{"ticker":"NPK","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":307518.0,"Ordinary Shares Number":7133000.0,"Share Issued":7440518.0,"Net Debt":null,"Total Debt":9307000.0,"Tangible Book Value":373887000.0,"Invested Capital":395169000.0,"Working Capital":310291000.0,"Net Tangible Assets":373887000.0,"Capital Lease Obligations":9307000.0,"Common Stock Equity":395169000.0,"Total Capitalization":395169000.0,"Total Equity Gross Minority Interest":395169000.0,"Stockholders Equity":395169000.0,"Gains Losses Not Affecting Retained Earnings":4000.0,"Other Equity Adjustments":4000.0,"Treasury Stock":10020000.0,"Retained Earnings":379056000.0,"Additional Paid In Capital":18688000.0,"Capital Stock":7441000.0,"Common Stock":7441000.0,"Total Liabilities Net Minority Interest":74143000.0,"Total Non Current Liabilities Net Minority Interest":10517000.0,"Tradeand Other Payables Non Current":1718000.0,"Long Term Debt And Capital Lease Obligation":8799000.0,"Long Term Capital Lease Obligation":8799000.0,"Current Liabilities":63626000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":508000.0,"Current Capital Lease Obligation":508000.0,"Current Debt":null,"Line Of Credit":0.0,"Current Provisions":null,"Payables And Accrued Expenses":63118000.0,"Current Accrued Expenses":29462000.0,"Payables":33656000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":33656000.0,"Total Assets":469312000.0,"Total Non Current Assets":95395000.0,"Non Current Deferred Assets":2594000.0,"Non Current Deferred Taxes Assets":2594000.0,"Goodwill And Other Intangible Assets":21282000.0,"Other Intangible Assets":1849000.0,"Goodwill":19433000.0,"Net PPE":71519000.0,"Accumulated Depreciation":-74165000.0,"Gross PPE":145684000.0,"Other Properties":145684000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":373917000.0,"Other Current Assets":5333000.0,"Prepaid Assets":null,"Inventory":312862000.0,"Finished Goods":28334000.0,"Work In Process":261463000.0,"Raw Materials":23065000.0,"Receivables":48733000.0,"Taxes Receivable":351000.0,"Notes Receivable":0.0,"Accounts Receivable":48382000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":6989000.0,"Other Short Term Investments":501000.0,"Cash And Cash Equivalents":6488000.0},"2025-12-31":{"Treasury Shares Number":316801.0,"Ordinary Shares Number":7123717.0,"Share Issued":7440518.0,"Net Debt":20372000.0,"Total Debt":33065000.0,"Tangible Book Value":373440000.0,"Invested Capital":418759000.0,"Working Capital":308112000.0,"Net Tangible Assets":373440000.0,"Capital Lease Obligations":9441000.0,"Common Stock Equity":395135000.0,"Total Capitalization":395135000.0,"Total Equity Gross Minority Interest":395135000.0,"Stockholders Equity":395135000.0,"Gains Losses Not Affecting Retained Earnings":6000.0,"Other Equity Adjustments":6000.0,"Treasury Stock":10337000.0,"Retained Earnings":379599000.0,"Additional Paid In Capital":18426000.0,"Capital Stock":7441000.0,"Common Stock":7441000.0,"Total Liabilities Net Minority Interest":105594000.0,"Total Non Current Liabilities Net Minority Interest":10643000.0,"Tradeand Other Payables Non Current":1718000.0,"Long Term Debt And Capital Lease Obligation":8925000.0,"Long Term Capital Lease Obligation":8925000.0,"Current Liabilities":94951000.0,"Other Current Liabilities":-1000.0,"Current Deferred Liabilities":9230000.0,"Current Deferred Revenue":9230000.0,"Current Debt And Capital Lease Obligation":24140000.0,"Current Capital Lease Obligation":516000.0,"Current Debt":23624000.0,"Line Of Credit":23624000.0,"Current Provisions":925000.0,"Payables And Accrued Expenses":60657000.0,"Current Accrued Expenses":14408000.0,"Payables":46249000.0,"Total Tax Payable":293000.0,"Income Tax Payable":0.0,"Accounts Payable":45956000.0,"Total Assets":500729000.0,"Total Non Current Assets":97666000.0,"Non Current Deferred Assets":2594000.0,"Non Current Deferred Taxes Assets":2594000.0,"Goodwill And Other Intangible Assets":21695000.0,"Other Intangible Assets":2262000.0,"Goodwill":19433000.0,"Net PPE":73377000.0,"Accumulated