{"ticker":"NP","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":137208525.0,"Share Issued":137208525.0,"Net Debt":222447000.0,"Total Debt":240000000.0,"Tangible Book Value":-232681000.0,"Invested Capital":17759000.0,"Working Capital":4560000.0,"Net Tangible Assets":-232681000.0,"Common Stock Equity":-222241000.0,"Preferred Stock Equity":null,"Total Capitalization":17759000.0,"Total Equity Gross Minority Interest":-222241000.0,"Stockholders Equity":-222241000.0,"Retained Earnings":-491206000.0,"Additional Paid In Capital":268964000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":324455000.0,"Total Non Current Liabilities Net Minority Interest":240000000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":240000000.0,"Long Term Debt":240000000.0,"Current Liabilities":84455000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":35614000.0,"Current Deferred Revenue":35614000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":48841000.0,"Current Accrued Expenses":1047000.0,"Payables":47794000.0,"Other Payable":30607000.0,"Total Tax Payable":75000.0,"Income Tax Payable":75000.0,"Accounts Payable":17112000.0,"Total Assets":102214000.0,"Total Non Current Assets":13199000.0,"Non Current Deferred Assets":2759000.0,"Non Current Deferred Taxes Assets":1192000.0,"Goodwill And Other Intangible Assets":10440000.0,"Other Intangible Assets":6647000.0,"Goodwill":3793000.0,"Current Assets":89015000.0,"Other Current Assets":773000.0,"Restricted Cash":59493000.0,"Receivables":11196000.0,"Other Receivables":6728000.0,"Taxes Receivable":578000.0,"Accounts Receivable":3890000.0,"Cash Cash Equivalents And Short Term Investments":17553000.0,"Cash And Cash Equivalents":17553000.0},"2026-03-31":{"Ordinary Shares Number":138303326.0,"Share Issued":138303326.0,"Net Debt":216458000.0,"Total Debt":227000000.0,"Tangible Book Value":-223739000.0,"Invested Capital":13642000.0,"Working Capital":811000.0,"Net Tangible Assets":-223739000.0,"Common Stock Equity":-213358000.0,"Preferred Stock Equity":null,"Total Capitalization":13642000.0,"Total Equity Gross Minority Interest":-213358000.0,"Stockholders Equity":-213358000.0,"Retained Earnings":-507002000.0,"Additional Paid In Capital":293643000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":298654000.0,"Total Non Current Liabilities Net Minority Interest":227000000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":227000000.0,"Long Term Debt":227000000.0,"Current Liabilities":71654000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":31541000.0,"Current Deferred Revenue":31541000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":40113000.0,"Current Accrued Expenses":800000.0,"Payables":39313000.0,"Other Payable":24415000.0,"Total Tax Payable":1548000.0,"Income Tax Payable":1548000.0,"Accounts Payable":13350000.0,"Total Assets":85296000.0,"Total Non Current Assets":12830000.0,"Non Current Deferred Assets":2449000.0,"Non Current Deferred Taxes Assets":793000.0,"Goodwill And Other Intangible Assets":10381000.0,"Other Intangible Assets":6588000.0,"Goodwill":3793000.0,"Current Assets":72465000.0,"Other Current Assets":1236000.0,"Restricted Cash":49852000.0,"Receivables":10835000.0,"Other Receivables":6103000.0,"Taxes Receivable":0.0,"Accounts Receivable":4732000.0,"Cash Cash Equivalents And Short Term Investments":10542000.0,"Cash And Cash Equivalents":10542000.0},"2025-12-31":{"Ordinary Shares Number":138153530.0,"Share Issued":138153530.0,"Net Debt":231964000.0,"Total Debt":240000000.0,"Tangible Book Value":-237783000.0,"Invested Capital":12506000.0,"Working Capital":-331000.0,"Net Tangible Assets":-237783000.0,"Common Stock Equity":-227494000.0,"Preferred Stock Equity":null,"Total Capitalization":12506000.0,"Total