{"ticker":"NPO","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":21163253.0,"Share Issued":21163253.0,"Net Debt":498500000.0,"Total Debt":588500000.0,"Tangible Book Value":-261100000.0,"Invested Capital":2162900000.0,"Working Capital":255700000.0,"Net Tangible Assets":-261100000.0,"Capital Lease Obligations":13000000.0,"Common Stock Equity":1587400000.0,"Total Capitalization":2162700000.0,"Total Equity Gross Minority Interest":1587400000.0,"Minority Interest":null,"Stockholders Equity":1587400000.0,"Gains Losses Not Affecting Retained Earnings":22400000.0,"Other Equity Adjustments":22400000.0,"Treasury Stock":1200000.0,"Retained Earnings":1230600000.0,"Additional Paid In Capital":335400000.0,"Capital Stock":200000.0,"Common Stock":200000.0,"Total Liabilities Net Minority Interest":1073100000.0,"Total Non Current Liabilities Net Minority Interest":873600000.0,"Other Non Current Liabilities":155500000.0,"Non Current Deferred Liabilities":142800000.0,"Non Current Deferred Taxes Liabilities":142800000.0,"Long Term Debt And Capital Lease Obligation":575300000.0,"Long Term Debt":575300000.0,"Current Liabilities":199500000.0,"Current Debt And Capital Lease Obligation":13200000.0,"Current Capital Lease Obligation":13000000.0,"Current Debt":200000.0,"Other Current Borrowings":200000.0,"Current Provisions":7700000.0,"Payables And Accrued Expenses":178600000.0,"Current Accrued Expenses":74400000.0,"Interest Payable":2700000.0,"Payables":104200000.0,"Total Tax Payable":17500000.0,"Income Tax Payable":12000000.0,"Accounts Payable":86700000.0,"Total Assets":2660500000.0,"Total Non Current Assets":2205300000.0,"Other Non Current Assets":128500000.0,"Goodwill And Other Intangible Assets":1848500000.0,"Other Intangible Assets":783300000.0,"Goodwill":1065200000.0,"Net PPE":228300000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":455200000.0,"Other Current Assets":39000000.0,"Inventory":169600000.0,"Finished Goods":52300000.0,"Work In Process":45700000.0,"Raw Materials":71600000.0,"Receivables":169600000.0,"Accounts Receivable":169600000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":77000000.0,"Cash And Cash Equivalents":77000000.0},"2026-03-31":{"Treasury Shares Number":174014.0,"Ordinary Shares Number":21126162.0,"Share Issued":21300176.0,"Net Debt":526200000.0,"Total Debt":617800000.0,"Tangible Book Value":-307400000.0,"Invested Capital":2168100000.0,"Working Capital":236700000.0,"Net Tangible Assets":-307400000.0,"Capital Lease Obligations":12400000.0,"Common Stock Equity":1562700000.0,"Total Capitalization":2167900000.0,"Total Equity Gross Minority Interest":1562700000.0,"Minority Interest":null,"Stockholders Equity":1562700000.0,"Gains Losses Not Affecting Retained Earnings":24200000.0,"Other Equity Adjustments":24200000.0,"Treasury Stock":1200000.0,"Retained Earnings":1210300000.0,"Additional Paid In Capital":329200000.0,"Capital Stock":200000.0,"Common Stock":200000.0,"Total Liabilities Net Minority Interest":1072800000.0,"Total Non Current Liabilities Net Minority Interest":876300000.0,"Other Non Current Liabilities":126900000.0,"Non Current Deferred Liabilities":144200000.0,"Non Current Deferred Taxes Liabilities":144200000.0,"Long Term Debt And Capital Lease Obligation":605200000.0,"Long Term Debt":605200000.0,"Current Liabilities":196500000.0,"Current Debt And Capital Lease Obligation":12600000.0,"Current Capital Lease Obligation":12400000.0,"Current Debt":200000.0,"Other Current Borrowings":200000.0,"Current Provisions":7300000.0,"Payables And Accrued Expenses":176600000.0,"Current Accrued Expenses":77000000.0,"Interest Payable":9700000.0,"Payables":99600000.0,"Total Tax Payable":19400000.0,"Income Tax Payable":12000000.0,"Accounts Payable":80200000.0,"Total Assets":2635500000.0,"Total Non Current Assets":2202300000.0,"Other Non Current Assets":110900000.0,"Goodwill And Other Intangible Assets":1870100000.0,"Other Intangible Assets":803200000.0,"Goodwill":1066900000.0,"Net PPE":221300000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":433200000.0,"Other Current Assets":31500000.0,"Inventory":158700000.0,"Finished