Depreciation":-74562000.0,"Gross PPE":147939000.0,"Other Properties":9441000.0,"Machinery Furniture Equipment":53400000.0,"Buildings And Improvements":80716000.0,"Land And Improvements":4382000.0,"Properties":0.0,"Current Assets":403063000.0,"Other Current Assets":null,"Prepaid Assets":3129000.0,"Inventory":306973000.0,"Finished Goods":32272000.0,"Work In Process":249741000.0,"Raw Materials":24960000.0,"Receivables":89206000.0,"Taxes Receivable":3959000.0,"Notes Receivable":208000.0,"Accounts Receivable":85039000.0,"Allowance For Doubtful Accounts Receivable":-243000.0,"Gross Accounts Receivable":85282000.0,"Cash Cash Equivalents And Short Term Investments":3755000.0,"Other Short Term Investments":503000.0,"Cash And Cash Equivalents":3252000.0},"2025-09-30":{"Treasury Shares Number":321518.0,"Ordinary Shares Number":7119000.0,"Share Issued":7440518.0,"Net Debt":34811000.0,"Total Debt":46458000.0,"Tangible Book Value":357698000.0,"Invested Capital":416672000.0,"Working Capital":285397000.0,"Net Tangible Assets":357698000.0,"Capital Lease Obligations":9558000.0,"Common Stock Equity":379772000.0,"Total Capitalization":379772000.0,"Total Equity Gross Minority Interest":379772000.0,"Stockholders Equity":379772000.0,"Gains Losses Not Affecting Retained Earnings":9000.0,"Other Equity Adjustments":9000.0,"Treasury Stock":10406000.0,"Retained Earnings":364595000.0,"Additional Paid In Capital":18133000.0,"Capital Stock":7441000.0,"Common Stock":7441000.0,"Total Liabilities Net Minority Interest":124057000.0,"Total Non Current Liabilities Net Minority Interest":11073000.0,"Tradeand Other Payables Non Current":2039000.0,"Long Term Debt And Capital Lease Obligation":9034000.0,"Long Term Capital Lease Obligation":9034000.0,"Current Liabilities":112984000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":37424000.0,"Current Capital Lease Obligation":524000.0,"Current Debt":36900000.0,"Line Of Credit":36900000.0,"Current Provisions":null,"Payables And Accrued Expenses":75560000.0,"Current Accrued Expenses":27549000.0,"Payables":48011000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":48011000.0,"Total Assets":503829000.0,"Total Non Current Assets":105448000.0,"Non Current Deferred Assets":10334000.0,"Non Current Deferred Taxes Assets":10334000.0,"Goodwill And Other Intangible Assets":22074000.0,"Other Intangible Assets":2641000.0,"Goodwill":19433000.0,"Net PPE":73040000.0,"Accumulated Depreciation":-73595000.0,"Gross PPE":146635000.0,"Other Properties":146635000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":398381000.0,"Other Current Assets":3073000.0,"Prepaid Assets":null,"Inventory":326307000.0,"Finished Goods":35615000.0,"Work In Process":268452000.0,"Raw Materials":22240000.0,"Receivables":64411000.0,"Taxes Receivable":549000.0,"Notes Receivable":208000.0,"Accounts Receivable":63654000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":4590000.0,"Other Short Term Investments":2501000.0,"Cash And Cash Equivalents":2089000.0},"2025-06-30":{"Treasury Shares Number":337518.0,"Ordinary Shares Number":7103000.0,"Share Issued":7440518.0,"Net Debt":10879000.0,"Total Debt":22367000.0,"Tangible Book Value":351613000.0,"Invested Capital":386701000.0,"Working Capital":278359000.0,"Net Tangible Assets":351613000.0,"Capital Lease Obligations":9731000.0,"Common Stock Equity":374065000.0,"Total Capitalization":374065000.0,"Total Equity Gross Minority Interest":374065000.0,"Stockholders Equity":374065000.0,"Gains Losses Not Affecting Retained Earnings":13000.0,"Other Equity Adjustments":13000.0,"Treasury Stock":10483000.0,"Retained Earnings":359279000.0,"Additional Paid In Capital":17815000.0,"Capital Stock":7441000.0,"Common Stock":7441000.0,"Total Liabilities Net Minority Interest":97793000.0,"Total Non Current Liabilities Net Minority Interest":11094000.0,"Tradeand Other Payables Non Current":1937000.0,"Long Term Debt And Capital Lease Obligation":9157000.0,"Long Term Capital Lease Obligation":9157000.0,"Current