{"ticker":"NRXP","downloaded_at":"2026-08-28","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":33471315.0,"Share Issued":33471315.0,"Net Debt":null,"Total Debt":934000.0,"Tangible Book Value":-16488000.0,"Invested Capital":-13816000.0,"Working Capital":-17815000.0,"Net Tangible Assets":-16488000.0,"Capital Lease Obligations":934000.0,"Common Stock Equity":-13816000.0,"Total Capitalization":-13816000.0,"Total Equity Gross Minority Interest":-13816000.0,"Stockholders Equity":-13816000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Retained Earnings":-308325000.0,"Additional Paid In Capital":294476000.0,"Capital Stock":33000.0,"Common Stock":33000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":25719000.0,"Total Non Current Liabilities Net Minority Interest":543000.0,"Long Term Debt And Capital Lease Obligation":543000.0,"Long Term Capital Lease Obligation":543000.0,"Long Term Debt":null,"Current Liabilities":25176000.0,"Other Current Liabilities":8766000.0,"Current Debt And Capital Lease Obligation":391000.0,"Current Capital Lease Obligation":391000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":394000.0,"Current Provisions":5638000.0,"Payables And Accrued Expenses":9987000.0,"Current Accrued Expenses":5588000.0,"Payables":4399000.0,"Accounts Payable":4399000.0,"Total Assets":11903000.0,"Total Non Current Assets":4542000.0,"Other Non Current Assets":276000.0,"Investments And Advances":399000.0,"Long Term Equity Investment":399000.0,"Goodwill And Other Intangible Assets":2672000.0,"Other Intangible Assets":879000.0,"Goodwill":1793000.0,"Net PPE":1195000.0,"Accumulated Depreciation":-47000.0,"Gross PPE":1242000.0,"Leases":114000.0,"Other Properties":1039000.0,"Machinery Furniture Equipment":89000.0,"Properties":0.0,"Current Assets":7361000.0,"Other Current Assets":null,"Prepaid Assets":467000.0,"Receivables":181000.0,"Other Receivables":null,"Accounts Receivable":181000.0,"Allowance For Doubtful Accounts Receivable":-181000.0,"Gross Accounts Receivable":362000.0,"Cash Cash Equivalents And Short Term Investments":6713000.0,"Cash And Cash Equivalents":6713000.0},"2025-12-31":{"Ordinary Shares Number":31734333.0,"Share Issued":31734333.0,"Net Debt":null,"Total Debt":631000.0,"Tangible Book Value":-18655000.0,"Invested Capital":-15937000.0,"Working Capital":-19686000.0,"Net Tangible Assets":-18655000.0,"Capital Lease Obligations":631000.0,"Common Stock Equity":-15937000.0,"Total Capitalization":-15937000.0,"Total Equity Gross Minority Interest":-15937000.0,"Stockholders Equity":-15937000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":-306895000.0,"Additional Paid In Capital":290926000.0,"Capital Stock":32000.0,"Common Stock":32000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":28893000.0,"Total Non Current Liabilities Net Minority Interest":315000.0,"Long Term Debt And Capital Lease Obligation":315000.0,"Long Term Capital Lease Obligation":315000.0,"Long Term Debt":null,"Current Liabilities":28578000.0,"Other Current Liabilities":12304000.0,"Current Debt And Capital Lease Obligation":316000.0,"Current Capital Lease Obligation":316000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":496000.0,"Current Provisions":5509000.0,"Payables And Accrued Expenses":9953000.0,"Current Accrued Expenses":5683000.0,"Payables":4270000.0,"Accounts Payable":4270000.0,"Total Assets":12956000.0,"Total Non Current Assets":4064000.0,"Other Non Current Assets":253000.0,"Investments And Advances":397000.0,"Long Term Equity Investment":397000.0,"Goodwill And Other Intangible Assets":2718000.0,"Other Intangible Assets":925000.0,"Goodwill":1793000.0,"Net PPE":696000.0,"Accumulated Depreciation":null,"Gross PPE":696000.0,"Leases":null,"Other Properties":696000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":8892000.0,"Other Current Assets":null,"Prepaid Assets":934000.0,"Receivables":161000.0,"Other Receivables":null,"Accounts