Goods":51300000.0,"Work In Process":40400000.0,"Raw Materials":67000000.0,"Receivables":163800000.0,"Accounts Receivable":163800000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":79200000.0,"Cash And Cash Equivalents":79200000.0},"2025-12-31":{"Treasury Shares Number":174546.0,"Ordinary Shares Number":21066051.0,"Share Issued":21240597.0,"Net Debt":540600000.0,"Total Debt":668000000.0,"Tangible Book Value":-344400000.0,"Invested Capital":2199200000.0,"Working Capital":249000000.0,"Net Tangible Assets":-344400000.0,"Capital Lease Obligations":12700000.0,"Common Stock Equity":1543900000.0,"Total Capitalization":2199000000.0,"Total Equity Gross Minority Interest":1543900000.0,"Minority Interest":null,"Stockholders Equity":1543900000.0,"Gains Losses Not Affecting Retained Earnings":21900000.0,"Other Equity Adjustments":21900000.0,"Treasury Stock":1200000.0,"Retained Earnings":1189700000.0,"Additional Paid In Capital":333300000.0,"Capital Stock":200000.0,"Common Stock":200000.0,"Total Liabilities Net Minority Interest":1119100000.0,"Total Non Current Liabilities Net Minority Interest":930400000.0,"Other Non Current Liabilities":131900000.0,"Non Current Deferred Liabilities":143400000.0,"Non Current Deferred Taxes Liabilities":143400000.0,"Long Term Debt And Capital Lease Obligation":655100000.0,"Long Term Debt":655100000.0,"Current Liabilities":188700000.0,"Current Debt And Capital Lease Obligation":12900000.0,"Current Capital Lease Obligation":12700000.0,"Current Debt":200000.0,"Other Current Borrowings":200000.0,"Current Provisions":7900000.0,"Payables And Accrued Expenses":167900000.0,"Current Accrued Expenses":82000000.0,"Interest Payable":3100000.0,"Payables":85900000.0,"Total Tax Payable":14300000.0,"Income Tax Payable":8500000.0,"Accounts Payable":71600000.0,"Total Assets":2663000000.0,"Total Non Current Assets":2225300000.0,"Other Non Current Assets":115500000.0,"Goodwill And Other Intangible Assets":1888300000.0,"Other Intangible Assets":823500000.0,"Goodwill":1064800000.0,"Net PPE":221500000.0,"Accumulated Depreciation":-197300000.0,"Gross PPE":418800000.0,"Construction In Progress":38200000.0,"Machinery Furniture Equipment":283500000.0,"Buildings And Improvements":88300000.0,"Land And Improvements":8800000.0,"Properties":0.0,"Current Assets":437700000.0,"Other Current Assets":35100000.0,"Inventory":153800000.0,"Finished Goods":53200000.0,"Work In Process":37200000.0,"Raw Materials":63400000.0,"Receivables":134100000.0,"Accounts Receivable":134100000.0,"Allowance For Doubtful Accounts Receivable":-2000000.0,"Gross Accounts Receivable":136100000.0,"Cash Cash Equivalents And Short Term Investments":114700000.0,"Cash And Cash Equivalents":114700000.0},"2025-09-30":{"Treasury Shares Number":175051.0,"Ordinary Shares Number":21065224.0,"Share Issued":21240275.0,"Net Debt":312300000.0,"Total Debt":456700000.0,"Tangible Book Value":-121200000.0,"Invested Capital":1966300000.0,"Working Capital":269900000.0,"Net Tangible Assets":-121200000.0,"Capital Lease Obligations":11500000.0,"Common Stock Equity":1521100000.0,"Total Capitalization":1966100000.0,"Total Equity Gross Minority Interest":1521100000.0,"Minority Interest":null,"Stockholders Equity":1521100000.0,"Gains Losses Not Affecting Retained Earnings":-36800000.0,"Other Equity Adjustments":-36800000.0,"Treasury Stock":1200000.0,"Retained Earnings":1228400000.0,"Additional Paid In Capital":330500000.0,"Capital Stock":200000.0,"Common Stock":200000.0,"Total Liabilities Net Minority Interest":877700000.0,"Total Non Current Liabilities Net Minority Interest":690600000.0,"Other Non Current Liabilities":118700000.0,"Non Current Deferred Liabilities":126900000.0,"Non Current Deferred Taxes Liabilities":126900000.0,"Long Term Debt And Capital Lease Obligation":445000000.0,"Long Term Debt":445000000.0,"Current Liabilities":187100000.0,"Current Debt And Capital Lease Obligation":11700000.0,"Current Capital Lease Obligation":11500000.0,"Current Debt":200000.0,"Other Current Borrowings":200000.0,"Current Provisions":8900000.0,"Payables And Accrued