{"ticker":"NPCE","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":33909408.0,"Share Issued":33909408.0,"Net Debt":44242000.0,"Total Debt":70462000.0,"Tangible Book Value":14454000.0,"Invested Capital":73475000.0,"Working Capital":70810000.0,"Net Tangible Assets":14454000.0,"Capital Lease Obligations":11441000.0,"Common Stock Equity":14454000.0,"Total Capitalization":73475000.0,"Total Equity Gross Minority Interest":14454000.0,"Stockholders Equity":14454000.0,"Retained Earnings":-559104000.0,"Additional Paid In Capital":573524000.0,"Capital Stock":34000.0,"Common Stock":34000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":84444000.0,"Total Non Current Liabilities Net Minority Interest":68276000.0,"Long Term Debt And Capital Lease Obligation":68276000.0,"Long Term Capital Lease Obligation":9255000.0,"Long Term Debt":59021000.0,"Current Liabilities":16168000.0,"Current Deferred Liabilities":126000.0,"Current Deferred Revenue":126000.0,"Current Debt And Capital Lease Obligation":2186000.0,"Current Capital Lease Obligation":2186000.0,"Payables And Accrued Expenses":13856000.0,"Current Accrued Expenses":9344000.0,"Interest Payable":0.0,"Payables":4512000.0,"Accounts Payable":4512000.0,"Total Assets":98898000.0,"Total Non Current Assets":11920000.0,"Other Non Current Assets":958000.0,"Non Current Deferred Assets":null,"Net PPE":10962000.0,"Accumulated Depreciation":-8266000.0,"Gross PPE":19228000.0,"Leases":2435000.0,"Other Properties":9679000.0,"Machinery Furniture Equipment":7114000.0,"Properties":0.0,"Current Assets":86978000.0,"Other Current Assets":1515000.0,"Inventory":16694000.0,"Finished Goods":6201000.0,"Work In Process":4379000.0,"Raw Materials":6114000.0,"Receivables":14788000.0,"Accounts Receivable":14788000.0,"Cash Cash Equivalents And Short Term Investments":53981000.0,"Other Short Term Investments":39202000.0,"Cash And Cash Equivalents":14779000.0},"2025-12-31":{"Ordinary Shares Number":33574759.0,"Share Issued":33574759.0,"Net Debt":37192000.0,"Total Debt":70837000.0,"Tangible Book Value":19031000.0,"Invested Capital":77915000.0,"Working Capital":76259000.0,"Net Tangible Assets":19031000.0,"Capital Lease Obligations":11953000.0,"Common Stock Equity":19031000.0,"Total Capitalization":77915000.0,"Total Equity Gross Minority Interest":19031000.0,"Stockholders Equity":19031000.0,"Retained Earnings":-552415000.0,"Additional Paid In Capital":571412000.0,"Capital Stock":34000.0,"Common Stock":34000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":86534000.0,"Total Non Current Liabilities Net Minority Interest":68720000.0,"Long Term Debt And Capital Lease Obligation":68720000.0,"Long Term Capital Lease Obligation":9836000.0,"Long Term Debt":58884000.0,"Current Liabilities":17814000.0,"Current Deferred Liabilities":141000.0,"Current Deferred Revenue":141000.0,"Current Debt And Capital Lease Obligation":2117000.0,"Current Capital Lease Obligation":2117000.0,"Payables And Accrued Expenses":15556000.0,"Current Accrued Expenses":13339000.0,"Interest Payable":484000.0,"Payables":2217000.0,"Accounts Payable":2217000.0,"Total Assets":105565000.0,"Total Non Current Assets":11492000.0,"Other Non Current Assets":235000.0,"Non Current Deferred Assets":0.0,"Net PPE":11257000.0,"Accumulated Depreciation":-8206000.0,"Gross PPE":19463000.0,"Leases":2435000.0,"Other Properties":10132000.0,"Machinery Furniture Equipment":6896000.0,"Properties":0.0,"Current Assets":94073000.0,"Other Current Assets":1438000.0,"Inventory":16896000.0,"Finished Goods":7909000.0,"Work In Process":2778000.0,"Raw Materials":6209000.0,"Receivables":14681000.0,"Accounts