{"ticker":"NRG","downloaded_at":"2026-08-28","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":210307902.0,"Share Issued":210307902.0,"Net Debt":23094000000.0,"Total Debt":23467000000.0,"Tangible Book Value":-6750000000.0,"Invested Capital":27461000000.0,"Working Capital":-322000000.0,"Net Tangible Assets":-6100000000.0,"Capital Lease Obligations":211000000.0,"Common Stock Equity":4205000000.0,"Preferred Stock Equity":650000000.0,"Total Capitalization":26599000000.0,"Total Equity Gross Minority Interest":4855000000.0,"Stockholders Equity":4855000000.0,"Gains Losses Not Affecting Retained Earnings":-87000000.0,"Other Equity Adjustments":-87000000.0,"Treasury Stock":1964000000.0,"Retained Earnings":2374000000.0,"Additional Paid In Capital":3880000000.0,"Capital Stock":652000000.0,"Common Stock":2000000.0,"Preferred Stock":650000000.0,"Total Liabilities Net Minority Interest":35085000000.0,"Total Non Current Liabilities Net Minority Interest":25110000000.0,"Other Non Current Liabilities":870000000.0,"Derivative Product Liabilities":1327000000.0,"Non Current Deferred Liabilities":999000000.0,"Non Current Deferred Revenue":984000000.0,"Non Current Deferred Taxes Liabilities":15000000.0,"Long Term Debt And Capital Lease Obligation":21914000000.0,"Long Term Capital Lease Obligation":170000000.0,"Long Term Debt":21744000000.0,"Current Liabilities":9975000000.0,"Other Current Liabilities":3287000000.0,"Current Deferred Liabilities":837000000.0,"Current Deferred Revenue":837000000.0,"Current Debt And Capital Lease Obligation":1553000000.0,"Current Capital Lease Obligation":41000000.0,"Current Debt":1512000000.0,"Other Current Borrowings":1512000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":4298000000.0,"Current Accrued Expenses":1719000000.0,"Payables":2579000000.0,"Accounts Payable":2579000000.0,"Total Assets":39940000000.0,"Total Non Current Assets":30287000000.0,"Other Non Current Assets":1772000000.0,"Non Current Deferred Assets":1725000000.0,"Non Current Deferred Taxes Assets":1725000000.0,"Financial Assets":1617000000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":10955000000.0,"Other Intangible Assets":2140000000.0,"Goodwill":8815000000.0,"Net PPE":14218000000.0,"Accumulated Depreciation":null,"Gross PPE":14218000000.0,"Construction In Progress":null,"Other Properties":14218000000.0,"Current Assets":9653000000.0,"Other Current Assets":1318000000.0,"Hedging Assets Current":3188000000.0,"Restricted Cash":658000000.0,"Inventory":793000000.0,"Other Inventories":null,"Receivables":3534000000.0,"Accounts Receivable":3534000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":162000000.0,"Cash And Cash Equivalents":162000000.0},"2026-03-31":{"Treasury Shares Number":12087277.0,"Ordinary Shares Number":212762887.0,"Share Issued":224850164.0,"Net Debt":22976000000.0,"Total Debt":23357000000.0,"Tangible Book Value":-7119000000.0,"Invested Capital":27378000000.0,"Working Capital":-1925000000.0,"Net Tangible Assets":-6469000000.0,"Capital Lease Obligations":203000000.0,"Common Stock Equity":null,"Preferred Stock Equity":650000000.0,"Total Capitalization":24653000000.0,"Total Equity Gross Minority Interest":4874000000.0,"Stockholders Equity":4874000000.0,"Gains Losses Not Affecting Retained Earnings":-84000000.0,"Other Equity Adjustments":-84000000.0,"Treasury Stock":1531000000.0,"Retained Earnings":1969000000.0,"Additional Paid In Capital":3868000000.0,"Capital Stock":652000000.0,"Common Stock":2000000.0,"Preferred Stock":650000000.0,"Total Liabilities Net Minority Interest":35179000000.0,"Total Non Current Liabilities Net Minority Interest":23332000000.0,"Other Non Current Liabilities":920000000.0,"Derivative Product Liabilities":1461000000.0,"Non Current Deferred Liabilities":1007000000.0,"Non Current Deferred Revenue":868000000.0,"Non Current Deferred Taxes Liabilities":139000000.0,"Long Term Debt And Capital Lease Obligation":19944000000.0,"Long Term Capital Lease Obligation":165000000.0,"Long Term Debt":19779000000.0,"Current Liabilities":11847000000.0,"Other Current Liabilities":3406000000.0,"Current Deferred Liabilities":727000000.0,"Current Deferred Revenue":727000000.0,"Current Debt And Capital Lease Obligation":3413000000.0,"Current Capital Lease Obligation":38000000.0,"Current Debt":3375000000.0,"Other Current