Expenses":166500000.0,"Current Accrued Expenses":82300000.0,"Interest Payable":9600000.0,"Payables":84200000.0,"Total Tax Payable":20100000.0,"Income Tax Payable":15300000.0,"Accounts Payable":64100000.0,"Total Assets":2398800000.0,"Total Non Current Assets":1941800000.0,"Other Non Current Assets":94100000.0,"Goodwill And Other Intangible Assets":1642300000.0,"Other Intangible Assets":736000000.0,"Goodwill":906300000.0,"Net PPE":205400000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":457000000.0,"Other Current Assets":43000000.0,"Inventory":141600000.0,"Finished Goods":50200000.0,"Work In Process":32800000.0,"Raw Materials":58600000.0,"Receivables":139500000.0,"Accounts Receivable":139500000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":132900000.0,"Cash And Cash Equivalents":132900000.0},"2025-06-30":{"Treasury Shares Number":175645.0,"Ordinary Shares Number":21047299.0,"Share Issued":21222944.0,"Net Debt":358000000.0,"Total Debt":476200000.0,"Tangible Book Value":-162900000.0,"Invested Capital":1961200000.0,"Working Capital":254300000.0,"Net Tangible Assets":-162900000.0,"Capital Lease Obligations":11100000.0,"Common Stock Equity":1496100000.0,"Total Capitalization":1961000000.0,"Total Equity Gross Minority Interest":1496100000.0,"Minority Interest":null,"Stockholders Equity":1496100000.0,"Gains Losses Not Affecting Retained Earnings":-41500000.0,"Other Equity Adjustments":-41500000.0,"Treasury Stock":1200000.0,"Retained Earnings":1213400000.0,"Additional Paid In Capital":325200000.0,"Capital Stock":200000.0,"Common Stock":200000.0,"Total Liabilities Net Minority Interest":879200000.0,"Total Non Current Liabilities Net Minority Interest":708800000.0,"Other Non Current Liabilities":120300000.0,"Non Current Deferred Liabilities":123600000.0,"Non Current Deferred Taxes Liabilities":123600000.0,"Long Term Debt And Capital Lease Obligation":464900000.0,"Long Term Debt":464900000.0,"Current Liabilities":170400000.0,"Current Debt And Capital Lease Obligation":11300000.0,"Current Capital Lease Obligation":11100000.0,"Current Debt":200000.0,"Other Current Borrowings":200000.0,"Current Provisions":8600000.0,"Payables And Accrued Expenses":150500000.0,"Current Accrued Expenses":60800000.0,"Interest Payable":2700000.0,"Payables":89700000.0,"Total Tax Payable":20100000.0,"Income Tax Payable":14900000.0,"Accounts Payable":69600000.0,"Total Assets":2375300000.0,"Total Non Current Assets":1950600000.0,"Other Non Current Assets":93500000.0,"Goodwill And Other Intangible Assets":1659000000.0,"Other Intangible Assets":754400000.0,"Goodwill":904600000.0,"Net PPE":198100000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":424700000.0,"Other Current Assets":33400000.0,"Inventory":143300000.0,"Finished Goods":45900000.0,"Work In Process":35000000.0,"Raw Materials":62400000.0,"Receivables":140900000.0,"Accounts Receivable":140900000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":107100000.0,"Cash And Cash Equivalents":107100000.0},"2025-03-31":{"Treasury Shares Number":176338.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-176500000.0,"Gross PPE":369700000.0,"Construction In Progress":21900000.0,"Machinery Furniture Equipment":254000000.0,"Buildings And Improvements":85100000.0,"Land And Improvements":8700000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-1000000.0,"Gross Accounts Receivable":116900000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.176292,"Normalized EBITDA":68700000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":27100000.0,"Reconciled Depreciation":27100000.0,"Reconciled Cost Of Revenue":189800000.0,"EBITDA":68700000.0,"EBIT":41600000.0,"Net Interest Income":-8300000.0,"Interest Expense":8700000.0,"Interest Income":400000.0,"Normalized Income":27100000.0,"Net Income From Continuing And Discontinued Operation":27100000.0,"Total Expenses":281100000.0,"Total Operating Income As Reported":57700000.0,"Diluted Average Shares":21400000.0,"Basic Average Shares":21100000.0,"Diluted EPS":1.27,"Basic EPS":1.28,"Diluted NI Availto Com Stockholders":27100000.0,"Net Income