{"ticker":"NOVT","downloaded_at":"2026-08-28","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":35611000.0,"Share Issued":35611000.0,"Net Debt":null,"Total Debt":284721000.0,"Tangible Book Value":814262000.0,"Invested Capital":1846114000.0,"Working Capital":877655000.0,"Net Tangible Assets":814262000.0,"Capital Lease Obligations":55065000.0,"Common Stock Equity":1616458000.0,"Total Capitalization":1804615000.0,"Total Equity Gross Minority Interest":1616458000.0,"Stockholders Equity":1616458000.0,"Gains Losses Not Affecting Retained Earnings":-10850000.0,"Other Equity Adjustments":-10850000.0,"Retained Earnings":355018000.0,"Additional Paid In Capital":848434000.0,"Capital Stock":423856000.0,"Common Stock":423856000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":523107000.0,"Total Non Current Liabilities Net Minority Interest":277225000.0,"Other Non Current Liabilities":null,"Non Current Accrued Expenses":4136000.0,"Tradeand Other Payables Non Current":4688000.0,"Non Current Deferred Liabilities":35055000.0,"Non Current Deferred Revenue":18448000.0,"Non Current Deferred Taxes Liabilities":16607000.0,"Long Term Debt And Capital Lease Obligation":233346000.0,"Long Term Capital Lease Obligation":45189000.0,"Long Term Debt":188157000.0,"Current Liabilities":245882000.0,"Other Current Liabilities":18835000.0,"Current Deferred Liabilities":29517000.0,"Current Deferred Revenue":29517000.0,"Current Debt And Capital Lease Obligation":51375000.0,"Current Capital Lease Obligation":9876000.0,"Current Debt":41499000.0,"Other Current Borrowings":41499000.0,"Pensionand Other Post Retirement Benefit Plans Current":27187000.0,"Payables And Accrued Expenses":118968000.0,"Current Accrued Expenses":9666000.0,"Payables":109302000.0,"Total Tax Payable":11822000.0,"Income Tax Payable":11822000.0,"Accounts Payable":97480000.0,"Total Assets":2139565000.0,"Total Non Current Assets":1016028000.0,"Other Non Current Assets":15578000.0,"Non Current Deferred Assets":31724000.0,"Non Current Deferred Taxes Assets":31724000.0,"Goodwill And Other Intangible Assets":802196000.0,"Other Intangible Assets":159831000.0,"Goodwill":642365000.0,"Net PPE":166530000.0,"Accumulated Depreciation":null,"Gross PPE":166530000.0,"Other Properties":166530000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1123537000.0,"Other Current Assets":20633000.0,"Inventory":192709000.0,"Other Inventories":615000.0,"Finished Goods":32110000.0,"Work In Process":38149000.0,"Raw Materials":121835000.0,"Receivables":191545000.0,"Taxes Receivable":12797000.0,"Accounts Receivable":178748000.0,"Allowance For Doubtful Accounts Receivable":-1976000.0,"Gross Accounts Receivable":180724000.0,"Cash Cash Equivalents And Short Term Investments":718650000.0,"Cash And Cash Equivalents":718650000.0},"2026-03-31":{"Ordinary Shares Number":35611000.0,"Share Issued":35611000.0,"Net Debt":null,"Total Debt":290486000.0,"Tangible Book Value":497350000.0,"Invested Capital":1552449000.0,"Working Capital":566011000.0,"Net Tangible Assets":497350000.0,"Capital Lease Obligations":49065000.0,"Common Stock Equity":1311028000.0,"Total Capitalization":1512033000.0,"Total Equity Gross Minority Interest":1311028000.0,"Stockholders Equity":1311028000.0,"Gains Losses Not Affecting Retained Earnings":-11718000.0,"Other Equity Adjustments":-11718000.0,"Retained Earnings":342477000.0,"Additional Paid In Capital":556413000.0,"Capital Stock":423856000.0,"Common Stock":423856000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":488027000.0,"Total Non Current Liabilities Net Minority Interest":267235000.0,"Other Non Current Liabilities":5181000.0,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":4520000.0,"Non Current Deferred Liabilities":17155000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":17155000.0,"Long Term Debt And Capital Lease Obligation":240379000.0,"Long Term Capital Lease Obligation":39374000.0,"Long Term Debt":201005000.0,"Current Liabilities":220792000.0,"Other Current