{"ticker":"NRC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":22139315.0,"Share Issued":22139315.0,"Net Debt":86701000.0,"Total Debt":90028000.0,"Tangible Book Value":-61706000.0,"Invested Capital":96577000.0,"Working Capital":-12213000.0,"Net Tangible Assets":-61706000.0,"Common Stock Equity":6549000.0,"Total Capitalization":92561000.0,"Total Equity Gross Minority Interest":6549000.0,"Stockholders Equity":6549000.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":161974000.0,"Retained Earnings":-24507000.0,"Additional Paid In Capital":192998000.0,"Capital Stock":32000.0,"Common Stock":32000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":129603000.0,"Total Non Current Liabilities Net Minority Interest":94584000.0,"Other Non Current Liabilities":2573000.0,"Non Current Deferred Liabilities":5999000.0,"Non Current Deferred Taxes Liabilities":5999000.0,"Long Term Debt And Capital Lease Obligation":86012000.0,"Long Term Debt":86012000.0,"Current Liabilities":35019000.0,"Other Current Liabilities":400000.0,"Current Deferred Liabilities":16716000.0,"Current Deferred Revenue":16716000.0,"Current Debt And Capital Lease Obligation":4016000.0,"Current Debt":4016000.0,"Other Current Borrowings":4016000.0,"Line Of Credit":null,"Payables And Accrued Expenses":13887000.0,"Current Accrued Expenses":9019000.0,"Payables":4868000.0,"Dividends Payable":3542000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":1326000.0,"Total Assets":136152000.0,"Total Non Current Assets":113346000.0,"Other Non Current Assets":2664000.0,"Non Current Deferred Assets":2930000.0,"Goodwill And Other Intangible Assets":68255000.0,"Other Intangible Assets":2103000.0,"Goodwill":66152000.0,"Net PPE":39497000.0,"Accumulated Depreciation":null,"Gross PPE":39497000.0,"Leases":null,"Other Properties":39497000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":22806000.0,"Other Current Assets":431000.0,"Prepaid Assets":5399000.0,"Receivables":13649000.0,"Taxes Receivable":4325000.0,"Accounts Receivable":9324000.0,"Allowance For Doubtful Accounts Receivable":-80000.0,"Gross Accounts Receivable":9404000.0,"Cash Cash Equivalents And Short Term Investments":3327000.0,"Cash And Cash Equivalents":3327000.0},"2026-03-31":{"Treasury Shares Number":9438953.0,"Ordinary Shares Number":22536696.0,"Share Issued":31975649.0,"Net Debt":75485000.0,"Total Debt":78032000.0,"Tangible Book Value":-54822000.0,"Invested Capital":91527000.0,"Working Capital":-18486000.0,"Net Tangible Assets":-54822000.0,"Common Stock Equity":13495000.0,"Total Capitalization":87512000.0,"Total Equity Gross Minority Interest":13495000.0,"Stockholders Equity":13495000.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":154482000.0,"Retained Earnings":-17682000.0,"Additional Paid In Capital":185627000.0,"Capital Stock":32000.0,"Common Stock":32000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":121064000.0,"Total Non Current Liabilities Net Minority Interest":82594000.0,"Other Non Current Liabilities":2578000.0,"Non Current Deferred Liabilities":5999000.0,"Non Current Deferred Taxes Liabilities":5999000.0,"Long Term Debt And Capital Lease Obligation":74017000.0,"Long Term Debt":74017000.0,"Current Liabilities":38470000.0,"Other Current Liabilities":477000.0,"Current Deferred Liabilities":17192000.0,"Current Deferred Revenue":17192000.0,"Current Debt And Capital Lease Obligation":4015000.0,"Current Debt":4015000.0,"Other Current Borrowings":4015000.0,"Line Of Credit":null,"Payables And Accrued Expenses":16786000.0,"Current Accrued Expenses":9185000.0,"Payables":7601000.0,"Dividends Payable":3606000.0,"Total Tax Payable":1768000.0,"Income Tax Payable":1768000.0,"Accounts Payable":2227000.0,"Total Assets":134559000.0,"Total Non Current Assets":114575000.0,"Other Non Current Assets":2830000.0,"Non Current Deferred Assets":3123000.0,"Goodwill And Other Intangible Assets":68317000.0,"Other Intangible Assets":2165000.0,"Goodwill":66152000.0,"Net PPE":40305000.0,"Accumulated Depreciation":null,"Gross PPE":40305000.0,"Leases":null,"Other Properties":40305000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":19984000.0,"Other