Common Stockholders":27100000.0,"Net Income":27100000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":27100000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":27100000.0,"Tax Provision":5800000.0,"Pretax Income":32900000.0,"Other Income Expense":-16500000.0,"Other Non Operating Income Expenses":-16500000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-8300000.0,"Interest Expense Non Operating":8700000.0,"Interest Income Non Operating":400000.0,"Operating Income":57700000.0,"Operating Expense":91300000.0,"Other Operating Expenses":1500000.0,"Selling General And Administration":89800000.0,"Gross Profit":149000000.0,"Cost Of Revenue":189800000.0,"Total Revenue":338800000.0,"Operating Revenue":339100000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.192,"Normalized EBITDA":70800000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":27400000.0,"Reconciled Depreciation":27500000.0,"Reconciled Cost Of Revenue":173000000.0,"EBITDA":70800000.0,"EBIT":43300000.0,"Net Interest Income":-8800000.0,"Interest Expense":9400000.0,"Interest Income":600000.0,"Normalized Income":27400000.0,"Net Income From Continuing And Discontinued Operation":27400000.0,"Total Expenses":259500000.0,"Total Operating Income As Reported":43500000.0,"Diluted Average Shares":21300000.0,"Basic Average Shares":21100000.0,"Diluted EPS":1.29,"Basic EPS":1.3,"Diluted NI Availto Com Stockholders":27400000.0,"Net Income Common Stockholders":27400000.0,"Net Income":27400000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":27400000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":27400000.0,"Tax Provision":6500000.0,"Pretax Income":33900000.0,"Other Income Expense":-800000.0,"Other Non Operating Income Expenses":-800000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-8800000.0,"Interest Expense Non Operating":9400000.0,"Interest Income Non Operating":600000.0,"Operating Income":43500000.0,"Operating Expense":86500000.0,"Other Operating Expenses":1200000.0,"Selling General And Administration":85300000.0,"Gross Profit":130000000.0,"Cost Of Revenue":173000000.0,"Total Revenue":303000000.0,"Operating Revenue":303000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.243499,"Normalized EBITDA":-6200000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-32000000.0,"Reconciled Depreciation":27200000.0,"Reconciled Cost Of Revenue":171100000.0,"EBITDA":-6200000.0,"EBIT":-33400000.0,"Net Interest Income":-6300000.0,"Interest Expense":8900000.0,"Interest Income":2600000.0,"Normalized Income":-32000000.0,"Net Income From Continuing And Discontinued Operation":-32000000.0,"Total Expenses":259700000.0,"Total Operating Income As Reported":33200000.0,"Diluted Average Shares":21300000.0,"Basic Average Shares":21100000.0,"Diluted EPS":-1.52,"Basic EPS":-1.52,"Diluted NI Availto Com Stockholders":-32000000.0,"Net Income Common Stockholders":-32000000.0,"Net Income":-32000000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-32000000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-32000000.0,"Tax Provision":-10300000.0,"Pretax Income":-42300000.0,"Other Income Expense":-71900000.0,"Other Non Operating Income Expenses":-2000000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-6300000.0,"Interest Expense Non Operating":8900000.0,"Interest Income Non Operating":2600000.0,"Operating Income":35700000.0,"Operating Expense":88600000.0,"Other Operating Expenses":null,"Selling General And Administration":89600000.0,"Gross Profit":124300000.0,"Cost Of Revenue":171100000.0,"Total Revenue":295400000.0,"Operating Revenue":296100000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.326,"Normalized EBITDA":64200000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":21600000.0,"Reconciled Depreciation":25200000.0,"Reconciled Cost Of Revenue":166400000.0,"EBITDA":64200000.0,"EBIT":39000000.0,"Net Interest Income":-6400000.0,"Interest Expense":6900000.0,"Interest Income":500000.0,"Normalized Income":21600000.0,"Net Income From Continuing And Discontinued Operation":21600000.0,"Total Expenses":245700000.0,"Total Operating Income As