Liabilities":86699000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":13210000.0,"Current Capital Lease Obligation":574000.0,"Current Debt":12636000.0,"Line Of Credit":12636000.0,"Current Provisions":null,"Payables And Accrued Expenses":73489000.0,"Current Accrued Expenses":30658000.0,"Payables":42831000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":42831000.0,"Total Assets":471858000.0,"Total Non Current Assets":106800000.0,"Non Current Deferred Assets":10333000.0,"Non Current Deferred Taxes Assets":10333000.0,"Goodwill And Other Intangible Assets":22452000.0,"Other Intangible Assets":3019000.0,"Goodwill":19433000.0,"Net PPE":74015000.0,"Accumulated Depreciation":-72972000.0,"Gross PPE":146987000.0,"Other Properties":146987000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":365058000.0,"Other Current Assets":4866000.0,"Prepaid Assets":null,"Inventory":298954000.0,"Finished Goods":29562000.0,"Work In Process":247171000.0,"Raw Materials":22221000.0,"Receivables":56483000.0,"Taxes Receivable":1914000.0,"Notes Receivable":206000.0,"Accounts Receivable":54363000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":4755000.0,"Other Short Term Investments":2998000.0,"Cash And Cash Equivalents":1757000.0},"2025-03-31":{"Treasury Shares Number":337518.0,"Ordinary Shares Number":7103000.0,"Share Issued":7440518.0,"Net Debt":null,"Total Debt":9804000.0,"Tangible Book Value":345754000.0,"Invested Capital":368585000.0,"Working Capital":271455000.0,"Net Tangible Assets":345754000.0,"Capital Lease Obligations":9804000.0,"Common Stock Equity":368585000.0,"Total Capitalization":368585000.0,"Total Equity Gross Minority Interest":368585000.0,"Stockholders Equity":368585000.0,"Gains Losses Not Affecting Retained Earnings":22000.0,"Other Equity Adjustments":22000.0,"Treasury Stock":10555000.0,"Retained Earnings":354127000.0,"Additional Paid In Capital":17550000.0,"Capital Stock":7441000.0,"Common Stock":7441000.0,"Total Liabilities Net Minority Interest":86714000.0,"Total Non Current Liabilities Net Minority Interest":11215000.0,"Tradeand Other Payables Non Current":1937000.0,"Long Term Debt And Capital Lease Obligation":9278000.0,"Long Term Capital Lease Obligation":9278000.0,"Current Liabilities":75499000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":526000.0,"Current Capital Lease Obligation":526000.0,"Current Debt":null,"Line Of Credit":null,"Current Provisions":null,"Payables And Accrued Expenses":74973000.0,"Current Accrued Expenses":29058000.0,"Payables":45915000.0,"Total Tax Payable":8795000.0,"Income Tax Payable":8795000.0,"Accounts Payable":37120000.0,"Total Assets":455299000.0,"Total Non Current Assets":108345000.0,"Non Current Deferred Assets":10331000.0,"Non Current Deferred Taxes Assets":10331000.0,"Goodwill And Other Intangible Assets":22831000.0,"Other Intangible Assets":3398000.0,"Goodwill":19433000.0,"Net PPE":75183000.0,"Accumulated Depreciation":-72112000.0,"Gross PPE":147295000.0,"Other Properties":147295000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":346954000.0,"Other Current Assets":6742000.0,"Prepaid Assets":null,"Inventory":287635000.0,"Finished Goods":30615000.0,"Work In Process":236168000.0,"Raw Materials":20852000.0,"Receivables":47063000.0,"Taxes Receivable":null,"Notes Receivable":204000.0,"Accounts Receivable":46859000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":5514000.0,"Other Short Term Investments":4496000.0,"Cash And Cash Equivalents":1018000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":1000.0,"Current Deferred Liabilities":7345000.0,"Current Deferred Revenue":7345000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":0.0,"Current Provisions":925000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":14441000.0,"Income Tax Payable":4680000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":53331000.0,"Buildings And Improvements":57581000.0,"Land And Improvements":3622000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":3100000.0,"Prepaid Assets":3100000.