Receivable":14681000.0,"Cash Cash Equivalents And Short Term Investments":61058000.0,"Other Short Term Investments":39366000.0,"Cash And Cash Equivalents":21692000.0},"2025-09-30":{"Ordinary Shares Number":33280887.0,"Share Issued":33280887.0,"Net Debt":38100000.0,"Total Debt":71181000.0,"Tangible Book Value":18518000.0,"Invested Capital":77266000.0,"Working Capital":75723000.0,"Net Tangible Assets":18518000.0,"Capital Lease Obligations":12433000.0,"Common Stock Equity":18518000.0,"Total Capitalization":77266000.0,"Total Equity Gross Minority Interest":18518000.0,"Stockholders Equity":18518000.0,"Retained Earnings":-549686000.0,"Additional Paid In Capital":568171000.0,"Capital Stock":33000.0,"Common Stock":33000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":88737000.0,"Total Non Current Liabilities Net Minority Interest":69130000.0,"Long Term Debt And Capital Lease Obligation":69130000.0,"Long Term Capital Lease Obligation":10382000.0,"Long Term Debt":58748000.0,"Current Liabilities":19607000.0,"Current Deferred Liabilities":649000.0,"Current Deferred Revenue":649000.0,"Current Debt And Capital Lease Obligation":2051000.0,"Current Capital Lease Obligation":2051000.0,"Payables And Accrued Expenses":16907000.0,"Current Accrued Expenses":12317000.0,"Interest Payable":null,"Payables":4590000.0,"Accounts Payable":4590000.0,"Total Assets":107255000.0,"Total Non Current Assets":11925000.0,"Other Non Current Assets":242000.0,"Non Current Deferred Assets":0.0,"Net PPE":11683000.0,"Accumulated Depreciation":-8126000.0,"Gross PPE":19809000.0,"Leases":2435000.0,"Other Properties":10575000.0,"Machinery Furniture Equipment":6799000.0,"Properties":0.0,"Current Assets":95330000.0,"Other Current Assets":2243000.0,"Inventory":18135000.0,"Finished Goods":9346000.0,"Work In Process":2353000.0,"Raw Materials":6436000.0,"Receivables":14938000.0,"Accounts Receivable":14938000.0,"Cash Cash Equivalents And Short Term Investments":60014000.0,"Other Short Term Investments":39366000.0,"Cash And Cash Equivalents":20648000.0},"2025-06-30":{"Ordinary Shares Number":33044371.0,"Share Issued":33044371.0,"Net Debt":35759000.0,"Total Debt":71519000.0,"Tangible Book Value":19438000.0,"Invested Capital":78054000.0,"Working Capital":76599000.0,"Net Tangible Assets":19438000.0,"Capital Lease Obligations":12903000.0,"Common Stock Equity":19438000.0,"Total Capitalization":78054000.0,"Total Equity Gross Minority Interest":19438000.0,"Stockholders Equity":19438000.0,"Retained Earnings":-546190000.0,"Additional Paid In Capital":565595000.0,"Capital Stock":33000.0,"Common Stock":33000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":86676000.0,"Total Non Current Liabilities Net Minority Interest":69533000.0,"Long Term Debt And Capital Lease Obligation":69533000.0,"Long Term Capital Lease Obligation":10917000.0,"Long Term Debt":58616000.0,"Current Liabilities":17143000.0,"Current Deferred Liabilities":696000.0,"Current Deferred Revenue":696000.0,"Current Debt And Capital Lease Obligation":1986000.0,"Current Capital Lease Obligation":1986000.0,"Payables And Accrued Expenses":14461000.0,"Current Accrued Expenses":9740000.0,"Interest Payable":442000.0,"Payables":4721000.0,"Accounts Payable":4721000.0,"Total Assets":106114000.0,"Total Non Current Assets":12372000.0,"Other Non Current Assets":209000.0,"Non Current Deferred Assets":0.0,"Net PPE":12163000.0,"Accumulated Depreciation":-8073000.0,"Gross PPE":20236000.0,"Leases":2435000.0,"Other Properties":11007000.0,"Machinery Furniture Equipment":6794000.0,"Properties":0.0,"Current Assets":93742000.0,"Other