{"ticker":"NPKI","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":84909894.0,"Share Issued":84909894.0,"Net Debt":2215000.0,"Total Debt":19196000.0,"Tangible Book Value":276759000.0,"Invested Capital":381943000.0,"Working Capital":32318000.0,"Net Tangible Assets":276759000.0,"Capital Lease Obligations":8630000.0,"Common Stock Equity":371377000.0,"Total Capitalization":376760000.0,"Total Equity Gross Minority Interest":371377000.0,"Stockholders Equity":371377000.0,"Gains Losses Not Affecting Retained Earnings":-2723000.0,"Other Equity Adjustments":-2723000.0,"Treasury Stock":36442000.0,"Retained Earnings":-78102000.0,"Additional Paid In Capital":487744000.0,"Capital Stock":900000.0,"Common Stock":900000.0,"Total Liabilities Net Minority Interest":78353000.0,"Total Non Current Liabilities Net Minority Interest":25675000.0,"Other Non Current Liabilities":1977000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":9685000.0,"Non Current Deferred Taxes Liabilities":9685000.0,"Long Term Debt And Capital Lease Obligation":14013000.0,"Long Term Capital Lease Obligation":8630000.0,"Long Term Debt":5383000.0,"Current Liabilities":52678000.0,"Current Debt And Capital Lease Obligation":5183000.0,"Current Debt":5183000.0,"Payables And Accrued Expenses":47495000.0,"Current Accrued Expenses":24125000.0,"Payables":23370000.0,"Accounts Payable":23370000.0,"Total Assets":449730000.0,"Total Non Current Assets":364734000.0,"Other Non Current Assets":8458000.0,"Non Current Deferred Assets":1603000.0,"Non Current Deferred Taxes Assets":1603000.0,"Goodwill And Other Intangible Assets":94618000.0,"Other Intangible Assets":18647000.0,"Goodwill":75971000.0,"Net PPE":260055000.0,"Accumulated Depreciation":null,"Gross PPE":260055000.0,"Construction In Progress":null,"Other Properties":260055000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":84996000.0,"Other Current Assets":4866000.0,"Assets Held For Sale Current":null,"Inventory":11503000.0,"Finished Goods":5554000.0,"Raw Materials":5949000.0,"Receivables":60276000.0,"Other Receivables":3162000.0,"Taxes Receivable":1014000.0,"Accounts Receivable":56100000.0,"Allowance For Doubtful Accounts Receivable":-545000.0,"Gross Accounts Receivable":56645000.0,"Cash Cash Equivalents And Short Term Investments":8351000.0,"Cash And Cash Equivalents":8351000.0},"2026-03-31":{"Treasury Shares Number":5537255.0,"Ordinary Shares Number":84432209.0,"Share Issued":89969464.0,"Net Debt":4017000.0,"Total Debt":19608000.0,"Tangible Book Value":264599000.0,"Invested Capital":370338000.0,"Working Capital":30273000.0,"Net Tangible Assets":264599000.0,"Capital Lease Obligations":9054000.0,"Common Stock Equity":359784000.0,"Total Capitalization":365505000.0,"Total Equity Gross Minority Interest":359784000.0,"Stockholders Equity":359784000.0,"Gains Losses Not Affecting Retained Earnings":-2968000.0,"Other Equity Adjustments":-2968000.0,"Treasury Stock":38075000.0,"Retained Earnings":-90069000.0,"Additional Paid In Capital":489996000.0,"Capital Stock":900000.0,"Common Stock":900000.0,"Total Liabilities Net Minority Interest":78106000.0,"Total Non Current Liabilities Net Minority Interest":26063000.0,"Other Non Current Liabilities":4120000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":7168000.0,"Non Current Deferred Taxes Liabilities":7168000.0,"Long Term Debt And Capital Lease Obligation":14775000.0,"Long Term Capital Lease Obligation":9054000.0,"Long Term Debt":5721000.0,"Current Liabilities":52043000.0,"Current Debt And Capital Lease Obligation":4833000.0,"Current Debt":4833000.0,"Payables