{"ticker":"NPWR","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":88044000.0,"Share Issued":88044000.0,"Total Debt":3550000.0,"Tangible Book Value":26267000.0,"Invested Capital":205325000.0,"Working Capital":298003000.0,"Net Tangible Assets":26267000.0,"Capital Lease Obligations":3550000.0,"Common Stock Equity":205325000.0,"Total Capitalization":205325000.0,"Total Equity Gross Minority Interest":517877000.0,"Minority Interest":312552000.0,"Stockholders Equity":205325000.0,"Gains Losses Not Affecting Retained Earnings":1000.0,"Other Equity Adjustments":1000.0,"Retained Earnings":-704529000.0,"Additional Paid In Capital":909830000.0,"Capital Stock":23000.0,"Common Stock":23000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":24945000.0,"Total Non Current Liabilities Net Minority Interest":11888000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":5816000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":2387000.0,"Long Term Capital Lease Obligation":2387000.0,"Long Term Provisions":3685000.0,"Current Liabilities":13057000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":1163000.0,"Current Capital Lease Obligation":1163000.0,"Pensionand Other Post Retirement Benefit Plans Current":1958000.0,"Payables And Accrued Expenses":9936000.0,"Current Accrued Expenses":2221000.0,"Payables":7715000.0,"Dueto Related Parties Current":7110000.0,"Total Tax Payable":259000.0,"Accounts Payable":346000.0,"Total Assets":542822000.0,"Total Non Current Assets":231762000.0,"Other Non Current Assets":1349000.0,"Investments And Advances":10280000.0,"Investmentin Financial Assets":10280000.0,"Available For Sale Securities":10280000.0,"Goodwill And Other Intangible Assets":179058000.0,"Other Intangible Assets":179058000.0,"Goodwill":null,"Net PPE":41075000.0,"Accumulated Depreciation":-1690000.0,"Gross PPE":42765000.0,"Construction In Progress":28590000.0,"Other Properties":559000.0,"Machinery Furniture Equipment":13616000.0,"Current Assets":311060000.0,"Other Current Assets":2202000.0,"Receivables":845000.0,"Accrued Interest Receivable":845000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":308013000.0,"Other Short Term Investments":174867000.0,"Cash And Cash Equivalents":133146000.0},"2025-12-31":{"Ordinary Shares Number":83980000.0,"Share Issued":83980000.0,"Total Debt":3785000.0,"Tangible Book Value":22332000.0,"Invested Capital":203904000.0,"Working Capital":296299000.0,"Net Tangible Assets":22332000.0,"Capital Lease Obligations":3785000.0,"Common Stock Equity":203904000.0,"Total Capitalization":203904000.0,"Total Equity Gross Minority Interest":535205000.0,"Minority Interest":331301000.0,"Stockholders Equity":203904000.0,"Gains Losses Not Affecting Retained Earnings":129000.0,"Other Equity Adjustments":129000.0,"Retained Earnings":-694672000.0,"Additional Paid In Capital":898425000.0,"Capital Stock":22000.0,"Common Stock":22000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":64496000.0,"Total Non Current Liabilities Net Minority Interest":17031000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":10850000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":2584000.0,"Long Term Capital Lease Obligation":2584000.0,"Long Term Provisions":3597000.0,"Current Liabilities":47465000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":1201000.0,"Current Capital Lease Obligation":1201000.0,"Pensionand Other Post Retirement Benefit Plans Current":3347000.0,"Payables And Accrued Expenses":42917000.0,"Current Accrued Expenses":4218000.0,"Payables":38699000.0,"Dueto Related Parties Current":37262000.0,"Total Tax Payable":null,"Accounts Payable":1437000.0,"Total Assets":599701000.0,"Total Non Current Assets":255937000.0,"Other Non Current Assets":2814000.0,"Investments And Advances":38242000.0,"Investmentin Financial Assets":38242000.0,"Available For Sale Securities":38242000.0,"Goodwill And Other Intangible Assets":181572000.0,"Other Intangible Assets":181572000.0,"Goodwill":0.0,"Net PPE":33309000.0,"Accumulated Depreciation":-965000.0,"Gross PPE":34274000.0,"Construction In Progress":20062000.0,"Other Properties":596000.0,"Machinery Furniture Equipment":13616000.0,"Current Assets":343764000.0,"Other Current Assets":4496000.0,"Receivables":1376000.0,"Accrued Interest