Current Assets":461000.0,"Prepaid Assets":5662000.0,"Receivables":11314000.0,"Taxes Receivable":481000.0,"Accounts Receivable":10833000.0,"Allowance For Doubtful Accounts Receivable":-90000.0,"Gross Accounts Receivable":10923000.0,"Cash Cash Equivalents And Short Term Investments":2547000.0,"Cash And Cash Equivalents":2547000.0},"2025-12-31":{"Treasury Shares Number":9329252.0,"Ordinary Shares Number":22637252.0,"Share Issued":31966504.0,"Net Debt":74896000.0,"Total Debt":79035000.0,"Tangible Book Value":-54389000.0,"Invested Capital":93025000.0,"Working Capital":-16411000.0,"Net Tangible Assets":-54389000.0,"Common Stock Equity":13990000.0,"Total Capitalization":89011000.0,"Total Equity Gross Minority Interest":13990000.0,"Stockholders Equity":13990000.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":152624000.0,"Retained Earnings":-17298000.0,"Additional Paid In Capital":183880000.0,"Capital Stock":32000.0,"Common Stock":32000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":120888000.0,"Total Non Current Liabilities Net Minority Interest":84268000.0,"Other Non Current Liabilities":3263000.0,"Non Current Deferred Liabilities":5984000.0,"Non Current Deferred Taxes Liabilities":5984000.0,"Long Term Debt And Capital Lease Obligation":75021000.0,"Long Term Debt":75021000.0,"Current Liabilities":36620000.0,"Other Current Liabilities":946000.0,"Current Deferred Liabilities":16201000.0,"Current Deferred Revenue":16201000.0,"Current Debt And Capital Lease Obligation":4014000.0,"Current Debt":4014000.0,"Other Current Borrowings":4014000.0,"Line Of Credit":null,"Payables And Accrued Expenses":15459000.0,"Current Accrued Expenses":10115000.0,"Payables":5344000.0,"Dividends Payable":3625000.0,"Total Tax Payable":550000.0,"Income Tax Payable":550000.0,"Accounts Payable":1169000.0,"Total Assets":134878000.0,"Total Non Current Assets":114669000.0,"Other Non Current Assets":3318000.0,"Non Current Deferred Assets":2498000.0,"Goodwill And Other Intangible Assets":68379000.0,"Other Intangible Assets":2227000.0,"Goodwill":66152000.0,"Net PPE":40474000.0,"Accumulated Depreciation":-40732000.0,"Gross PPE":81206000.0,"Leases":488000.0,"Other Properties":null,"Machinery Furniture Equipment":46244000.0,"Buildings And Improvements":34049000.0,"Land And Improvements":425000.0,"Properties":0.0,"Current Assets":20209000.0,"Other Current Assets":520000.0,"Prepaid Assets":3914000.0,"Receivables":11636000.0,"Taxes Receivable":528000.0,"Accounts Receivable":11108000.0,"Allowance For Doubtful Accounts Receivable":-80000.0,"Gross Accounts Receivable":11188000.0,"Cash Cash Equivalents And Short Term Investments":4139000.0,"Cash And Cash Equivalents":4139000.0},"2025-09-30":{"Treasury Shares Number":9296737.0,"Ordinary Shares Number":22657421.0,"Share Issued":31954158.0,"Net Debt":77818000.0,"Total Debt":80037000.0,"Tangible Book Value":-54162000.0,"Invested Capital":94351000.0,"Working Capital":-18165000.0,"Net Tangible Assets":-54162000.0,"Common Stock Equity":14314000.0,"Total Capitalization":90339000.0,"Total Equity Gross Minority Interest":14314000.0,"Stockholders Equity":14314000.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":152031000.0,"Retained Earnings":-15470000.0,"Additional Paid In Capital":181783000.0,"Capital Stock":32000.0,"Common Stock":32000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":121405000.0,"Total Non Current Liabilities Net Minority Interest":82839000.0,"Other Non Current Liabilities":3363000.0,"Non Current Deferred Liabilities":3451000.0,"Non Current Deferred Taxes Liabilities":3451000.0,"Long Term Debt And Capital Lease Obligation":76025000.0,"Long Term Debt":76025000.0,"Current Liabilities":38566000.0,"Other Current Liabilities":465000.0,"Current Deferred Liabilities":17814000.0,"Current Deferred Revenue":17814000.0,"Current Debt And Capital Lease Obligation":4012000.0,"Current Debt":4012000.0,"Other Current Borrowings":4012000.0,"Line Of Credit":null,"Payables And Accrued Expenses":16275000.0,"Current Accrued Expenses":11024000.0,"Payables":5251000.0,"Dividends Payable":2698000.0,"Total Tax Payable":1459000.0,"Income Tax