Borrowings":3375000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":4301000000.0,"Current Accrued Expenses":1816000000.0,"Payables":2485000000.0,"Accounts Payable":2485000000.0,"Total Assets":40053000000.0,"Total Non Current Assets":30131000000.0,"Other Non Current Assets":1602000000.0,"Non Current Deferred Assets":1796000000.0,"Non Current Deferred Taxes Assets":1796000000.0,"Financial Assets":1704000000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":11343000000.0,"Other Intangible Assets":null,"Goodwill":8881000000.0,"Net PPE":13686000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":13686000000.0,"Current Assets":9922000000.0,"Other Current Assets":1382000000.0,"Hedging Assets Current":3081000000.0,"Restricted Cash":839000000.0,"Inventory":665000000.0,"Other Inventories":null,"Receivables":3777000000.0,"Accounts Receivable":3777000000.0,"Allowance For Doubtful Accounts Receivable":-150000000.0,"Gross Accounts Receivable":3927000000.0,"Cash Cash Equivalents And Short Term Investments":178000000.0,"Cash And Cash Equivalents":178000000.0},"2025-12-31":{"Treasury Shares Number":9452008.0,"Ordinary Shares Number":190376607.0,"Share Issued":199828615.0,"Net Debt":11735000000.0,"Total Debt":16622000000.0,"Tangible Book Value":-6295000000.0,"Invested Capital":17474000000.0,"Working Capital":5118000000.0,"Net Tangible Assets":-5645000000.0,"Capital Lease Obligations":179000000.0,"Common Stock Equity":null,"Preferred Stock Equity":650000000.0,"Total Capitalization":18093000000.0,"Total Equity Gross Minority Interest":1681000000.0,"Stockholders Equity":1681000000.0,"Gains Losses Not Affecting Retained Earnings":-81000000.0,"Other Equity Adjustments":-81000000.0,"Treasury Stock":1087000000.0,"Retained Earnings":1982000000.0,"Additional Paid In Capital":215000000.0,"Capital Stock":652000000.0,"Common Stock":2000000.0,"Preferred Stock":650000000.0,"Total Liabilities Net Minority Interest":27459000000.0,"Total Non Current Liabilities Net Minority Interest":19430000000.0,"Other Non Current Liabilities":861000000.0,"Derivative Product Liabilities":1103000000.0,"Non Current Deferred Liabilities":910000000.0,"Non Current Deferred Revenue":895000000.0,"Non Current Deferred Taxes Liabilities":15000000.0,"Long Term Debt And Capital Lease Obligation":16556000000.0,"Long Term Capital Lease Obligation":144000000.0,"Long Term Debt":16412000000.0,"Current Liabilities":8029000000.0,"Other Current Liabilities":3325000000.0,"Current Deferred Liabilities":748000000.0,"Current Deferred Revenue":748000000.0,"Current Debt And Capital Lease Obligation":66000000.0,"Current Capital Lease Obligation":35000000.0,"Current Debt":31000000.0,"Other Current Borrowings":31000000.0,"Pensionand Other Post Retirement Benefit Plans Current":561000000.0,"Payables And Accrued Expenses":3329000000.0,"Current Accrued Expenses":495000000.0,"Payables":2834000000.0,"Accounts Payable":2834000000.0,"Total Assets":29140000000.0,"Total Non Current Assets":15993000000.0,"Other Non Current Assets":1478000000.0,"Non Current Deferred Assets":1843000000.0,"Non Current Deferred Taxes Assets":1843000000.0,"Financial Assets":1568000000.0,"Investments And Advances":16000000.0,"Long Term Equity Investment":16000000.0,"Goodwill And Other Intangible Assets":7326000000.0,"Other Intangible Assets":null,"Goodwill":5017000000.0,"Net PPE":3762000000.0,"Accumulated Depreciation":-1774000000.0,"Gross PPE":null,"Construction In Progress":1196000000.0,"Other Properties":4340000000.0,"Current Assets":13147000000.0,"Other Current Assets":1069000000.0,"Hedging Assets Current":2189000000.0,"Restricted Cash":655000000.0,"Inventory":461000000.0,"Other Inventories":73000000.0,"Receivables":4065000000.0,"Accounts Receivable":4065000000.0,"Allowance For Doubtful Accounts Receivable":-146000000.0,"Gross Accounts Receivable":4211000000.0,"Cash Cash Equivalents And Short Term Investments":4708000000.0,"Cash And Cash Equivalents":4708000000.0},"2025-09-30":{"Treasury Shares Number":7448883.0,"Ordinary Shares Number":192255304.0,"Share Issued":199704187.0,"Net Debt":11200000000.0,"Total Debt":12111000000.0,"Tangible Book Value":-6126000000.0,"Invested Capital":13252000000.0,"Working Capital":411000000.0,"Net Tangible Assets":-5476000000.0,"Capital Lease Obligations":179000000.0,"Common Stock Equity":null,"Preferred Stock