Liabilities":17622000.0,"Current Deferred Liabilities":16278000.0,"Current Deferred Revenue":16278000.0,"Current Debt And Capital Lease Obligation":50107000.0,"Current Capital Lease Obligation":9691000.0,"Current Debt":40416000.0,"Other Current Borrowings":40416000.0,"Pensionand Other Post Retirement Benefit Plans Current":20608000.0,"Payables And Accrued Expenses":116177000.0,"Current Accrued Expenses":12087000.0,"Payables":104090000.0,"Total Tax Payable":7887000.0,"Income Tax Payable":7887000.0,"Accounts Payable":96203000.0,"Total Assets":1799055000.0,"Total Non Current Assets":1012252000.0,"Other Non Current Assets":11587000.0,"Non Current Deferred Assets":29665000.0,"Non Current Deferred Taxes Assets":29665000.0,"Goodwill And Other Intangible Assets":813678000.0,"Other Intangible Assets":170299000.0,"Goodwill":643379000.0,"Net PPE":157322000.0,"Accumulated Depreciation":null,"Gross PPE":157322000.0,"Other Properties":157322000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":786803000.0,"Other Current Assets":22176000.0,"Inventory":193143000.0,"Other Inventories":825000.0,"Finished Goods":34528000.0,"Work In Process":38073000.0,"Raw Materials":119717000.0,"Receivables":182685000.0,"Taxes Receivable":8751000.0,"Accounts Receivable":173934000.0,"Allowance For Doubtful Accounts Receivable":-1629000.0,"Gross Accounts Receivable":175563000.0,"Cash Cash Equivalents And Short Term Investments":388799000.0,"Cash And Cash Equivalents":388799000.0},"2025-12-31":{"Ordinary Shares Number":35671000.0,"Share Issued":35671000.0,"Net Debt":null,"Total Debt":301907000.0,"Tangible Book Value":486163000.0,"Invested Capital":1565116000.0,"Working Capital":570234000.0,"Net Tangible Assets":486163000.0,"Capital Lease Obligations":51078000.0,"Common Stock Equity":1314287000.0,"Total Capitalization":1526825000.0,"Total Equity Gross Minority Interest":1314287000.0,"Stockholders Equity":1314287000.0,"Gains Losses Not Affecting Retained Earnings":-3004000.0,"Other Equity Adjustments":-3004000.0,"Retained Earnings":321378000.0,"Additional Paid In Capital":572057000.0,"Capital Stock":423856000.0,"Common Stock":423856000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":492819000.0,"Total Non Current Liabilities Net Minority Interest":280452000.0,"Other Non Current Liabilities":4638000.0,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":3963000.0,"Non Current Deferred Liabilities":18092000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":18092000.0,"Long Term Debt And Capital Lease Obligation":253759000.0,"Long Term Capital Lease Obligation":41221000.0,"Long Term Debt":212538000.0,"Current Liabilities":212367000.0,"Other Current Liabilities":16969000.0,"Current Deferred Liabilities":10945000.0,"Current Deferred Revenue":10945000.0,"Current Debt And Capital Lease Obligation":48148000.0,"Current Capital Lease Obligation":9857000.0,"Current Debt":38291000.0,"Other Current Borrowings":38291000.0,"Pensionand Other Post Retirement Benefit Plans Current":16405000.0,"Payables And Accrued Expenses":119900000.0,"Current Accrued Expenses":19179000.0,"Payables":100721000.0,"Total Tax Payable":5856000.0,"Income Tax Payable":5856000.0,"Accounts Payable":94865000.0,"Total Assets":1807106000.0,"Total Non Current Assets":1024505000.0,"Other Non Current Assets":8812000.0,"Non Current Deferred Assets":27381000.0,"Non Current Deferred Taxes Assets":27381000.0,"Goodwill And Other Intangible Assets":828124000.0,"Other Intangible Assets":180776000.0,"Goodwill":647348000.0,"Net PPE":160188000.0,"Accumulated Depreciation":-132560000.0,"Gross PPE":292748000.0,"Other Properties":41697000.0,"Machinery Furniture Equipment":147195000.0,"Properties":103856000.0,"Current Assets":782601000.0,"Other Current Assets":19184000.0,"Inventory":188284000.0,"Other Inventories":784000.0,"Finished Goods":31716000.0,"Work In Process":32479000.0,"Raw Materials":123305000.0,"Receivables":194262000.0,"Taxes Receivable":9382000.0,"Accounts Receivable":184880000.0,"Allowance For Doubtful Accounts