700000.0,"Reconciled Depreciation":24000000.0,"Reconciled Cost Of Revenue":548500000.0,"EBITDA":99300000.0,"EBIT":75300000.0,"Net Interest Income":-34100000.0,"Interest Expense":35600000.0,"Interest Income":1500000.0,"Normalized Income":46784886.649874,"Net Income From Continuing And Discontinued Operation":32700000.0,"Total Expenses":669200000.0,"Total Operating Income As Reported":73800000.0,"Diluted Average Shares":154800000.0,"Basic Average Shares":154600000.0,"Diluted EPS":0.21,"Basic EPS":0.21,"Diluted NI Availto Com Stockholders":32700000.0,"Net Income Common Stockholders":32700000.0,"Net Income":32700000.0,"Net Income Including Noncontrolling Interests":32700000.0,"Net Income Continuous Operations":32700000.0,"Tax Provision":7000000.0,"Pretax Income":39700000.0,"Other Income Expense":-17100000.0,"Special Income Charges":-17100000.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-34100000.0,"Interest Expense Non Operating":35600000.0,"Interest Income Non Operating":1500000.0,"Operating Income":90900000.0,"Operating Expense":120700000.0,"Other Operating Expenses":120700000.0,"Gross Profit":211600000.0,"Cost Of Revenue":548500000.0,"Total Revenue":760100000.0,"Operating Revenue":760100000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":4900000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":17300000.0,"Repurchase Of Capital Stock":-23900000.0,"Repayment Of Debt":-8100000.0,"Issuance Of Debt":null,"Capital Expenditure":-21000000.0,"End Cash Position":282500000.0,"Beginning Cash Position":324800000.0,"Effect Of Exchange Rate Changes":3300000.0,"Changes In Cash":-45600000.0,"Financing Cash Flow":-63900000.0,"Cash Flow From Continuing Financing Activities":-63900000.0,"Net Other Financing Charges":-500000.0,"Interest Paid Cff":-10800000.0,"Cash Dividends Paid":-20600000.0,"Common Stock Dividend Paid":-20600000.0,"Net Common Stock Issuance":-23900000.0,"Common Stock Payments":-23900000.0,"Net Issuance Payments Of Debt":-8100000.0,"Net Long Term Debt Issuance":-8100000.0,"Long Term Debt Payments":-8100000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-20000000.0,"Cash Flow From Continuing Investing Activities":-20000000.0,"Interest Received Cfi":1000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-21000000.0,"Purchase Of PPE":-21000000.0,"Operating Cash Flow":38300000.0,"Cash Flow From Continuing Operating Activities":38300000.0,"Taxes Refund Paid":-8900000.0,"Change In Working Capital":-34200000.0,"Change In Other Working Capital":-1800000.0,"Change In Payables And Accrued Expense":18700000.0,"Change In Payable":18700000.0,"Change In Inventory":-4000000.0,"Change In Receivables":-47100000.0,"Other Non Cash Items":19200000.0,"Stock Based Compensation":1600000.0,"Deferred Tax":6400000.0,"Deferred Income Tax":6400000.0,"Depreciation Amortization Depletion":24300000.0,"Depreciation And Amortization":24300000.0,"Operating Gains Losses":1000000.0,"Gain Loss On Sale Of PPE":1000000.0,"Net Income From Continuing Operations":28900000.0},"2025-12-31":{"Free Cash Flow":137600000.0,"Repurchase Of Capital Stock":-44400000.0,"Repayment Of Debt":-65600000.0,"Issuance Of Debt":null,"Capital Expenditure":-18900000.0,"End Cash Position":324800000.0,"Beginning Cash Position":193600000.0,"Effect Of Exchange Rate Changes":-5300000.0,"Changes In Cash":136500000.0,"Financing Cash Flow":-500000.0,"Cash Flow From Continuing Financing Activities":-500000.0,"Net Other Financing Charges":-28100000.0,"Interest Paid Cff":-34000000.0,"Cash Dividends Paid":-21600000.0,"Common Stock Dividend Paid":-21600000.0,"Net Common Stock Issuance":-44400000.0,"Common Stock Payments":-44400000.0,"Net Issuance Payments Of Debt":127600000.0,"Net Long Term Debt Issuance":127600000.0,"Long Term Debt Payments":-65600000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-19500000.0,"Cash Flow From Continuing Investing Activities":-19500000.0,"Interest Received Cfi":-600000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net PPE Purchase And Sale":-18900000.0,"Purchase Of PPE":-18900000.0,"Operating Cash Flow":156500000.0,"Cash Flow From Continuing Operating Activities":156500000.0,"Taxes Refund Paid":-19400000.0,"Change In Working Capital":66400000.0,"Change In Other Working Capital":-4100000.0,"Change In Payables And Accrued Expense":-42300000.0,"Change In Payable":-42300000.0,"Change In Inventory":45000000.0,"Change In Receivables":67800000.0,"Other Non Cash Items":123200000.0,"Stock Based Compensation":1700000.0,"Deferred Tax":-24700000.0,"Deferred Income Tax":-24700000.0,"Depreciation Amortization Depletion":29500000.0,"Depreciation And Amortization":29500000.0,"Operating Gains Losses":-9500000.0,"Gain Loss On Sale Of PPE":200000.0,"Net Income From Continuing Operations":-10700000.0},"2025-09-30":{"Free Cash Flow":31500000.0,"Repurchase Of Capital Stock":-51000000.0,"Repayment Of Debt":-8700000.0,"Issuance Of Debt":null,"Capital Expenditure":-22500000.0,"End Cash Position":193600000.0,"Beginning Cash Position":266600000.0,"Effect Of Exchange Rate