{"ticker":"NOV","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":357299308.0,"Share Issued":357299308.0,"Net Debt":542000000.0,"Total Debt":2326000000.0,"Tangible Book Value":4183000000.0,"Invested Capital":7911000000.0,"Working Capital":3399000000.0,"Net Tangible Assets":4183000000.0,"Capital Lease Obligations":620000000.0,"Common Stock Equity":6205000000.0,"Total Capitalization":7897000000.0,"Total Equity Gross Minority Interest":6261000000.0,"Minority Interest":56000000.0,"Stockholders Equity":6205000000.0,"Gains Losses Not Affecting Retained Earnings":-1430000000.0,"Other Equity Adjustments":-1430000000.0,"Retained Earnings":-639000000.0,"Additional Paid In Capital":8270000000.0,"Capital Stock":4000000.0,"Common Stock":4000000.0,"Total Liabilities Net Minority Interest":4938000000.0,"Total Non Current Liabilities Net Minority Interest":2548000000.0,"Other Non Current Liabilities":253000000.0,"Non Current Deferred Liabilities":83000000.0,"Non Current Deferred Taxes Liabilities":83000000.0,"Long Term Debt And Capital Lease Obligation":2212000000.0,"Long Term Capital Lease Obligation":520000000.0,"Long Term Debt":1692000000.0,"Current Liabilities":2390000000.0,"Other Current Liabilities":15000000.0,"Current Deferred Liabilities":596000000.0,"Current Deferred Revenue":596000000.0,"Current Debt And Capital Lease Obligation":114000000.0,"Current Capital Lease Obligation":100000000.0,"Current Debt":14000000.0,"Other Current Borrowings":14000000.0,"Pensionand Other Post Retirement Benefit Plans Current":236000000.0,"Payables And Accrued Expenses":1429000000.0,"Current Accrued Expenses":432000000.0,"Interest Payable":11000000.0,"Payables":997000000.0,"Total Tax Payable":139000000.0,"Income Tax Payable":41000000.0,"Accounts Payable":858000000.0,"Total Assets":11199000000.0,"Total Non Current Assets":5410000000.0,"Other Non Current Assets":371000000.0,"Non Current Deferred Assets":342000000.0,"Non Current Deferred Taxes Assets":342000000.0,"Investments And Advances":159000000.0,"Long Term Equity Investment":159000000.0,"Investments In Other Ventures Under Equity Method":159000000.0,"Goodwill And Other Intangible Assets":2022000000.0,"Other Intangible Assets":438000000.0,"Goodwill":1584000000.0,"Net PPE":2516000000.0,"Accumulated Depreciation":null,"Gross PPE":2516000000.0,"Other Properties":2516000000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":5789000000.0,"Other Current Assets":199000000.0,"Inventory":1947000000.0,"Inventories Adjustments Allowances":-266000000.0,"Finished Goods":1505000000.0,"Work In Process":221000000.0,"Raw Materials":487000000.0,"Receivables":2479000000.0,"Other Receivables":666000000.0,"Accounts Receivable":1813000000.0,"Allowance For Doubtful Accounts Receivable":-52000000.0,"Gross Accounts Receivable":1865000000.0,"Cash Cash Equivalents And Short Term Investments":1164000000.0,"Cash And Cash Equivalents":1164000000.0},"2026-03-31":{"Ordinary Shares Number":360255938.0,"Share Issued":360255938.0,"Net Debt":373000000.0,"Total Debt":2339000000.0,"Tangible Book Value":4187000000.0,"Invested Capital":7927000000.0,"Working Capital":3405000000.0,"Net Tangible Assets":4187000000.0,"Capital Lease Obligations":624000000.0,"Common Stock Equity":6212000000.0,"Total Capitalization":7900000000.0,"Total Equity Gross Minority Interest":6268000000.0,"Minority Interest":56000000.0,"Stockholders Equity":6212000000.0,"Gains Losses Not Affecting Retained Earnings":-1422000000.0,"Other Equity Adjustments":-1422000000.0,"Retained Earnings":-687000000.0,"Additional Paid In Capital":8317000000.0,"Capital Stock":4000000.0,"Common Stock":4000000.0,"Total Liabilities Net Minority Interest":4875000000.0,"Total Non Current Liabilities Net Minority Interest":2559000000.0,"Other Non Current Liabilities":261000000.0,"Non Current Deferred Liabilities":86000000.0,"Non Current Deferred Taxes Liabilities":86000000.0,"Long Term Debt And Capital Lease Obligation":2212000000.0,"Long Term Capital Lease Obligation":524000000.0,"Long Term Debt":1688000000.0,"Current Liabilities":2316000000.0,"Other Current Liabilities":15000000.0,"Current Deferred