{"ticker":"NRIX","downloaded_at":"2026-08-20","balance_sheet":{"2026-05-31":{"Ordinary Shares Number":103701511.0,"Share Issued":103701511.0,"Total Debt":58143000.0,"Tangible Book Value":402627000.0,"Invested Capital":402627000.0,"Working Capital":384461000.0,"Net Tangible Assets":402627000.0,"Capital Lease Obligations":58143000.0,"Common Stock Equity":402627000.0,"Total Capitalization":402627000.0,"Total Equity Gross Minority Interest":402627000.0,"Stockholders Equity":402627000.0,"Gains Losses Not Affecting Retained Earnings":-145000.0,"Other Equity Adjustments":-145000.0,"Retained Earnings":-1179935000.0,"Additional Paid In Capital":1582603000.0,"Capital Stock":104000.0,"Common Stock":104000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":132913000.0,"Total Non Current Liabilities Net Minority Interest":60893000.0,"Non Current Deferred Liabilities":5971000.0,"Non Current Deferred Revenue":5971000.0,"Long Term Debt And Capital Lease Obligation":54922000.0,"Long Term Capital Lease Obligation":54922000.0,"Current Liabilities":72020000.0,"Other Current Liabilities":1304000.0,"Current Deferred Liabilities":13324000.0,"Current Deferred Revenue":13324000.0,"Current Debt And Capital Lease Obligation":3221000.0,"Current Capital Lease Obligation":3221000.0,"Pensionand Other Post Retirement Benefit Plans Current":13449000.0,"Payables And Accrued Expenses":40722000.0,"Current Accrued Expenses":28267000.0,"Payables":12455000.0,"Total Tax Payable":247000.0,"Accounts Payable":12208000.0,"Total Assets":535540000.0,"Total Non Current Assets":79059000.0,"Other Non Current Assets":8945000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Net PPE":70114000.0,"Accumulated Depreciation":-41344000.0,"Gross PPE":111458000.0,"Leases":10777000.0,"Construction In Progress":121000.0,"Other Properties":93307000.0,"Machinery Furniture Equipment":7253000.0,"Properties":0.0,"Current Assets":456481000.0,"Other Current Assets":12952000.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":443529000.0,"Other Short Term Investments":375844000.0,"Cash And Cash Equivalents":67685000.0},"2026-02-28":{"Ordinary Shares Number":103399813.0,"Share Issued":103399813.0,"Total Debt":58655000.0,"Tangible Book Value":480893000.0,"Invested Capital":480893000.0,"Working Capital":462195000.0,"Net Tangible Assets":480893000.0,"Capital Lease Obligations":58655000.0,"Common Stock Equity":480893000.0,"Total Capitalization":480893000.0,"Total Equity Gross Minority Interest":480893000.0,"Stockholders Equity":480893000.0,"Gains Losses Not Affecting Retained Earnings":56000.0,"Other Equity Adjustments":56000.0,"Retained Earnings":-1090400000.0,"Additional Paid In Capital":1571134000.0,"Capital Stock":103000.0,"Common Stock":103000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":155237000.0,"Total Non Current Liabilities Net Minority Interest":63038000.0,"Non Current Deferred Liabilities":7585000.0,"Non Current Deferred Revenue":7585000.0,"Long Term Debt And Capital Lease Obligation":55453000.0,"Long Term Capital Lease Obligation":55453000.0,"Current Liabilities":92199000.0,"Other Current Liabilities":1925000.0,"Current Deferred Liabilities":18754000.0,"Current Deferred Revenue":18754000.0,"Current Debt And Capital Lease Obligation":3202000.0,"Current Capital Lease Obligation":3202000.0,"Pensionand Other Post Retirement Benefit Plans Current":25865000.0,"Payables And Accrued Expenses":42453000.0,"Current Accrued Expenses":31121000.0,"Payables":11332000.0,"Total Tax Payable":1039000.0,"Accounts Payable":10293000.0,"Total Assets":636130000.0,"Total Non Current Assets":81736000.0,"Other Non Current Assets":8382000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Net PPE":73354000.0,"Accumulated Depreciation":-39724000.0,"Gross PPE":113078000.0,"Leases":10873000.0,"Construction In Progress":0.0,"Other Properties":95059000.0,"Machinery Furniture Equipment":7146000.0,"Properties":0.0,"Current Assets":554394000.0,"Other Current Assets":13662000.