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":0.0,"Notes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-217000.0,"Gross Accounts Receivable":62506000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":392610.0,"Tax Rate For Calcs":0.23,"Normalized EBITDA":5912000.0,"Total Unusual Items":1707000.0,"Total Unusual Items Excluding Goodwill":1707000.0,"Net Income From Continuing Operation Net Minority Interest":6626000.0,"Reconciled Depreciation":1294000.0,"Reconciled Cost Of Revenue":100290000.0,"EBITDA":7619000.0,"EBIT":6325000.0,"Normalized Income":5311610.0,"Net Income From Continuing And Discontinued Operation":6626000.0,"Total Expenses":112324000.0,"Total Operating Income As Reported":8032000.0,"Diluted Average Shares":7159000.0,"Basic Average Shares":7159000.0,"Diluted EPS":0.93,"Basic EPS":0.93,"Diluted NI Availto Com Stockholders":6626000.0,"Net Income Common Stockholders":6626000.0,"Net Income":6626000.0,"Net Income Including Noncontrolling Interests":6626000.0,"Net Income Continuous Operations":6626000.0,"Tax Provision":1987000.0,"Pretax Income":8613000.0,"Other Income Expense":2288000.0,"Other Non Operating Income Expenses":581000.0,"Special Income Charges":1707000.0,"Gain On Sale Of Ppe":1707000.0,"Impairment Of Capital Assets":null,"Operating Income":6325000.0,"Operating Expense":11153000.0,"Depreciation Amortization Depletion Income Statement":413000.0,"Depreciation And Amortization In Income Statement":413000.0,"Amortization":413000.0,"Amortization Of Intangibles Income Statement":413000.0,"Selling General And Administration":10740000.0,"Gross Profit":17478000.0,"Cost Of Revenue":101171000.0,"Total Revenue":118649000.0,"Operating Revenue":118649000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.203472,"Normalized EBITDA":20052000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":15005000.0,"Reconciled Depreciation":1389000.0,"Reconciled Cost Of Revenue":135306000.0,"EBITDA":20052000.0,"EBIT":18663000.0,"Normalized Income":15005000.0,"Net Income From Continuing And Discontinued Operation":15005000.0,"Total Expenses":145310000.0,"Total Operating Income As Reported":18663000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":15005000.0,"Net Income Common Stockholders":15005000.0,"Net Income":15005000.0,"Net Income Including Noncontrolling Interests":15005000.0,"Net Income Continuous Operations":15005000.0,"Tax Provision":3833000.0,"Pretax Income":18838000.0,"Other Income Expense":175000.0,"Other Non Operating Income Expenses":175000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":null,"Operating Income":18663000.0,"Operating Expense":8993000.0,"Depreciation Amortization Depletion Income Statement":378000.0,"Depreciation And Amortization In Income Statement":378000.0,"Amortization":378000.0,"Amortization Of Intangibles Income Statement":378000.0,"Selling General And Administration":8615000.0,"Gross Profit":27656000.0,"Cost Of Revenue":136317000.0,"Total Revenue":163973000.0,"Operating Revenue":163973000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.23,"Normalized EBITDA":7699000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":5317000.0,"Reconciled Depreciation":1287000.0,"Reconciled Cost Of Revenue":98543000.0,"EBITDA":7699000.0,"EBIT":6412000.0,"Normalized Income":5317000.0,"Net Income From Continuing And Discontinued Operation":5317000.0,"Total Expenses":109051000.0,"Total Operating Income As Reported":6412000.0,"Diluted Average Shares":7150000.0,"Basic Average Shares":7150000.0,"Diluted EPS":0.74,"Basic EPS":0.74,"Diluted NI Availto Com Stockholders":5317000.0,"Net Income Common Stockholders":5317000.0,"Net Income":5317000.0,"Net Income Including Noncontrolling Interests":5317000.0,"Net Income Continuous Operations":5317000.0,"Tax Provision":1543000.0,"Pretax Income":6860000.0,"Other Income Expense":448000.0,"Other Non Operating Income Expenses":448000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":0.0,"Operating Income":6412000.0,"Operating Expense":9600000.0,"Depreciation Amortization Depletion Income Statement":379000.0,"Depreciation