Equity":650000000.0,"Total Capitalization":13125000000.0,"Total Equity Gross Minority Interest":1970000000.0,"Stockholders Equity":1970000000.0,"Gains Losses Not Affecting Retained Earnings":-105000000.0,"Other Equity Adjustments":-105000000.0,"Treasury Stock":745000000.0,"Retained Earnings":2002000000.0,"Additional Paid In Capital":166000000.0,"Capital Stock":652000000.0,"Common Stock":2000000.0,"Preferred Stock":650000000.0,"Total Liabilities Net Minority Interest":22001000000.0,"Total Non Current Liabilities Net Minority Interest":14288000000.0,"Other Non Current Liabilities":911000000.0,"Derivative Product Liabilities":1125000000.0,"Non Current Deferred Liabilities":954000000.0,"Non Current Deferred Revenue":942000000.0,"Non Current Deferred Taxes Liabilities":12000000.0,"Long Term Debt And Capital Lease Obligation":11298000000.0,"Long Term Capital Lease Obligation":143000000.0,"Long Term Debt":11155000000.0,"Current Liabilities":7713000000.0,"Other Current Liabilities":2203000000.0,"Current Deferred Liabilities":710000000.0,"Current Deferred Revenue":710000000.0,"Current Debt And Capital Lease Obligation":813000000.0,"Current Capital Lease Obligation":36000000.0,"Current Debt":777000000.0,"Other Current Borrowings":777000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":3987000000.0,"Current Accrued Expenses":1668000000.0,"Payables":2319000000.0,"Accounts Payable":2319000000.0,"Total Assets":23971000000.0,"Total Non Current Assets":15847000000.0,"Other Non Current Assets":1477000000.0,"Non Current Deferred Assets":1855000000.0,"Non Current Deferred Taxes Assets":1855000000.0,"Financial Assets":1486000000.0,"Investments And Advances":48000000.0,"Long Term Equity Investment":48000000.0,"Goodwill And Other Intangible Assets":7446000000.0,"Other Intangible Assets":null,"Goodwill":5015000000.0,"Net PPE":3535000000.0,"Accumulated Depreciation":-1702000000.0,"Gross PPE":null,"Construction In Progress":null,"Other Properties":5237000000.0,"Current Assets":8124000000.0,"Other Current Assets":969000000.0,"Hedging Assets Current":1928000000.0,"Restricted Cash":711000000.0,"Inventory":452000000.0,"Other Inventories":null,"Receivables":3332000000.0,"Accounts Receivable":3332000000.0,"Allowance For Doubtful Accounts Receivable":-164000000.0,"Gross Accounts Receivable":3496000000.0,"Cash Cash Equivalents And Short Term Investments":732000000.0,"Cash And Cash Equivalents":732000000.0},"2025-06-30":{"Treasury Shares Number":6457685.0,"Ordinary Shares Number":194630094.0,"Share Issued":201087779.0,"Net Debt":10764000000.0,"Total Debt":11116000000.0,"Tangible Book Value":-5888000000.0,"Invested Capital":12582000000.0,"Working Capital":-586000000.0,"Net Tangible Assets":-5238000000.0,"Capital Lease Obligations":172000000.0,"Common Stock Equity":null,"Preferred Stock Equity":650000000.0,"Total Capitalization":12100000000.0,"Total Equity Gross Minority Interest":2288000000.0,"Stockholders Equity":2288000000.0,"Gains Losses Not Affecting Retained Earnings":-101000000.0,"Other Equity Adjustments":-101000000.0,"Treasury Stock":538000000.0,"Retained Earnings":1970000000.0,"Additional Paid In Capital":305000000.0,"Capital Stock":652000000.0,"Common Stock":2000000.0,"Preferred Stock":650000000.0,"Total Liabilities Net Minority Interest":21800000000.0,"Total Non Current Liabilities Net Minority Interest":13019000000.0,"Other Non Current Liabilities":883000000.0,"Derivative Product Liabilities":1273000000.0,"Non Current Deferred Liabilities":917000000.0,"Non Current Deferred Revenue":905000000.0,"Non Current Deferred Taxes Liabilities":12000000.0,"Long Term Debt And Capital Lease Obligation":9946000000.0,"Long Term Capital Lease Obligation":134000000.0,"Long Term Debt":9812000000.0,"Current Liabilities":8781000000.0,"Other Current Liabilities":2400000000.0,"Current Deferred Liabilities":715000000.0,"Current Deferred Revenue":715000000.0,"Current Debt And Capital Lease Obligation":1170000000.0,"Current Capital Lease Obligation":38000000.0,"Current Debt":1132000000.0,"Other Current Borrowings":1132000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":4496000000.0,"Current Accrued Expenses":1952000000.0,"Payables":2544000000.0,"Accounts Payable":2544000000.0,"Total Assets":24088000000.0,"Total Non Current Assets":15893000000.0,"Other Non Current Assets":1315000000.0,"Non