Liabilities":575000000.0,"Current Deferred Revenue":575000000.0,"Current Debt And Capital Lease Obligation":127000000.0,"Current Capital Lease Obligation":100000000.0,"Current Debt":27000000.0,"Other Current Borrowings":27000000.0,"Pensionand Other Post Retirement Benefit Plans Current":176000000.0,"Payables And Accrued Expenses":1423000000.0,"Current Accrued Expenses":453000000.0,"Interest Payable":27000000.0,"Payables":970000000.0,"Total Tax Payable":118000000.0,"Income Tax Payable":34000000.0,"Accounts Payable":852000000.0,"Total Assets":11143000000.0,"Total Non Current Assets":5422000000.0,"Other Non Current Assets":364000000.0,"Non Current Deferred Assets":347000000.0,"Non Current Deferred Taxes Assets":347000000.0,"Investments And Advances":165000000.0,"Long Term Equity Investment":165000000.0,"Investments In Other Ventures Under Equity Method":165000000.0,"Goodwill And Other Intangible Assets":2025000000.0,"Other Intangible Assets":442000000.0,"Goodwill":1583000000.0,"Net PPE":2521000000.0,"Accumulated Depreciation":null,"Gross PPE":2521000000.0,"Other Properties":2521000000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":5721000000.0,"Other Current Assets":207000000.0,"Inventory":1874000000.0,"Inventories Adjustments Allowances":-265000000.0,"Finished Goods":1441000000.0,"Work In Process":248000000.0,"Raw Materials":450000000.0,"Receivables":2298000000.0,"Other Receivables":634000000.0,"Accounts Receivable":1664000000.0,"Allowance For Doubtful Accounts Receivable":-54000000.0,"Gross Accounts Receivable":1718000000.0,"Cash Cash Equivalents And Short Term Investments":1342000000.0,"Cash And Cash Equivalents":1342000000.0},"2025-12-31":{"Ordinary Shares Number":360803354.0,"Share Issued":360803354.0,"Net Debt":166000000.0,"Total Debt":2340000000.0,"Tangible Book Value":4231000000.0,"Invested Capital":7986000000.0,"Working Capital":3414000000.0,"Net Tangible Assets":4231000000.0,"Capital Lease Obligations":622000000.0,"Common Stock Equity":6268000000.0,"Total Capitalization":7956000000.0,"Total Equity Gross Minority Interest":6322000000.0,"Minority Interest":54000000.0,"Stockholders Equity":6268000000.0,"Gains Losses Not Affecting Retained Earnings":-1424000000.0,"Other Equity Adjustments":-1424000000.0,"Retained Earnings":-673000000.0,"Additional Paid In Capital":8361000000.0,"Capital Stock":4000000.0,"Common Stock":4000000.0,"Total Liabilities Net Minority Interest":4969000000.0,"Total Non Current Liabilities Net Minority Interest":2563000000.0,"Other Non Current Liabilities":261000000.0,"Non Current Deferred Liabilities":93000000.0,"Non Current Deferred Taxes Liabilities":93000000.0,"Long Term Debt And Capital Lease Obligation":2209000000.0,"Long Term Capital Lease Obligation":521000000.0,"Long Term Debt":1688000000.0,"Current Liabilities":2406000000.0,"Other Current Liabilities":4000000.0,"Current Deferred Liabilities":565000000.0,"Current Deferred Revenue":565000000.0,"Current Debt And Capital Lease Obligation":131000000.0,"Current Capital Lease Obligation":101000000.0,"Current Debt":30000000.0,"Other Current Borrowings":30000000.0,"Pensionand Other Post Retirement Benefit Plans Current":278000000.0,"Payables And Accrued Expenses":1428000000.0,"Current Accrued Expenses":438000000.0,"Interest Payable":10000000.0,"Payables":990000000.0,"Total Tax Payable":159000000.0,"Income Tax Payable":57000000.0,"Accounts Payable":831000000.0,"Total Assets":11291000000.0,"Total Non Current Assets":5471000000.0,"Other Non Current Assets":361000000.0,"Non Current Deferred Assets":358000000.0,"Non Current Deferred Taxes Assets":358000000.0,"Investments And Advances":163000000.0,"Long Term Equity Investment":163000000.0,"Investments In Other Ventures Under Equity Method":163000000.0,"Goodwill And Other Intangible Assets":2037000000.0,"Other Intangible Assets":455000000.0,"Goodwill":1582000000.0,"Net PPE":2552000000.0,"Accumulated Depreciation":-3630000000.0,"Gross PPE":6182000000.0,"Other Properties":4459000000.0,"Buildings And Improvements":1557000000.0,"Land And Improvements":166000000.0,"Properties":0.0,"Current Assets":5820000000.0,"Other