And Accrued Expenses":47210000.0,"Current Accrued Expenses":24107000.0,"Payables":23103000.0,"Accounts Payable":23103000.0,"Total Assets":437890000.0,"Total Non Current Assets":355574000.0,"Other Non Current Assets":8161000.0,"Non Current Deferred Assets":2207000.0,"Non Current Deferred Taxes Assets":2207000.0,"Goodwill And Other Intangible Assets":95185000.0,"Other Intangible Assets":19678000.0,"Goodwill":75507000.0,"Net PPE":250021000.0,"Accumulated Depreciation":null,"Gross PPE":250021000.0,"Construction In Progress":null,"Other Properties":250021000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":82316000.0,"Other Current Assets":4819000.0,"Assets Held For Sale Current":null,"Inventory":9336000.0,"Finished Goods":4398000.0,"Raw Materials":4938000.0,"Receivables":61624000.0,"Other Receivables":3176000.0,"Taxes Receivable":1134000.0,"Accounts Receivable":57314000.0,"Allowance For Doubtful Accounts Receivable":-358000.0,"Gross Accounts Receivable":57672000.0,"Cash Cash Equivalents And Short Term Investments":6537000.0,"Cash And Cash Equivalents":6537000.0},"2025-12-31":{"Treasury Shares Number":5616798.0,"Ordinary Shares Number":84517679.0,"Share Issued":90134477.0,"Net Debt":11722000.0,"Total Debt":26739000.0,"Tangible Book Value":253518000.0,"Invested Capital":368018000.0,"Working Capital":24348000.0,"Net Tangible Assets":253518000.0,"Capital Lease Obligations":9877000.0,"Common Stock Equity":351156000.0,"Total Capitalization":362848000.0,"Total Equity Gross Minority Interest":351156000.0,"Stockholders Equity":351156000.0,"Gains Losses Not Affecting Retained Earnings":-1610000.0,"Other Equity Adjustments":-1610000.0,"Treasury Stock":37241000.0,"Retained Earnings":-100527000.0,"Additional Paid In Capital":489632000.0,"Capital Stock":902000.0,"Common Stock":902000.0,"Total Liabilities Net Minority Interest":90602000.0,"Total Non Current Liabilities Net Minority Interest":33458000.0,"Other Non Current Liabilities":4413000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":7476000.0,"Non Current Deferred Taxes Liabilities":7476000.0,"Long Term Debt And Capital Lease Obligation":21569000.0,"Long Term Capital Lease Obligation":9877000.0,"Long Term Debt":11692000.0,"Current Liabilities":57144000.0,"Current Debt And Capital Lease Obligation":5170000.0,"Current Debt":5170000.0,"Payables And Accrued Expenses":51974000.0,"Current Accrued Expenses":29647000.0,"Payables":22327000.0,"Accounts Payable":22327000.0,"Total Assets":441758000.0,"Total Non Current Assets":360266000.0,"Other Non Current Assets":12850000.0,"Non Current Deferred Assets":5535000.0,"Non Current Deferred Taxes Assets":5535000.0,"Goodwill And Other Intangible Assets":97638000.0,"Other Intangible Assets":21297000.0,"Goodwill":76341000.0,"Net PPE":244243000.0,"Accumulated Depreciation":-87291000.0,"Gross PPE":331534000.0,"Construction In Progress":3269000.0,"Other Properties":123686000.0,"Machinery Furniture Equipment":148639000.0,"Buildings And Improvements":51313000.0,"Land And Improvements":4627000.0,"Properties":0.0,"Current Assets":81492000.0,"Other Current Assets":5046000.0,"Assets Held For Sale Current":null,"Inventory":11500000.0,"Finished Goods":6163000.0,"Raw Materials":5337000.0,"Receivables":59806000.0,"Other Receivables":5339000.0,"Taxes Receivable":1651000.0,"Accounts Receivable":52816000.0,"Allowance For Doubtful Accounts Receivable":-330000.0,"Gross Accounts Receivable":53146000.0,"Cash Cash Equivalents And Short Term Investments":5140000.0,"Cash And Cash Equivalents":5140000.0},"2025-06-30":{"Treasury Shares