Payable":1459000.0,"Accounts Payable":1094000.0,"Total Assets":135719000.0,"Total Non Current Assets":115318000.0,"Other Non Current Assets":2239000.0,"Non Current Deferred Assets":1921000.0,"Goodwill And Other Intangible Assets":68476000.0,"Other Intangible Assets":2324000.0,"Goodwill":66152000.0,"Net PPE":42682000.0,"Accumulated Depreciation":-40571000.0,"Gross PPE":83253000.0,"Leases":null,"Other Properties":83253000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":20401000.0,"Other Current Assets":973000.0,"Prepaid Assets":4460000.0,"Receivables":12749000.0,"Taxes Receivable":0.0,"Accounts Receivable":12749000.0,"Allowance For Doubtful Accounts Receivable":-50000.0,"Gross Accounts Receivable":12799000.0,"Cash Cash Equivalents And Short Term Investments":2219000.0,"Cash And Cash Equivalents":2219000.0},"2025-06-30":{"Treasury Shares Number":8678473.0,"Ordinary Shares Number":23103685.0,"Share Issued":31782158.0,"Net Debt":75683000.0,"Total Debt":80957000.0,"Tangible Book Value":-47246000.0,"Invested Capital":102285000.0,"Working Capital":-10606000.0,"Net Tangible Assets":-47246000.0,"Common Stock Equity":21328000.0,"Total Capitalization":98357000.0,"Total Equity Gross Minority Interest":21328000.0,"Stockholders Equity":21328000.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":142668000.0,"Retained Earnings":-16894000.0,"Additional Paid In Capital":180858000.0,"Capital Stock":32000.0,"Common Stock":32000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":120059000.0,"Total Non Current Liabilities Net Minority Interest":84133000.0,"Other Non Current Liabilities":3604000.0,"Non Current Deferred Liabilities":3500000.0,"Non Current Deferred Taxes Liabilities":3500000.0,"Long Term Debt And Capital Lease Obligation":77029000.0,"Long Term Debt":77029000.0,"Current Liabilities":35926000.0,"Other Current Liabilities":1140000.0,"Current Deferred Liabilities":15603000.0,"Current Deferred Revenue":15603000.0,"Current Debt And Capital Lease Obligation":3928000.0,"Current Debt":3928000.0,"Other Current Borrowings":3928000.0,"Line Of Credit":null,"Payables And Accrued Expenses":15255000.0,"Current Accrued Expenses":11299000.0,"Payables":3956000.0,"Dividends Payable":2776000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":1180000.0,"Total Assets":141387000.0,"Total Non Current Assets":116067000.0,"Other Non Current Assets":2279000.0,"Non Current Deferred Assets":1573000.0,"Goodwill And Other Intangible Assets":68574000.0,"Other Intangible Assets":2422000.0,"Goodwill":66152000.0,"Net PPE":43641000.0,"Accumulated Depreciation":-38473000.0,"Gross PPE":82114000.0,"Leases":null,"Other Properties":82114000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":25320000.0,"Other Current Assets":2222000.0,"Prepaid Assets":4970000.0,"Receivables":12854000.0,"Taxes Receivable":438000.0,"Accounts Receivable":12416000.0,"Allowance For Doubtful Accounts Receivable":-40000.0,"Gross Accounts Receivable":12456000.0,"Cash Cash Equivalents And Short Term Investments":5274000.0,"Cash And Cash Equivalents":5274000.0},"2025-03-31":{"Treasury Shares Number":8296737.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":3500000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-36828000.0,"Gross PPE":null,"Leases":null,"Other Properties":78715000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":0.0,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-35384000.0,"Gross PPE":null,"Leases":488000.0,"Other Properties":null,"Machinery Furniture Equipment":39352000.0,"Buildings And Improvements":33388000.0,"Land And Improvements":425000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.276394,"Normalized EBITDA":-1095000.0,"Net Income From Continuing Operation Net Minority Interest":-3283000.0,"Reconciled Depreciation":2121000.0,"Reconciled Cost Of Revenue":13564000.0,"EBITDA":-1095000.0,"EBIT":-3216000.0,"Net Interest Income":-1301000.0,"Interest Expense":1321000.0,"Interest Income":20000.0,"Normalized Income":-3283000.0,"Net Income From Continuing And Discontinued Operation":-3283000.0,"Total Expenses":38630000.0,"Total Operating Income As Reported":-3238000.0,"Diluted Average Shares":22009000.0,"Basic Average Shares":22009000.