Receivable":-1341000.0,"Gross Accounts Receivable":186221000.0,"Cash Cash Equivalents And Short Term Investments":380871000.0,"Cash And Cash Equivalents":380871000.0},"2025-09-30":{"Ordinary Shares Number":35846000.0,"Share Issued":35846000.0,"Net Debt":362122000.0,"Total Debt":504480000.0,"Tangible Book Value":-39285000.0,"Invested Capital":1252819000.0,"Working Capital":281559000.0,"Net Tangible Assets":-39285000.0,"Capital Lease Obligations":53137000.0,"Common Stock Equity":801476000.0,"Total Capitalization":1247134000.0,"Total Equity Gross Minority Interest":801476000.0,"Stockholders Equity":801476000.0,"Gains Losses Not Affecting Retained Earnings":-2786000.0,"Other Equity Adjustments":-2786000.0,"Retained Earnings":303907000.0,"Additional Paid In Capital":76499000.0,"Capital Stock":423856000.0,"Common Stock":423856000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":704335000.0,"Total Non Current Liabilities Net Minority Interest":517475000.0,"Other Non Current Liabilities":3921000.0,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":5221000.0,"Non Current Deferred Liabilities":19703000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":19703000.0,"Long Term Debt And Capital Lease Obligation":488630000.0,"Long Term Capital Lease Obligation":42972000.0,"Long Term Debt":445658000.0,"Current Liabilities":186860000.0,"Other Current Liabilities":18783000.0,"Current Deferred Liabilities":8030000.0,"Current Deferred Revenue":8030000.0,"Current Debt And Capital Lease Obligation":15850000.0,"Current Capital Lease Obligation":10165000.0,"Current Debt":5685000.0,"Other Current Borrowings":5685000.0,"Pensionand Other Post Retirement Benefit Plans Current":17035000.0,"Payables And Accrued Expenses":127162000.0,"Current Accrued Expenses":22945000.0,"Payables":104217000.0,"Total Tax Payable":4007000.0,"Income Tax Payable":4007000.0,"Accounts Payable":100210000.0,"Total Assets":1505811000.0,"Total Non Current Assets":1037392000.0,"Other Non Current Assets":6487000.0,"Non Current Deferred Assets":27088000.0,"Non Current Deferred Taxes Assets":27088000.0,"Goodwill And Other Intangible Assets":840761000.0,"Other Intangible Assets":193248000.0,"Goodwill":647513000.0,"Net PPE":163056000.0,"Accumulated Depreciation":null,"Gross PPE":163056000.0,"Other Properties":163056000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":468419000.0,"Other Current Assets":18903000.0,"Inventory":179977000.0,"Other Inventories":498000.0,"Finished Goods":33533000.0,"Work In Process":31025000.0,"Raw Materials":114921000.0,"Receivables":180318000.0,"Taxes Receivable":9755000.0,"Accounts Receivable":170563000.0,"Allowance For Doubtful Accounts Receivable":-997000.0,"Gross Accounts Receivable":171560000.0,"Cash Cash Equivalents And Short Term Investments":89221000.0,"Cash And Cash Equivalents":89221000.0},"2025-06-30":{"Ordinary Shares Number":35973000.0,"Share Issued":35973000.0,"Net Debt":349328000.0,"Total Debt":513407000.0,"Tangible Book Value":-51277000.0,"Invested Capital":1260686000.0,"Working Capital":280162000.0,"Net Tangible Assets":-51277000.0,"Capital Lease Obligations":54167000.0,"Common Stock Equity":801446000.0,"Total Capitalization":1255483000.0,"Total Equity Gross Minority Interest":801446000.0,"Stockholders Equity":801446000.0,"Gains Losses Not Affecting Retained Earnings":-1132000.0,"Other Equity Adjustments":-1132000.0,"Retained Earnings":293254000.0,"Additional Paid In Capital":85468000.0,"Capital Stock":423856000.0,"Common Stock":423856000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":709623000.0,"Total Non Current Liabilities Net Minority Interest":527685000.0,"Other Non Current Liabilities":4036000.0,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":4971000.0,"Non Current Deferred Liabilities":20776000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":20776000.0,"Long Term Debt And Capital Lease Obligation":497902000.0,"Long Term Capital Lease Obligation":43865000.0,"Long Term Debt":454037000.0,"Current