And Amortization In Income Statement":379000.0,"Amortization":379000.0,"Amortization Of Intangibles Income Statement":379000.0,"Selling General And Administration":9221000.0,"Gross Profit":16012000.0,"Cost Of Revenue":99451000.0,"Total Revenue":115463000.0,"Operating Revenue":115463000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-594220.0,"Tax Rate For Calcs":0.22,"Normalized EBITDA":12738000.0,"Total Unusual Items":-2701000.0,"Total Unusual Items Excluding Goodwill":-2701000.0,"Net Income From Continuing Operation Net Minority Interest":5152000.0,"Reconciled Depreciation":1240000.0,"Reconciled Cost Of Revenue":101042000.0,"EBITDA":10037000.0,"EBIT":8797000.0,"Normalized Income":7258780.0,"Net Income From Continuing And Discontinued Operation":5152000.0,"Total Expenses":111652000.0,"Total Operating Income As Reported":6096000.0,"Diluted Average Shares":7147000.0,"Basic Average Shares":7147000.0,"Diluted EPS":0.72,"Basic EPS":0.72,"Diluted NI Availto Com Stockholders":5152000.0,"Net Income Common Stockholders":5152000.0,"Net Income":5152000.0,"Net Income Including Noncontrolling Interests":5152000.0,"Net Income Continuous Operations":5152000.0,"Tax Provision":1461000.0,"Pretax Income":6613000.0,"Other Income Expense":-2184000.0,"Other Non Operating Income Expenses":517000.0,"Special Income Charges":-2701000.0,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":2701000.0,"Operating Income":8797000.0,"Operating Expense":9749000.0,"Depreciation Amortization Depletion Income Statement":379000.0,"Depreciation And Amortization In Income Statement":379000.0,"Amortization":379000.0,"Amortization Of Intangibles Income Statement":379000.0,"Selling General And Administration":9370000.0,"Gross Profit":18546000.0,"Cost Of Revenue":101903000.0,"Total Revenue":120449000.0,"Operating Revenue":120449000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.22,"Normalized EBITDA":10290000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":7610000.0,"Reconciled Depreciation":1220000.0,"Reconciled Cost Of Revenue":84687000.0,"EBITDA":10290000.0,"EBIT":9070000.0,"Normalized Income":7610000.0,"Net Income From Continuing And Discontinued Operation":7610000.0,"Total Expenses":94569000.0,"Total Operating Income As Reported":9070000.0,"Diluted Average Shares":7137000.0,"Basic Average Shares":7137000.0,"Diluted EPS":1.07,"Basic EPS":1.07,"Diluted NI Availto Com Stockholders":7610000.0,"Net Income Common Stockholders":7610000.0,"Net Income":7610000.0,"Net Income Including Noncontrolling Interests":7610000.0,"Net Income Continuous Operations":7610000.0,"Tax Provision":2198000.0,"Pretax Income":9808000.0,"Other Income Expense":738000.0,"Other Non Operating Income Expenses":738000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Impairment Of Capital Assets":null,"Operating Income":9070000.0,"Operating Expense":9041000.0,"Depreciation Amortization Depletion Income Statement":379000.0,"Depreciation And Amortization In Income Statement":379000.0,"Amortization":379000.0,"Amortization Of Intangibles Income Statement":379000.0,"Selling General And Administration":8662000.0,"Gross Profit":18111000.0,"Cost Of Revenue":85528000.0,"Total Revenue":103639000.0,"Operating Revenue":103639000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":29397000.0,"Repayment Of Debt":-43166000.0,"Issuance Of Debt":19542000.0,"Issuance Of Capital Stock":117000.0,"Capital Expenditure":-1950000.0,"Interest Paid Supplemental Data":44000.0,"End Cash Position":6488000.0,"Beginning Cash Position":3252000.0,"Changes In Cash":3236000.0,"Financing Cash Flow":-30671000.0,"Cash Flow From Continuing Financing Activities":-30671000.0,"Cash Dividends Paid":-7164000.0,"Common Stock Dividend Paid":-7164000.0,"Net Common Stock Issuance":117000.0,"Common Stock Issuance":117000.0,"Net Issuance Payments Of Debt":-23624000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-23624000.0,"Long Term Debt Payments":-43166000.0,"Long Term Debt Issuance":19542000.0,"Investing Cash Flow":2560000.0,"Cash Flow From