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-3304000.0,"Net Income Common Stockholders":-3304000.0,"Otherunder Preferred Stock Dividend":21000.0,"Net Income":-3283000.0,"Net Income Including Noncontrolling Interests":-3283000.0,"Net Income Continuous Operations":-3283000.0,"Tax Provision":-1254000.0,"Pretax Income":-4537000.0,"Other Income Expense":2000.0,"Other Non Operating Income Expenses":2000.0,"Net Non Operating Interest Income Expense":-1301000.0,"Interest Expense Non Operating":1321000.0,"Interest Income Non Operating":20000.0,"Operating Income":-3238000.0,"Operating Expense":25066000.0,"Depreciation Amortization Depletion Income Statement":2121000.0,"Depreciation And Amortization In Income Statement":2121000.0,"Selling General And Administration":22945000.0,"Gross Profit":21828000.0,"Cost Of Revenue":13564000.0,"Total Revenue":35392000.0,"Operating Revenue":35392000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.26,"Normalized EBITDA":7803000.0,"Net Income From Continuing Operation Net Minority Interest":3222000.0,"Reconciled Depreciation":2169000.0,"Reconciled Cost Of Revenue":13646000.0,"EBITDA":7803000.0,"EBIT":5634000.0,"Net Interest Income":-1220000.0,"Interest Expense":1255000.0,"Interest Income":35000.0,"Normalized Income":3222000.0,"Net Income From Continuing And Discontinued Operation":3222000.0,"Total Expenses":29234000.0,"Total Operating Income As Reported":5569000.0,"Diluted Average Shares":21911000.0,"Basic Average Shares":21799000.0,"Diluted EPS":0.14,"Basic EPS":0.14,"Diluted NI Availto Com Stockholders":3222000.0,"Net Income Common Stockholders":3222000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":3222000.0,"Net Income Including Noncontrolling Interests":3222000.0,"Net Income Continuous Operations":3222000.0,"Tax Provision":1157000.0,"Pretax Income":4379000.0,"Other Income Expense":30000.0,"Other Non Operating Income Expenses":30000.0,"Net Non Operating Interest Income Expense":-1220000.0,"Interest Expense Non Operating":1255000.0,"Interest Income Non Operating":35000.0,"Operating Income":5569000.0,"Operating Expense":15588000.0,"Depreciation Amortization Depletion Income Statement":2169000.0,"Depreciation And Amortization In Income Statement":2169000.0,"Selling General And Administration":13419000.0,"Gross Profit":21157000.0,"Cost Of Revenue":13646000.0,"Total Revenue":34803000.0,"Operating Revenue":34803000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":6782000.0,"Net Income From Continuing Operation Net Minority Interest":1798000.0,"Reconciled Depreciation":2145000.0,"Reconciled Cost Of Revenue":13935000.0,"EBITDA":6782000.0,"EBIT":4637000.0,"Net Interest Income":-1339000.0,"Interest Expense":1368000.0,"Interest Income":29000.0,"Normalized Income":1798000.0,"Net Income From Continuing And Discontinued Operation":1798000.0,"Total Expenses":30525000.0,"Total Operating Income As Reported":4669000.0,"Diluted Average Shares":21807000.0,"Basic Average Shares":21786000.0,"Diluted EPS":0.08,"Basic EPS":0.08,"Diluted NI Availto Com Stockholders":1490000.0,"Net Income Common Stockholders":1490000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":1798000.0,"Net Income Including Noncontrolling Interests":1798000.0,"Net Income Continuous Operations":1798000.0,"Tax Provision":1471000.0,"Pretax Income":3269000.0,"Other Income Expense":-61000.0,"Other Non Operating Income Expenses":-61000.0,"Net Non Operating Interest Income Expense":-1339000.0,"Interest Expense Non Operating":1368000.0,"Interest Income Non Operating":29000.0,"Operating Income":4669000.0,"Operating Expense":16590000.0,"Depreciation Amortization Depletion Income Statement":2145000.0,"Depreciation And Amortization In Income Statement":2145000.0,"Selling General And Administration":14445000.0,"Gross Profit":21259000.0,"Cost Of Revenue":13935000.0,"Total Revenue":35194000.0,"Operating Revenue":35194000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.34,"Normalized EBITDA":9929000.0,"Net Income From Continuing Operation Net Minority Interest":4122000.0,"Reconciled