Receivable":1376000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":337892000.0,"Other Short Term Investments":138462000.0,"Cash And Cash Equivalents":199430000.0},"2025-09-30":{"Ordinary Shares Number":77883000.0,"Share Issued":77883000.0,"Total Debt":4014000.0,"Tangible Book Value":-40289000.0,"Invested Capital":143762000.0,"Working Capital":347301000.0,"Net Tangible Assets":-40289000.0,"Capital Lease Obligations":4014000.0,"Common Stock Equity":143762000.0,"Total Capitalization":143762000.0,"Total Equity Gross Minority Interest":582488000.0,"Minority Interest":438726000.0,"Stockholders Equity":143762000.0,"Gains Losses Not Affecting Retained Earnings":119000.0,"Other Equity Adjustments":119000.0,"Retained Earnings":-675034000.0,"Additional Paid In Capital":818655000.0,"Capital Stock":22000.0,"Common Stock":22000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":47407000.0,"Total Non Current Liabilities Net Minority Interest":25118000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":16929000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":1902000.0,"Non Current Deferred Taxes Liabilities":1902000.0,"Long Term Debt And Capital Lease Obligation":2776000.0,"Long Term Capital Lease Obligation":2776000.0,"Long Term Provisions":3511000.0,"Current Liabilities":22289000.0,"Other Current Liabilities":55000.0,"Current Debt And Capital Lease Obligation":1238000.0,"Current Capital Lease Obligation":1238000.0,"Pensionand Other Post Retirement Benefit Plans Current":2482000.0,"Payables And Accrued Expenses":18514000.0,"Current Accrued Expenses":8978000.0,"Payables":9536000.0,"Dueto Related Parties Current":8222000.0,"Total Tax Payable":null,"Accounts Payable":1314000.0,"Total Assets":629895000.0,"Total Non Current Assets":260305000.0,"Other Non Current Assets":3176000.0,"Investments And Advances":56144000.0,"Investmentin Financial Assets":56144000.0,"Available For Sale Securities":56144000.0,"Goodwill And Other Intangible Assets":184051000.0,"Other Intangible Assets":184051000.0,"Goodwill":0.0,"Net PPE":16934000.0,"Accumulated Depreciation":-244000.0,"Gross PPE":17178000.0,"Construction In Progress":2672000.0,"Other Properties":634000.0,"Machinery Furniture Equipment":13872000.0,"Current Assets":369590000.0,"Other Current Assets":2727000.0,"Receivables":1470000.0,"Accrued Interest Receivable":1470000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":365393000.0,"Other Short Term Investments":136078000.0,"Cash And Cash Equivalents":229315000.0},"2025-06-30":{"Ordinary Shares Number":77879000.0,"Share Issued":77879000.0,"Total Debt":4233000.0,"Tangible Book Value":-592095000.0,"Invested Capital":616200000.0,"Working Capital":366679000.0,"Net Tangible Assets":-592095000.0,"Capital Lease Obligations":4233000.0,"Common Stock Equity":616200000.0,"Total Capitalization":616200000.0,"Total Equity Gross Minority Interest":1730479000.0,"Minority Interest":1114279000.0,"Stockholders Equity":616200000.0,"Gains Losses Not Affecting Retained Earnings":61000.0,"Other Equity Adjustments":61000.0,"Retained Earnings":-263536000.0,"Additional Paid In Capital":879653000.0,"Capital Stock":22000.0,"Common Stock":22000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":58995000.0,"Total Non Current Liabilities Net Minority Interest":17168000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":7641000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":3079000.0,"Non Current Deferred Taxes Liabilities":3079000.0,"Long Term Debt And Capital Lease Obligation":3021000.0,"Long Term Capital Lease Obligation":3021000.0,"Long Term Provisions":3427000.0,"Current Liabilities":41827000.0,"Other Current Liabilities":21000.0,"Current Debt And Capital Lease Obligation":1212000.0,"Current Capital Lease Obligation":1212000.0,"Pensionand Other Post Retirement Benefit Plans Current":1596000.0,"Payables And Accrued Expenses":38998000.0,"Current Accrued Expenses":8494000.0,"Payables":30504000.0,"Dueto Related Parties Current":29459000.0,"Total Tax Payable":null,"Accounts Payable":1045000.0,"Total Assets":1789474000.0,"Total Non Current Assets":1380968000.0,"Other Non Current Assets":3137000.0,"Investments And Advances":68913000.0,"Investmentin Financial Assets":68913000.0,"Available For Sale Securities":68913000.0,"Goodwill And Other Intangible Assets":1208295000.0,"Other