Reported":40900000.0,"Diluted Average Shares":21300000.0,"Basic Average Shares":21100000.0,"Diluted EPS":1.01,"Basic EPS":1.03,"Diluted NI Availto Com Stockholders":21600000.0,"Net Income Common Stockholders":21600000.0,"Net Income":21600000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":21600000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":21600000.0,"Tax Provision":10500000.0,"Pretax Income":32100000.0,"Other Income Expense":-2400000.0,"Other Non Operating Income Expenses":-2400000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-6400000.0,"Interest Expense Non Operating":6900000.0,"Interest Income Non Operating":500000.0,"Operating Income":40900000.0,"Operating Expense":79300000.0,"Other Operating Expenses":400000.0,"Selling General And Administration":78900000.0,"Gross Profit":120200000.0,"Cost Of Revenue":166400000.0,"Total Revenue":286600000.0,"Operating Revenue":286600000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.256338,"Normalized EBITDA":69700000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":26400000.0,"Reconciled Depreciation":25200000.0,"Reconciled Cost Of Revenue":163300000.0,"EBITDA":69700000.0,"EBIT":44500000.0,"Net Interest Income":-7500000.0,"Interest Expense":9000000.0,"Interest Income":1500000.0,"Normalized Income":26400000.0,"Net Income From Continuing And Discontinued Operation":26400000.0,"Total Expenses":242400000.0,"Total Operating Income As Reported":45700000.0,"Diluted Average Shares":21200000.0,"Basic Average Shares":21000000.0,"Diluted EPS":1.25,"Basic EPS":1.26,"Diluted NI Availto Com Stockholders":26400000.0,"Net Income Common Stockholders":26400000.0,"Net Income":26400000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":26400000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":26400000.0,"Tax Provision":9100000.0,"Pretax Income":35500000.0,"Other Income Expense":-2700000.0,"Other Non Operating Income Expenses":-2700000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-7500000.0,"Interest Expense Non Operating":9000000.0,"Interest Income Non Operating":1500000.0,"Operating Income":45700000.0,"Operating Expense":79100000.0,"Other Operating Expenses":-100000.0,"Selling General And Administration":79200000.0,"Gross Profit":124800000.0,"Cost Of Revenue":163300000.0,"Total Revenue":288100000.0,"Operating Revenue":288400000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":600000.0,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-12500000.0,"Total Unusual Items Excluding Goodwill":-12500000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-10700000.0,"Impairment Of Capital Assets":3400000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":34900000.0,"Repayment Of Debt":-30000000.0,"Issuance Of Debt":null,"Capital Expenditure":-16400000.0,"Interest Paid Supplemental Data":14300000.0,"Income Tax Paid Supplemental Data":9300000.0,"End Cash Position":77000000.0,"Beginning Cash Position":79200000.0,"Effect Of Exchange Rate Changes":-300000.0,"Changes In Cash":-1900000.0,"Financing Cash Flow":-35800000.0,"Cash Flow From Continuing Financing Activities":-35800000.0,"Net Other Financing Charges":1100000.0,"Cash Dividends Paid":-6900000.0,"Common Stock Dividend Paid":-6900000.0,"Net Issuance Payments Of Debt":-30000000.0,"Net Long Term Debt Issuance":-30000000.0,"Long Term Debt Payments":-30000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-17400000.0,"Cash Flow From Continuing Investing Activities":-17400000.0,"Net Other Investing Changes":-1700000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-15700000.0,"Sale Of PPE":null,"Purchase Of PPE":-15600000.0,"Capital Expenditure Reported":-800000.0,"Operating Cash Flow":51300000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":51300000.0,"Change In Working Capital":-25100000.0,"Change In Other Working Capital":-13700000.0,"Change In Payables And Accrued Expense":7600000.0,"Change In Payable":7600000.0,"Change In Account Payable":7600000.0,"Change In Inventory":-11800000.0,"Change In Receivables":-7200000.0,"Changes In Account Receivables":-7200000.0,"Other Non Cash