Depreciation":2195000.0,"Reconciled Cost Of Revenue":12404000.0,"EBITDA":9929000.0,"EBIT":7734000.0,"Net Interest Income":-1420000.0,"Interest Expense":1461000.0,"Interest Income":41000.0,"Normalized Income":4122000.0,"Net Income From Continuing And Discontinued Operation":4122000.0,"Total Expenses":26870000.0,"Total Operating Income As Reported":7738000.0,"Diluted Average Shares":22130000.0,"Basic Average Shares":22130000.0,"Diluted EPS":0.18,"Basic EPS":0.18,"Diluted NI Availto Com Stockholders":4122000.0,"Net Income Common Stockholders":4122000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":4122000.0,"Net Income Including Noncontrolling Interests":4122000.0,"Net Income Continuous Operations":4122000.0,"Tax Provision":2151000.0,"Pretax Income":6273000.0,"Other Income Expense":-45000.0,"Other Non Operating Income Expenses":-45000.0,"Net Non Operating Interest Income Expense":-1420000.0,"Interest Expense Non Operating":1461000.0,"Interest Income Non Operating":41000.0,"Operating Income":7738000.0,"Operating Expense":14466000.0,"Depreciation Amortization Depletion Income Statement":2195000.0,"Depreciation And Amortization In Income Statement":2195000.0,"Selling General And Administration":12271000.0,"Gross Profit":22204000.0,"Cost Of Revenue":12404000.0,"Total Revenue":34608000.0,"Operating Revenue":34608000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":3355000.0,"Net Income From Continuing Operation Net Minority Interest":-106000.0,"Reconciled Depreciation":1742000.0,"Reconciled Cost Of Revenue":12974000.0,"EBITDA":3355000.0,"EBIT":1613000.0,"Net Interest Income":-1011000.0,"Interest Expense":1032000.0,"Interest Income":21000.0,"Normalized Income":-106000.0,"Net Income From Continuing And Discontinued Operation":-106000.0,"Total Expenses":32450000.0,"Total Operating Income As Reported":1588000.0,"Diluted Average Shares":22658000.0,"Basic Average Shares":22658000.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-190000.0,"Net Income Common Stockholders":-190000.0,"Otherunder Preferred Stock Dividend":84000.0,"Net Income":-106000.0,"Net Income Including Noncontrolling Interests":-106000.0,"Net Income Continuous Operations":-106000.0,"Tax Provision":687000.0,"Pretax Income":581000.0,"Other Income Expense":4000.0,"Other Non Operating Income Expenses":4000.0,"Net Non Operating Interest Income Expense":-1011000.0,"Interest Expense Non Operating":1032000.0,"Interest Income Non Operating":21000.0,"Operating Income":1588000.0,"Operating Expense":19476000.0,"Depreciation Amortization Depletion Income Statement":1742000.0,"Depreciation And Amortization In Income Statement":1742000.0,"Selling General And Administration":17734000.0,"Gross Profit":21064000.0,"Cost Of Revenue":12974000.0,"Total Revenue":34038000.0,"Operating Revenue":34038000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":62000.0,"Repurchase Of Capital Stock":-7643000.0,"Repayment Of Debt":-7533000.0,"Issuance Of Debt":19500000.0,"Capital Expenditure":-1324000.0,"Interest Paid Supplemental Data":1267000.0,"Income Tax Paid Supplemental Data":4273000.0,"End Cash Position":3327000.0,"Beginning Cash Position":2547000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":780000.0,"Financing Cash Flow":718000.0,"Cash Flow From Continuing Financing Activities":718000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-3606000.0,"Common Stock Dividend Paid":-3606000.0,"Net Common Stock Issuance":-7643000.0,"Common Stock Payments":-7643000.0,"Net Issuance Payments Of Debt":11967000.0,"Net Short Term Debt Issuance":22000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":19500000.0,"Net Long Term Debt Issuance":-10033000.0,"Long Term Debt Payments":-10033000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1324000.0,"Cash Flow From Continuing Investing Activities":-1324000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1324000.0,"Sale Of PPE":null,"Purchase Of PPE":-1324000.0,"Operating Cash Flow":1386000.0,"Cash Flow From Continuing Operating Activities":1386000.0,"Change In Working Capital":-4902000.0,"Change In Other Working Capital":-5902000.0,"Change In Payables And Accrued