Intangible Assets":1208295000.0,"Goodwill":0.0,"Net PPE":100623000.0,"Accumulated Depreciation":-30605000.0,"Gross PPE":131228000.0,"Construction In Progress":3326000.0,"Other Properties":4377000.0,"Machinery Furniture Equipment":123525000.0,"Current Assets":408506000.0,"Other Current Assets":3380000.0,"Receivables":1728000.0,"Accrued Interest Receivable":1728000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":403398000.0,"Other Short Term Investments":119374000.0,"Cash And Cash Equivalents":284024000.0},"2025-03-31":{"Ordinary Shares Number":77063000.0,"Share Issued":77063000.0,"Total Debt":2760000.0,"Tangible Book Value":-587727000.0,"Invested Capital":637211000.0,"Working Capital":476546000.0,"Net Tangible Assets":-587727000.0,"Capital Lease Obligations":2760000.0,"Common Stock Equity":637211000.0,"Total Capitalization":637211000.0,"Total Equity Gross Minority Interest":1798527000.0,"Minority Interest":1161316000.0,"Stockholders Equity":637211000.0,"Gains Losses Not Affecting Retained Earnings":38000.0,"Other Equity Adjustments":38000.0,"Retained Earnings":-235394000.0,"Additional Paid In Capital":872545000.0,"Capital Stock":22000.0,"Common Stock":22000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":40392000.0,"Total Non Current Liabilities Net Minority Interest":19023000.0,"Other Non Current Liabilities":82000.0,"Derivative Product Liabilities":8994000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":4703000.0,"Non Current Deferred Taxes Liabilities":4703000.0,"Long Term Debt And Capital Lease Obligation":1899000.0,"Long Term Capital Lease Obligation":1899000.0,"Long Term Provisions":3345000.0,"Current Liabilities":21369000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":861000.0,"Current Capital Lease Obligation":861000.0,"Pensionand Other Post Retirement Benefit Plans Current":992000.0,"Payables And Accrued Expenses":19516000.0,"Current Accrued Expenses":9182000.0,"Payables":10334000.0,"Dueto Related Parties Current":9485000.0,"Total Tax Payable":null,"Accounts Payable":849000.0,"Total Assets":1838919000.0,"Total Non Current Assets":1341004000.0,"Other Non Current Assets":3373000.0,"Investments And Advances":10051000.0,"Investmentin Financial Assets":10051000.0,"Available For Sale Securities":10051000.0,"Goodwill And Other Intangible Assets":1224938000.0,"Other Intangible Assets":1224938000.0,"Goodwill":0.0,"Net PPE":102642000.0,"Accumulated Depreciation":-25979000.0,"Gross PPE":128621000.0,"Construction In Progress":1847000.0,"Other Properties":2949000.0,"Machinery Furniture Equipment":123825000.0,"Current Assets":497915000.0,"Other Current Assets":2080000.0,"Receivables":5130000.0,"Accrued Interest Receivable":5130000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":490705000.0,"Other Short Term Investments":190675000.0,"Cash And Cash Equivalents":300030000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":1958000.0,"Derivative Product Liabilities":null,"Tradeand Other Payables Non Current":20974000.0,"Non Current Deferred Liabilities":4306000.0,"Non Current Deferred Taxes Liabilities":4306000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":359847000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Accrued Interest Receivable":null,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-35813000.0,"Total Unusual Items":5034000.0,"Total Unusual Items Excluding Goodwill":5034000.0,"Net Income From Continuing Operation Net Minority Interest":-9857000.0,"Reconciled Depreciation":3325000.0,"Reconciled Cost Of Revenue":null,"EBITDA":-30779000.0,"EBIT":-34192000.0,"Net Interest Income":3345000.0,"Interest Income":3345000.0,"Normalized Income":-14891000.0,"Net Income From Continuing And Discontinued Operation":-9857000.0,"Total Expenses":34192000.0,"Total Operating Income As Reported":-34192000.0,"Diluted Average Shares":85382000.0,"Basic Average Shares":85382000.