Liabilities":181938000.0,"Other Current Liabilities":17609000.0,"Current Deferred Liabilities":6906000.0,"Current Deferred Revenue":6906000.0,"Current Debt And Capital Lease Obligation":15505000.0,"Current Capital Lease Obligation":10302000.0,"Current Debt":5203000.0,"Other Current Borrowings":5203000.0,"Pensionand Other Post Retirement Benefit Plans Current":17261000.0,"Payables And Accrued Expenses":124657000.0,"Current Accrued Expenses":22747000.0,"Payables":101910000.0,"Total Tax Payable":12937000.0,"Income Tax Payable":12937000.0,"Accounts Payable":88973000.0,"Total Assets":1511069000.0,"Total Non Current Assets":1048969000.0,"Other Non Current Assets":6283000.0,"Non Current Deferred Assets":26980000.0,"Non Current Deferred Taxes Assets":26980000.0,"Goodwill And Other Intangible Assets":852723000.0,"Other Intangible Assets":203630000.0,"Goodwill":649093000.0,"Net PPE":162983000.0,"Accumulated Depreciation":null,"Gross PPE":162983000.0,"Other Properties":162983000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":462100000.0,"Other Current Assets":14761000.0,"Inventory":168065000.0,"Other Inventories":648000.0,"Finished Goods":31997000.0,"Work In Process":26005000.0,"Raw Materials":109415000.0,"Receivables":169362000.0,"Taxes Receivable":8160000.0,"Accounts Receivable":161202000.0,"Allowance For Doubtful Accounts Receivable":-610000.0,"Gross Accounts Receivable":161812000.0,"Cash Cash Equivalents And Short Term Investments":109912000.0,"Cash And Cash Equivalents":109912000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":284086000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":24183000.0,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":302651000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Accrued Expenses":0.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-111776000.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":125694000.0,"Properties":99217000.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-2808409.862876,"Tax Rate For Calcs":0.211159,"Normalized EBITDA":58508000.0,"Total Unusual Items":-13300000.0,"Total Unusual Items Excluding Goodwill":-13300000.0,"Net Income From Continuing Operation Net Minority Interest":12541000.0,"Reconciled Depreciation":14648000.0,"Reconciled Cost Of Revenue":136659000.0,"EBITDA":45208000.0,"EBIT":30560000.0,"Net Interest Income":-1106000.0,"Normalized Income":23032590.137124,"Net Income From Continuing And Discontinued Operation":12541000.0,"Total Expenses":235247000.0,"Total Operating Income As Reported":18061000.0,"Diluted Average Shares":41164000.0,"Basic Average Shares":41009000.0,"Diluted EPS":0.3,"Basic EPS":0.31,"Diluted NI Availto Com Stockholders":12541000.0,"Net Income Common Stockholders":12541000.0,"Net Income":12541000.0,"Net Income Including Noncontrolling Interests":12541000.0,"Net Income Continuous Operations":12541000.0,"Tax Provision":3357000.0,"Pretax Income":15898000.0,"Other Income Expense":-13556000.0,"Other Non Operating Income Expenses":-256000.0,"Special Income Charges":-12499000.0,"Restructuring And Mergern Acquisition":12499000.0,"Gain On Sale Of Security":-801000.0,"Net Non Operating Interest Income Expense":-1106000.0,"Total Other Finance Cost":1106000.0,"Operating Income":30560000.0,"Operating Expense":90355000.0,"Depreciation Amortization Depletion Income Statement":6415000.0,"Depreciation And Amortization In Income Statement":6415000.0,"Amortization":6415000.0,"Amortization Of Intangibles Income Statement":6415000.0,"Research And Development":23968000.0,"Selling General And Administration":59972000.0,"Gross Profit":120915000.0,"Cost Of Revenue":144892000.0,"Total Revenue":265807000.0,"Operating Revenue":265807000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-373676.481749,"Tax Rate For Calcs":0.1994,"Normalized EBITDA":46178000.0,"Total Unusual Items":-1874000.0,"Total Unusual Items Excluding Goodwill":-1874000.0,"Net Income From Continuing Operation Net Minority Interest":21099000.0,"Reconciled