Receivable":161000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":7797000.0,"Cash And Cash Equivalents":7797000.0},"2025-09-30":{"Ordinary Shares Number":27682530.0,"Share Issued":27682530.0,"Net Debt":2877000.0,"Total Debt":10408000.0,"Tangible Book Value":-28142000.0,"Invested Capital":-15694000.0,"Working Capital":-28646000.0,"Net Tangible Assets":-28142000.0,"Capital Lease Obligations":347000.0,"Common Stock Equity":-25755000.0,"Total Capitalization":-25755000.0,"Total Equity Gross Minority Interest":-25755000.0,"Stockholders Equity":-25755000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":-307256000.0,"Additional Paid In Capital":281473000.0,"Capital Stock":28000.0,"Common Stock":28000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":40751000.0,"Total Non Current Liabilities Net Minority Interest":158000.0,"Long Term Debt And Capital Lease Obligation":158000.0,"Long Term Capital Lease Obligation":158000.0,"Long Term Debt":null,"Current Liabilities":40593000.0,"Other Current Liabilities":15860000.0,"Current Debt And Capital Lease Obligation":10250000.0,"Current Capital Lease Obligation":189000.0,"Current Debt":10061000.0,"Other Current Borrowings":10061000.0,"Pensionand Other Post Retirement Benefit Plans Current":420000.0,"Current Provisions":4715000.0,"Payables And Accrued Expenses":9348000.0,"Current Accrued Expenses":5091000.0,"Payables":4257000.0,"Accounts Payable":4257000.0,"Total Assets":14996000.0,"Total Non Current Assets":3049000.0,"Other Non Current Assets":243000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":2387000.0,"Other Intangible Assets":1777000.0,"Goodwill":610000.0,"Net PPE":419000.0,"Accumulated Depreciation":null,"Gross PPE":419000.0,"Leases":null,"Other Properties":419000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":11947000.0,"Other Current Assets":400000.0,"Prepaid Assets":1037000.0,"Receivables":3326000.0,"Other Receivables":3087000.0,"Accounts Receivable":239000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":7184000.0,"Cash And Cash Equivalents":7184000.0},"2025-06-30":{"Ordinary Shares Number":19473588.0,"Share Issued":19473588.0,"Net Debt":7322000.0,"Total Debt":10232000.0,"Tangible Book Value":-35615000.0,"Invested Capital":-25383000.0,"Working Capital":-35863000.0,"Net Tangible Assets":-35615000.0,"Capital Lease Obligations":null,"Common Stock Equity":-35615000.0,"Total Capitalization":-35615000.0,"Total Equity Gross Minority Interest":-35615000.0,"Stockholders Equity":-35615000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":-301366000.0,"Additional Paid In Capital":265732000.0,"Capital Stock":19000.0,"Common Stock":19000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":40453000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":40453000.0,"Other Current Liabilities":16266000.0,"Current Debt And Capital Lease Obligation":10232000.0,"Current Capital Lease Obligation":null,"Current Debt":10232000.0,"Other Current Borrowings":10232000.0,"Pensionand Other Post Retirement Benefit Plans Current":442000.0,"Current Provisions":4715000.0,"Payables And Accrued Expenses":8798000.0,"Current Accrued Expenses":5168000.0,"Payables":3630000.0,"Accounts Payable":3630000.0,"Total Assets":4838000.0,"Total Non Current Assets":248000.0,"Other Non Current Assets":248000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":4590000.0,"Other Current Assets":null,"Prepaid Assets":1680000.0,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2910000.0,"Cash And Cash Equivalents":2910000.0},"2025-03-31":{"Ordinary Shares Number":17120120.0,"Share Issued":17120120.0,"Net Debt":2849000.0,"Total Debt":8397000.0,"Tangible Book Value":-25161000.0,"Invested Capital":-16764000.0,"Working Capital":-25495000.0,"Net Tangible Assets":-25161000.0,"Capital Lease Obligations":null,"Common Stock Equity":-25161000.0,"Total Capitalization":-25161000.0,"Total Equity Gross Minority Interest":-25161000.0,"Stockholders