Current Deferred Assets":1935000000.0,"Non Current Deferred Taxes Assets":1935000000.0,"Financial Assets":1745000000.0,"Investments And Advances":47000000.0,"Long Term Equity Investment":47000000.0,"Goodwill And Other Intangible Assets":7526000000.0,"Other Intangible Assets":null,"Goodwill":5017000000.0,"Net PPE":3325000000.0,"Accumulated Depreciation":-1632000000.0,"Gross PPE":null,"Construction In Progress":null,"Other Properties":4957000000.0,"Current Assets":8195000000.0,"Other Current Assets":987000000.0,"Hedging Assets Current":2332000000.0,"Restricted Cash":824000000.0,"Inventory":451000000.0,"Other Inventories":null,"Receivables":3421000000.0,"Accounts Receivable":3421000000.0,"Allowance For Doubtful Accounts Receivable":-127000000.0,"Gross Accounts Receivable":3548000000.0,"Cash Cash Equivalents And Short Term Investments":180000000.0,"Cash And Cash Equivalents":180000000.0},"2025-03-31":{"Treasury Shares Number":6599095.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":null,"Investments And Advances":47000000.0,"Long Term Equity Investment":47000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-1569000000.0,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Inventory":null,"Other Inventories":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-144000000.0,"Gross Accounts Receivable":3656000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":514000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":null,"Investments And Advances":45000000.0,"Long Term Equity Investment":45000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-1508000000.0,"Gross PPE":null,"Construction In Progress":442000000.0,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Inventory":null,"Other Inventories":79000000.0,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":2844000.0,"Tax Rate For Calcs":0.237,"Normalized EBITDA":1455000000.0,"Total Unusual Items":12000000.0,"Total Unusual Items Excluding Goodwill":12000000.0,"Net Income From Continuing Operation Net Minority Interest":506000000.0,"Reconciled Depreciation":325000000.0,"Reconciled Cost Of Revenue":5639000000.0,"EBITDA":1467000000.0,"EBIT":973000000.0,"Net Interest Income":-310000000.0,"Interest Expense":310000000.0,"Normalized Income":496844000.0,"Net Income From Continuing And Discontinued Operation":506000000.0,"Total Expenses":6526000000.0,"Total Operating Income As Reported":976000000.0,"Diluted Average Shares":212000000.0,"Basic Average Shares":211000000.0,"Diluted EPS":2.31,"Basic EPS":2.32,"Diluted NI Availto Com Stockholders":489000000.0,"Net Income Common Stockholders":489000000.0,"Preferred Stock Dividends":17000000.0,"Net Income":506000000.0,"Net Income Including Noncontrolling Interests":506000000.0,"Net Income Continuous Operations":506000000.0,"Tax Provision":157000000.0,"Pretax Income":663000000.0,"Other Income Expense":18000000.0,"Other Non Operating Income Expenses":6000000.0,"Special Income Charges":12000000.0,"Gain On Sale Of Ppe":37000000.0,"Other Special Charges":9000000.0,"Write Off":null,"Restructuring And Mergern Acquisition":16000000.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":-310000000.0,"Interest Expense Non Operating":310000000.0,"Operating Income":955000000.0,"Operating Expense":1056000000.0,"Depreciation Amortization Depletion Income Statement":494000000.0,"Depreciation And Amortization In Income Statement":494000000.0,"Selling General And Administration":562000000.0,"Gross Profit":2011000000.0,"Cost Of Revenue":5470000000.0,"Total Revenue":7481000000.0,"Operating Revenue":7397000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-18000000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":null,"Total Unusual Items":-45000000.0,"Total Unusual Items Excluding Goodwill":-45000000.0,"Net Income From Continuing Operation Net Minority Interest":125000000.0,"Reconciled Depreciation":277000000.0,"Reconciled Cost Of Revenue":9013000000.0,"EBITDA":800000000.0,"EBIT":368000000.0,"Net Interest Income":-285000000.0,"Interest Expense":285000000.0,"Normalized Income":152000000.0,"Net Income From Continuing And Discontinued Operation":125000000.0,"Total Expenses":9883000000.0,"Total Operating Income As Reported":328000000.0,"Diluted Average Shares":208000000.0,"Basic Average Shares":207000000.0,"Diluted EPS":0.52,"Basic EPS":0.52,"Diluted NI Availto Com Stockholders":108000000.0,"Net Income Common Stockholders":108000000.0,"Preferred Stock Dividends":17000000.0,"Net Income":125000000.0,"Net Income Including Noncontrolling Interests":125000000.0,"Net Income Continuous Operations":125000000.0,"Tax Provision":-42000000.0,"Pretax Income":83000000.0,"Other Income Expense":-5000000.0,"Other Non Operating Income Expenses":40000000.0,"Special Income Charges":-45000000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":45000000.