Changes":700000.0,"Changes In Cash":-73700000.0,"Financing Cash Flow":-107300000.0,"Cash Flow From Continuing Financing Activities":-107300000.0,"Net Other Financing Charges":0.0,"Interest Paid Cff":-26300000.0,"Cash Dividends Paid":-21300000.0,"Common Stock Dividend Paid":-21300000.0,"Net Common Stock Issuance":-51000000.0,"Common Stock Payments":-51000000.0,"Net Issuance Payments Of Debt":-8700000.0,"Net Long Term Debt Issuance":-8700000.0,"Long Term Debt Payments":-8700000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-20400000.0,"Cash Flow From Continuing Investing Activities":-20400000.0,"Interest Received Cfi":2100000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-22500000.0,"Purchase Of PPE":-22500000.0,"Operating Cash Flow":54000000.0,"Cash Flow From Continuing Operating Activities":54000000.0,"Taxes Refund Paid":-21100000.0,"Change In Working Capital":-50400000.0,"Change In Other Working Capital":-1200000.0,"Change In Payables And Accrued Expense":-22900000.0,"Change In Payable":-22900000.0,"Change In Inventory":-31300000.0,"Change In Receivables":5000000.0,"Other Non Cash Items":22500000.0,"Stock Based Compensation":2600000.0,"Deferred Tax":12800000.0,"Deferred Income Tax":12800000.0,"Depreciation Amortization Depletion":29600000.0,"Depreciation And Amortization":29600000.0,"Operating Gains Losses":400000.0,"Gain Loss On Sale Of PPE":400000.0,"Net Income From Continuing Operations":57600000.0},"2025-06-30":{"Free Cash Flow":51200000.0,"Repurchase Of Capital Stock":-58200000.0,"Repayment Of Debt":-8800000.0,"Issuance Of Debt":null,"Capital Expenditure":-18400000.0,"End Cash Position":266600000.0,"Beginning Cash Position":329800000.0,"Effect Of Exchange Rate Changes":-1800000.0,"Changes In Cash":-61400000.0,"Financing Cash Flow":-113800000.0,"Cash Flow From Continuing Financing Activities":-113800000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-23500000.0,"Cash Dividends Paid":-23100000.0,"Common Stock Dividend Paid":-23100000.0,"Net Common Stock Issuance":-58200000.0,"Common Stock Payments":-58200000.0,"Net Issuance Payments Of Debt":-8800000.0,"Net Long Term Debt Issuance":-8800000.0,"Long Term Debt Payments":-8800000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-17200000.0,"Cash Flow From Continuing Investing Activities":-17200000.0,"Interest Received Cfi":1200000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-18400000.0,"Purchase Of PPE":-18400000.0,"Operating Cash Flow":69600000.0,"Cash Flow From Continuing Operating Activities":69600000.0,"Taxes Refund Paid":-21700000.0,"Change In Working Capital":-21100000.0,"Change In Other Working Capital":-1600000.0,"Change In Payables And Accrued Expense":24100000.0,"Change In Payable":24100000.0,"Change In Inventory":-4500000.0,"Change In Receivables":-39100000.0,"Other Non Cash Items":14900000.0,"Stock Based Compensation":500000.0,"Deferred Tax":13500000.0,"Deferred Income Tax":13500000.0,"Depreciation Amortization Depletion":26300000.0,"Depreciation And Amortization":26300000.0,"Operating Gains Losses":100000.0,"Gain Loss On Sale Of PPE":100000.0,"Net Income From Continuing Operations":57100000.0},"2025-03-31":{"Free Cash Flow":31900000.0,"Repurchase Of Capital Stock":-48900000.0,"Repayment Of Debt":-8200000.0,"Issuance Of Debt":null,"Capital Expenditure":-18700000.0,"End Cash Position":329800000.0,"Beginning Cash Position":403300000.0,"Effect Of Exchange Rate Changes":3900000.0,"Changes In Cash":-77400000.0,"Financing Cash Flow":-110500000.0,"Cash Flow From Continuing Financing Activities":-110500000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-28100000.0,"Cash Dividends Paid":-25300000.0,"Common Stock Dividend Paid":-25300000.0,"Net Common Stock Issuance":-48900000.0,"Common Stock Payments":-48900000.0,"Net Issuance Payments Of Debt":-8200000.0,"Net Long Term Debt Issuance":-8200000.0,"Long Term Debt Payments":-8200000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-17500000.0,"Cash Flow From Continuing Investing Activities":-17500000.0,"Interest Received Cfi":1200000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-18700000.0,"Purchase Of PPE":-18700000.0,"Operating Cash Flow":50600000.0,"Cash Flow From Continuing Operating Activities":50600000.0,"Taxes Refund Paid":-11900000.0,"Change In Working Capital":-42400000.0,"Change In Other Working Capital":600000.0,"Change In Payables And Accrued Expense":32300000.0,"Change In Payable":32300000.0,"Change In Inventory":-23400000.0,"Change In Receivables":-51900000.0,"Other Non Cash Items":37300000.0,"Stock Based Compensation":3600000.0,"Deferred Tax":7000000.0,"Deferred Income Tax":7000000.0,"Depreciation Amortization Depletion":24000000.0,"Depreciation And Amortization":24000000.0,"Operating Gains Losses":300000.0,"Gain Loss On Sale Of PPE":300000.0,"Net Income From Continuing Operations":32700000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":100000.0,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Interest Received Cfi":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}