Number":27107560.0,"Ordinary Shares Number":84561904.0,"Share Issued":111669464.0,"Net Debt":null,"Total Debt":19310000.0,"Tangible Book Value":271924000.0,"Invested Capital":338171000.0,"Working Capital":58533000.0,"Net Tangible Assets":271924000.0,"Capital Lease Obligations":9974000.0,"Common Stock Equity":328835000.0,"Total Capitalization":334742000.0,"Total Equity Gross Minority Interest":328835000.0,"Stockholders Equity":328835000.0,"Gains Losses Not Affecting Retained Earnings":-2502000.0,"Other Equity Adjustments":-2502000.0,"Treasury Stock":178947000.0,"Retained Earnings":-120785000.0,"Additional Paid In Capital":629952000.0,"Capital Stock":1117000.0,"Common Stock":1117000.0,"Total Liabilities Net Minority Interest":64847000.0,"Total Non Current Liabilities Net Minority Interest":21015000.0,"Other Non Current Liabilities":3678000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":1456000.0,"Non Current Deferred Taxes Liabilities":1456000.0,"Long Term Debt And Capital Lease Obligation":15881000.0,"Long Term Capital Lease Obligation":9974000.0,"Long Term Debt":5907000.0,"Current Liabilities":43832000.0,"Current Debt And Capital Lease Obligation":3429000.0,"Current Debt":3429000.0,"Payables And Accrued Expenses":40403000.0,"Current Accrued Expenses":18352000.0,"Payables":22051000.0,"Accounts Payable":22051000.0,"Total Assets":393682000.0,"Total Non Current Assets":291317000.0,"Other Non Current Assets":11461000.0,"Non Current Deferred Assets":9681000.0,"Non Current Deferred Taxes Assets":9681000.0,"Goodwill And Other Intangible Assets":56911000.0,"Other Intangible Assets":9356000.0,"Goodwill":47555000.0,"Net PPE":213264000.0,"Accumulated Depreciation":null,"Gross PPE":213264000.0,"Construction In Progress":null,"Other Properties":213264000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":102365000.0,"Other Current Assets":4294000.0,"Assets Held For Sale Current":null,"Inventory":11084000.0,"Finished Goods":6259000.0,"Raw Materials":4825000.0,"Receivables":60975000.0,"Other Receivables":6342000.0,"Taxes Receivable":1566000.0,"Accounts Receivable":53067000.0,"Allowance For Doubtful Accounts Receivable":-655000.0,"Gross Accounts Receivable":53722000.0,"Cash Cash Equivalents And Short Term Investments":26012000.0,"Cash And Cash Equivalents":26012000.0},"2025-03-31":{"Treasury Shares Number":26934578.0,"Ordinary Shares Number":84734886.0,"Share Issued":111669464.0,"Net Debt":null,"Total Debt":18549000.0,"Tangible Book Value":269702000.0,"Invested Capital":334936000.0,"Working Capital":64734000.0,"Net Tangible Assets":269702000.0,"Capital Lease Obligations":10499000.0,"Common Stock Equity":326886000.0,"Total Capitalization":331906000.0,"Total Equity Gross Minority Interest":326886000.0,"Stockholders Equity":326886000.0,"Gains Losses Not Affecting Retained Earnings":-2712000.0,"Other Equity Adjustments":-2712000.0,"Treasury Stock":176480000.0,"Retained Earnings":-129463000.0,"Additional Paid In Capital":634424000.0,"Capital Stock":1117000.0,"Common Stock":1117000.0,"Total Liabilities Net Minority Interest":63124000.0,"Total Non Current Liabilities Net Minority Interest":22770000.0,"Other Non Current Liabilities":5942000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":1309000.0,"Non Current Deferred Taxes Liabilities":1309000.0,"Long Term Debt And Capital Lease Obligation":15519000.0,"Long Term Capital Lease Obligation":10499000.0,"Long Term Debt":5020000.0,"Current Liabilities":40354000.0,"Current Debt And Capital Lease Obligation":3030000.0,"Current Debt":3030000.0,"Payables And Accrued