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-9857000.0,"Net Income Common Stockholders":-9857000.0,"Net Income":-9857000.0,"Minority Interests":15953000.0,"Net Income Including Noncontrolling Interests":-25810000.0,"Net Income Continuous Operations":-25810000.0,"Tax Provision":0.0,"Pretax Income":-25810000.0,"Other Income Expense":5037000.0,"Other Non Operating Income Expenses":3000.0,"Special Income Charges":5034000.0,"Write Off":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":-5034000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":3345000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":3345000.0,"Operating Income":-34192000.0,"Operating Expense":34192000.0,"Depreciation Amortization Depletion Income Statement":3413000.0,"Depreciation And Amortization In Income Statement":3413000.0,"Research And Development":20705000.0,"Selling General And Administration":10074000.0,"Selling And Marketing Expense":1187000.0,"General And Administrative Expense":8887000.0,"Other Gand A":8887000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":179497.478711,"Tax Rate For Calcs":0.031758,"Normalized EBITDA":-71864000.0,"Total Unusual Items":5652000.0,"Total Unusual Items Excluding Goodwill":5652000.0,"Net Income From Continuing Operation Net Minority Interest":-19638000.0,"Reconciled Depreciation":3451000.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-66212000.0,"EBIT":-69663000.0,"Net Interest Income":4118000.0,"Interest Income":null,"Normalized Income":-25110502.521289,"Net Income From Continuing And Discontinued Operation":-19638000.0,"Total Expenses":69663000.0,"Total Operating Income As Reported":-70145000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-19638000.0,"Net Income Common Stockholders":-19638000.0,"Net Income":-19638000.0,"Minority Interests":38350000.0,"Net Income Including Noncontrolling Interests":-57988000.0,"Net Income Continuous Operations":-57988000.0,"Tax Provision":-1902000.0,"Pretax Income":-59890000.0,"Other Income Expense":5655000.0,"Other Non Operating Income Expenses":3000.0,"Special Income Charges":71909000.0,"Write Off":482000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":4118000.0,"Total Other Finance Cost":-4118000.0,"Interest Income Non Operating":null,"Operating Income":-69663000.0,"Operating Expense":69663000.0,"Depreciation Amortization Depletion Income Statement":3451000.0,"Depreciation And Amortization In Income Statement":3451000.0,"Research And Development":56407000.0,"Selling General And Administration":9805000.0,"Selling And Marketing Expense":838000.0,"General And Administrative Expense":8967000.0,"Other Gand A":8967000.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1120408.889708,"Tax Rate For Calcs":0.001014,"Normalized EBITDA":1060246000.0,"Total Unusual Items":-1105162000.0,"Total Unusual Items Excluding Goodwill":-1105162000.0,"Net Income From Continuing Operation Net Minority Interest":-411498000.0,"Reconciled Depreciation":15742000.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-44916000.0,"EBIT":-60658000.0,"Net Interest Income":4835000.0,"Interest Income":null,"Normalized Income":692543591.110292,"Net Income From Continuing And Discontinued Operation":-411498000.0,"Total Expenses":60658000.0,"Total Operating Income As Reported":-1156497000.0,"Diluted Average Shares":77883000.0,"Basic Average Shares":77883000.0,"Diluted EPS":-5.28,"Basic EPS":-5.28,"Diluted NI Availto Com Stockholders":-411498000.0,"Net Income Common Stockholders":-411498000.0,"Net Income":-411498000.0,"Minority Interests":748308000.0,"Net Income Including Noncontrolling Interests":-1159806000.0,"Net Income Continuous Operations":-1159806000.0,"Tax Provision":-1177000.0,"Pretax Income":-1160983000.0,"Other Income Expense":-1105160000.0,"Other Non Operating Income Expenses":2000.0,"Special Income Charges":-1095839000.0,"Write Off":1095839000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-9323000.0,"Net Non Operating Interest Income Expense":4835000.0,"Total Other Finance Cost":-4835000.0,"Interest Income Non Operating":null,"Operating Income":-60658000.0,"Operating Expense":60658000.0,"Depreciation Amortization Depletion Income Statement":15580000.0,"Depreciation And Amortization In Income Statement":15580000.0,"Research And Development":34575000.0,"Selling General And Administration":10503000.0,"Selling And Marketing Expense":1395000.0,"General And Administrative Expense":9108000.0,"Other Gand A":9108000.