Equity":-25161000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Retained Earnings":-283785000.0,"Additional Paid In Capital":258607000.0,"Capital Stock":17000.0,"Common Stock":17000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":32751000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":32751000.0,"Other Current Liabilities":9852000.0,"Current Debt And Capital Lease Obligation":8397000.0,"Current Capital Lease Obligation":null,"Current Debt":8397000.0,"Other Current Borrowings":8397000.0,"Pensionand Other Post Retirement Benefit Plans Current":550000.0,"Current Provisions":4715000.0,"Payables And Accrued Expenses":9237000.0,"Current Accrued Expenses":4926000.0,"Payables":4311000.0,"Accounts Payable":4311000.0,"Total Assets":7590000.0,"Total Non Current Assets":334000.0,"Other Non Current Assets":334000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":7256000.0,"Other Current Assets":null,"Prepaid Assets":1708000.0,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":5548000.0,"Cash And Cash Equivalents":5548000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":5134000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":0.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":5011000.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":5011000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Current Debt":1566000.0,"Other Current Borrowings":1566000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":0.0,"Long Term Equity Investment":0.0,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Goodwill":0.0,"Net PPE":10000.0,"Accumulated Depreciation":null,"Gross PPE":10000.0,"Leases":null,"Other Properties":10000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":0.0,"Other Receivables":null,"Accounts Receivable":0.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4576000.0,"Total Unusual Items":3544000.0,"Total Unusual Items Excluding Goodwill":3544000.0,"Net Income From Continuing Operation Net Minority Interest":-1430000.0,"Reconciled Depreciation":165000.0,"Reconciled Cost Of Revenue":529000.0,"EBITDA":-1032000.0,"EBIT":-1197000.0,"Net Interest Income":-228000.0,"Interest Expense":233000.0,"Interest Income":5000.0,"Normalized Income":-4974000.0,"Net Income From Continuing And Discontinued Operation":-1430000.0,"Total Expenses":5816000.0,"Total Operating Income As Reported":-4742000.0,"Diluted Average Shares":32325323.0,"Basic Average Shares":32325323.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-1430000.0,"Net Income Common Stockholders":-1430000.0,"Net Income":-1430000.0,"Net Income Including Noncontrolling Interests":-1430000.0,"Net Income Continuous Operations":-1430000.0,"Pretax Income":-1430000.0,"Other Income Expense":3546000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":6000.0,"Other Special Charges":-6000.0,"Earnings From Equity Interest":2000.0,"Gain On Sale Of Security":3538000.0,"Net Non Operating Interest Income Expense":-228000.0,"Interest Expense Non Operating":233000.0,"Interest Income Non Operating":5000.0,"Operating Income":-4748000.0,"Operating Expense":5185000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":63000.0,"Depreciation And Amortization In Income Statement":63000.0,"Research And Development":1309000.0,"Selling General And Administration":3813000.0,"General And Administrative Expense":3813000.0,"Other Gand A":3813000.0,"Gross Profit":437000.0,"Cost Of Revenue":631000.0,"Total Revenue":1068000.0,"Operating Revenue":1068000.0},"2025-12-31":{"Tax Effect Of Unusual Items":1636740.