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":540732000.0,"Other Short Term Investments":469537000.0,"Cash And Cash Equivalents":71195000.0},"2025-11-30":{"Ordinary Shares Number":101807484.0,"Share Issued":101807484.0,"Total Debt":55730000.0,"Tangible Book Value":538747000.0,"Invested Capital":538747000.0,"Working Capital":520348000.0,"Net Tangible Assets":538747000.0,"Capital Lease Obligations":55730000.0,"Common Stock Equity":538747000.0,"Total Capitalization":538747000.0,"Total Equity Gross Minority Interest":538747000.0,"Stockholders Equity":538747000.0,"Gains Losses Not Affecting Retained Earnings":105000.0,"Other Equity Adjustments":105000.0,"Retained Earnings":-1003226000.0,"Additional Paid In Capital":1541766000.0,"Capital Stock":102000.0,"Common Stock":102000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":149388000.0,"Total Non Current Liabilities Net Minority Interest":62917000.0,"Non Current Deferred Liabilities":10011000.0,"Non Current Deferred Revenue":10011000.0,"Long Term Debt And Capital Lease Obligation":52906000.0,"Long Term Capital Lease Obligation":52906000.0,"Current Liabilities":86471000.0,"Other Current Liabilities":2096000.0,"Current Deferred Liabilities":17580000.0,"Current Deferred Revenue":17580000.0,"Current Debt And Capital Lease Obligation":2824000.0,"Current Capital Lease Obligation":2824000.0,"Pensionand Other Post Retirement Benefit Plans Current":21541000.0,"Payables And Accrued Expenses":42430000.0,"Current Accrued Expenses":30156000.0,"Payables":12274000.0,"Total Tax Payable":1059000.0,"Accounts Payable":11215000.0,"Total Assets":688135000.0,"Total Non Current Assets":81316000.0,"Other Non Current Assets":8309000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Net PPE":73007000.0,"Accumulated Depreciation":-37782000.0,"Gross PPE":110789000.0,"Leases":9369000.0,"Construction In Progress":141000.0,"Other Properties":94090000.0,"Machinery Furniture Equipment":7189000.0,"Properties":0.0,"Current Assets":606819000.0,"Other Current Assets":13878000.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":592941000.0,"Other Short Term Investments":345981000.0,"Cash And Cash Equivalents":246960000.0},"2025-08-31":{"Ordinary Shares Number":76872686.0,"Share Issued":76872686.0,"Total Debt":56486000.0,"Tangible Book Value":372252000.0,"Invested Capital":372252000.0,"Working Capital":358253000.0,"Net Tangible Assets":372252000.0,"Capital Lease Obligations":56486000.0,"Common Stock Equity":372252000.0,"Total Capitalization":372252000.0,"Total Equity Gross Minority Interest":372252000.0,"Stockholders Equity":372252000.0,"Gains Losses Not Affecting Retained Earnings":119000.0,"Other Equity Adjustments":119000.0,"Retained Earnings":-925005000.0,"Additional Paid In Capital":1297061000.0,"Capital Stock":77000.0,"Common Stock":77000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":150220000.0,"Total Non Current Liabilities Net Minority Interest":67870000.0,"Non Current Deferred Liabilities":15175000.0,"Non Current Deferred Revenue":15175000.0,"Long Term Debt And Capital Lease Obligation":52695000.0,"Long Term Capital Lease Obligation":52695000.0,"Current Liabilities":82350000.0,"Other Current Liabilities":1730000.0,"Current Deferred Liabilities":25993000.0,"Current Deferred Revenue":25993000.0,"Current Debt And Capital Lease Obligation":3791000.0,"Current Capital Lease Obligation":3791000.0,"Pensionand Other Post Retirement Benefit Plans Current":16370000.0,"Payables And Accrued Expenses":34466000.0,"Current Accrued Expenses":24925000.0,"Payables":9541000.0,"Total Tax Payable":932000.0,"Accounts Payable":8609000.0,"Total Assets":522472000.0,"Total Non Current Assets":81869000.0,"Other Non Current Assets":8343000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Net PPE":73526000.0,"Accumulated Depreciation":-40732000.0,"Gross PPE":114258000.0,"Leases":9062000.0,"Construction In Progress":116000.0,"Other Properties":96906000.0,"Machinery Furniture Equipment":8174000.0,"Properties":0.0,"Current Assets":440603000.0,"Other Current Assets":11774000.