Current Assets":172000000.0,"Inventory":1799000000.0,"Inventories Adjustments Allowances":-261000000.0,"Finished Goods":1387000000.0,"Work In Process":217000000.0,"Raw Materials":456000000.0,"Receivables":2297000000.0,"Other Receivables":596000000.0,"Accounts Receivable":1701000000.0,"Allowance For Doubtful Accounts Receivable":-64000000.0,"Gross Accounts Receivable":1765000000.0,"Cash Cash Equivalents And Short Term Investments":1552000000.0,"Cash And Cash Equivalents":1552000000.0},"2025-09-30":{"Ordinary Shares Number":366505774.0,"Share Issued":366505774.0,"Net Debt":519000000.0,"Total Debt":2355000000.0,"Tangible Book Value":4366000000.0,"Invested Capital":8181000000.0,"Working Capital":3498000000.0,"Net Tangible Assets":4366000000.0,"Capital Lease Obligations":629000000.0,"Common Stock Equity":6455000000.0,"Total Capitalization":8147000000.0,"Total Equity Gross Minority Interest":6512000000.0,"Minority Interest":57000000.0,"Stockholders Equity":6455000000.0,"Gains Losses Not Affecting Retained Earnings":-1410000000.0,"Other Equity Adjustments":-1410000000.0,"Retained Earnings":-568000000.0,"Additional Paid In Capital":8429000000.0,"Capital Stock":4000000.0,"Common Stock":4000000.0,"Total Liabilities Net Minority Interest":4826000000.0,"Total Non Current Liabilities Net Minority Interest":2562000000.0,"Other Non Current Liabilities":268000000.0,"Non Current Deferred Liabilities":74000000.0,"Non Current Deferred Taxes Liabilities":74000000.0,"Long Term Debt And Capital Lease Obligation":2220000000.0,"Long Term Capital Lease Obligation":528000000.0,"Long Term Debt":1692000000.0,"Current Liabilities":2264000000.0,"Other Current Liabilities":6000000.0,"Current Deferred Liabilities":564000000.0,"Current Deferred Revenue":564000000.0,"Current Debt And Capital Lease Obligation":135000000.0,"Current Capital Lease Obligation":101000000.0,"Current Debt":34000000.0,"Other Current Borrowings":34000000.0,"Pensionand Other Post Retirement Benefit Plans Current":232000000.0,"Payables And Accrued Expenses":1327000000.0,"Current Accrued Expenses":415000000.0,"Interest Payable":26000000.0,"Payables":912000000.0,"Total Tax Payable":114000000.0,"Income Tax Payable":7000000.0,"Accounts Payable":798000000.0,"Total Assets":11338000000.0,"Total Non Current Assets":5576000000.0,"Other Non Current Assets":368000000.0,"Non Current Deferred Assets":389000000.0,"Non Current Deferred Taxes Assets":389000000.0,"Investments And Advances":173000000.0,"Long Term Equity Investment":173000000.0,"Investments In Other Ventures Under Equity Method":173000000.0,"Goodwill And Other Intangible Assets":2089000000.0,"Other Intangible Assets":466000000.0,"Goodwill":1623000000.0,"Net PPE":2557000000.0,"Accumulated Depreciation":null,"Gross PPE":2557000000.0,"Other Properties":2557000000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":5762000000.0,"Other Current Assets":222000000.0,"Inventory":1886000000.0,"Inventories Adjustments Allowances":-264000000.0,"Finished Goods":1466000000.0,"Work In Process":218000000.0,"Raw Materials":466000000.0,"Receivables":2447000000.0,"Other Receivables":576000000.0,"Accounts Receivable":1871000000.0,"Allowance For Doubtful Accounts Receivable":-68000000.0,"Gross Accounts Receivable":1939000000.0,"Cash Cash Equivalents And Short Term Investments":1207000000.0,"Cash And Cash Equivalents":1207000000.0},"2025-06-30":{"Ordinary Shares Number":372736059.0,"Share Issued":372736059.0,"Net Debt":648000000.0,"Total Debt":2371000000.0,"Tangible Book Value":4385000000.0,"Invested Capital":8232000000.0,"Working Capital":3542000000.0,"Net Tangible Assets":4385000000.0,"Capital Lease Obligations":643000000.0,"Common Stock Equity":6504000000.0,"Total Capitalization":8194000000.0,"Total Equity Gross Minority Interest":6558000000.0,"Minority Interest":54000000.0,"Stockholders Equity":6504000000.0,"Gains Losses Not Affecting Retained Earnings":-1411000000.0,"Other Equity Adjustments":-1411000000.0,"Retained Earnings":-582000000.0,"Additional Paid In Capital":8493000000.0,"Capital Stock":4000000.0,"Common Stock":4000000.0,"Total Liabilities Net Minority