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":-285000000.0,"Interest Expense Non Operating":285000000.0,"Operating Income":373000000.0,"Operating Expense":1025000000.0,"Depreciation Amortization Depletion Income Statement":432000000.0,"Depreciation And Amortization In Income Statement":432000000.0,"Selling General And Administration":593000000.0,"Gross Profit":1398000000.0,"Cost Of Revenue":8858000000.0,"Total Revenue":10256000000.0,"Operating Revenue":10172000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-15120000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":null,"Total Unusual Items":-72000000.0,"Total Unusual Items Excluding Goodwill":-72000000.0,"Net Income From Continuing Operation Net Minority Interest":66000000.0,"Reconciled Depreciation":229000000.0,"Reconciled Cost Of Revenue":6477000000.0,"EBITDA":683000000.0,"EBIT":307000000.0,"Net Interest Income":-243000000.0,"Interest Expense":243000000.0,"Normalized Income":122880000.0,"Net Income From Continuing And Discontinued Operation":66000000.0,"Total Expenses":7423000000.0,"Total Operating Income As Reported":297000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":50000000.0,"Net Income Common Stockholders":50000000.0,"Preferred Stock Dividends":16000000.0,"Net Income":66000000.0,"Net Income Including Noncontrolling Interests":66000000.0,"Net Income Continuous Operations":66000000.0,"Tax Provision":-2000000.0,"Pretax Income":64000000.0,"Other Income Expense":-23000000.0,"Other Non Operating Income Expenses":42000000.0,"Special Income Charges":-72000000.0,"Gain On Sale Of Ppe":-18000000.0,"Other Special Charges":0.0,"Write Off":39000000.0,"Restructuring And Mergern Acquisition":15000000.0,"Earnings From Equity Interest":7000000.0,"Net Non Operating Interest Income Expense":-243000000.0,"Interest Expense Non Operating":243000000.0,"Operating Income":330000000.0,"Operating Expense":1093000000.0,"Depreciation Amortization Depletion Income Statement":376000000.0,"Depreciation And Amortization In Income Statement":376000000.0,"Selling General And Administration":717000000.0,"Gross Profit":1423000000.0,"Cost Of Revenue":6330000000.0,"Total Revenue":7753000000.0,"Operating Revenue":7703000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-2888000.0,"Tax Rate For Calcs":0.361,"Normalized EBITDA":null,"Total Unusual Items":-8000000.0,"Total Unusual Items Excluding Goodwill":-8000000.0,"Net Income From Continuing Operation Net Minority Interest":152000000.0,"Reconciled Depreciation":223000000.0,"Reconciled Cost Of Revenue":6378000000.0,"EBITDA":785000000.0,"EBIT":425000000.0,"Net Interest Income":-187000000.0,"Interest Expense":187000000.0,"Normalized Income":157112000.0,"Net Income From Continuing And Discontinued Operation":152000000.0,"Total Expenses":7213000000.0,"Total Operating Income As Reported":414000000.0,"Diluted Average Shares":195000000.0,"Basic Average Shares":193000000.0,"Diluted EPS":0.69,"Basic EPS":0.7,"Diluted NI Availto Com Stockholders":135000000.0,"Net Income Common Stockholders":135000000.0,"Preferred Stock Dividends":17000000.0,"Net Income":152000000.0,"Net Income Including Noncontrolling Interests":152000000.0,"Net Income Continuous Operations":152000000.0,"Tax Provision":86000000.0,"Pretax Income":238000000.0,"Other Income Expense":3000000.0,"Other Non Operating Income Expenses":10000000.0,"Special Income Charges":-8000000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Write Off":0.0,"Restructuring And Mergern Acquisition":8000000.0,"Earnings From Equity Interest":1000000.0,"Net Non Operating Interest Income Expense":-187000000.0,"Interest Expense Non Operating":187000000.0,"Operating Income":422000000.0,"Operating Expense":972000000.0,"Depreciation Amortization Depletion Income Statement":360000000.0,"Depreciation And Amortization In Income