Equity Gross Minority Interest":-227494000.0,"Stockholders Equity":-227494000.0,"Retained Earnings":-514351000.0,"Additional Paid In Capital":286856000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":292793000.0,"Total Non Current Liabilities Net Minority Interest":240000000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":240000000.0,"Long Term Debt":240000000.0,"Current Liabilities":52793000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":18941000.0,"Current Deferred Revenue":18941000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":33852000.0,"Current Accrued Expenses":977000.0,"Payables":32875000.0,"Other Payable":18946000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":13929000.0,"Total Assets":65299000.0,"Total Non Current Assets":12837000.0,"Non Current Deferred Assets":2548000.0,"Non Current Deferred Taxes Assets":802000.0,"Goodwill And Other Intangible Assets":10289000.0,"Other Intangible Assets":6496000.0,"Goodwill":3793000.0,"Current Assets":52462000.0,"Other Current Assets":1309000.0,"Restricted Cash":32512000.0,"Receivables":10605000.0,"Other Receivables":5375000.0,"Taxes Receivable":1150000.0,"Accounts Receivable":4080000.0,"Cash Cash Equivalents And Short Term Investments":8036000.0,"Cash And Cash Equivalents":8036000.0},"2025-09-30":{"Ordinary Shares Number":138035000.0,"Share Issued":138035000.0,"Net Debt":250455000.0,"Total Debt":262639000.0,"Tangible Book Value":-519771000.0,"Invested Capital":-246910000.0,"Working Capital":-8815000.0,"Net Tangible Assets":-268894000.0,"Common Stock Equity":-509549000.0,"Preferred Stock Equity":250877000.0,"Total Capitalization":-11083000.0,"Total Equity Gross Minority Interest":-258672000.0,"Stockholders Equity":-258672000.0,"Retained Earnings":-518660000.0,"Additional Paid In Capital":9110000.0,"Capital Stock":250878000.0,"Common Stock":1000.0,"Preferred Stock":250877000.0,"Total Liabilities Net Minority Interest":348299000.0,"Total Non Current Liabilities Net Minority Interest":263167000.0,"Other Non Current Liabilities":15578000.0,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":247589000.0,"Long Term Debt":247589000.0,"Current Liabilities":85132000.0,"Other Current Liabilities":29606000.0,"Current Deferred Liabilities":29606000.0,"Current Deferred Revenue":29606000.0,"Current Debt And Capital Lease Obligation":15050000.0,"Current Debt":15050000.0,"Other Current Borrowings":15050000.0,"Payables And Accrued Expenses":40476000.0,"Current Accrued Expenses":1458000.0,"Payables":39018000.0,"Other Payable":21741000.0,"Total Tax Payable":1021000.0,"Income Tax Payable":1021000.0,"Accounts Payable":16256000.0,"Total Assets":89627000.0,"Total Non Current Assets":13310000.0,"Non Current Deferred Assets":3088000.0,"Non Current Deferred Taxes Assets":2979000.0,"Goodwill And Other Intangible Assets":10222000.0,"Other Intangible Assets":6429000.0,"Goodwill":3793000.0,"Current Assets":76317000.0,"Other Current Assets":638000.0,"Restricted Cash":46861000.0,"Receivables":16634000.0,"Other Receivables":12960000.0,"Taxes Receivable":null,"Accounts Receivable":3674000.0,"Cash Cash Equivalents And Short Term Investments":12184000.0,"Cash And Cash Equivalents":12184000.0},"2025-06-30":{"Ordinary Shares Number":135200000.0,"Share Issued":135200000.0,"Net Debt":280702000.0,"Total Debt":292399000.0,"Tangible Book Value":-536214000.0,"Invested Capital":-233692000.0,"Working Capital":-14476000.0,"Net Tangible Assets":-288892000.0,"Common Stock Equity":-526091000.0,"Preferred Stock Equity":247322000.0,"Total Capitalization":-1420000.0,"Total Equity Gross Minority Interest":-278769000.0,"Stockholders Equity":-278769000.0,"Retained Earnings":-526615000.0,"Additional Paid In