Current Assets":1701000.0,"Inventory":16346000.0,"Finished Goods":8531000.0,"Work In Process":1501000.0,"Raw Materials":6314000.0,"Receivables":13554000.0,"Accounts Receivable":13554000.0,"Cash Cash Equivalents And Short Term Investments":62141000.0,"Other Short Term Investments":39284000.0,"Cash And Cash Equivalents":22857000.0},"2025-03-31":{"Ordinary Shares Number":32751240.0,"Share Issued":32751240.0,"Net Debt":32769000.0,"Total Debt":73152000.0,"Tangible Book Value":24269000.0,"Invested Capital":84057000.0,"Working Capital":82771000.0,"Net Tangible Assets":24269000.0,"Capital Lease Obligations":13364000.0,"Common Stock Equity":24269000.0,"Total Capitalization":84057000.0,"Total Equity Gross Minority Interest":24269000.0,"Stockholders Equity":24269000.0,"Retained Earnings":-537539000.0,"Additional Paid In Capital":561775000.0,"Capital Stock":33000.0,"Common Stock":33000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":85936000.0,"Total Non Current Liabilities Net Minority Interest":71229000.0,"Long Term Debt And Capital Lease Obligation":71229000.0,"Long Term Capital Lease Obligation":11441000.0,"Long Term Debt":59788000.0,"Current Liabilities":14707000.0,"Current Deferred Liabilities":680000.0,"Current Deferred Revenue":680000.0,"Current Debt And Capital Lease Obligation":1923000.0,"Current Capital Lease Obligation":1923000.0,"Payables And Accrued Expenses":12104000.0,"Current Accrued Expenses":8058000.0,"Interest Payable":null,"Payables":4046000.0,"Accounts Payable":4046000.0,"Total Assets":110205000.0,"Total Non Current Assets":12727000.0,"Other Non Current Assets":137000.0,"Non Current Deferred Assets":0.0,"Net PPE":12590000.0,"Accumulated Depreciation":-8017000.0,"Gross PPE":20607000.0,"Leases":2435000.0,"Other Properties":11430000.0,"Machinery Furniture Equipment":6742000.0,"Properties":0.0,"Current Assets":97478000.0,"Other Current Assets":2201000.0,"Inventory":13580000.0,"Finished Goods":7232000.0,"Work In Process":2129000.0,"Raw Materials":4219000.0,"Receivables":15435000.0,"Accounts Receivable":15435000.0,"Cash Cash Equivalents And Short Term Investments":66262000.0,"Other Short Term Investments":39243000.0,"Cash And Cash Equivalents":27019000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":0.0,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":276000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4655000.0,"Net Income From Continuing Operation Net Minority Interest":-6689000.0,"Reconciled Depreciation":513000.0,"Reconciled Cost Of Revenue":4020000.0,"EBITDA":-4655000.0,"EBIT":-5168000.0,"Net Interest Income":-956000.0,"Interest Expense":1521000.0,"Interest Income":565000.0,"Normalized Income":-6689000.0,"Net Income From Continuing And Discontinued Operation":-6689000.0,"Total Expenses":27636000.0,"Total Operating Income As Reported":-5568000.0,"Diluted Average Shares":33716813.0,"Basic Average Shares":33716813.0,"Diluted EPS":-0.2,"Basic EPS":-0.2,"Diluted NI Availto Com Stockholders":-6689000.0,"Net Income Common Stockholders":-6689000.0,"Net Income":-6689000.0,"Net Income Including Noncontrolling Interests":-6689000.0,"Net Income Continuous Operations":-6689000.0,"Pretax Income":-6689000.0,"Other Income Expense":-165000.0,"Other Non Operating Income Expenses":-165000.0,"Net Non Operating Interest Income Expense":-956000.0,"Interest Expense Non Operating":1521000.0,"Interest Income Non Operating":565000.0,"Operating Income":-5568000.0,"Operating Expense":23616000.0,"Research And Development":7189000.0,"Selling General And Administration":16427000.0,"Selling And Marketing Expense":11583000.0,"General