Statement":360000000.0,"Selling General And Administration":612000000.0,"Gross Profit":1394000000.0,"Cost Of Revenue":6241000000.0,"Total Revenue":7635000000.0,"Operating Revenue":7551000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-16973856.20915,"Tax Rate For Calcs":0.320261,"Normalized EBITDA":null,"Total Unusual Items":-53000000.0,"Total Unusual Items Excluding Goodwill":-53000000.0,"Net Income From Continuing Operation Net Minority Interest":-104000000.0,"Reconciled Depreciation":226000000.0,"Reconciled Cost Of Revenue":5747000000.0,"EBITDA":339000000.0,"EBIT":-5000000.0,"Net Interest Income":-148000000.0,"Interest Expense":148000000.0,"Normalized Income":-67973856.20915,"Net Income From Continuing And Discontinued Operation":-104000000.0,"Total Expenses":6697000000.0,"Total Operating Income As Reported":0.0,"Diluted Average Shares":196000000.0,"Basic Average Shares":196000000.0,"Diluted EPS":-0.62,"Basic EPS":-0.62,"Diluted NI Availto Com Stockholders":-121000000.0,"Net Income Common Stockholders":-121000000.0,"Preferred Stock Dividends":17000000.0,"Net Income":-104000000.0,"Net Income Including Noncontrolling Interests":-104000000.0,"Net Income Continuous Operations":-104000000.0,"Tax Provision":-49000000.0,"Pretax Income":-153000000.0,"Other Income Expense":-48000000.0,"Other Non Operating Income Expenses":5000000.0,"Special Income Charges":-53000000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":10000000.0,"Write Off":0.0,"Restructuring And Mergern Acquisition":43000000.0,"Earnings From Equity Interest":1000000.0,"Net Non Operating Interest Income Expense":-148000000.0,"Interest Expense Non Operating":148000000.0,"Operating Income":43000000.0,"Operating Expense":1068000000.0,"Depreciation Amortization Depletion Income Statement":344000000.0,"Depreciation And Amortization In Income Statement":344000000.0,"Selling General And Administration":724000000.0,"Gross Profit":1111000000.0,"Cost Of Revenue":5629000000.0,"Total Revenue":6740000000.0,"Operating Revenue":6678000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":203000000.0,"Basic Average Shares":198000000.0,"Diluted EPS":3.61,"Basic EPS":3.7,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":2000000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":122000000.0,"Write Off":-8000000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":7000000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":738000000.0,"Repurchase Of Capital Stock":-470000000.0,"Repayment Of Debt":-7308000000.0,"Issuance Of Debt":7420000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-379000000.0,"End Cash Position":379000000.0,"Beginning Cash Position":411000000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-32000000.0,"Financing Cash Flow":-512000000.0,"Cash Flow From Continuing Financing Activities":-512000000.0,"Net Other Financing Charges":-54000000.0,"Cash Dividends Paid":-100000000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":-470000000.0,"Common Stock Payments":-470000000.0,"Net Issuance Payments Of Debt":112000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":3437000000.0,"Long Term Debt Payments":-8833000000.0,"Long Term Debt Issuance":12270000000.0,"Investing Cash Flow":-637000000.0,"Cash Flow From Continuing Investing Activities":-637000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-346000000.0,"Purchase Of Business":-346000000.0,"Net Intangibles Purchase And Sale":3000000.0,"Purchase Of Intangibles":-41000000.0,"Capital Expenditure Reported":-338000000.0,"Operating Cash Flow":1117000000.0,"Cash Flow From Continuing Operating Activities":1117000000.0,"Change In Working Capital":47000000.0,"Change In Other Working Capital":37000000.0,"Change In Payables And Accrued Expense":281000000.0,"Change In Accrued Expense":151000000.0,"Change In Payable":130000000.0,"Change In Account Payable":130000000.0,"Change In Prepaid Assets":-245000000.0,"Change In Inventory":-127000000.0,"Change In Receivables":101000000.0,"Changes In Account Receivables":101000000.0,"Other Non Cash Items":184000000.0,"Stock Based Compensation":31000000.0,"Provisionand Write Offof Assets":45000000.0,"Asset Impairment Charge":null,"Amortization Of Securities":11000000.0,"Depreciation Amortization Depletion":325000000.0,"Depreciation And Amortization":325000000.0,"Depreciation":325000000.0,"Operating