Depreciation":14160000.0,"Reconciled Cost Of Revenue":135743000.0,"EBITDA":44304000.0,"EBIT":30144000.0,"Net Interest Income":-1843000.0,"Normalized Income":22599323.518251,"Net Income From Continuing And Discontinued Operation":21099000.0,"Total Expenses":227563000.0,"Total Operating Income As Reported":27539000.0,"Diluted Average Shares":41158000.0,"Basic Average Shares":40425000.0,"Diluted EPS":0.51,"Basic EPS":0.52,"Diluted NI Availto Com Stockholders":21099000.0,"Net Income Common Stockholders":21099000.0,"Net Income":21099000.0,"Net Income Including Noncontrolling Interests":21099000.0,"Net Income Continuous Operations":21099000.0,"Tax Provision":5255000.0,"Pretax Income":26354000.0,"Other Income Expense":-1947000.0,"Other Non Operating Income Expenses":-73000.0,"Special Income Charges":-2605000.0,"Restructuring And Mergern Acquisition":2605000.0,"Gain On Sale Of Security":731000.0,"Net Non Operating Interest Income Expense":-1843000.0,"Total Other Finance Cost":1843000.0,"Operating Income":30144000.0,"Operating Expense":83434000.0,"Depreciation Amortization Depletion Income Statement":5774000.0,"Depreciation And Amortization In Income Statement":5774000.0,"Amortization":5774000.0,"Amortization Of Intangibles Income Statement":5774000.0,"Research And Development":23251000.0,"Selling General And Administration":54409000.0,"Gross Profit":113578000.0,"Cost Of Revenue":144129000.0,"Total Revenue":257707000.0,"Operating Revenue":257707000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-960451.169442,"Tax Rate For Calcs":0.194031,"Normalized EBITDA":52717000.0,"Total Unusual Items":-4950000.0,"Total Unusual Items Excluding Goodwill":-4950000.0,"Net Income From Continuing Operation Net Minority Interest":17471000.0,"Reconciled Depreciation":17077000.0,"Reconciled Cost Of Revenue":136133000.0,"EBITDA":47767000.0,"EBIT":30690000.0,"Net Interest Income":-3999000.0,"Normalized Income":21460548.830558,"Net Income From Continuing And Discontinued Operation":17471000.0,"Total Expenses":227659000.0,"Total Operating Income As Reported":24832000.0,"Diluted Average Shares":38681000.0,"Basic Average Shares":38237000.0,"Diluted EPS":0.45,"Basic EPS":0.46,"Diluted NI Availto Com Stockholders":17471000.0,"Net Income Common Stockholders":17471000.0,"Net Income":17471000.0,"Net Income Including Noncontrolling Interests":17471000.0,"Net Income Continuous Operations":17471000.0,"Tax Provision":4206000.0,"Pretax Income":21677000.0,"Other Income Expense":-5014000.0,"Other Non Operating Income Expenses":-64000.0,"Special Income Charges":-5858000.0,"Restructuring And Mergern Acquisition":5858000.0,"Gain On Sale Of Security":908000.0,"Net Non Operating Interest Income Expense":-3999000.0,"Total Other Finance Cost":3999000.0,"Operating Income":30690000.0,"Operating Expense":82573000.0,"Depreciation Amortization Depletion Income Statement":8124000.0,"Depreciation And Amortization In Income Statement":8124000.0,"Amortization":8124000.0,"Amortization Of Intangibles Income Statement":8124000.0,"Research And Development":22867000.0,"Selling General And Administration":51582000.0,"Gross Profit":113263000.0,"Cost Of Revenue":145086000.0,"Total Revenue":258349000.0,"Operating Revenue":258349000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-2158812.0,"Tax Rate For Calcs":0.324,"Normalized EBITDA":50899000.0,"Total Unusual Items":-6663000.0,"Total Unusual Items Excluding Goodwill":-6663000.0,"Net Income From Continuing Operation Net Minority Interest":10653000.0,"Reconciled Depreciation":15711000.0,"Reconciled Cost Of Revenue":128132000.0,"EBITDA":44236000.0,"EBIT":28525000.0,"Net Interest Income":-6014000.0,"Normalized Income":15157188.0,"Net Income From Continuing And Discontinued Operation":10653000.0,"Total Expenses":219311000.0,"Total Operating Income As Reported":21848000.0,"Diluted Average Shares":36040000.0,"Basic Average Shares":35967000.0,"Diluted EPS":0.3,"Basic EPS":0.3,"Diluted NI Availto Com Stockholders":10653000.0,"Net Income Common