And Administrative Expense":4844000.0,"Other Gand A":4844000.0,"Gross Profit":18048000.0,"Cost Of Revenue":4020000.0,"Total Revenue":22068000.0,"Operating Revenue":22068000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-607000.0,"Net Income From Continuing Operation Net Minority Interest":-2729000.0,"Reconciled Depreciation":522000.0,"Reconciled Cost Of Revenue":6010000.0,"EBITDA":-607000.0,"EBIT":-1129000.0,"Net Interest Income":-962000.0,"Interest Expense":1600000.0,"Interest Income":638000.0,"Normalized Income":-2729000.0,"Net Income From Continuing And Discontinued Operation":-2729000.0,"Total Expenses":28355000.0,"Total Operating Income As Reported":-1767000.0,"Diluted Average Shares":33385740.0,"Basic Average Shares":33385740.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-2729000.0,"Net Income Common Stockholders":-2729000.0,"Net Income":-2729000.0,"Net Income Including Noncontrolling Interests":-2729000.0,"Net Income Continuous Operations":-2729000.0,"Pretax Income":-2729000.0,"Other Income Expense":0.0,"Other Non Operating Income Expenses":0.0,"Net Non Operating Interest Income Expense":-962000.0,"Interest Expense Non Operating":1600000.0,"Interest Income Non Operating":638000.0,"Operating Income":-1767000.0,"Operating Expense":22345000.0,"Research And Development":7027000.0,"Selling General And Administration":15318000.0,"Selling And Marketing Expense":10936000.0,"General And Administrative Expense":4382000.0,"Other Gand A":4382000.0,"Gross Profit":20578000.0,"Cost Of Revenue":6010000.0,"Total Revenue":26588000.0,"Operating Revenue":26588000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1364000.0,"Net Income From Continuing Operation Net Minority Interest":-3496000.0,"Reconciled Depreciation":487000.0,"Reconciled Cost Of Revenue":6186000.0,"EBITDA":-1364000.0,"EBIT":-1851000.0,"Net Interest Income":-978000.0,"Interest Expense":1645000.0,"Interest Income":667000.0,"Normalized Income":-3496000.0,"Net Income From Continuing And Discontinued Operation":-3496000.0,"Total Expenses":29954000.0,"Total Operating Income As Reported":-2600000.0,"Diluted Average Shares":33134606.0,"Basic Average Shares":33134606.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-3496000.0,"Net Income Common Stockholders":-3496000.0,"Net Income":-3496000.0,"Net Income Including Noncontrolling Interests":-3496000.0,"Net Income Continuous Operations":-3496000.0,"Pretax Income":-3496000.0,"Other Income Expense":82000.0,"Other Non Operating Income Expenses":82000.0,"Net Non Operating Interest Income Expense":-978000.0,"Interest Expense Non Operating":1645000.0,"Interest Income Non Operating":667000.0,"Operating Income":-2600000.0,"Operating Expense":23768000.0,"Research And Development":6576000.0,"Selling General And Administration":17192000.0,"Selling And Marketing Expense":12598000.0,"General And Administrative Expense":4594000.0,"Other Gand A":4594000.0,"Gross Profit":21168000.0,"Cost Of Revenue":6186000.0,"Total Revenue":27354000.0,"Operating Revenue":27354000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-6115000.0,"Net Income From Continuing Operation Net Minority Interest":-8651000.0,"Reconciled Depreciation":477000.0,"Reconciled Cost Of Revenue":5388000.0,"EBITDA":-6115000.0,"EBIT":-6592000.0,"Net Interest Income":-1341000.0,"Interest Expense":2059000.0,"Interest Income":718000.0,"Normalized Income":-8651000.0,"Net Income From Continuing And Discontinued Operation":-8651000.0,"Total Expenses":30344000.0,"Total Operating Income As Reported":-6824000.0,"Diluted Average Shares":32863031.0,"Basic Average