Expenses":37324000.0,"Current Accrued Expenses":17612000.0,"Payables":19712000.0,"Accounts Payable":19712000.0,"Total Assets":390010000.0,"Total Non Current Assets":284922000.0,"Other Non Current Assets":9396000.0,"Non Current Deferred Assets":12781000.0,"Non Current Deferred Taxes Assets":12781000.0,"Goodwill And Other Intangible Assets":57184000.0,"Other Intangible Assets":9843000.0,"Goodwill":47341000.0,"Net PPE":205561000.0,"Accumulated Depreciation":null,"Gross PPE":205561000.0,"Construction In Progress":null,"Other Properties":205561000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":105088000.0,"Other Current Assets":4323000.0,"Assets Held For Sale Current":null,"Inventory":9579000.0,"Finished Goods":4596000.0,"Raw Materials":4983000.0,"Receivables":70354000.0,"Other Receivables":12426000.0,"Taxes Receivable":1778000.0,"Accounts Receivable":56150000.0,"Allowance For Doubtful Accounts Receivable":-964000.0,"Gross Accounts Receivable":57114000.0,"Cash Cash Equivalents And Short Term Investments":20832000.0,"Cash And Cash Equivalents":20832000.0},"2024-12-31":{"Treasury Shares Number":25114978.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-75924000.0,"Gross PPE":null,"Construction In Progress":2390000.0,"Other Properties":null,"Machinery Furniture Equipment":139666000.0,"Buildings And Improvements":51111000.0,"Land And Improvements":4627000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":37858.212241,"Tax Rate For Calcs":0.245833,"Normalized EBITDA":24314000.0,"Total Unusual Items":154000.0,"Total Unusual Items Excluding Goodwill":154000.0,"Net Income From Continuing Operation Net Minority Interest":11989000.0,"Reconciled Depreciation":8378000.0,"Reconciled Cost Of Revenue":43492000.0,"EBITDA":24468000.0,"EBIT":16090000.0,"Net Interest Income":-347000.0,"Interest Expense":null,"Normalized Income":11872858.212241,"Net Income From Continuing And Discontinued Operation":11967000.0,"Total Expenses":65495000.0,"Total Operating Income As Reported":16090000.0,"Diluted Average Shares":85844000.0,"Basic Average Shares":84526000.0,"Diluted EPS":0.14,"Basic EPS":0.14,"Diluted NI Availto Com Stockholders":11967000.0,"Net Income Common Stockholders":11967000.0,"Net Income":11967000.0,"Net Income Including Noncontrolling Interests":11967000.0,"Net Income Discontinuous Operations":-22000.0,"Net Income Continuous Operations":11989000.0,"Tax Provision":3908000.0,"Pretax Income":15897000.0,"Other Income Expense":154000.0,"Gain On Sale Of Security":154000.0,"Net Non Operating Interest Income Expense":-347000.0,"Total Other Finance Cost":347000.0,"Interest Expense Non Operating":null,"Operating Income":16090000.0,"Operating Expense":14069000.0,"Other Operating Expenses":-91000.0,"Depreciation Amortization Depletion Income Statement":444000.0,"Depreciation And Amortization In Income Statement":444000.0,"Selling General And Administration":13716000.0,"Gross Profit":30159000.0,"Cost Of Revenue":51426000.0,"Total Revenue":81585000.0,"Operating Revenue":81585000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-37700.0,"Tax Rate For Calcs":0.26,"Normalized EBITDA":22735000.0,"Total Unusual Items":-145000.0,"Total Unusual Items Excluding Goodwill":-145000.0,"Net Income From Continuing Operation Net Minority Interest":10358000.0,"Reconciled Depreciation":8167000.0,"Reconciled Cost Of Revenue":47884000.0,"EBITDA":22590000.0,"EBIT":14423000.0,"Net Interest Income":-323000.0,"Interest Expense":null,"Normalized Income":10465300.0,"Net Income From Continuing And Discontinued Operation":10458000.0,"Total Expenses":60647000.0,"Total