Interest":4805000000.0,"Total Non Current Liabilities Net Minority Interest":2566000000.0,"Other Non Current Liabilities":265000000.0,"Non Current Deferred Liabilities":71000000.0,"Non Current Deferred Taxes Liabilities":71000000.0,"Long Term Debt And Capital Lease Obligation":2230000000.0,"Long Term Capital Lease Obligation":540000000.0,"Long Term Debt":1690000000.0,"Current Liabilities":2239000000.0,"Other Current Liabilities":6000000.0,"Current Deferred Liabilities":513000000.0,"Current Deferred Revenue":513000000.0,"Current Debt And Capital Lease Obligation":141000000.0,"Current Capital Lease Obligation":103000000.0,"Current Debt":38000000.0,"Other Current Borrowings":38000000.0,"Pensionand Other Post Retirement Benefit Plans Current":216000000.0,"Payables And Accrued Expenses":1363000000.0,"Current Accrued Expenses":420000000.0,"Interest Payable":10000000.0,"Payables":943000000.0,"Total Tax Payable":120000000.0,"Income Tax Payable":20000000.0,"Accounts Payable":823000000.0,"Total Assets":11363000000.0,"Total Non Current Assets":5582000000.0,"Other Non Current Assets":339000000.0,"Non Current Deferred Assets":415000000.0,"Non Current Deferred Taxes Assets":415000000.0,"Investments And Advances":178000000.0,"Long Term Equity Investment":178000000.0,"Investments In Other Ventures Under Equity Method":178000000.0,"Goodwill And Other Intangible Assets":2119000000.0,"Other Intangible Assets":496000000.0,"Goodwill":1623000000.0,"Net PPE":2531000000.0,"Accumulated Depreciation":null,"Gross PPE":2531000000.0,"Other Properties":2531000000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":5781000000.0,"Other Current Assets":215000000.0,"Inventory":1929000000.0,"Inventories Adjustments Allowances":-278000000.0,"Finished Goods":1541000000.0,"Work In Process":216000000.0,"Raw Materials":450000000.0,"Receivables":2557000000.0,"Other Receivables":655000000.0,"Accounts Receivable":1902000000.0,"Allowance For Doubtful Accounts Receivable":-68000000.0,"Gross Accounts Receivable":1970000000.0,"Cash Cash Equivalents And Short Term Investments":1080000000.0,"Cash And Cash Equivalents":1080000000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-3410000000.0,"Gross PPE":null,"Other Properties":null,"Buildings And Improvements":1444000000.0,"Land And Improvements":165000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.261,"Normalized EBITDA":271000000.0,"Net Income From Continuing Operation Net Minority Interest":112000000.0,"Reconciled Depreciation":93000000.0,"Reconciled Cost Of Revenue":1613000000.0,"EBITDA":271000000.0,"EBIT":178000000.0,"Net Interest Income":-13000000.0,"Interest Expense":21000000.0,"Interest Income":8000000.0,"Normalized Income":112000000.0,"Net Income From Continuing And Discontinued Operation":112000000.0,"Total Expenses":1941000000.0,"Total Operating Income As Reported":193000000.0,"Diluted Average Shares":362000000.0,"Basic Average Shares":359000000.0,"Diluted EPS":0.31,"Basic EPS":0.31,"Diluted NI Availto Com Stockholders":112000000.0,"Net Income Common Stockholders":112000000.0,"Net Income":112000000.0,"Minority Interests":-4000000.0,"Net Income Including Noncontrolling Interests":116000000.0,"Net Income Continuous Operations":116000000.0,"Tax Provision":41000000.0,"Pretax Income":157000000.0,"Other Income Expense":-23000000.0,"Other Non Operating Income Expenses":-18000000.0,"Earnings From Equity Interest":-5000000.0,"Net Non Operating Interest Income Expense":-13000000.0,"Interest Expense Non Operating":21000000.0,"Interest Income Non Operating":8000000.0,"Operating Income":193000000.0,"Operating Expense":328000000.0,"Selling General And Administration":328000000.0,"Gross Profit":521000000.0,"Cost Of Revenue":1613000000.0,"Total Revenue":2134000000.0,"Operating Revenue":2134000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":149000000.0,"Net Income From Continuing Operation Net Minority Interest":19000000.0,"Reconciled Depreciation":92000000.0,"Reconciled Cost Of Revenue":1673000000.0,"EBITDA":149000000.0,"EBIT":57000000.0,"Net Interest Income":-11000000.0,"Interest Expense":22000000.0,"Interest Income":11000000.0,"Normalized Income":19000000.0,"Net Income From Continuing And Discontinued Operation":19000000.0,"Total Expenses":2005000000.0,"Total Operating Income As Reported":47000000.0,"Diluted Average Shares":364000000.0,"Basic Average Shares":361000000.