Expense":-839000.0,"Change In Accrued Expense":-120000.0,"Change In Payable":-719000.0,"Change In Account Payable":-719000.0,"Change In Prepaid Assets":330000.0,"Change In Receivables":1509000.0,"Changes In Account Receivables":1509000.0,"Other Non Cash Items":27000.0,"Stock Based Compensation":7371000.0,"Deferred Tax":52000.0,"Deferred Income Tax":52000.0,"Depreciation Amortization Depletion":2121000.0,"Depreciation And Amortization":2121000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-3283000.0},"2026-03-31":{"Free Cash Flow":5346000.0,"Repurchase Of Capital Stock":-1935000.0,"Repayment Of Debt":-3533000.0,"Issuance Of Debt":2500000.0,"Capital Expenditure":-1834000.0,"Interest Paid Supplemental Data":1247000.0,"Income Tax Paid Supplemental Data":26000.0,"End Cash Position":2547000.0,"Beginning Cash Position":4139000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-1592000.0,"Financing Cash Flow":-6938000.0,"Cash Flow From Continuing Financing Activities":-6938000.0,"Net Other Financing Charges":-484000.0,"Proceeds From Stock Option Exercised":139000.0,"Cash Dividends Paid":-3625000.0,"Common Stock Dividend Paid":-3625000.0,"Net Common Stock Issuance":-1935000.0,"Common Stock Payments":-1935000.0,"Net Issuance Payments Of Debt":-1033000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":-2500000.0,"Short Term Debt Issuance":2500000.0,"Net Long Term Debt Issuance":-1033000.0,"Long Term Debt Payments":-1033000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1834000.0,"Cash Flow From Continuing Investing Activities":-1834000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1834000.0,"Sale Of PPE":null,"Purchase Of PPE":-1834000.0,"Operating Cash Flow":7180000.0,"Cash Flow From Continuing Operating Activities":7180000.0,"Change In Working Capital":246000.0,"Change In Other Working Capital":1545000.0,"Change In Payables And Accrued Expense":53000.0,"Change In Accrued Expense":-889000.0,"Change In Payable":942000.0,"Change In Account Payable":942000.0,"Change In Prepaid Assets":-1627000.0,"Change In Receivables":275000.0,"Changes In Account Receivables":275000.0,"Other Non Cash Items":27000.0,"Stock Based Compensation":1608000.0,"Deferred Tax":-92000.0,"Deferred Income Tax":-92000.0,"Depreciation Amortization Depletion":2169000.0,"Depreciation And Amortization":2169000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":3222000.0},"2025-12-31":{"Free Cash Flow":6058000.0,"Repurchase Of Capital Stock":-1000.0,"Repayment Of Debt":-5033000.0,"Issuance Of Debt":4000000.0,"Capital Expenditure":-1121000.0,"Interest Paid Supplemental Data":1361000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":4139000.0,"Beginning Cash Position":2219000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":1920000.0,"Financing Cash Flow":-4138000.0,"Cash Flow From Continuing Financing Activities":-4138000.0,"Net Other Financing Charges":-406000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-2698000.0,"Common Stock Dividend Paid":-2698000.0,"Net Common Stock Issuance":-1000.0,"Common Stock Payments":-1000.0,"Net Issuance Payments Of Debt":-1033000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":31967000.0,"Long Term Debt Payments":-5033000.0,"Long Term Debt Issuance":37000000.0,"Investing Cash Flow":-1121000.0,"Cash Flow From Continuing Investing Activities":-1121000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-1121000.0,"Sale Of PPE":null,"Purchase Of PPE":-1121000.0,"Operating Cash Flow":7179000.0,"Cash Flow From Continuing Operating Activities":7179000.0,"Change In Working Capital":-1375000.0,"Change In Other Working Capital":-3689000.0,"Change In Payables And Accrued Expense":-372000.0,"Change In Accrued Expense":-476000.0,"Change In Payable":104000.0,"Change In Account Payable":104000.0,"Change In Prepaid Assets":1045000.0,"Change In Receivables":1641000.0,"Changes In Account Receivables":1641000.0,"Other Non Cash Items":37000.0,"Stock Based Compensation":1909000.0,"Deferred Tax":2604000.0,"Deferred Income Tax":2604000.0,"Depreciation Amortization Depletion":2145000.0,"Depreciation And Amortization":2145000.0,"Operating Gains