Operating Income As Reported":14423000.0,"Diluted Average Shares":85852000.0,"Basic Average Shares":84416000.0,"Diluted EPS":0.12,"Basic EPS":0.12,"Diluted NI Availto Com Stockholders":10458000.0,"Net Income Common Stockholders":10458000.0,"Net Income":10458000.0,"Net Income Including Noncontrolling Interests":10458000.0,"Net Income Discontinuous Operations":100000.0,"Net Income Continuous Operations":10358000.0,"Tax Provision":null,"Pretax Income":13955000.0,"Other Income Expense":-145000.0,"Gain On Sale Of Security":-145000.0,"Net Non Operating Interest Income Expense":-323000.0,"Total Other Finance Cost":323000.0,"Interest Expense Non Operating":null,"Operating Income":14423000.0,"Operating Expense":12763000.0,"Other Operating Expenses":-428000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":13191000.0,"Gross Profit":27186000.0,"Cost Of Revenue":47884000.0,"Total Revenue":75070000.0,"Operating Revenue":75070000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-3438.429985,"Tax Rate For Calcs":0.137537,"Normalized EBITDA":20776000.0,"Total Unusual Items":-25000.0,"Total Unusual Items Excluding Goodwill":-25000.0,"Net Income From Continuing Operation Net Minority Interest":10723000.0,"Reconciled Depreciation":7302000.0,"Reconciled Cost Of Revenue":46834000.0,"EBITDA":20751000.0,"EBIT":13449000.0,"Net Interest Income":-107000.0,"Interest Expense":null,"Normalized Income":10744561.570015,"Net Income From Continuing And Discontinued Operation":14604000.0,"Total Expenses":62630000.0,"Total Operating Income As Reported":12565000.0,"Diluted Average Shares":85414000.0,"Basic Average Shares":84406000.0,"Diluted EPS":0.17,"Basic EPS":0.17,"Diluted NI Availto Com Stockholders":14604000.0,"Net Income Common Stockholders":14604000.0,"Net Income":14604000.0,"Net Income Including Noncontrolling Interests":14604000.0,"Net Income Discontinuous Operations":3881000.0,"Net Income Continuous Operations":10723000.0,"Tax Provision":null,"Pretax Income":12433000.0,"Other Income Expense":-25000.0,"Gain On Sale Of Security":-25000.0,"Net Non Operating Interest Income Expense":-107000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":12565000.0,"Operating Expense":15796000.0,"Other Operating Expenses":444000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":15352000.0,"Gross Profit":28361000.0,"Cost Of Revenue":46834000.0,"Total Revenue":75195000.0,"Operating Revenue":75195000.0},"2025-06-30":{"Tax Effect Of Unusual Items":177266.198792,"Tax Rate For Calcs":0.283173,"Normalized EBITDA":17175000.0,"Total Unusual Items":626000.0,"Total Unusual Items Excluding Goodwill":626000.0,"Net Income From Continuing Operation Net Minority Interest":8784000.0,"Reconciled Depreciation":6172000.0,"Reconciled Cost Of Revenue":37377000.0,"EBITDA":17801000.0,"EBIT":11629000.0,"Net Interest Income":-1000.0,"Interest Expense":null,"Normalized Income":8335266.198792,"Net Income From Continuing And Discontinued Operation":8678000.0,"Total Expenses":56604000.0,"Total Operating Income As Reported":11629000.0,"Diluted Average Shares":85423000.0,"Basic Average Shares":84480000.0,"Diluted EPS":0.1,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":8678000.0,"Net Income Common Stockholders":8678000.0,"Net Income":8678000.0,"Net Income Including Noncontrolling Interests":8678000.0,"Net Income Discontinuous Operations":-106000.0,"Net Income Continuous Operations":8784000.0,"Tax Provision":null,"Pretax Income":12254000.0,"Other Income Expense":626000.0,"Gain On Sale Of Security":626000.0,"Net Non Operating Interest Income Expense":-1000.0,"Total Other Finance Cost":1000.0,"Interest Expense Non Operating":null,"Operating Income":11629000.0,"Operating Expense":13552000.0,"Other Operating Expenses":-105000.0,"Depreciation Amortization Depletion Income Statement":497000.0,"Depreciation And Amortization In Income Statement":497000.0,"Selling General And Administration":13160000.0,"Gross Profit":25181000.0,"Cost Of Revenue":43052000.0,"Total Revenue":68233000.0,"Operating Revenue":68233000.0},"2025-03-31":{"Tax Effect Of Unusual Items":78500.