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":19000000.0,"Net Income Common Stockholders":19000000.0,"Net Income":19000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":20000000.0,"Net Income Continuous Operations":20000000.0,"Tax Provision":15000000.0,"Pretax Income":35000000.0,"Other Income Expense":-1000000.0,"Other Non Operating Income Expenses":2000000.0,"Earnings From Equity Interest":-3000000.0,"Net Non Operating Interest Income Expense":-11000000.0,"Interest Expense Non Operating":22000000.0,"Interest Income Non Operating":11000000.0,"Operating Income":47000000.0,"Operating Expense":332000000.0,"Selling General And Administration":332000000.0,"Gross Profit":379000000.0,"Cost Of Revenue":1673000000.0,"Total Revenue":2052000000.0,"Operating Revenue":2087000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":178000000.0,"Net Income From Continuing Operation Net Minority Interest":-78000000.0,"Reconciled Depreciation":90000000.0,"Reconciled Cost Of Revenue":1815000000.0,"EBITDA":178000000.0,"EBIT":88000000.0,"Net Interest Income":-3000000.0,"Interest Expense":22000000.0,"Interest Income":19000000.0,"Normalized Income":-78000000.0,"Net Income From Continuing And Discontinued Operation":-78000000.0,"Total Expenses":2115000000.0,"Total Operating Income As Reported":92000000.0,"Diluted Average Shares":367000000.0,"Basic Average Shares":364000000.0,"Diluted EPS":-0.21,"Basic EPS":-0.21,"Diluted NI Availto Com Stockholders":-78000000.0,"Net Income Common Stockholders":-78000000.0,"Net Income":-78000000.0,"Minority Interests":3000000.0,"Net Income Including Noncontrolling Interests":-81000000.0,"Net Income Continuous Operations":-81000000.0,"Tax Provision":147000000.0,"Pretax Income":66000000.0,"Other Income Expense":-93000000.0,"Other Non Operating Income Expenses":-17000000.0,"Earnings From Equity Interest":-6000000.0,"Net Non Operating Interest Income Expense":-3000000.0,"Interest Expense Non Operating":22000000.0,"Interest Income Non Operating":19000000.0,"Operating Income":162000000.0,"Operating Expense":300000000.0,"Selling General And Administration":300000000.0,"Gross Profit":462000000.0,"Cost Of Revenue":1815000000.0,"Total Revenue":2277000000.0,"Operating Revenue":2277000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.397,"Normalized EBITDA":184000000.0,"Net Income From Continuing Operation Net Minority Interest":42000000.0,"Reconciled Depreciation":89000000.0,"Reconciled Cost Of Revenue":1764000000.0,"EBITDA":184000000.0,"EBIT":95000000.0,"Net Interest Income":-11000000.0,"Interest Expense":22000000.0,"Interest Income":11000000.0,"Normalized Income":42000000.0,"Net Income From Continuing And Discontinued Operation":42000000.0,"Total Expenses":2069000000.0,"Total Operating Income As Reported":107000000.0,"Diluted Average Shares":371000000.0,"Basic Average Shares":370000000.0,"Diluted EPS":0.11,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":42000000.0,"Net Income Common Stockholders":42000000.0,"Net Income":42000000.0,"Minority Interests":-2000000.0,"Net Income Including Noncontrolling Interests":44000000.0,"Net Income Continuous Operations":44000000.0,"Tax Provision":29000000.0,"Pretax Income":73000000.0,"Other Income Expense":-23000000.0,"Other Non Operating Income Expenses":-12000000.0,"Earnings From Equity Interest":-11000000.0,"Net Non Operating Interest Income Expense":-11000000.0,"Interest Expense Non Operating":22000000.0,"Interest Income Non Operating":11000000.0,"Operating Income":107000000.0,"Operating Expense":305000000.0,"Selling General And Administration":305000000.0,"Gross Profit":412000000.0,"Cost Of Revenue":1764000000.0,"Total Revenue":2176000000.0,"Operating Revenue":2176000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.008696,"Normalized EBITDA":224000000.0,"Net Income From Continuing Operation Net Minority Interest":108000000.0,"Reconciled