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":27431.067659,"Tax Rate For Calcs":0.019386,"Normalized EBITDA":-70301000.0,"Total Unusual Items":1415000.0,"Total Unusual Items Excluding Goodwill":1415000.0,"Net Income From Continuing Operation Net Minority Interest":-28142000.0,"Reconciled Depreciation":21506000.0,"Reconciled Cost Of Revenue":163000.0,"EBITDA":-68886000.0,"EBIT":-90555000.0,"Net Interest Income":5466000.0,"Interest Income":null,"Normalized Income":-29529568.932341,"Net Income From Continuing And Discontinued Operation":-28142000.0,"Total Expenses":90555000.0,"Total Operating Income As Reported":-90555000.0,"Diluted Average Shares":77699000.0,"Basic Average Shares":77699000.0,"Diluted EPS":-0.36,"Basic EPS":-0.36,"Diluted NI Availto Com Stockholders":-28142000.0,"Net Income Common Stockholders":-28142000.0,"Net Income":-28142000.0,"Minority Interests":53905000.0,"Net Income Including Noncontrolling Interests":-82047000.0,"Net Income Continuous Operations":-82047000.0,"Tax Provision":-1622000.0,"Pretax Income":-83669000.0,"Other Income Expense":1420000.0,"Other Non Operating Income Expenses":5000.0,"Special Income Charges":0.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":1415000.0,"Net Non Operating Interest Income Expense":5466000.0,"Total Other Finance Cost":-5466000.0,"Interest Income Non Operating":null,"Operating Income":-90555000.0,"Operating Expense":90555000.0,"Depreciation Amortization Depletion Income Statement":21669000.0,"Depreciation And Amortization In Income Statement":21669000.0,"Research And Development":53816000.0,"Selling General And Administration":15070000.0,"Selling And Marketing Expense":1492000.0,"General And Administrative Expense":13578000.0,"Other Gand A":13578000.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":-71763720.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":304764000.0,"Total Unusual Items":-341732000.0,"Total Unusual Items Excluding Goodwill":-341732000.0,"Net Income From Continuing Operation Net Minority Interest":-119350000.0,"Reconciled Depreciation":21688000.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-36968000.0,"EBIT":-58656000.0,"Net Interest Income":5880000.0,"Interest Income":5880000.0,"Normalized Income":150618280.0,"Net Income From Continuing And Discontinued Operation":-119350000.0,"Total Expenses":58656000.0,"Total Operating Income As Reported":-474553000.0,"Diluted Average Shares":76997000.0,"Basic Average Shares":76997000.0,"Diluted EPS":-1.55,"Basic EPS":-1.55,"Diluted NI Availto Com Stockholders":-119350000.0,"Net Income Common Stockholders":-119350000.0,"Net Income":-119350000.0,"Minority Interests":254236000.0,"Net Income Including Noncontrolling Interests":-373586000.0,"Net Income Continuous Operations":-373586000.0,"Tax Provision":397000.0,"Pretax Income":-373189000.0,"Other Income Expense":-320413000.0,"Other Non Operating Income Expenses":21319000.0,"Special Income Charges":-341732000.0,"Write Off":415897000.0,"Impairment Of Capital Assets":415897000.0,"Restructuring And Mergern Acquisition":-74165000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":5880000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":5880000.0,"Operating Income":-58656000.0,"Operating Expense":58656000.0,"Depreciation Amortization Depletion Income Statement":21688000.0,"Depreciation And Amortization In Income Statement":21688000.0,"Research And Development":27090000.0,"Selling General And Administration":9878000.0,"Selling And Marketing Expense":1187000.0,"General And Administrative Expense":8691000.0,"Other Gand A":8691000.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":0.0,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-55017000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":-6677000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-59413000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-49000.0,"Issuance Of Capital Stock":160000.0,"Capital Expenditure":-8310000.0,"Interest Paid Supplemental Data":3000.0,"End Cash Position":134349000.0,"Beginning Cash Position":201857000.0,"Changes In Cash":-67508000.0,"Financing Cash Flow":-73000.0,"Cash Flow From Continuing Financing Activities":-73000.0,"Net Other Financing Charges":-184000.0,"Net Common Stock Issuance":160000.0,"Common Stock Payments":null,"Common Stock Issuance":160000.0,"Net Issuance Payments Of Debt":-49000.0,"Net Long Term Debt Issuance":-49000.0,"Long Term Debt Payments":-49000.0,"Investing Cash Flow":-16332000.0,"Cash Flow From Continuing Investing