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":19016000.0,"Total Unusual Items":314000.0,"Total Unusual Items Excluding Goodwill":314000.0,"Net Income From Continuing Operation Net Minority Interest":10375000.0,"Reconciled Depreciation":5802000.0,"Reconciled Cost Of Revenue":39527000.0,"EBITDA":19330000.0,"EBIT":13528000.0,"Net Interest Income":48000.0,"Interest Expense":null,"Normalized Income":10139500.0,"Net Income From Continuing And Discontinued Operation":10003000.0,"Total Expenses":51249000.0,"Total Operating Income As Reported":13528000.0,"Diluted Average Shares":86996000.0,"Basic Average Shares":86057000.0,"Diluted EPS":0.11,"Basic EPS":0.12,"Diluted NI Availto Com Stockholders":10003000.0,"Net Income Common Stockholders":10003000.0,"Net Income":10003000.0,"Net Income Including Noncontrolling Interests":10003000.0,"Net Income Discontinuous Operations":-372000.0,"Net Income Continuous Operations":10375000.0,"Tax Provision":null,"Pretax Income":13890000.0,"Other Income Expense":314000.0,"Gain On Sale Of Security":314000.0,"Net Non Operating Interest Income Expense":48000.0,"Total Other Finance Cost":-48000.0,"Interest Expense Non Operating":null,"Operating Income":13528000.0,"Operating Expense":11722000.0,"Other Operating Expenses":-24000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":11746000.0,"Gross Profit":25250000.0,"Cost Of Revenue":39527000.0,"Total Revenue":64777000.0,"Operating Revenue":64777000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":9000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":9000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":5385000.0,"Repurchase Of Capital Stock":-3199000.0,"Repayment Of Debt":-500000.0,"Issuance Of Debt":500000.0,"Capital Expenditure":-16531000.0,"Interest Paid Supplemental Data":284000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":8351000.0,"Beginning Cash Position":6537000.0,"Effect Of Exchange Rate Changes":43000.0,"Changes In Cash":1771000.0,"Financing Cash Flow":-4150000.0,"Cash Flow From Continuing Financing Activities":-4150000.0,"Net Other Financing Charges":-988000.0,"Proceeds From Stock Option Exercised":37000.0,"Net Common Stock Issuance":-3199000.0,"Common Stock Payments":-3199000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-15995000.0,"Cash Flow From Continuing Investing Activities":-15995000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":536000.0,"Sale Of PPE":536000.0,"Capital Expenditure Reported":-16531000.0,"Operating Cash Flow":21916000.0,"Cash Flow From Continuing Operating Activities":21916000.0,"Change In Working Capital":-3434000.0,"Change In Other Current Assets":-695000.0,"Change In Payables And Accrued Expense":-2201000.0,"Change In Accrued Expense":-2194000.0,"Change In Payable":-7000.0,"Change In Account Payable":-7000.0,"Change In Inventory":-2134000.0,"Change In Receivables":1596000.0,"Other Non Cash Items":114000.0,"Stock Based Compensation":2405000.0,"Deferred Tax":3077000.0,"Deferred Income Tax":3077000.0,"Depreciation Amortization Depletion":8378000.0,"Depreciation