Depreciation":87000000.0,"Reconciled Cost Of Revenue":1742000000.0,"EBITDA":224000000.0,"EBIT":137000000.0,"Net Interest Income":-12000000.0,"Interest Expense":22000000.0,"Interest Income":10000000.0,"Normalized Income":108000000.0,"Net Income From Continuing And Discontinued Operation":108000000.0,"Total Expenses":2045000000.0,"Total Operating Income As Reported":143000000.0,"Diluted Average Shares":376000000.0,"Basic Average Shares":375000000.0,"Diluted EPS":0.29,"Basic EPS":0.29,"Diluted NI Availto Com Stockholders":108000000.0,"Net Income Common Stockholders":108000000.0,"Net Income":108000000.0,"Minority Interests":-6000000.0,"Net Income Including Noncontrolling Interests":114000000.0,"Net Income Continuous Operations":114000000.0,"Tax Provision":1000000.0,"Pretax Income":115000000.0,"Other Income Expense":-16000000.0,"Other Non Operating Income Expenses":-17000000.0,"Earnings From Equity Interest":1000000.0,"Net Non Operating Interest Income Expense":-12000000.0,"Interest Expense Non Operating":22000000.0,"Interest Income Non Operating":10000000.0,"Operating Income":143000000.0,"Operating Expense":303000000.0,"Selling General And Administration":303000000.0,"Gross Profit":446000000.0,"Cost Of Revenue":1742000000.0,"Total Revenue":2188000000.0,"Operating Revenue":2188000000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-64000000.0,"Repurchase Of Capital Stock":-63000000.0,"Repayment Of Debt":-9000000.0,"Issuance Of Debt":null,"Capital Expenditure":-81000000.0,"Interest Paid Supplemental Data":36000000.0,"Income Tax Paid Supplemental Data":50000000.0,"End Cash Position":1164000000.0,"Beginning Cash Position":1342000000.0,"Effect Of Exchange Rate Changes":3000000.0,"Changes In Cash":-181000000.0,"Financing Cash Flow":-148000000.0,"Cash Flow From Continuing Financing Activities":-148000000.0,"Net Other Financing Charges":-4000000.0,"Cash Dividends Paid":-64000000.0,"Common Stock Dividend Paid":-64000000.0,"Net Common Stock Issuance":-63000000.0,"Common Stock Payments":-63000000.0,"Net Issuance Payments Of Debt":-17000000.0,"Net Long Term Debt Issuance":-17000000.0,"Long Term Debt Payments":-9000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-50000000.0,"Cash Flow From Continuing Investing Activities":-50000000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-36000000.0,"Purchase Of PPE":-81000000.0,"Operating Cash Flow":17000000.0,"Cash Flow From Continuing Operating Activities":17000000.0,"Dividend Received Cfo":null,"Change In Working Capital":-190000000.0,"Change In Other Working Capital":5000000.0,"Change In Payables And Accrued Expense":58000000.0,"Change In Accrued Expense":46000000.0,"Change In Payable":null,"Change In Account Payable":5000000.0,"Change In Tax Payable":7000000.0,"Change In Income Tax Payable":7000000.0,"Change In Prepaid Assets":8000000.0,"Change In Inventory":-79000000.0,"Change In Receivables":-182000000.0,"Changes In Account Receivables":-149000000.0,"Other Non Cash Items":-18000000.0,"Stock Based Compensation":15000000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":1000000.0,"Deferred Income Tax":1000000.0,"Depreciation Amortization Depletion":93000000.0,"Depreciation And Amortization":93000000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":116000000.0},"2026-03-31":{"Free Cash Flow":-91000000.0,"Repurchase Of Capital Stock":-67000000.0,"Repayment Of Debt":-4000000.0,"Issuance Of Debt":null,"Capital Expenditure":-65000000.0,"Interest Paid Supplemental Data":4000000.0,"Income Tax Paid Supplemental Data":29000000.0,"End Cash Position":1342000000.0,"Beginning Cash Position":1552000000.0,"Effect Of Exchange Rate Changes":-5000000.0,"Changes In Cash":-205000000.0,"Financing Cash Flow":-115000000.0,"Cash Flow From Continuing Financing Activities":-115000000.0,"Net Other Financing Charges":-3000000.0,"Cash Dividends Paid":-33000000.0,"Common Stock Dividend Paid":-33000000.0,"Net Common Stock Issuance":-67000000.0,"Common Stock Payments":-67000000.0,"Net Issuance Payments Of Debt":-12000000.0,"Net Long Term Debt Issuance":-12000000.0,"Long Term Debt