Shares":32863031.0,"Diluted EPS":-0.26,"Basic EPS":-0.26,"Diluted NI Availto Com Stockholders":-8651000.0,"Net Income Common Stockholders":-8651000.0,"Net Income":-8651000.0,"Net Income Including Noncontrolling Interests":-8651000.0,"Net Income Continuous Operations":-8651000.0,"Pretax Income":-8651000.0,"Other Income Expense":-486000.0,"Other Non Operating Income Expenses":-486000.0,"Net Non Operating Interest Income Expense":-1341000.0,"Interest Expense Non Operating":2059000.0,"Interest Income Non Operating":718000.0,"Operating Income":-6824000.0,"Operating Expense":24956000.0,"Research And Development":6845000.0,"Selling General And Administration":18111000.0,"Selling And Marketing Expense":12043000.0,"General And Administrative Expense":6068000.0,"Other Gand A":6068000.0,"Gross Profit":18132000.0,"Cost Of Revenue":5388000.0,"Total Revenue":23520000.0,"Operating Revenue":23520000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3974000.0,"Net Income From Continuing Operation Net Minority Interest":-6589000.0,"Reconciled Depreciation":462000.0,"Reconciled Cost Of Revenue":5182000.0,"EBITDA":-3974000.0,"EBIT":-4436000.0,"Net Interest Income":-1360000.0,"Interest Expense":2153000.0,"Interest Income":793000.0,"Normalized Income":-6589000.0,"Net Income From Continuing And Discontinued Operation":-6589000.0,"Total Expenses":27671000.0,"Total Operating Income As Reported":-5147000.0,"Diluted Average Shares":31480911.0,"Basic Average Shares":31480911.0,"Diluted EPS":-0.21,"Basic EPS":-0.21,"Diluted NI Availto Com Stockholders":-6589000.0,"Net Income Common Stockholders":-6589000.0,"Net Income":-6589000.0,"Net Income Including Noncontrolling Interests":-6589000.0,"Net Income Continuous Operations":-6589000.0,"Pretax Income":-6589000.0,"Other Income Expense":-82000.0,"Other Non Operating Income Expenses":-82000.0,"Net Non Operating Interest Income Expense":-1360000.0,"Interest Expense Non Operating":2153000.0,"Interest Income Non Operating":793000.0,"Operating Income":-5147000.0,"Operating Expense":22489000.0,"Research And Development":7440000.0,"Selling General And Administration":15049000.0,"Selling And Marketing Expense":11003000.0,"General And Administrative Expense":4046000.0,"Other Gand A":4046000.0,"Gross Profit":17342000.0,"Cost Of Revenue":5182000.0,"Total Revenue":22524000.0,"Operating Revenue":22524000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-6017000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-117000.0,"Interest Paid Supplemental Data":1388000.0,"End Cash Position":15631000.0,"Beginning Cash Position":21814000.0,"Changes In Cash":-6183000.0,"Financing Cash Flow":-166000.0,"Cash Flow From Continuing Financing Activities":-166000.0,"Net Other Financing Charges":-176000.0,"Proceeds From Stock Option Exercised":10000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-117000.0,"Cash Flow From Continuing Investing Activities":-117000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-117000.0,"Purchase Of PPE":-117000.0,"Operating Cash Flow":-5900000.0,"Cash Flow From Continuing Operating Activities":-5900000.0,"Change In Working Capital":-2388000.0,"Change In Other Working Capital":-15000.0,"Change In Other Current Liabilities":-513000.0,"Change In Payables And Accrued Expense":-1800000.0,"Change In Accrued Expense":-3995000.0,"Change In Payable":2195000.0,"Change In Account Payable":2195000.0,"Change In Prepaid Assets":-77000.0,"Change In Inventory":125000.0,"Change In Receivables":-108000.0,"Changes In Account Receivables":-108000.0,"Other Non Cash Items":145000.0,"Stock Based Compensation":2278000.0,"Asset