Items":1000000.0,"Stock Based Compensation":5600000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":-500000.0,"Deferred Income Tax":-500000.0,"Depreciation Amortization Depletion":27100000.0,"Depreciation And Amortization":27100000.0,"Amortization Cash Flow":20300000.0,"Amortization Of Intangibles":20300000.0,"Depreciation":6800000.0,"Net Income From Continuing Operations":27100000.0},"2026-03-31":{"Free Cash Flow":26500000.0,"Repayment Of Debt":-50100000.0,"Issuance Of Debt":null,"Capital Expenditure":-13100000.0,"Interest Paid Supplemental Data":2900000.0,"Income Tax Paid Supplemental Data":900000.0,"End Cash Position":79200000.0,"Beginning Cash Position":114700000.0,"Effect Of Exchange Rate Changes":-300000.0,"Changes In Cash":-35200000.0,"Financing Cash Flow":-66200000.0,"Cash Flow From Continuing Financing Activities":-66200000.0,"Net Other Financing Charges":-9200000.0,"Cash Dividends Paid":-6900000.0,"Common Stock Dividend Paid":-6900000.0,"Net Issuance Payments Of Debt":-50100000.0,"Net Long Term Debt Issuance":-50100000.0,"Long Term Debt Payments":-50100000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-8600000.0,"Cash Flow From Continuing Investing Activities":-8600000.0,"Net Other Investing Changes":1000000.0,"Net Investment Purchase And Sale":3400000.0,"Sale Of Investment":3400000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-12100000.0,"Sale Of PPE":100000.0,"Purchase Of PPE":-12200000.0,"Capital Expenditure Reported":-900000.0,"Operating Cash Flow":39600000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":39600000.0,"Change In Working Capital":-21100000.0,"Change In Other Working Capital":700000.0,"Change In Payables And Accrued Expense":13700000.0,"Change In Payable":13700000.0,"Change In Account Payable":13700000.0,"Change In Inventory":-5500000.0,"Change In Receivables":-30000000.0,"Changes In Account Receivables":-30000000.0,"Other Non Cash Items":2300000.0,"Stock Based Compensation":4100000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":-600000.0,"Deferred Income Tax":-600000.0,"Depreciation Amortization Depletion":27500000.0,"Depreciation And Amortization":27500000.0,"Amortization Cash Flow":20800000.0,"Amortization Of Intangibles":20800000.0,"Depreciation":6700000.0,"Net Income From Continuing Operations":27400000.0},"2025-12-31":{"Free Cash Flow":48200000.0,"Repayment Of Debt":-40000000.0,"Issuance Of Debt":250000000.0,"Capital Expenditure":-14500000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":114700000.0,"Beginning Cash Position":132900000.0,"Effect Of Exchange Rate Changes":-200000.0,"Changes In Cash":-18000000.0,"Financing Cash Flow":203500000.0,"Cash Flow From Continuing Financing Activities":203500000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-6500000.0,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":210000000.0,"Net Long Term Debt Issuance":210000000.0,"Long Term Debt Payments":-40000000.0,"Long Term Debt Issuance":250000000.0,"Investing Cash Flow":-284200000.0,"Cash Flow From Continuing Investing Activities":-284200000.0,"Net Other Investing Changes":100000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-266400000.0,"Sale Of Business":null,"Purchase Of Business":-273900000.0,"Net PPE Purchase And Sale":-12200000.0,"Sale Of PPE":null,"Purchase Of PPE":-12200000.0,"Capital Expenditure Reported":-2300000.0,"Operating Cash Flow":62700000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":62700000.0,"Change In Working Capital":13900000.0,"Change In Other Working Capital":5500000.0,"Change In Payables And Accrued Expense":-11400000.0,"Change In Payable":-11400000.0,"Change In Account Payable":-1500000.0,"Change In Inventory":5500000.0,"Change In Receivables":14300000.0,"Changes In Account Receivables":14300000.0,"Other Non Cash Items":-3300000.0,"Stock Based Compensation":3000000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":-13300000.0,"Deferred Income Tax":-13300000.0,"Depreciation Amortization Depletion":27200000.0,"Depreciation And Amortization":27200000.0,"Amortization Cash Flow":20700000.0,"Amortization Of