Gains Losses":-32000000.0,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":506000000.0},"2026-03-31":{"Free Cash Flow":-486000000.0,"Repurchase Of Capital Stock":-560000000.0,"Repayment Of Debt":-1537000000.0,"Issuance Of Debt":4907000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-317000000.0,"End Cash Position":411000000.0,"Beginning Cash Position":4998000000.0,"Effect Of Exchange Rate Changes":2000000.0,"Changes In Cash":-4589000000.0,"Financing Cash Flow":2652000000.0,"Cash Flow From Continuing Financing Activities":2652000000.0,"Net Other Financing Charges":-23000000.0,"Cash Dividends Paid":-135000000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":-560000000.0,"Common Stock Payments":-560000000.0,"Net Issuance Payments Of Debt":3370000000.0,"Net Short Term Debt Issuance":3325000000.0,"Short Term Debt Payments":-1525000000.0,"Short Term Debt Issuance":4850000000.0,"Net Long Term Debt Issuance":45000000.0,"Long Term Debt Payments":-12000000.0,"Long Term Debt Issuance":57000000.0,"Investing Cash Flow":-7072000000.0,"Cash Flow From Continuing Investing Activities":-7072000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-6755000000.0,"Purchase Of Business":-6755000000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Capital Expenditure Reported":-317000000.0,"Operating Cash Flow":-169000000.0,"Cash Flow From Continuing Operating Activities":-169000000.0,"Change In Working Capital":-877000000.0,"Change In Other Working Capital":-236000000.0,"Change In Payables And Accrued Expense":-1225000000.0,"Change In Accrued Expense":-315000000.0,"Change In Payable":-910000000.0,"Change In Account Payable":-910000000.0,"Change In Prepaid Assets":-196000000.0,"Change In Inventory":-29000000.0,"Change In Receivables":809000000.0,"Changes In Account Receivables":809000000.0,"Other Non Cash Items":167000000.0,"Stock Based Compensation":41000000.0,"Provisionand Write Offof Assets":59000000.0,"Asset Impairment Charge":null,"Amortization Of Securities":36000000.0,"Depreciation Amortization Depletion":277000000.0,"Depreciation And Amortization":277000000.0,"Depreciation":277000000.0,"Operating Gains Losses":3000000.0,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":125000000.0},"2025-12-31":{"Free Cash Flow":-170000000.0,"Repurchase Of Capital Stock":-359000000.0,"Repayment Of Debt":-756000000.0,"Issuance Of Debt":5301000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-293000000.0,"End Cash Position":4998000000.0,"Beginning Cash Position":1085000000.0,"Effect Of Exchange Rate Changes":2000000.0,"Changes In Cash":3911000000.0,"Financing Cash Flow":4086000000.0,"Cash Flow From Continuing Financing Activities":4086000000.0,"Net Other Financing Charges":-15000000.0,"Cash Dividends Paid":-85000000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":-359000000.0,"Common Stock Payments":-359000000.0,"Net Issuance Payments Of Debt":4545000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":7125000000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":5301000000.0,"Investing Cash Flow":-298000000.0,"Cash Flow From Continuing Investing Activities":-298000000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-5000000.0,"Purchase Of Business":-5000000.0,"Net Intangibles Purchase And Sale":5000000.0,"Purchase Of Intangibles":5000000.0,"Capital Expenditure Reported":-298000000.0,"Operating Cash Flow":123000000.0,"Cash Flow From Continuing Operating Activities":123000000.0,"Change In Working Capital":-548000000.0,"Change In Other Working Capital":719000000.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":181000000.0,"Stock Based Compensation":51000000.0,"Provisionand Write Offof Assets":71000000.0,"Asset Impairment Charge":39000000.0,"Amortization Of Securities":22000000.0,"Depreciation Amortization Depletion":229000000.0,"Depreciation And Amortization":229000000.0,"Depreciation":229000000.0,"Operating Gains Losses":12000000.0,"Earnings Losses From Equity Investments":-6000000.0,"Net Income From Continuing Operations":66000000.0},"2025-09-30":{"Free Cash Flow":234000000.0,"Repurchase Of Capital Stock":-364000000.0,"Repayment Of Debt":-1084000000.0,"Issuance Of Debt":2085000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-250000000.0,"End Cash Position":1085000000.0,"Beginning Cash Position":643000000.0,"Effect