Losses":61000.0,"Net Income From Continuing Operations":1798000.0},"2025-09-30":{"Free Cash Flow":10175000.0,"Repurchase Of Capital Stock":-9269000.0,"Repayment Of Debt":-5949000.0,"Issuance Of Debt":5000000.0,"Capital Expenditure":-3589000.0,"Interest Paid Supplemental Data":1384000.0,"Income Tax Paid Supplemental Data":373000.0,"End Cash Position":2219000.0,"Beginning Cash Position":5274000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-3055000.0,"Financing Cash Flow":-13230000.0,"Cash Flow From Continuing Financing Activities":-13230000.0,"Net Other Financing Charges":-236000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-2776000.0,"Common Stock Dividend Paid":-2776000.0,"Net Common Stock Issuance":-9269000.0,"Common Stock Payments":-9269000.0,"Net Issuance Payments Of Debt":-949000.0,"Net Short Term Debt Issuance":5000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":5000000.0,"Net Long Term Debt Issuance":-5949000.0,"Long Term Debt Payments":-5949000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-3589000.0,"Cash Flow From Continuing Investing Activities":-3589000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-3589000.0,"Sale Of PPE":null,"Purchase Of PPE":-3589000.0,"Operating Cash Flow":13764000.0,"Cash Flow From Continuing Operating Activities":13764000.0,"Change In Working Capital":6540000.0,"Change In Other Working Capital":3692000.0,"Change In Payables And Accrued Expense":1387000.0,"Change In Accrued Expense":1478000.0,"Change In Payable":-91000.0,"Change In Account Payable":-91000.0,"Change In Prepaid Assets":1793000.0,"Change In Receivables":-332000.0,"Changes In Account Receivables":-332000.0,"Other Non Cash Items":77000.0,"Stock Based Compensation":925000.0,"Deferred Tax":-94000.0,"Deferred Income Tax":-94000.0,"Depreciation Amortization Depletion":2195000.0,"Depreciation And Amortization":2195000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":4121000.0},"2025-06-30":{"Free Cash Flow":-4149000.0,"Repurchase Of Capital Stock":-5990000.0,"Repayment Of Debt":-24225000.0,"Issuance Of Debt":39943000.0,"Capital Expenditure":-3010000.0,"Interest Paid Supplemental Data":966000.0,"Income Tax Paid Supplemental Data":3076000.0,"End Cash Position":5274000.0,"Beginning Cash Position":2502000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":2772000.0,"Financing Cash Flow":6921000.0,"Cash Flow From Continuing Financing Activities":6921000.0,"Net Other Financing Charges":-73000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-2734000.0,"Common Stock Dividend Paid":-2734000.0,"Net Common Stock Issuance":-5990000.0,"Common Stock Payments":-5990000.0,"Net Issuance Payments Of Debt":15718000.0,"Net Short Term Debt Issuance":24503000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":20000000.0,"Net Long Term Debt Issuance":-8785000.0,"Long Term Debt Payments":-28728000.0,"Long Term Debt Issuance":19943000.0,"Investing Cash Flow":-3010000.0,"Cash Flow From Continuing Investing Activities":-3010000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-3010000.0,"Sale Of PPE":null,"Purchase Of PPE":-3010000.0,"Operating Cash Flow":-1139000.0,"Cash Flow From Continuing Operating Activities":-1139000.0,"Change In Working Capital":-1346000.0,"Change In Other Working Capital":-531000.0,"Change In Payables And Accrued Expense":670000.0,"Change In Accrued Expense":1140000.0,"Change In Payable":-470000.0,"Change In Account Payable":-470000.0,"Change In Prepaid Assets":-395000.0,"Change In Receivables":-1090000.0,"Changes In Account Receivables":-1090000.0,"Other Non Cash Items":83000.0,"Stock Based Compensation":307000.0,"Deferred Tax":-1819000.0,"Deferred Income Tax":-1819000.0,"Depreciation Amortization Depletion":1742000.0,"Depreciation And Amortization":1742000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":-106000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":80000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":3497000.0,"Short Term Debt Payments":-4503000.0,"Short Term Debt Issuance":8000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":67000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}