Capital":524000.0,"Capital Stock":247323000.0,"Common Stock":0.0,"Preferred Stock":247322000.0,"Total Liabilities Net Minority Interest":359716000.0,"Total Non Current Liabilities Net Minority Interest":277349000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":247322000.0,"Long Term Debt And Capital Lease Obligation":277349000.0,"Long Term Debt":277349000.0,"Current Liabilities":82367000.0,"Other Current Liabilities":27560000.0,"Current Deferred Liabilities":27560000.0,"Current Deferred Revenue":27560000.0,"Current Debt And Capital Lease Obligation":15050000.0,"Current Debt":15050000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":39757000.0,"Current Accrued Expenses":2230000.0,"Payables":37527000.0,"Other Payable":24122000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":13405000.0,"Total Assets":80947000.0,"Total Non Current Assets":13056000.0,"Non Current Deferred Assets":2933000.0,"Non Current Deferred Taxes Assets":2818000.0,"Goodwill And Other Intangible Assets":10123000.0,"Other Intangible Assets":6330000.0,"Goodwill":3793000.0,"Current Assets":67891000.0,"Other Current Assets":603000.0,"Restricted Cash":46755000.0,"Receivables":8836000.0,"Other Receivables":4927000.0,"Taxes Receivable":705000.0,"Accounts Receivable":3204000.0,"Cash Cash Equivalents And Short Term Investments":11697000.0,"Cash And Cash Equivalents":11697000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Preferred Stock Equity":240473000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":240473000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":240473000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":11810000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":8550000.0,"Current Debt":8550000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":0.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.318756,"Normalized EBITDA":27830000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":15796000.0,"Reconciled Depreciation":1017000.0,"Reconciled Cost Of Revenue":24953000.0,"EBITDA":27830000.0,"EBIT":26813000.0,"Net Interest Income":-3364000.0,"Interest Expense":3626000.0,"Interest Income":262000.0,"Normalized Income":15796000.0,"Net Income From Continuing And Discontinued Operation":15796000.0,"Total Expenses":29321000.0,"Total Operating Income As Reported":26551000.0,"Diluted Average Shares":146193258.0,"Basic Average Shares":137803040.0,"Diluted EPS":0.11,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":15796000.0,"Net Income Common Stockholders":15796000.0,"Otherunder Preferred Stock Dividend":0.0,"Preferred Stock Dividends":null,"Net Income":15796000.0,"Net Income Including Noncontrolling Interests":15796000.0,"Net Income Continuous Operations":15796000.0,"Tax Provision":7391000.0,"Pretax Income":23187000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-3364000.0,"Interest Expense Non Operating":3626000.0,"Interest Income Non Operating":262000.0,"Operating Income":26551000.0,"Operating Expense":4368000.0,"Depreciation Amortization Depletion Income Statement":1017000.0,"Depreciation And Amortization In Income Statement":1017000.0,"Amortization":1017000.0,"Amortization Of Intangibles Income Statement":1017000.0,"Selling General And Administration":3351000.0,"General And Administrative Expense":3351000.0,"Other Gand A":3351000.0,"Gross Profit":30919000.0,"Cost Of Revenue":24953000.0,"Total Revenue":55872000.0,"Operating Revenue":55872000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.271,"Normalized EBITDA":14610000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":7349000.0,"Reconciled Depreciation":1004000.0,"Reconciled Cost Of Revenue":19770000.0,"EBITDA":14610000.0,"EBIT":13606000.0,"Net Interest Income":-3366000.0,"Interest Expense":3531000.0,"Interest Income":165000.0,"Normalized Income":7349000.0,"Net Income From Continuing And Discontinued Operation":7349000.0,"Total Expenses":24354000.0,"Total Operating Income As Reported":13441000.0,"Diluted Average Shares":145756044.0,"Basic Average Shares":138240994.