Impairment Charge":76000.0,"Depreciation Amortization Depletion":513000.0,"Depreciation And Amortization":513000.0,"Depreciation":513000.0,"Operating Gains Losses":165000.0,"Gain Loss On Investment Securities":165000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-6689000.0},"2025-12-31":{"Free Cash Flow":409000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-97000.0,"Interest Paid Supplemental Data":1461000.0,"End Cash Position":21814000.0,"Beginning Cash Position":20770000.0,"Changes In Cash":1044000.0,"Financing Cash Flow":635000.0,"Cash Flow From Continuing Financing Activities":635000.0,"Net Other Financing Charges":-88000.0,"Proceeds From Stock Option Exercised":723000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-97000.0,"Cash Flow From Continuing Investing Activities":-97000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net PPE Purchase And Sale":-97000.0,"Purchase Of PPE":-97000.0,"Operating Cash Flow":506000.0,"Cash Flow From Continuing Operating Activities":506000.0,"Change In Working Capital":-63000.0,"Change In Other Working Capital":-507000.0,"Change In Other Current Liabilities":-480000.0,"Change In Payables And Accrued Expense":-1363000.0,"Change In Accrued Expense":1022000.0,"Change In Payable":-2385000.0,"Change In Account Payable":-2385000.0,"Change In Prepaid Assets":809000.0,"Change In Inventory":1221000.0,"Change In Receivables":257000.0,"Changes In Account Receivables":257000.0,"Other Non Cash Items":138000.0,"Stock Based Compensation":2607000.0,"Asset Impairment Charge":19000.0,"Depreciation Amortization Depletion":522000.0,"Depreciation And Amortization":522000.0,"Depreciation":522000.0,"Operating Gains Losses":12000.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":12000.0,"Net Income From Continuing Operations":-2729000.0},"2025-09-30":{"Free Cash Flow":-1974000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":-133000.0,"Issuance Of Capital Stock":-50000.0,"Capital Expenditure":-30000.0,"Interest Paid Supplemental Data":1459000.0,"End Cash Position":20770000.0,"Beginning Cash Position":22979000.0,"Changes In Cash":-2209000.0,"Financing Cash Flow":-235000.0,"Cash Flow From Continuing Financing Activities":-235000.0,"Net Other Financing Charges":-53000.0,"Proceeds From Stock Option Exercised":1000.0,"Net Common Stock Issuance":-50000.0,"Common Stock Payments":0.0,"Common Stock Issuance":-50000.0,"Net Issuance Payments Of Debt":-133000.0,"Net Long Term Debt Issuance":-133000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":-133000.0,"Investing Cash Flow":-30000.0,"Cash Flow From Continuing Investing Activities":-30000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net PPE Purchase And Sale":-30000.0,"Purchase Of PPE":-30000.0,"Operating Cash Flow":-1944000.0,"Cash Flow From Continuing Operating Activities":-1944000.0,"Change In Working Capital":-1671000.0,"Change In Other Working Capital":-48000.0,"Change In Other Current Liabilities":-469000.0,"Change In Payables And Accrued Expense":2602000.0,"Change In Accrued Expense":2650000.0,"Change In Payable":-48000.0,"Change In Account Payable":-48000.0,"Change In Prepaid Assets":-537000.0,"Change In Inventory":-1836000.0,"Change In Receivables":-1383000.0,"Changes In Account Receivables":-1383000.0,"Other Non Cash Items":143000.0,"Stock Based Compensation":2628000.0,"Asset Impairment Charge":47000.0,"Depreciation Amortization Depletion":487000.0,"Depreciation And Amortization":487000.0,"Depreciation":487000.0,"Operating Gains Losses":-82000.0,"Gain Loss On Investment