Activities":-16332000.0,"Net Investment Purchase And Sale":-8022000.0,"Sale Of Investment":73400000.0,"Purchase Of Investment":-81422000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-8201000.0,"Purchase Of PPE":-8201000.0,"Capital Expenditure Reported":-109000.0,"Operating Cash Flow":-51103000.0,"Cash Flow From Continuing Operating Activities":-51103000.0,"Change In Working Capital":-31576000.0,"Change In Other Current Assets":241000.0,"Change In Payables And Accrued Expense":-34674000.0,"Change In Accrued Expense":-3431000.0,"Change In Payable":-31243000.0,"Change In Account Payable":-1091000.0,"Change In Prepaid Assets":2294000.0,"Change In Receivables":563000.0,"Changes In Account Receivables":null,"Other Non Cash Items":-849000.0,"Stock Based Compensation":8841000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":3325000.0,"Depreciation And Amortization":3325000.0,"Amortization Cash Flow":2600000.0,"Amortization Of Intangibles":2600000.0,"Depreciation":725000.0,"Operating Gains Losses":-5034000.0,"Gain Loss On Investment Securities":-5034000.0,"Net Income From Continuing Operations":-25810000.0},"2025-12-31":{"Free Cash Flow":-46077000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-50000.0,"Issuance Of Capital Stock":-16000.0,"Capital Expenditure":-18273000.0,"Interest Paid Supplemental Data":null,"End Cash Position":201857000.0,"Beginning Cash Position":231797000.0,"Changes In Cash":-29940000.0,"Financing Cash Flow":-66000.0,"Cash Flow From Continuing Financing Activities":-66000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":-16000.0,"Common Stock Payments":null,"Common Stock Issuance":-16000.0,"Net Issuance Payments Of Debt":-50000.0,"Net Long Term Debt Issuance":-50000.0,"Long Term Debt Payments":-50000.0,"Investing Cash Flow":-2070000.0,"Cash Flow From Continuing Investing Activities":-2070000.0,"Net Investment Purchase And Sale":16203000.0,"Sale Of Investment":45803000.0,"Purchase Of Investment":-29600000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-18085000.0,"Purchase Of PPE":-18085000.0,"Capital Expenditure Reported":-188000.0,"Operating Cash Flow":-27804000.0,"Cash Flow From Continuing Operating Activities":-27804000.0,"Change In Working Capital":24411000.0,"Change In Other Current Assets":307000.0,"Change In Payables And Accrued Expense":25779000.0,"Change In Accrued Expense":-9596000.0,"Change In Payable":35375000.0,"Change In Account Payable":123000.0,"Change In Prepaid Assets":-1769000.0,"Change In Receivables":94000.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":-73190000.0,"Stock Based Compensation":10675000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":482000.0,"Deferred Tax":-1902000.0,"Deferred Income Tax":-1902000.0,"Depreciation Amortization Depletion":3451000.0,"Depreciation And Amortization":3451000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":3451000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-57988000.0},"2025-09-30":{"Free Cash Flow":-51313000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-50000.0,"Issuance Of Capital Stock":157000.0,"Capital Expenditure":-3307000.0,"Interest Paid Supplemental Data":null,"End Cash Position":231797000.0,"Beginning Cash Position":286494000.0,"Changes In Cash":-54697000.0,"Financing Cash Flow":-65000.0,"Cash Flow From Continuing Financing Activities":-65000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":157000.0,"Common Stock Payments":null,"Common Stock Issuance":157000.0,"Net Issuance Payments Of Debt":-50000.0,"Net Long Term Debt Issuance":-50000.0,"Long Term Debt Payments":-50000.0,"Investing Cash Flow":-6626000.0,"Cash Flow From Continuing Investing Activities":-6626000.0,"Net Investment Purchase And Sale":-3319000.0,"Sale Of Investment":22495000.0,"Purchase Of Investment":-25814000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-3106000.0,"Purchase Of PPE":-3106000.0,"Capital Expenditure Reported":-201000.0,"Operating Cash Flow":-48006000.0,"Cash Flow From Continuing Operating Activities":-48006000.0,"Change In Working Capital":-18762000.0,"Change In Other Current Assets":-27000.0,"Change In Payables And Accrued Expense":-19828000.0,"Change In Accrued Expense":1140000.0,"Change In Payable":-20968000.0,"Change In Account Payable":269000.0,"Change In Prepaid Assets":653000.0,"Change In Receivables":440000.