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":7349000.0,"Net Income Common Stockholders":7349000.0,"Otherunder Preferred Stock Dividend":0.0,"Preferred Stock Dividends":null,"Net Income":7349000.0,"Net Income Including Noncontrolling Interests":7349000.0,"Net Income Continuous Operations":7349000.0,"Tax Provision":2726000.0,"Pretax Income":10075000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-3366000.0,"Interest Expense Non Operating":3531000.0,"Interest Income Non Operating":165000.0,"Operating Income":13441000.0,"Operating Expense":4584000.0,"Depreciation Amortization Depletion Income Statement":1004000.0,"Depreciation And Amortization In Income Statement":1004000.0,"Amortization":1004000.0,"Amortization Of Intangibles Income Statement":1004000.0,"Selling General And Administration":3580000.0,"General And Administrative Expense":3580000.0,"Other Gand A":3580000.0,"Gross Profit":18025000.0,"Cost Of Revenue":19770000.0,"Total Revenue":37795000.0,"Operating Revenue":37795000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-99330.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":15016000.0,"Total Unusual Items":-473000.0,"Total Unusual Items Excluding Goodwill":-473000.0,"Net Income From Continuing Operation Net Minority Interest":4343000.0,"Reconciled Depreciation":979000.0,"Reconciled Cost Of Revenue":25725000.0,"EBITDA":14543000.0,"EBIT":13564000.0,"Net Interest Income":-4230000.0,"Interest Expense":4456000.0,"Interest Income":226000.0,"Normalized Income":4716670.0,"Net Income From Continuing And Discontinued Operation":4343000.0,"Total Expenses":29956000.0,"Total Operating Income As Reported":128572000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":4309000.0,"Net Income Common Stockholders":4309000.0,"Otherunder Preferred Stock Dividend":34000.0,"Preferred Stock Dividends":0.0,"Net Income":4343000.0,"Net Income Including Noncontrolling Interests":4343000.0,"Net Income Continuous Operations":4343000.0,"Tax Provision":4765000.0,"Pretax Income":9108000.0,"Other Income Expense":-473000.0,"Special Income Charges":-473000.0,"Other Special Charges":473000.0,"Net Non Operating Interest Income Expense":-4230000.0,"Interest Expense Non Operating":4456000.0,"Interest Income Non Operating":226000.0,"Operating Income":13811000.0,"Operating Expense":4231000.0,"Depreciation Amortization Depletion Income Statement":979000.0,"Depreciation And Amortization In Income Statement":979000.0,"Amortization":979000.0,"Amortization Of Intangibles Income Statement":979000.0,"Selling General And Administration":3252000.0,"General And Administrative Expense":3252000.0,"Other Gand A":3252000.0,"Gross Profit":18042000.0,"Cost Of Revenue":25725000.0,"Total Revenue":43767000.0,"Operating Revenue":43767000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1271296.0,"Tax Rate For Calcs":0.256,"Normalized EBITDA":26895000.0,"Total Unusual Items":-4966000.0,"Total Unusual Items Excluding Goodwill":-4966000.0,"Net Income From Continuing Operation Net Minority Interest":11511000.0,"Reconciled Depreciation":948000.0,"Reconciled Cost Of Revenue":15613000.0,"EBITDA":21929000.0,"EBIT":20981000.0,"Net Interest Income":-5237000.0,"Interest Expense":5518000.0,"Interest Income":281000.0,"Normalized Income":15205704.0,"Net Income From Continuing And Discontinued Operation":11511000.0,"Total Expenses":18699000.0,"Total Operating Income As Reported":-20700000.0,"Diluted