Continuing Investing Activities":2560000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":2560000.0,"Sale Of PPE":4510000.0,"Purchase Of PPE":-1950000.0,"Operating Cash Flow":31347000.0,"Cash Flow From Continuing Operating Activities":31347000.0,"Change In Working Capital":24653000.0,"Change In Other Working Capital":null,"Change In Other Current Assets":-1997000.0,"Change In Payables And Accrued Expense":-4118000.0,"Change In Payable":-4118000.0,"Change In Account Payable":-7693000.0,"Change In Tax Payable":3575000.0,"Change In Income Tax Payable":3575000.0,"Change In Inventory":-5889000.0,"Change In Receivables":36657000.0,"Changes In Account Receivables":36657000.0,"Other Non Cash Items":149000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":1294000.0,"Depreciation And Amortization":1294000.0,"Amortization Cash Flow":413000.0,"Amortization Of Intangibles":413000.0,"Depreciation":881000.0,"Operating Gains Losses":-1375000.0,"Pension And Employee Benefit Expense":332000.0,"Gain Loss On Sale Of PPE":-1707000.0,"Net Income From Continuing Operations":6626000.0},"2025-12-31":{"Free Cash Flow":12438000.0,"Repayment Of Debt":-76340000.0,"Issuance Of Debt":63064000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1479000.0,"Interest Paid Supplemental Data":533000.0,"End Cash Position":3252000.0,"Beginning Cash Position":2089000.0,"Changes In Cash":1163000.0,"Financing Cash Flow":-13276000.0,"Cash Flow From Continuing Financing Activities":-13276000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-13276000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":522000.0,"Cash Flow From Continuing Investing Activities":522000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":2001000.0,"Sale Of Investment":2001000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-1479000.0,"Sale Of PPE":null,"Purchase Of PPE":-1479000.0,"Operating Cash Flow":13917000.0,"Cash Flow From Continuing Operating Activities":13917000.0,"Change In Working Capital":-10331000.0,"Change In Other Working Capital":null,"Change In Other Current Assets":-171000.0,"Change In Payables And Accrued Expense":-13273000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":19334000.0,"Change In Receivables":-21451000.0,"Changes In Account Receivables":-21451000.0,"Other Non Cash Items":55000.0,"Provisionand Write Offof Assets":66000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":1389000.0,"Depreciation And Amortization":1389000.0,"Amortization Cash Flow":378000.0,"Amortization Of Intangibles":378000.0,"Depreciation":1011000.0,"Operating Gains Losses":-8000.0,"Pension And Employee Benefit Expense":232000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":15005000.0},"2025-09-30":{"Free Cash Flow":-24702000.0,"Repayment Of Debt":-47037000.0,"Issuance Of Debt":71301000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-106000.0,"Interest Paid Supplemental Data":224000.0,"End Cash Position":2089000.0,"Beginning Cash Position":1757000.0,"Changes In Cash":332000.0,"Financing Cash Flow":24264000.0,"Cash Flow From Continuing Financing Activities":24264000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":24264000.0,"Net Short Term Debt Issuance":24264000.0,"Short Term Debt Payments":-47037000.0,"Short Term Debt Issuance":71301000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":664000.0,"Cash Flow From Continuing Investing Activities":664000.0,"Net Other Investing Changes":-1000.0,"Net Investment Purchase And Sale":493000.0,"Sale Of Investment":493000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-106000.0,"Sale Of PPE":null,"Purchase Of PPE":-106000.0,"Operating Cash Flow":-24596000.0,"Cash Flow From Continuing Operating Activities":-24596000.0,"Change In Working Capital":-31379000.0,"Change In Other Working Capital":3701000.0,"Change In Other Current Assets":1908000.0,"Change In Payables And Accrued Expense":-204000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":-27407000.0,"Change In Receivables":-9377000.0,"Changes In Account Receivables":-9377000.0,"Other