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":428829000.0,"Other Short Term Investments":350391000.0,"Cash And Cash Equivalents":78438000.0},"2025-05-31":{"Ordinary Shares Number":76433664.0,"Share Issued":76433664.0,"Total Debt":51931000.0,"Tangible Book Value":447603000.0,"Invested Capital":447603000.0,"Working Capital":439716000.0,"Net Tangible Assets":447603000.0,"Capital Lease Obligations":51931000.0,"Common Stock Equity":447603000.0,"Total Capitalization":447603000.0,"Total Equity Gross Minority Interest":447603000.0,"Stockholders Equity":447603000.0,"Gains Losses Not Affecting Retained Earnings":-20000.0,"Other Equity Adjustments":-20000.0,"Retained Earnings":-838584000.0,"Additional Paid In Capital":1286131000.0,"Capital Stock":76000.0,"Common Stock":76000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":143952000.0,"Total Non Current Liabilities Net Minority Interest":68338000.0,"Non Current Deferred Liabilities":21642000.0,"Non Current Deferred Revenue":21642000.0,"Long Term Debt And Capital Lease Obligation":46696000.0,"Long Term Capital Lease Obligation":46696000.0,"Current Liabilities":75614000.0,"Other Current Liabilities":1042000.0,"Current Deferred Liabilities":27420000.0,"Current Deferred Revenue":27420000.0,"Current Debt And Capital Lease Obligation":5235000.0,"Current Capital Lease Obligation":5235000.0,"Pensionand Other Post Retirement Benefit Plans Current":12521000.0,"Payables And Accrued Expenses":29396000.0,"Current Accrued Expenses":22533000.0,"Payables":6863000.0,"Total Tax Payable":909000.0,"Accounts Payable":5954000.0,"Total Assets":591555000.0,"Total Non Current Assets":76225000.0,"Other Non Current Assets":7238000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Net PPE":68987000.0,"Accumulated Depreciation":-38704000.0,"Gross PPE":107691000.0,"Leases":6230000.0,"Construction In Progress":556000.0,"Other Properties":93220000.0,"Machinery Furniture Equipment":7685000.0,"Properties":0.0,"Current Assets":515330000.0,"Other Current Assets":10549000.0,"Receivables":19000000.0,"Accounts Receivable":19000000.0,"Cash Cash Equivalents And Short Term Investments":485781000.0,"Other Short Term Investments":401521000.0,"Cash And Cash Equivalents":84260000.0},"2025-02-28":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-11-30":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.003018,"Normalized EBITDA":-90354000.0,"Net Income From Continuing Operation Net Minority Interest":-89535000.0,"Reconciled Depreciation":3850000.0,"EBITDA":-90354000.0,"EBIT":-94204000.0,"Net Interest Income":4398000.0,"Interest Income":4398000.0,"Normalized Income":-89535000.0,"Net Income From Continuing And Discontinued Operation":-89535000.0,"Total Expenses":103247000.0,"Total Operating Income As Reported":-94204000.0,"Diluted Average Shares":111084423.0,"Basic Average Shares":111084423.0,"Diluted EPS":-0.81,"Basic EPS":-0.81,"Diluted NI Availto Com Stockholders":-89535000.0,"Net Income Common Stockholders":-89535000.0,"Net Income":-89535000.0,"Net Income Including Noncontrolling Interests":-89535000.0,"Net Income Continuous Operations":-89535000.0,"Tax Provision":-271000.0,"Pretax Income":-89806000.0,"Net Non Operating Interest Income Expense":4398000.0,"Interest Income Non Operating":4398000.0,"Operating Income":-94204000.0,"Operating Expense":103247000.0,"Research And Development":87653000.0,"Selling General And Administration":15594000.0,"General And Administrative Expense":15594000.0,"Other Gand A":15594000.0,"Total Revenue":9043000.0,"Operating Revenue":9043000.0},"2026-02-28":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-88719000.0,"Net Income From Continuing Operation Net Minority Interest":-87174000.0,"Reconciled Depreciation":3776000.0,"EBITDA":-88719000.0,"EBIT":-92495000.0,"Net Interest Income":5321000.0,"Interest Income":5321000.0,"Normalized Income":-87174000.0,"Net