Average Shares":138035000.0,"Basic Average Shares":138035000.0,"Diluted EPS":0.039794,"Basic EPS":0.039794,"Diluted NI Availto Com Stockholders":5493000.0,"Net Income Common Stockholders":5493000.0,"Otherunder Preferred Stock Dividend":6018000.0,"Preferred Stock Dividends":null,"Net Income":11511000.0,"Net Income Including Noncontrolling Interests":11511000.0,"Net Income Continuous Operations":11511000.0,"Tax Provision":3952000.0,"Pretax Income":15463000.0,"Other Income Expense":-4966000.0,"Special Income Charges":-4966000.0,"Other Special Charges":4966000.0,"Net Non Operating Interest Income Expense":-5237000.0,"Interest Expense Non Operating":5518000.0,"Interest Income Non Operating":281000.0,"Operating Income":25666000.0,"Operating Expense":3086000.0,"Depreciation Amortization Depletion Income Statement":948000.0,"Depreciation And Amortization In Income Statement":948000.0,"Amortization":948000.0,"Amortization Of Intangibles Income Statement":948000.0,"Selling General And Administration":2138000.0,"General And Administrative Expense":2138000.0,"Other Gand A":2138000.0,"Gross Profit":28752000.0,"Cost Of Revenue":15613000.0,"Total Revenue":44365000.0,"Operating Revenue":44365000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.258408,"Normalized EBITDA":22449000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":11620000.0,"Reconciled Depreciation":912000.0,"Reconciled Cost Of Revenue":14264000.0,"EBITDA":22449000.0,"EBIT":21537000.0,"Net Interest Income":-5621000.0,"Interest Expense":5868000.0,"Interest Income":247000.0,"Normalized Income":11620000.0,"Net Income From Continuing And Discontinued Operation":11620000.0,"Total Expenses":20776000.0,"Total Operating Income As Reported":21290000.0,"Diluted Average Shares":135200000.0,"Basic Average Shares":135200000.0,"Diluted EPS":-0.340362,"Basic EPS":-0.340362,"Diluted NI Availto Com Stockholders":-46017000.0,"Net Income Common Stockholders":-46017000.0,"Otherunder Preferred Stock Dividend":3467000.0,"Preferred Stock Dividends":54170000.0,"Net Income":11620000.0,"Net Income Including Noncontrolling Interests":11620000.0,"Net Income Continuous Operations":11620000.0,"Tax Provision":4049000.0,"Pretax Income":15669000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-5621000.0,"Interest Expense Non Operating":5868000.0,"Interest Income Non Operating":247000.0,"Operating Income":21290000.0,"Operating Expense":6512000.0,"Depreciation Amortization Depletion Income Statement":912000.0,"Depreciation And Amortization In Income Statement":912000.0,"Amortization":912000.0,"Amortization Of Intangibles Income Statement":912000.0,"Selling General And Administration":5600000.0,"General And Administrative Expense":5600000.0,"Other Gand A":5600000.0,"Gross Profit":27802000.0,"Cost Of Revenue":14264000.0,"Total Revenue":42066000.0,"Operating Revenue":42066000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":135200000.0,"Basic Average Shares":135200000.0,"Diluted EPS":0.033491,"Basic EPS":0.033491,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":0.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":25638000.0,"Repayment Of Debt":-11000000.0,"Issuance Of Debt":null,"Capital Expenditure":-1075000.0,"End Cash Position":77046000.0,"Beginning Cash Position":60394000.0,"Changes In Cash":16653000.0,"Financing Cash Flow":-8986000.0,"Cash Flow From Continuing Financing Activities":-8986000.0,"Net Other Financing Charges":9093000.0,"Proceeds From Stock Option Exercised":790000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":13000000.0,"Net Long Term Debt Issuance":13000000.0,"Long Term Debt Payments":-11000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1075000.0,"Cash Flow From Continuing Investing