Stockholders":10653000.0,"Net Income":10653000.0,"Net Income Including Noncontrolling Interests":10653000.0,"Net Income Continuous Operations":10653000.0,"Tax Provision":5105000.0,"Pretax Income":15758000.0,"Other Income Expense":-6753000.0,"Other Non Operating Income Expenses":-90000.0,"Special Income Charges":-6677000.0,"Restructuring And Mergern Acquisition":6677000.0,"Gain On Sale Of Security":14000.0,"Net Non Operating Interest Income Expense":-6014000.0,"Total Other Finance Cost":6014000.0,"Operating Income":28525000.0,"Operating Expense":82396000.0,"Depreciation Amortization Depletion Income Statement":6928000.0,"Depreciation And Amortization In Income Statement":6928000.0,"Amortization":6928000.0,"Amortization Of Intangibles Income Statement":6928000.0,"Research And Development":24090000.0,"Selling General And Administration":51378000.0,"Gross Profit":110921000.0,"Cost Of Revenue":136915000.0,"Total Revenue":247836000.0,"Operating Revenue":247836000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-3418253.929867,"Tax Rate For Calcs":0.223182,"Normalized EBITDA":58380000.0,"Total Unusual Items":-15316000.0,"Total Unusual Items Excluding Goodwill":-15316000.0,"Net Income From Continuing Operation Net Minority Interest":4497000.0,"Reconciled Depreciation":15581000.0,"Reconciled Cost Of Revenue":125593000.0,"EBITDA":43064000.0,"EBIT":27483000.0,"Net Interest Income":-5815000.0,"Normalized Income":16394746.070133,"Net Income From Continuing And Discontinued Operation":4497000.0,"Total Expenses":213566000.0,"Total Operating Income As Reported":14911000.0,"Diluted Average Shares":36076000.0,"Basic Average Shares":36022000.0,"Diluted EPS":0.12,"Basic EPS":0.12,"Diluted NI Availto Com Stockholders":4497000.0,"Net Income Common Stockholders":4497000.0,"Net Income":4497000.0,"Net Income Including Noncontrolling Interests":4497000.0,"Net Income Continuous Operations":4497000.0,"Tax Provision":1292000.0,"Pretax Income":5789000.0,"Other Income Expense":-15879000.0,"Other Non Operating Income Expenses":-563000.0,"Special Income Charges":-12572000.0,"Restructuring And Mergern Acquisition":12572000.0,"Gain On Sale Of Security":-2744000.0,"Net Non Operating Interest Income Expense":-5815000.0,"Total Other Finance Cost":5815000.0,"Operating Income":27483000.0,"Operating Expense":79263000.0,"Depreciation Amortization Depletion Income Statement":6871000.0,"Depreciation And Amortization In Income Statement":6871000.0,"Amortization":6871000.0,"Amortization Of Intangibles Income Statement":6871000.0,"Research And Development":25289000.0,"Selling General And Administration":47103000.0,"Gross Profit":106746000.0,"Cost Of Revenue":134303000.0,"Total Revenue":241049000.0,"Operating Revenue":241049000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":57467000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-9957000.0,"Issuance Of Debt":null,"Capital Expenditure":-7467000.0,"Interest Paid Supplemental Data":3882000.0,"Income Tax Paid Supplemental Data":5739000.0,"End Cash Position":718650000.0,"Beginning Cash Position":388799000.0,"Effect Of Exchange Rate Changes":1786000.0,"Changes In Cash":328065000.0,"Financing Cash Flow":270598000.0,"Cash Flow From Continuing Financing Activities":270598000.0,"Net Other Financing Charges":-7899000.0,"Net Common Stock Issuance":288454000.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-9957000.0,"Net Long Term Debt Issuance":-9957000.0,"Long Term Debt Payments":-9957000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-7467000.0,"Cash Flow From Continuing Investing Activities":-7467000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-7467000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-7467000.0,"Operating Cash Flow":64934000.0,"Cash Flow From Continuing Operating Activities":64934000.0,"Change In Working Capital":28236000.0,"Change In Other Working Capital":14400000.0,"Change In Payables And Accrued Expense":21916000.0,"Change In Payable":21916000.0,"Change In Account Payable":21916000.0,"Change