Securities":-82000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-3496000.0},"2025-06-30":{"Free Cash Flow":-2254000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":-561000.0,"Capital Expenditure":-168000.0,"Interest Paid Supplemental Data":1386000.0,"End Cash Position":22979000.0,"Beginning Cash Position":27141000.0,"Changes In Cash":-4162000.0,"Financing Cash Flow":-1908000.0,"Cash Flow From Continuing Financing Activities":-1908000.0,"Net Other Financing Charges":-174000.0,"Proceeds From Stock Option Exercised":766000.0,"Net Common Stock Issuance":-561000.0,"Common Stock Payments":0.0,"Common Stock Issuance":-561000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-168000.0,"Cash Flow From Continuing Investing Activities":-168000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net PPE Purchase And Sale":-168000.0,"Purchase Of PPE":-168000.0,"Operating Cash Flow":-2086000.0,"Cash Flow From Continuing Operating Activities":-2086000.0,"Change In Working Capital":2093000.0,"Change In Other Working Capital":17000.0,"Change In Other Current Liabilities":-461000.0,"Change In Payables And Accrued Expense":2950000.0,"Change In Accrued Expense":2213000.0,"Change In Payable":737000.0,"Change In Account Payable":737000.0,"Change In Prepaid Assets":521000.0,"Change In Inventory":-2815000.0,"Change In Receivables":1881000.0,"Changes In Account Receivables":1881000.0,"Other Non Cash Items":232000.0,"Stock Based Compensation":3228000.0,"Asset Impairment Charge":49000.0,"Depreciation Amortization Depletion":477000.0,"Depreciation And Amortization":477000.0,"Depreciation":477000.0,"Operating Gains Losses":486000.0,"Gain Loss On Investment Securities":-41000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-8651000.0},"2025-03-31":{"Free Cash Flow":-7519000.0,"Repurchase Of Capital Stock":-49546000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":70497000.0,"Capital Expenditure":-37000.0,"Interest Paid Supplemental Data":1890000.0,"End Cash Position":27141000.0,"Beginning Cash Position":13552000.0,"Changes In Cash":13589000.0,"Financing Cash Flow":21108000.0,"Cash Flow From Continuing Financing Activities":21108000.0,"Net Other Financing Charges":-228000.0,"Proceeds From Stock Option Exercised":385000.0,"Net Common Stock Issuance":20951000.0,"Common Stock Payments":-49546000.0,"Common Stock Issuance":70497000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-37000.0,"Cash Flow From Continuing Investing Activities":-37000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net PPE Purchase And Sale":-37000.0,"Purchase Of PPE":-37000.0,"Operating Cash Flow":-7482000.0,"Cash Flow From Continuing Operating Activities":-7482000.0,"Change In Working Capital":-4371000.0,"Change In Other Working Capital":124000.0,"Change In Other Current Liabilities":-450000.0,"Change In Payables And Accrued Expense":-1367000.0,"Change In Accrued Expense":-2333000.0,"Change In Payable":966000.0,"Change In Account Payable":966000.0,"Change In Prepaid Assets":150000.0,"Change In Inventory":-243000.0,"Change In Receivables":-2585000.0,"Changes In Account Receivables":-2585000.0,"Other Non Cash Items":262000.0,"Stock Based Compensation":2626000.0,"Asset Impairment Charge":44000.0,"Depreciation Amortization Depletion":462000.0,"Depreciation And Amortization":462000.0,"Depreciation":462000.0,"Operating Gains Losses":84000.0,"Gain Loss On Investment Securities":82000.0,"Gain Loss On Sale Of PPE":2000.0,"Net Income From Continuing Operations":-6589000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":2000000.0,"Sale Of Investment":2000000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}