Payments":-4000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-64000000.0,"Cash Flow From Continuing Investing Activities":-64000000.0,"Net Other Investing Changes":1000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-65000000.0,"Purchase Of PPE":-65000000.0,"Operating Cash Flow":-26000000.0,"Cash Flow From Continuing Operating Activities":-26000000.0,"Dividend Received Cfo":null,"Change In Working Capital":-189000000.0,"Change In Other Working Capital":42000000.0,"Change In Payables And Accrued Expense":-106000000.0,"Change In Accrued Expense":-106000000.0,"Change In Payable":null,"Change In Account Payable":22000000.0,"Change In Tax Payable":-22000000.0,"Change In Income Tax Payable":-22000000.0,"Change In Prepaid Assets":-35000000.0,"Change In Inventory":-91000000.0,"Change In Receivables":1000000.0,"Changes In Account Receivables":38000000.0,"Other Non Cash Items":21000000.0,"Stock Based Compensation":26000000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":4000000.0,"Deferred Income Tax":4000000.0,"Depreciation Amortization Depletion":92000000.0,"Depreciation And Amortization":92000000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":20000000.0},"2025-12-31":{"Free Cash Flow":472000000.0,"Repurchase Of Capital Stock":-85000000.0,"Repayment Of Debt":11000000.0,"Issuance Of Debt":1000000.0,"Capital Expenditure":-101000000.0,"Interest Paid Supplemental Data":38000000.0,"Income Tax Paid Supplemental Data":-73000000.0,"End Cash Position":1552000000.0,"Beginning Cash Position":1207000000.0,"Effect Of Exchange Rate Changes":1000000.0,"Changes In Cash":344000000.0,"Financing Cash Flow":-133000000.0,"Cash Flow From Continuing Financing Activities":-133000000.0,"Net Other Financing Charges":-5000000.0,"Cash Dividends Paid":-27000000.0,"Common Stock Dividend Paid":-27000000.0,"Net Common Stock Issuance":-85000000.0,"Common Stock Payments":-85000000.0,"Net Issuance Payments Of Debt":-16000000.0,"Net Long Term Debt Issuance":-16000000.0,"Long Term Debt Payments":11000000.0,"Long Term Debt Issuance":1000000.0,"Investing Cash Flow":-96000000.0,"Cash Flow From Continuing Investing Activities":-96000000.0,"Net Other Investing Changes":5000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-101000000.0,"Purchase Of PPE":-101000000.0,"Operating Cash Flow":573000000.0,"Cash Flow From Continuing Operating Activities":573000000.0,"Dividend Received Cfo":1000000.0,"Change In Working Capital":416000000.0,"Change In Other Working Capital":2000000.0,"Change In Payables And Accrued Expense":142000000.0,"Change In Accrued Expense":60000000.0,"Change In Payable":82000000.0,"Change In Account Payable":33000000.0,"Change In Tax Payable":49000000.0,"Change In Income Tax Payable":49000000.0,"Change In Prepaid Assets":50000000.0,"Change In Inventory":74000000.0,"Change In Receivables":148000000.0,"Changes In Account Receivables":168000000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":17000000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":54000000.0,"Deferred Income Tax":54000000.0,"Depreciation Amortization Depletion":90000000.0,"Depreciation And Amortization":90000000.0,"Operating Gains Losses":6000000.0,"Earnings Losses From Equity Investments":6000000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-81000000.0},"2025-09-30":{"Free Cash Flow":245000000.0,"Repurchase Of Capital Stock":-80000000.0,"Repayment Of Debt":-24000000.0,"Issuance Of Debt":2000000.0,"Capital Expenditure":-107000000.0,"Interest Paid Supplemental Data":5000000.0,"Income Tax Paid Supplemental Data":93000000.0,"End Cash Position":1207000000.0,"Beginning Cash Position":1080000000.0,"Effect Of Exchange Rate Changes":-3000000.0,"Changes In Cash":130000000.0,"Financing Cash Flow":-118000000.0,"Cash Flow From Continuing Financing Activities":-118000000.0,"Net Other Financing Charges":-2000000.0,"Cash Dividends Paid":-28000000.0,"Common Stock Dividend Paid":-28000000.0,"Net Common Stock Issuance":-80000000.0,"Common Stock Payments":-80000000.0,"Net Issuance Payments Of Debt":-8000000.0,"Net Long Term Debt Issuance":-8000000.0,"Long Term Debt Payments":-24000000.0,"Long Term Debt