Income From Continuing And Discontinued Operation":-87174000.0,"Total Expenses":98747000.0,"Total Operating Income As Reported":-92495000.0,"Diluted Average Shares":110071668.0,"Basic Average Shares":110071668.0,"Diluted EPS":-0.79,"Basic EPS":-0.79,"Diluted NI Availto Com Stockholders":-87174000.0,"Net Income Common Stockholders":-87174000.0,"Net Income":-87174000.0,"Net Income Including Noncontrolling Interests":-87174000.0,"Net Income Continuous Operations":-87174000.0,"Tax Provision":null,"Pretax Income":-87174000.0,"Net Non Operating Interest Income Expense":5321000.0,"Interest Income Non Operating":5321000.0,"Operating Income":-92495000.0,"Operating Expense":98747000.0,"Research And Development":84137000.0,"Selling General And Administration":14610000.0,"General And Administrative Expense":14610000.0,"Other Gand A":14610000.0,"Total Revenue":6252000.0,"Operating Revenue":6252000.0},"2025-11-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-78464000.0,"Net Income From Continuing Operation Net Minority Interest":-78221000.0,"Reconciled Depreciation":4631000.0,"EBITDA":-78464000.0,"EBIT":-83095000.0,"Net Interest Income":4874000.0,"Interest Income":4874000.0,"Normalized Income":-78221000.0,"Net Income From Continuing And Discontinued Operation":-78221000.0,"Total Expenses":96672000.0,"Total Operating Income As Reported":-83095000.0,"Diluted Average Shares":95089961.0,"Basic Average Shares":95089961.0,"Diluted EPS":-0.82,"Basic EPS":-0.82,"Diluted NI Availto Com Stockholders":-78221000.0,"Net Income Common Stockholders":-78221000.0,"Net Income":-78221000.0,"Net Income Including Noncontrolling Interests":-78221000.0,"Net Income Continuous Operations":-78221000.0,"Tax Provision":0.0,"Pretax Income":-78221000.0,"Net Non Operating Interest Income Expense":4874000.0,"Interest Income Non Operating":4874000.0,"Operating Income":-83095000.0,"Operating Expense":96672000.0,"Research And Development":83024000.0,"Selling General And Administration":13648000.0,"General And Administrative Expense":13648000.0,"Other Gand A":13648000.0,"Total Revenue":13577000.0,"Operating Revenue":13577000.0},"2025-08-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-86385000.0,"Net Income From Continuing Operation Net Minority Interest":-86421000.0,"Reconciled Depreciation":5000000.0,"EBITDA":-86385000.0,"EBIT":-91385000.0,"Net Interest Income":4964000.0,"Interest Income":4964000.0,"Normalized Income":-86421000.0,"Net Income From Continuing And Discontinued Operation":-86421000.0,"Total Expenses":99279000.0,"Total Operating Income As Reported":-91385000.0,"Diluted Average Shares":84159336.0,"Basic Average Shares":84159336.0,"Diluted EPS":-1.03,"Basic EPS":-1.03,"Diluted NI Availto Com Stockholders":-86421000.0,"Net Income Common Stockholders":-86421000.0,"Net Income":-86421000.0,"Net Income Including Noncontrolling Interests":-86421000.0,"Net Income Continuous Operations":-86421000.0,"Tax Provision":0.0,"Pretax Income":-86421000.0,"Net Non Operating Interest Income Expense":4964000.0,"Interest Income Non Operating":4964000.0,"Operating Income":-91385000.0,"Operating Expense":99279000.0,"Research And Development":86120000.0,"Selling General And Administration":13159000.0,"General And Administrative Expense":13159000.0,"Other Gand A":13159000.0,"Total Revenue":7894000.0,"Operating Revenue":7894000.0},"2025-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-43225000.0,"Net Income From Continuing Operation Net Minority Interest":-43464000.0,"Reconciled Depreciation":5097000.0,"EBITDA":-43225000.0,"EBIT":-48322000.0,"Net Interest Income":5618000.0,"Interest Income":5618000.0,"Normalized Income":-43464000.0,"Net Income From Continuing And Discontinued Operation":-43464000.0,"Total Expenses":92378000.0,"Total Operating Income As Reported":-48322000.0,"Diluted Average Shares":83882477.0,"Basic Average Shares":83882477.0,"Diluted EPS":-0.52,"Basic EPS":-0.52,"Diluted NI Availto Com Stockholders":-43464000.0,"Net Income