Of Exchange Rate Changes":1000000.0,"Changes In Cash":441000000.0,"Financing Cash Flow":215000000.0,"Cash Flow From Continuing Financing Activities":215000000.0,"Net Other Financing Charges":-303000000.0,"Cash Dividends Paid":-119000000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":-364000000.0,"Common Stock Payments":-364000000.0,"Net Issuance Payments Of Debt":1001000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":1001000000.0,"Long Term Debt Payments":-1084000000.0,"Long Term Debt Issuance":2085000000.0,"Investing Cash Flow":-258000000.0,"Cash Flow From Continuing Investing Activities":-258000000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-5000000.0,"Purchase Of Business":-5000000.0,"Net Intangibles Purchase And Sale":1000000.0,"Purchase Of Intangibles":4000000.0,"Capital Expenditure Reported":-254000000.0,"Operating Cash Flow":484000000.0,"Cash Flow From Continuing Operating Activities":484000000.0,"Change In Working Capital":-169000000.0,"Change In Other Working Capital":-697000000.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":150000000.0,"Stock Based Compensation":21000000.0,"Provisionand Write Offof Assets":88000000.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":24000000.0,"Depreciation Amortization Depletion":223000000.0,"Depreciation And Amortization":223000000.0,"Depreciation":223000000.0,"Operating Gains Losses":-5000000.0,"Earnings Losses From Equity Investments":-1000000.0,"Net Income From Continuing Operations":152000000.0},"2025-06-30":{"Free Cash Flow":66000000.0,"Repurchase Of Capital Stock":-326000000.0,"Repayment Of Debt":-735000000.0,"Issuance Of Debt":865000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-385000000.0,"End Cash Position":643000000.0,"Beginning Cash Position":1438000000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":-794000000.0,"Financing Cash Flow":-297000000.0,"Cash Flow From Continuing Financing Activities":-297000000.0,"Net Other Financing Charges":-15000000.0,"Cash Dividends Paid":-86000000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":-326000000.0,"Common Stock Payments":-326000000.0,"Net Issuance Payments Of Debt":130000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":130000000.0,"Long Term Debt Payments":-735000000.0,"Long Term Debt Issuance":865000000.0,"Investing Cash Flow":-948000000.0,"Cash Flow From Continuing Investing Activities":-948000000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-566000000.0,"Purchase Of Business":-566000000.0,"Net Intangibles Purchase And Sale":-4000000.0,"Purchase Of Intangibles":-7000000.0,"Capital Expenditure Reported":-378000000.0,"Operating Cash Flow":451000000.0,"Cash Flow From Continuing Operating Activities":451000000.0,"Change In Working Capital":65000000.0,"Change In Other Working Capital":47000000.0,"Change In Payables And Accrued Expense":222000000.0,"Change In Accrued Expense":65000000.0,"Change In Payable":157000000.0,"Change In Account Payable":157000000.0,"Change In Prepaid Assets":-189000000.0,"Change In Inventory":-76000000.0,"Change In Receivables":61000000.0,"Changes In Account Receivables":61000000.0,"Other Non Cash Items":155000000.0,"Stock Based Compensation":33000000.0,"Provisionand Write Offof Assets":57000000.0,"Asset Impairment Charge":null,"Amortization Of Securities":7000000.0,"Depreciation Amortization Depletion":226000000.0,"Depreciation And Amortization":226000000.0,"Depreciation":226000000.0,"Operating Gains Losses":12000000.0,"Earnings Losses From Equity Investments":0.0,"Net Income From Continuing Operations":-104000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":-5000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":106000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-381000000.0,"Change In Accrued Expense":-185000000.0,"Change In Payable":-196000000.0,"Change In Account Payable":-196000000.0,"Change In Prepaid Assets":-179000000.0,"Change In Inventory":92000000.0,"Change In Receivables":-78000000.0,"Changes In Account Receivables":-78000000.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":-1000000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":6000000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":28000000.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":-7000000.0,"Net Income From Continuing Operations":null}}}