Issuance":2000000.0,"Investing Cash Flow":-104000000.0,"Cash Flow From Continuing Investing Activities":-104000000.0,"Net Other Investing Changes":3000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-112000000.0,"Purchase Of PPE":-107000000.0,"Operating Cash Flow":352000000.0,"Cash Flow From Continuing Operating Activities":352000000.0,"Dividend Received Cfo":1000000.0,"Change In Working Capital":128000000.0,"Change In Other Working Capital":9000000.0,"Change In Payables And Accrued Expense":-25000000.0,"Change In Accrued Expense":12000000.0,"Change In Payable":-37000000.0,"Change In Account Payable":-25000000.0,"Change In Tax Payable":-12000000.0,"Change In Income Tax Payable":-12000000.0,"Change In Prepaid Assets":-6000000.0,"Change In Inventory":41000000.0,"Change In Receivables":109000000.0,"Changes In Account Receivables":30000000.0,"Other Non Cash Items":38000000.0,"Stock Based Compensation":17000000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":25000000.0,"Deferred Income Tax":25000000.0,"Depreciation Amortization Depletion":89000000.0,"Depreciation And Amortization":89000000.0,"Operating Gains Losses":11000000.0,"Earnings Losses From Equity Investments":11000000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":44000000.0},"2025-06-30":{"Free Cash Flow":108000000.0,"Repurchase Of Capital Stock":-69000000.0,"Repayment Of Debt":-9000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-83000000.0,"Interest Paid Supplemental Data":38000000.0,"Income Tax Paid Supplemental Data":71000000.0,"End Cash Position":1080000000.0,"Beginning Cash Position":1157000000.0,"Effect Of Exchange Rate Changes":11000000.0,"Changes In Cash":-88000000.0,"Financing Cash Flow":-198000000.0,"Cash Flow From Continuing Financing Activities":-198000000.0,"Net Other Financing Charges":-6000000.0,"Cash Dividends Paid":-107000000.0,"Common Stock Dividend Paid":-107000000.0,"Net Common Stock Issuance":-69000000.0,"Common Stock Payments":-69000000.0,"Net Issuance Payments Of Debt":-16000000.0,"Net Long Term Debt Issuance":-16000000.0,"Long Term Debt Payments":-9000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-81000000.0,"Cash Flow From Continuing Investing Activities":-81000000.0,"Net Other Investing Changes":2000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-78000000.0,"Purchase Of PPE":-83000000.0,"Operating Cash Flow":191000000.0,"Cash Flow From Continuing Operating Activities":191000000.0,"Dividend Received Cfo":null,"Change In Working Capital":-41000000.0,"Change In Other Working Capital":-2000000.0,"Change In Payables And Accrued Expense":51000000.0,"Change In Accrued Expense":45000000.0,"Change In Payable":6000000.0,"Change In Account Payable":27000000.0,"Change In Tax Payable":-21000000.0,"Change In Income Tax Payable":-21000000.0,"Change In Prepaid Assets":0.0,"Change In Inventory":3000000.0,"Change In Receivables":-93000000.0,"Changes In Account Receivables":-118000000.0,"Other Non Cash Items":37000000.0,"Stock Based Compensation":17000000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":-23000000.0,"Deferred Income Tax":-23000000.0,"Depreciation Amortization Depletion":87000000.0,"Depreciation And Amortization":87000000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":-1000000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":114000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":3000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":-18000000.0,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":1000000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":1000000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-46000000.0,"Sale Of Business":0.0,"Purchase Of Business":-46000000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":0.0,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":-4000000.0,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":5000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":2000000.0,"Earnings Losses From Equity Investments":1000000.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of Business":1000000.0,"Net Income From Continuing Operations":null}}}