Common Stockholders":-43464000.0,"Net Income":-43464000.0,"Net Income Including Noncontrolling Interests":-43464000.0,"Net Income Continuous Operations":-43464000.0,"Tax Provision":760000.0,"Pretax Income":-42704000.0,"Net Non Operating Interest Income Expense":5618000.0,"Interest Income Non Operating":5618000.0,"Operating Income":-48322000.0,"Operating Expense":92378000.0,"Research And Development":78096000.0,"Selling General And Administration":14282000.0,"General And Administrative Expense":14282000.0,"Other Gand A":14282000.0,"Total Revenue":44056000.0,"Operating Revenue":44056000.0},"2025-02-28":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":0.0,"Pretax Income":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-05-31":{"Free Cash Flow":-98509000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1936000.0,"End Cash Position":68653000.0,"Beginning Cash Position":72163000.0,"Changes In Cash":-3510000.0,"Financing Cash Flow":66000.0,"Cash Flow From Continuing Financing Activities":66000.0,"Proceeds From Stock Option Exercised":66000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":92997000.0,"Cash Flow From Continuing Investing Activities":92997000.0,"Net Investment Purchase And Sale":94933000.0,"Sale Of Investment":119561000.0,"Purchase Of Investment":-24628000.0,"Net PPE Purchase And Sale":-1936000.0,"Purchase Of PPE":-1936000.0,"Operating Cash Flow":-96573000.0,"Cash Flow From Continuing Operating Activities":-96573000.0,"Change In Working Capital":-20719000.0,"Change In Other Working Capital":-7044000.0,"Change In Other Current Liabilities":-557000.0,"Change In Payables And Accrued Expense":-13381000.0,"Change In Accrued Expense":-15253000.0,"Change In Payable":1872000.0,"Change In Account Payable":1872000.0,"Change In Prepaid Assets":263000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":11388000.0,"Amortization Of Securities":-1557000.0,"Depreciation Amortization Depletion":3850000.0,"Depreciation And Amortization":3850000.0,"Depreciation":3850000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-89535000.0},"2026-02-28":{"Free Cash Flow":-72959000.0,"Issuance Of Capital Stock":18004000.0,"Capital Expenditure":-1045000.0,"End Cash Position":72163000.0,"Beginning Cash Position":247928000.0,"Changes In Cash":-175765000.0,"Financing Cash Flow":19975000.0,"Cash Flow From Continuing Financing Activities":19975000.0,"Proceeds From Stock Option Exercised":1971000.0,"Net Common Stock Issuance":18004000.0,"Common Stock Issuance":18004000.0,"Investing Cash Flow":-123826000.0,"Cash Flow From Continuing Investing Activities":-123826000.0,"Net Investment Purchase And Sale":-122781000.0,"Sale Of Investment":133153000.0,"Purchase Of Investment":-255934000.0,"Net PPE Purchase And Sale":-1045000.0,"Purchase Of PPE":-1045000.0,"Operating Cash Flow":-71914000.0,"Cash Flow From Continuing Operating Activities":-71914000.0,"Change In Working Capital":3898000.0,"Change In Other Working Capital":-1252000.0,"Change In Other Current Liabilities":205000.0,"Change In Payables And Accrued Expense":3658000.0,"Change In Accrued Expense":4119000.0,"Change In Payable":-461000.0,"Change In Account Payable":-461000.0,"Change In Prepaid Assets":1287000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":9404000.0,"Amortization Of Securities":-1978000.0,"Depreciation Amortization Depletion":3776000.0,"Depreciation And Amortization":3776000.0,"Depreciation":3776000.0,"Operating Gains Losses":160000.0,"Gain Loss On Sale Of PPE":160000.0,"Net Income From Continuing Operations":-87174000.0},"2025-11-30":{"Free Cash Flow":-72963000.0,"Issuance Of Capital Stock":234762000.0,"Capital Expenditure":-5131000.0,"End Cash Position":247928000.0,"Beginning Cash Position":79406000.0,"Changes In Cash":168522000.0,"Financing Cash Flow":236008000.0,"Cash Flow From Continuing Financing Activities":236008000.0,"Proceeds From Stock Option Exercised":1246000.0,"Net Common Stock Issuance":234762000.0,"Common Stock