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":-820000.0,"Stock Based Compensation":11656000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":1095838000.0,"Deferred Tax":-1177000.0,"Deferred Income Tax":-1177000.0,"Depreciation Amortization Depletion":15742000.0,"Depreciation And Amortization":15742000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":49589000.0,"Operating Gains Losses":9323000.0,"Gain Loss On Investment Securities":9323000.0,"Net Income From Continuing Operations":-1159806000.0},"2025-06-30":{"Free Cash Flow":-28013000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-49000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-3413000.0,"Interest Paid Supplemental Data":null,"End Cash Position":286494000.0,"Beginning Cash Position":302488000.0,"Changes In Cash":-15994000.0,"Financing Cash Flow":-49000.0,"Cash Flow From Continuing Financing Activities":-49000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-49000.0,"Net Long Term Debt Issuance":-49000.0,"Long Term Debt Payments":-49000.0,"Investing Cash Flow":8655000.0,"Cash Flow From Continuing Investing Activities":8655000.0,"Net Investment Purchase And Sale":12068000.0,"Sale Of Investment":118000000.0,"Purchase Of Investment":-105932000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-3092000.0,"Purchase Of PPE":-3092000.0,"Capital Expenditure Reported":-321000.0,"Operating Cash Flow":-24600000.0,"Cash Flow From Continuing Operating Activities":-24600000.0,"Change In Working Capital":25290000.0,"Change In Other Current Assets":248000.0,"Change In Payables And Accrued Expense":22030000.0,"Change In Accrued Expense":1860000.0,"Change In Payable":20170000.0,"Change In Account Payable":196000.0,"Change In Prepaid Assets":-1300000.0,"Change In Receivables":4312000.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":-217000.0,"Stock Based Compensation":13907000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":-1624000.0,"Deferred Income Tax":-1624000.0,"Depreciation Amortization Depletion":21506000.0,"Depreciation And Amortization":21506000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":-12341000.0,"Operating Gains Losses":-1415000.0,"Gain Loss On Investment Securities":-1415000.0,"Net Income From Continuing Operations":-82047000.0},"2025-03-31":{"Free Cash Flow":-29818000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-50000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-9444000.0,"Interest Paid Supplemental Data":9000.0,"End Cash Position":302488000.0,"Beginning Cash Position":331676000.0,"Changes In Cash":-29188000.0,"Financing Cash Flow":-50000.0,"Cash Flow From Continuing Financing Activities":-50000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-50000.0,"Net Long Term Debt Issuance":-50000.0,"Long Term Debt Payments":-50000.0,"Investing Cash Flow":-8764000.0,"Cash Flow From Continuing Investing Activities":-8764000.0,"Net Investment Purchase And Sale":680000.0,"Sale Of Investment":25350000.0,"Purchase Of Investment":-24670000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-8931000.0,"Purchase Of PPE":-8931000.0,"Capital Expenditure Reported":-513000.0,"Operating Cash Flow":-20374000.0,"Cash Flow From Continuing Operating Activities":-20374000.0,"Change In Working Capital":1162000.0,"Change In Other Current Assets":-263000.0,"Change In Payables And Accrued Expense":3147000.0,"Change In Accrued Expense":2442000.0,"Change In Payable":705000.0,"Change In Account Payable":-2243000.0,"Change In Prepaid Assets":-306000.0,"Change In Receivables":-1416000.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":-21963000.0,"Stock Based Compensation":10196000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":415897000.0,"Deferred Tax":397000.0,"Deferred Income Tax":397000.0,"Depreciation Amortization Depletion":21688000.0,"Depreciation And Amortization":21688000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":21688000.0,"Operating Gains Losses":-74165000.0,"Gain Loss On Investment Securities":-74165000.0,"Net Income From Continuing Operations":-373586000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-4782000.0,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":0.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}