And Amortization":8378000.0,"Operating Gains Losses":-591000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":11967000.0},"2026-03-31":{"Free Cash Flow":4427000.0,"Repurchase Of Capital Stock":-2683000.0,"Repayment Of Debt":-17400000.0,"Issuance Of Debt":12100000.0,"Capital Expenditure":-16684000.0,"Interest Paid Supplemental Data":249000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":6537000.0,"Beginning Cash Position":5140000.0,"Effect Of Exchange Rate Changes":-83000.0,"Changes In Cash":1480000.0,"Financing Cash Flow":-8920000.0,"Cash Flow From Continuing Financing Activities":-8920000.0,"Net Other Financing Charges":-1428000.0,"Proceeds From Stock Option Exercised":491000.0,"Net Common Stock Issuance":-2683000.0,"Common Stock Payments":-2683000.0,"Net Issuance Payments Of Debt":-5300000.0,"Net Short Term Debt Issuance":-5300000.0,"Short Term Debt Payments":-17400000.0,"Short Term Debt Issuance":12100000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-10711000.0,"Cash Flow From Continuing Investing Activities":-10711000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":5490000.0,"Sale Of Business":5490000.0,"Net PPE Purchase And Sale":483000.0,"Sale Of PPE":483000.0,"Capital Expenditure Reported":-16684000.0,"Operating Cash Flow":21111000.0,"Cash Flow From Continuing Operating Activities":21111000.0,"Change In Working Capital":-1428000.0,"Change In Other Current Assets":-41000.0,"Change In Payables And Accrued Expense":-478000.0,"Change In Accrued Expense":-4193000.0,"Change In Payable":3715000.0,"Change In Account Payable":3715000.0,"Change In Inventory":2159000.0,"Change In Receivables":-3068000.0,"Other Non Cash Items":-392000.0,"Stock Based Compensation":1720000.0,"Deferred Tax":3207000.0,"Deferred Income Tax":3207000.0,"Depreciation Amortization Depletion":8167000.0,"Depreciation And Amortization":8167000.0,"Operating Gains Losses":-621000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":10458000.0},"2025-12-31":{"Free Cash Flow":5752000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-22000000.0,"Issuance Of Debt":27300000.0,"Capital Expenditure":-12252000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":5140000.0,"Beginning Cash Position":35638000.0,"Effect Of Exchange Rate Changes":86000.0,"Changes In Cash":-30584000.0,"Financing Cash Flow":3703000.0,"Cash Flow From Continuing Financing Activities":3703000.0,"Net Other Financing Charges":-1617000.0,"Proceeds From Stock Option Exercised":20000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":5300000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-52291000.0,"Cash Flow From Continuing Investing Activities":-52291000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":-40234000.0,"Sale Of Business":2118000.0,"Net PPE Purchase And Sale":195000.0,"Sale Of PPE":195000.0,"Capital Expenditure Reported":-12252000.0,"Operating Cash Flow":18004000.0,"Cash Flow From Continuing Operating Activities":18004000.0,"Change In Working Capital":-3110000.0,"Change In Other Current Assets":190000.0,"Change In Payables And Accrued Expense":-211000.0,"Change In Accrued Expense":3831000.0,"Change In Payable":-4042000.0,"Change In Account Payable":-4042000.0,"Change In Inventory":-1630000.0,"Change In Receivables":-1459000.0,"Other Non Cash Items":94000.0,"Stock Based Compensation":1390000.0,"Deferred Tax":-439000.0,"Deferred Income Tax":-439000.0,"Depreciation Amortization Depletion":7302000.0,"Depreciation And Amortization":7302000.0,"Operating Gains Losses":-1837000.0,"Gain Loss On Sale Of Business":-2176000.0,"Net