Issuance":234762000.0,"Investing Cash Flow":346000.0,"Cash Flow From Continuing Investing Activities":346000.0,"Net Investment Purchase And Sale":5477000.0,"Sale Of Investment":179815000.0,"Purchase Of Investment":-174338000.0,"Net PPE Purchase And Sale":-5131000.0,"Purchase Of PPE":-5131000.0,"Operating Cash Flow":-67832000.0,"Cash Flow From Continuing Operating Activities":-67832000.0,"Change In Working Capital":-1550000.0,"Change In Other Working Capital":-13577000.0,"Change In Other Current Liabilities":-756000.0,"Change In Payables And Accrued Expense":14067000.0,"Change In Accrued Expense":11042000.0,"Change In Payable":3025000.0,"Change In Account Payable":3025000.0,"Change In Prepaid Assets":-1284000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":9086000.0,"Amortization Of Securities":-1867000.0,"Depreciation Amortization Depletion":4631000.0,"Depreciation And Amortization":4631000.0,"Depreciation":4631000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-78221000.0},"2025-08-31":{"Free Cash Flow":-60096000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2711000.0,"End Cash Position":79406000.0,"Beginning Cash Position":85161000.0,"Changes In Cash":-5755000.0,"Financing Cash Flow":1155000.0,"Cash Flow From Continuing Financing Activities":1155000.0,"Proceeds From Stock Option Exercised":1155000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":50475000.0,"Cash Flow From Continuing Investing Activities":50475000.0,"Net Investment Purchase And Sale":53186000.0,"Sale Of Investment":156185000.0,"Purchase Of Investment":-102999000.0,"Net PPE Purchase And Sale":-2711000.0,"Purchase Of PPE":-2711000.0,"Operating Cash Flow":-57385000.0,"Cash Flow From Continuing Operating Activities":-57385000.0,"Change In Working Capital":16461000.0,"Change In Other Working Capital":-7894000.0,"Change In Other Current Liabilities":-1231000.0,"Change In Payables And Accrued Expense":8569000.0,"Change In Accrued Expense":6336000.0,"Change In Payable":2233000.0,"Change In Account Payable":2233000.0,"Change In Prepaid Assets":-1983000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":9772000.0,"Amortization Of Securities":-2197000.0,"Depreciation Amortization Depletion":5000000.0,"Depreciation And Amortization":5000000.0,"Depreciation":5000000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-86421000.0},"2025-05-31":{"Free Cash Flow":-65836000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2675000.0,"End Cash Position":85161000.0,"Beginning Cash Position":76817000.0,"Changes In Cash":8344000.0,"Financing Cash Flow":6000.0,"Cash Flow From Continuing Financing Activities":6000.0,"Proceeds From Stock Option Exercised":6000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":71499000.0,"Cash Flow From Continuing Investing Activities":71499000.0,"Net Investment Purchase And Sale":74174000.0,"Sale Of Investment":142342000.0,"Purchase Of Investment":-68168000.0,"Net PPE Purchase And Sale":-2675000.0,"Purchase Of PPE":-2675000.0,"Operating Cash Flow":-63161000.0,"Cash Flow From Continuing Operating Activities":-63161000.0,"Change In Working Capital":-32478000.0,"Change In Other Working Capital":-5683000.0,"Change In Other Current Liabilities":-1400000.0,"Change In Payables And Accrued Expense":-9685000.0,"Change In Accrued Expense":-7006000.0,"Change In Payable":-2679000.0,"Change In Account Payable":-2679000.0,"Change In Prepaid Assets":3290000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":10385000.0,"Amortization Of Securities":-2701000.0,"Depreciation Amortization Depletion":5097000.0,"Depreciation And Amortization":5097000.0,"Depreciation":5097000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-43464000.0},"2025-02-28":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null},"2024-11-30":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":0.0,"Stock Based Compensation":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":31000.0,"Net Income From Continuing Operations":null}}}