In Prepaid Assets":-2013000.0,"Change In Inventory":-610000.0,"Change In Receivables":-5457000.0,"Changes In Account Receivables":-5457000.0,"Other Non Cash Items":1244000.0,"Stock Based Compensation":9836000.0,"Provisionand Write Offof Assets":964000.0,"Asset Impairment Charge":null,"Deferred Tax":-2595000.0,"Deferred Income Tax":-2595000.0,"Depreciation Amortization Depletion":14648000.0,"Depreciation And Amortization":14648000.0,"Operating Gains Losses":60000.0,"Gain Loss On Sale Of PPE":60000.0,"Net Income From Continuing Operations":12541000.0},"2026-03-31":{"Free Cash Flow":47468000.0,"Repurchase Of Capital Stock":-18638000.0,"Repayment Of Debt":-8800000.0,"Issuance Of Debt":null,"Capital Expenditure":-4138000.0,"Interest Paid Supplemental Data":3501000.0,"Income Tax Paid Supplemental Data":4486000.0,"End Cash Position":388799000.0,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":237000.0,"Changes In Cash":7691000.0,"Financing Cash Flow":-40122000.0,"Cash Flow From Continuing Financing Activities":-40122000.0,"Net Other Financing Charges":-12684000.0,"Net Common Stock Issuance":-18638000.0,"Common Stock Payments":-18638000.0,"Net Issuance Payments Of Debt":-8800000.0,"Net Long Term Debt Issuance":-8800000.0,"Long Term Debt Payments":-8800000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-3793000.0,"Cash Flow From Continuing Investing Activities":-3793000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-3793000.0,"Sale Of PPE":345000.0,"Purchase Of PPE":-4138000.0,"Operating Cash Flow":51606000.0,"Cash Flow From Continuing Operating Activities":51606000.0,"Change In Working Capital":7927000.0,"Change In Other Working Capital":-5850000.0,"Change In Payables And Accrued Expense":13344000.0,"Change In Payable":13344000.0,"Change In Account Payable":13344000.0,"Change In Prepaid Assets":-2443000.0,"Change In Inventory":-6827000.0,"Change In Receivables":9703000.0,"Changes In Account Receivables":9703000.0,"Other Non Cash Items":1039000.0,"Stock Based Compensation":9796000.0,"Provisionand Write Offof Assets":710000.0,"Asset Impairment Charge":null,"Deferred Tax":-2877000.0,"Deferred Income Tax":-2877000.0,"Depreciation Amortization Depletion":14160000.0,"Depreciation And Amortization":14160000.0,"Operating Gains Losses":-248000.0,"Gain Loss On Sale Of PPE":-248000.0,"Net Income From Continuing Operations":21099000.0},"2025-12-31":{"Free Cash Flow":5133000.0,"Repurchase Of Capital Stock":-19065000.0,"Repayment Of Debt":-316520000.0,"Issuance Of Debt":10000000.0,"Capital Expenditure":-3672000.0,"Interest Paid Supplemental Data":4689000.0,"Income Tax Paid Supplemental Data":7361000.0,"End Cash Position":380871000.0,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":-1191000.0,"Changes In Cash":292841000.0,"Financing Cash Flow":287649000.0,"Cash Flow From Continuing Financing Activities":287649000.0,"Net Other Financing Charges":-1156000.0,"Net Common Stock Issuance":595325000.0,"Common Stock Payments":-19065000.0,"Net Issuance Payments Of Debt":-306520000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-3613000.0,"Cash Flow From Continuing Investing Activities":-3613000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-3613000.0,"Sale Of PPE":59000.0,"Purchase Of PPE":-3672000.0,"Operating Cash Flow":8805000.0,"Cash Flow From Continuing Operating Activities":8805000.0,"Change In Working Capital":-33935000.0,"Change In Other Working Capital":-15309000.0,"Change In Payables And Accrued Expense":3710000.0,"Change In Payable":3710000.0,"Change In Account Payable":3710000.0,"Change In Prepaid Assets":1299000.0,"Change In Inventory":-8789000.0,"Change In Receivables":-14846000.0,"Changes In Account Receivables":-14846000.0,"Other Non Cash Items":1791000.0,"Stock Based Compensation":8242000.0,"Provisionand Write Offof Assets":588000.0,"Asset Impairment Charge":null,"Deferred Tax":-2409000.0,"Deferred Income Tax":-2409000.0,"Depreciation Amortization Depletion":17077000.0,"Depreciation And