Non Cash Items":-85000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":1287000.0,"Depreciation And Amortization":1287000.0,"Amortization Cash Flow":379000.0,"Amortization Of Intangibles":379000.0,"Depreciation":908000.0,"Operating Gains Losses":264000.0,"Pension And Employee Benefit Expense":264000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":5317000.0},"2025-06-30":{"Free Cash Flow":-13384000.0,"Repayment Of Debt":-42723000.0,"Issuance Of Debt":55359000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2466000.0,"Interest Paid Supplemental Data":71000.0,"End Cash Position":1757000.0,"Beginning Cash Position":1018000.0,"Changes In Cash":739000.0,"Financing Cash Flow":12636000.0,"Cash Flow From Continuing Financing Activities":12636000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":12636000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-979000.0,"Cash Flow From Continuing Investing Activities":-979000.0,"Net Other Investing Changes":1000.0,"Net Investment Purchase And Sale":1486000.0,"Sale Of Investment":1486000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-2466000.0,"Sale Of PPE":null,"Purchase Of PPE":-2466000.0,"Operating Cash Flow":-10918000.0,"Cash Flow From Continuing Operating Activities":-10918000.0,"Change In Working Capital":-20385000.0,"Change In Other Working Capital":null,"Change In Other Current Assets":1876000.0,"Change In Payables And Accrued Expense":5493000.0,"Change In Payable":5493000.0,"Change In Account Payable":9586000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":-11319000.0,"Change In Receivables":-7504000.0,"Changes In Account Receivables":-7504000.0,"Other Non Cash Items":154000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":1240000.0,"Depreciation And Amortization":1240000.0,"Amortization Cash Flow":379000.0,"Amortization Of Intangibles":379000.0,"Depreciation":861000.0,"Operating Gains Losses":220000.0,"Pension And Employee Benefit Expense":220000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":5152000.0},"2025-03-31":{"Free Cash Flow":-10523000.0,"Repayment Of Debt":-2839000.0,"Issuance Of Debt":2839000.0,"Issuance Of Capital Stock":120000.0,"Capital Expenditure":-22983000.0,"Interest Paid Supplemental Data":4000.0,"End Cash Position":1018000.0,"Beginning Cash Position":17663000.0,"Changes In Cash":-16645000.0,"Financing Cash Flow":-7022000.0,"Cash Flow From Continuing Financing Activities":-7022000.0,"Cash Dividends Paid":-7142000.0,"Common Stock Dividend Paid":-7142000.0,"Net Common Stock Issuance":120000.0,"Common Stock Issuance":120000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":-2839000.0,"Long Term Debt Issuance":2839000.0,"Investing Cash Flow":-22083000.0,"Cash Flow From Continuing Investing Activities":-22083000.0,"Net Other Investing Changes":403000.0,"Net Investment Purchase And Sale":497000.0,"Sale Of Investment":497000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-22983000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-22983000.0,"Operating Cash Flow":12460000.0,"Cash Flow From Continuing Operating Activities":12460000.0,"Change In Working Capital":3232000.0,"Change In Other Working Capital":null,"Change In Other Current Assets":-3641000.0,"Change In Payables And Accrued Expense":1079000.0,"Change In Payable":1079000.0,"Change In Account Payable":-3014000.0,"Change In Tax Payable":4093000.0,"Change In Income Tax Payable":4093000.0,"Change In Inventory":-9636000.0,"Change In Receivables":15430000.0,"Changes In Account Receivables":15430000.0,"Other Non Cash Items":106000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":1220000.0,"Depreciation And Amortization":1220000.0,"Amortization Cash Flow":379000.0,"Amortization Of Intangibles":379000.0,"Depreciation":841000.0,"Operating Gains Losses":292000.0,"Pension And Employee Benefit Expense":292000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":7610000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":807000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}