Intangibles":20700000.0,"Depreciation":6500000.0,"Net Income From Continuing Operations":-32000000.0},"2025-09-30":{"Free Cash Flow":52100000.0,"Repayment Of Debt":-20100000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-13200000.0,"Interest Paid Supplemental Data":200000.0,"Income Tax Paid Supplemental Data":11100000.0,"End Cash Position":132900000.0,"Beginning Cash Position":107100000.0,"Effect Of Exchange Rate Changes":-400000.0,"Changes In Cash":26200000.0,"Financing Cash Flow":-26000000.0,"Cash Flow From Continuing Financing Activities":-26000000.0,"Net Other Financing Charges":600000.0,"Cash Dividends Paid":-6500000.0,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-20100000.0,"Net Long Term Debt Issuance":-20100000.0,"Long Term Debt Payments":-20100000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-13100000.0,"Cash Flow From Continuing Investing Activities":-13100000.0,"Net Other Investing Changes":100000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-11900000.0,"Sale Of PPE":null,"Purchase Of PPE":-11900000.0,"Capital Expenditure Reported":-1300000.0,"Operating Cash Flow":65300000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":65300000.0,"Change In Working Capital":13300000.0,"Change In Other Working Capital":17000000.0,"Change In Payables And Accrued Expense":-7800000.0,"Change In Payable":-7800000.0,"Change In Account Payable":-7800000.0,"Change In Inventory":2200000.0,"Change In Receivables":1900000.0,"Changes In Account Receivables":1900000.0,"Other Non Cash Items":2500000.0,"Stock Based Compensation":3300000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Deferred Tax":-600000.0,"Deferred Income Tax":-600000.0,"Depreciation Amortization Depletion":25200000.0,"Depreciation And Amortization":25200000.0,"Amortization Cash Flow":19000000.0,"Amortization Of Intangibles":19000000.0,"Depreciation":6200000.0,"Net Income From Continuing Operations":21600000.0},"2025-06-30":{"Free Cash Flow":41200000.0,"Repayment Of Debt":-847500000.0,"Issuance Of Debt":680000000.0,"Capital Expenditure":-11000000.0,"Interest Paid Supplemental Data":14600000.0,"Income Tax Paid Supplemental Data":15900000.0,"End Cash Position":107100000.0,"Beginning Cash Position":240300000.0,"Effect Of Exchange Rate Changes":6400000.0,"Changes In Cash":-139600000.0,"Financing Cash Flow":-181600000.0,"Cash Flow From Continuing Financing Activities":-181600000.0,"Net Other Financing Charges":-7500000.0,"Cash Dividends Paid":-6600000.0,"Common Stock Dividend Paid":-6600000.0,"Net Issuance Payments Of Debt":-167500000.0,"Net Long Term Debt Issuance":-167500000.0,"Long Term Debt Payments":-847500000.0,"Long Term Debt Issuance":680000000.0,"Investing Cash Flow":-10200000.0,"Cash Flow From Continuing Investing Activities":-10200000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-9900000.0,"Sale Of PPE":null,"Purchase Of PPE":-9900000.0,"Capital Expenditure Reported":-1100000.0,"Operating Cash Flow":52200000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":52200000.0,"Change In Working Capital":-5000000.0,"Change In Other Working Capital":-13900000.0,"Change In Payables And Accrued Expense":8300000.0,"Change In Payable":8300000.0,"Change In Account Payable":8300000.0,"Change In Inventory":-4900000.0,"Change In Receivables":5500000.0,"Changes In Account Receivables":5500000.0,"Other Non Cash Items":2200000.0,"Stock Based Compensation":3900000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Deferred Tax":-500000.0,"Deferred Income Tax":-500000.0,"Depreciation Amortization Depletion":25200000.0,"Depreciation And Amortization":25200000.0,"Amortization Cash Flow":19200000.0,"Amortization Of Intangibles":19200000.0,"Depreciation":6000000.0,"Net Income From Continuing Operations":26400000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":4300000.0,"Income Tax Paid Supplemental Data":6600000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-6600000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-6300000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":200000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}