Activities":-1075000.0,"Net Intangibles Purchase And Sale":-1075000.0,"Purchase Of Intangibles":-1075000.0,"Operating Cash Flow":26713000.0,"Cash Flow From Continuing Operating Activities":26713000.0,"Change In Working Capital":3264000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":2537000.0,"Change In Accrued Expense":247000.0,"Change In Payable":2290000.0,"Change In Account Payable":3763000.0,"Change In Tax Payable":-1473000.0,"Change In Income Tax Payable":-1473000.0,"Change In Prepaid Assets":463000.0,"Change In Receivables":264000.0,"Changes In Account Receivables":842000.0,"Other Non Cash Items":89000.0,"Stock Based Compensation":6946000.0,"Deferred Tax":-399000.0,"Deferred Income Tax":-399000.0,"Depreciation Amortization Depletion":1017000.0,"Depreciation And Amortization":1017000.0,"Amortization Cash Flow":1017000.0,"Amortization Of Intangibles":1017000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":15796000.0},"2026-03-31":{"Free Cash Flow":15595000.0,"Repayment Of Debt":-13000000.0,"Issuance Of Debt":null,"Capital Expenditure":-1096000.0,"End Cash Position":60394000.0,"Beginning Cash Position":40549000.0,"Changes In Cash":19845000.0,"Financing Cash Flow":4251000.0,"Cash Flow From Continuing Financing Activities":4251000.0,"Net Other Financing Charges":16204000.0,"Proceeds From Stock Option Exercised":1047000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-13000000.0,"Net Long Term Debt Issuance":-13000000.0,"Long Term Debt Payments":-13000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1096000.0,"Cash Flow From Continuing Investing Activities":-1096000.0,"Net Intangibles Purchase And Sale":-1096000.0,"Purchase Of Intangibles":-1096000.0,"Operating Cash Flow":16691000.0,"Cash Flow From Continuing Operating Activities":16691000.0,"Change In Working Capital":1362000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":791000.0,"Change In Accrued Expense":-177000.0,"Change In Payable":968000.0,"Change In Account Payable":-580000.0,"Change In Tax Payable":1548000.0,"Change In Income Tax Payable":1548000.0,"Change In Prepaid Assets":73000.0,"Change In Receivables":498000.0,"Changes In Account Receivables":-652000.0,"Other Non Cash Items":90000.0,"Stock Based Compensation":6877000.0,"Deferred Tax":9000.0,"Deferred Income Tax":9000.0,"Depreciation Amortization Depletion":1004000.0,"Depreciation And Amortization":1004000.0,"Amortization Cash Flow":1004000.0,"Amortization Of Intangibles":1004000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":7349000.0},"2025-12-31":{"Free Cash Flow":11704000.0,"Repayment Of Debt":-275000000.0,"Issuance Of Debt":251000000.0,"Capital Expenditure":-1046000.0,"End Cash Position":40548000.0,"Beginning Cash Position":59045000.0,"Changes In Cash":-18497000.0,"Financing Cash Flow":-30201000.0,"Cash Flow From Continuing Financing Activities":-30201000.0,"Net Other Financing Charges":-6337000.0,"Proceeds From Stock Option Exercised":136000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":-24000000.0,"Net Long Term Debt Issuance":-24000000.0,"Long Term Debt Payments":-275000000.0,"Long Term Debt Issuance":251000000.0,"Investing Cash Flow":-1046000.0,"Cash Flow From Continuing Investing Activities":-1046000.0,"Net Intangibles Purchase And Sale":-1046000.0,"Purchase Of Intangibles":-1046000.0,"Operating Cash Flow":12750000.0,"Cash Flow From Continuing Operating Activities":12752000.0,"Change In Working Capital":-6017000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-3829000.0,"Change In Accrued Expense":-481000.0,"Change In Payable":-3348000.0,"Change In Account Payable":-2327000.0,"Change In Tax Payable":-1021000.0,"Change In Income Tax Payable":-1021000.0,"Change In Prepaid