Amortization":17077000.0,"Operating Gains Losses":-20000.0,"Gain Loss On Sale Of PPE":-20000.0,"Net Income From Continuing Operations":17471000.0},"2025-09-30":{"Free Cash Flow":4212000.0,"Repurchase Of Capital Stock":-14056000.0,"Repayment Of Debt":-8188000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-4283000.0,"Interest Paid Supplemental Data":5789000.0,"Income Tax Paid Supplemental Data":16216000.0,"End Cash Position":89221000.0,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":-365000.0,"Changes In Cash":-20326000.0,"Financing Cash Flow":-23420000.0,"Cash Flow From Continuing Financing Activities":-23420000.0,"Net Other Financing Charges":-1176000.0,"Net Common Stock Issuance":-14056000.0,"Common Stock Payments":-14056000.0,"Net Issuance Payments Of Debt":-8188000.0,"Net Long Term Debt Issuance":-8188000.0,"Long Term Debt Payments":-8188000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-5401000.0,"Cash Flow From Continuing Investing Activities":-5401000.0,"Net Business Purchase And Sale":-1118000.0,"Purchase Of Business":-1118000.0,"Net PPE Purchase And Sale":-4283000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-4283000.0,"Operating Cash Flow":8495000.0,"Cash Flow From Continuing Operating Activities":8495000.0,"Change In Working Capital":-25003000.0,"Change In Other Working Capital":423000.0,"Change In Payables And Accrued Expense":3476000.0,"Change In Payable":3476000.0,"Change In Account Payable":3476000.0,"Change In Prepaid Assets":-5672000.0,"Change In Inventory":-13055000.0,"Change In Receivables":-10175000.0,"Changes In Account Receivables":-10175000.0,"Other Non Cash Items":717000.0,"Stock Based Compensation":6698000.0,"Provisionand Write Offof Assets":987000.0,"Asset Impairment Charge":null,"Deferred Tax":-1270000.0,"Deferred Income Tax":-1270000.0,"Depreciation Amortization Depletion":15711000.0,"Depreciation And Amortization":15711000.0,"Operating Gains Losses":2000.0,"Gain Loss On Sale Of PPE":2000.0,"Net Income From Continuing Operations":10653000.0},"2025-06-30":{"Free Cash Flow":11684000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-11298000.0,"Issuance Of Debt":72805000.0,"Capital Expenditure":-3388000.0,"Interest Paid Supplemental Data":6447000.0,"Income Tax Paid Supplemental Data":9794000.0,"End Cash Position":109912000.0,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":524000.0,"Changes In Cash":3343000.0,"Financing Cash Flow":54832000.0,"Cash Flow From Continuing Financing Activities":54832000.0,"Net Other Financing Charges":-6675000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":61507000.0,"Net Long Term Debt Issuance":61507000.0,"Long Term Debt Payments":-11298000.0,"Long Term Debt Issuance":72805000.0,"Investing Cash Flow":-66561000.0,"Cash Flow From Continuing Investing Activities":-66561000.0,"Net Business Purchase And Sale":-63173000.0,"Purchase Of Business":-63173000.0,"Net PPE Purchase And Sale":-3388000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-3388000.0,"Operating Cash Flow":15072000.0,"Cash Flow From Continuing Operating Activities":15072000.0,"Change In Working Capital":-11618000.0,"Change In Other Working Capital":799000.0,"Change In Payables And Accrued Expense":-5164000.0,"Change In Payable":-5164000.0,"Change In Account Payable":-5164000.0,"Change In Prepaid Assets":-2994000.0,"Change In Inventory":-14196000.0,"Change In Receivables":9937000.0,"Changes In Account Receivables":9937000.0,"Other Non Cash Items":684000.0,"Stock Based Compensation":7498000.0,"Provisionand Write Offof Assets":933000.0,"Asset Impairment Charge":null,"Deferred Tax":-2781000.0,"Deferred Income Tax":-2781000.0,"Depreciation Amortization Depletion":15581000.0,"Depreciation And Amortization":15581000.0,"Operating Gains Losses":278000.0,"Gain Loss On Sale Of PPE":278000.0,"Net Income From Continuing Operations":4497000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":-29719000.0,"Long Term Debt Payments":-29719000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}