Income From Continuing Operations":14604000.0},"2025-06-30":{"Free Cash Flow":9746000.0,"Repurchase Of Capital Stock":-8481000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-11694000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":26012000.0,"Beginning Cash Position":20834000.0,"Effect Of Exchange Rate Changes":84000.0,"Changes In Cash":5094000.0,"Financing Cash Flow":-10117000.0,"Cash Flow From Continuing Financing Activities":-10117000.0,"Net Other Financing Charges":-1636000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-8481000.0,"Common Stock Payments":-8481000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-6229000.0,"Cash Flow From Continuing Investing Activities":-6229000.0,"Net Other Investing Changes":143000.0,"Net Business Purchase And Sale":3820000.0,"Sale Of Business":3820000.0,"Net PPE Purchase And Sale":1502000.0,"Sale Of PPE":1502000.0,"Capital Expenditure Reported":-11694000.0,"Operating Cash Flow":21440000.0,"Cash Flow From Continuing Operating Activities":21440000.0,"Change In Working Capital":2409000.0,"Change In Other Current Assets":-1668000.0,"Change In Payables And Accrued Expense":1837000.0,"Change In Accrued Expense":-508000.0,"Change In Payable":2345000.0,"Change In Account Payable":2345000.0,"Change In Inventory":-1492000.0,"Change In Receivables":3732000.0,"Other Non Cash Items":257000.0,"Stock Based Compensation":1411000.0,"Deferred Tax":3247000.0,"Deferred Income Tax":3247000.0,"Depreciation Amortization Depletion":6172000.0,"Depreciation And Amortization":6172000.0,"Operating Gains Losses":-734000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":8678000.0},"2025-03-31":{"Free Cash Flow":-1183000.0,"Repurchase Of Capital Stock":-10810000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-10011000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":20834000.0,"Beginning Cash Position":18237000.0,"Effect Of Exchange Rate Changes":26000.0,"Changes In Cash":2571000.0,"Financing Cash Flow":-11675000.0,"Cash Flow From Continuing Financing Activities":-11675000.0,"Net Other Financing Charges":-865000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-10810000.0,"Common Stock Payments":-10810000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":5418000.0,"Cash Flow From Continuing Investing Activities":5418000.0,"Net Other Investing Changes":2946000.0,"Net Business Purchase And Sale":10665000.0,"Sale Of Business":10665000.0,"Net PPE Purchase And Sale":1818000.0,"Sale Of PPE":1818000.0,"Capital Expenditure Reported":-10011000.0,"Operating Cash Flow":8828000.0,"Cash Flow From Continuing Operating Activities":8828000.0,"Change In Working Capital":-10331000.0,"Change In Other Current Assets":-256000.0,"Change In Payables And Accrued Expense":-5148000.0,"Change In Accrued Expense":-4626000.0,"Change In Payable":-522000.0,"Change In Account Payable":-522000.0,"Change In Inventory":5088000.0,"Change In Receivables":-10015000.0,"Other Non Cash Items":75000.0,"Stock Based Compensation":1185000.0,"Deferred Tax":2917000.0,"Deferred Income Tax":2917000.0,"Depreciation Amortization Depletion":5802000.0,"Depreciation And Amortization":5802000.0,"Operating Gains Losses":-823000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":10003000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":235000.0,"Income Tax Paid Supplemental Data":75000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":46751000.0,"Long Term Debt Issuance":-177541000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-3089000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}