Assets":-671000.0,"Change In Receivables":-1554000.0,"Changes In Account Receivables":-404000.0,"Other Non Cash Items":147000.0,"Stock Based Compensation":11121000.0,"Deferred Tax":2177000.0,"Deferred Income Tax":2177000.0,"Depreciation Amortization Depletion":979000.0,"Depreciation And Amortization":979000.0,"Amortization Cash Flow":979000.0,"Amortization Of Intangibles":979000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":4343000.0},"2025-09-30":{"Free Cash Flow":14909000.0,"Repayment Of Debt":-30000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-1047000.0,"End Cash Position":59045000.0,"Beginning Cash Position":58452000.0,"Changes In Cash":593000.0,"Financing Cash Flow":-14316000.0,"Cash Flow From Continuing Financing Activities":-14316000.0,"Net Other Financing Charges":106000.0,"Proceeds From Stock Option Exercised":15578000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":-30000000.0,"Net Long Term Debt Issuance":-30000000.0,"Long Term Debt Payments":-30000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1047000.0,"Cash Flow From Continuing Investing Activities":-1047000.0,"Net Intangibles Purchase And Sale":-1047000.0,"Purchase Of Intangibles":-1047000.0,"Operating Cash Flow":15956000.0,"Cash Flow From Continuing Operating Activities":15954000.0,"Change In Working Capital":3298000.0,"Change In Other Working Capital":-1000.0,"Change In Payables And Accrued Expense":3100000.0,"Change In Accrued Expense":-772000.0,"Change In Payable":3872000.0,"Change In Account Payable":2851000.0,"Change In Tax Payable":1021000.0,"Change In Income Tax Payable":1021000.0,"Change In Prepaid Assets":-34000.0,"Change In Receivables":233000.0,"Changes In Account Receivables":-472000.0,"Other Non Cash Items":248000.0,"Stock Based Compensation":112000.0,"Deferred Tax":-161000.0,"Deferred Income Tax":-161000.0,"Depreciation Amortization Depletion":948000.0,"Depreciation And Amortization":948000.0,"Amortization Cash Flow":948000.0,"Amortization Of Intangibles":948000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":11511000.0},"2025-06-30":{"Free Cash Flow":7675000.0,"Repayment Of Debt":-138000000.0,"Issuance Of Debt":null,"Capital Expenditure":-974000.0,"End Cash Position":58452000.0,"Beginning Cash Position":52693000.0,"Changes In Cash":5759000.0,"Financing Cash Flow":-1916000.0,"Cash Flow From Continuing Financing Activities":-1916000.0,"Net Other Financing Charges":10084000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":163000000.0,"Net Long Term Debt Issuance":163000000.0,"Long Term Debt Payments":-138000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-974000.0,"Cash Flow From Continuing Investing Activities":-974000.0,"Net Intangibles Purchase And Sale":-974000.0,"Purchase Of Intangibles":-974000.0,"Operating Cash Flow":8649000.0,"Cash Flow From Continuing Operating Activities":8649000.0,"Change In Working Capital":-4102000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-2609000.0,"Change In Accrued Expense":1714000.0,"Change In Payable":-4323000.0,"Change In Account Payable":3869000.0,"Change In Tax Payable":-8192000.0,"Change In Income Tax Payable":-8192000.0,"Change In Prepaid Assets":-38000.0,"Change In Receivables":-1419000.0,"Changes In Account Receivables":-714000.0,"Other Non Cash Items":128000.0,"Stock Based Compensation":103000.0,"Deferred Tax":-12000.0,"Deferred Income Tax":-12000.0,"Depreciation Amortization Depletion":912000.0,"Depreciation And Amortization":912000.0,"Amortization Cash Flow":912000.0,"Amortization Of Intangibles":912000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":11620000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":0.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":null}}}