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-6663000.0,"Total Unusual Items":7794000.0,"Total Unusual Items Excluding Goodwill":7794000.0,"Net Income From Continuing Operation Net Minority Interest":360000.0,"Reconciled Depreciation":100000.0,"Reconciled Cost Of Revenue":350000.0,"EBITDA":1131000.0,"EBIT":1031000.0,"Net Interest Income":-667000.0,"Interest Expense":671000.0,"Interest Income":4000.0,"Normalized Income":-5797260.0,"Net Income From Continuing And Discontinued Operation":360000.0,"Total Expenses":5607000.0,"Total Operating Income As Reported":-4624000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":360000.0,"Net Income Common Stockholders":360000.0,"Net Income":360000.0,"Net Income Including Noncontrolling Interests":360000.0,"Net Income Continuous Operations":360000.0,"Pretax Income":360000.0,"Other Income Expense":5651000.0,"Other Non Operating Income Expenses":-2108000.0,"Special Income Charges":null,"Other Special Charges":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":3555000.0,"Net Non Operating Interest Income Expense":-667000.0,"Interest Expense Non Operating":671000.0,"Interest Income Non Operating":4000.0,"Operating Income":-4624000.0,"Operating Expense":5199000.0,"Other Operating Expenses":30000.0,"Depreciation Amortization Depletion Income Statement":42000.0,"Depreciation And Amortization In Income Statement":42000.0,"Research And Development":558000.0,"Selling General And Administration":4569000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":575000.0,"Cost Of Revenue":408000.0,"Total Revenue":983000.0,"Operating Revenue":983000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5481000.0,"Total Unusual Items":-366000.0,"Total Unusual Items Excluding Goodwill":-366000.0,"Net Income From Continuing Operation Net Minority Interest":-5890000.0,"Reconciled Depreciation":43000.0,"Reconciled Cost Of Revenue":80000.0,"EBITDA":-5847000.0,"EBIT":-5890000.0,"Net Interest Income":2000.0,"Interest Expense":0.0,"Interest Income":2000.0,"Normalized Income":-5524000.0,"Net Income From Continuing And Discontinued Operation":-5890000.0,"Total Expenses":4266000.0,"Total Operating Income As Reported":-4024000.0,"Diluted Average Shares":22231178.0,"Basic Average Shares":22231178.0,"Diluted EPS":-0.27,"Basic EPS":-0.27,"Diluted NI Availto Com Stockholders":-5890000.0,"Net Income Common Stockholders":-5890000.0,"Net Income":-5890000.0,"Net Income Including Noncontrolling Interests":-5890000.0,"Net Income Continuous Operations":-5890000.0,"Pretax Income":-5890000.0,"Other Income Expense":-1868000.0,"Other Non Operating Income Expenses":-1502000.0,"Special Income Charges":-772000.0,"Other Special Charges":772000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":406000.0,"Net Non Operating Interest Income Expense":2000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":2000.0,"Operating Income":-4024000.0,"Operating Expense":4169000.0,"Other Operating Expenses":-94000.0,"Depreciation Amortization Depletion Income Statement":26000.0,"Depreciation And Amortization In Income Statement":26000.0,"Research And Development":1429000.0,"Selling General And Administration":2808000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":145000.0,"Cost Of Revenue":97000.0,"Total Revenue":242000.0,"Operating Revenue":242000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-11167000.0,"Total Unusual Items":-6414000.0,"Total Unusual Items Excluding Goodwill":-6414000.0,"Net Income From Continuing Operation Net Minority Interest":-17581000.0,"Reconciled Depreciation":-1000.0,"Reconciled Cost Of Revenue":null,"EBITDA":-17581000.0,"EBIT":-17581000.0,"Net Interest Income":2000.0,"Interest Expense":0.0,"Interest Income":2000.0,"Normalized Income":-11167000.0,"Net Income From Continuing And Discontinued Operation":-17581000.0,"Total Expenses":3730000.0,"Total Operating Income As Reported":-3730000.0,"Diluted Average Shares":17934196.0,"Basic Average Shares":17934196.0,"Diluted EPS":-0.98,"Basic EPS":-0.98,"Diluted NI Availto Com Stockholders":-17581000.0,"Net Income Common Stockholders":-17581000.0,"Net Income":-17581000.0,"Net Income Including Noncontrolling Interests":-17581000.0,"Net Income Continuous Operations":-17581000.0,"Pretax Income":-17581000.0,"Other Income Expense":-13853000.0,"Other Non Operating Income Expenses":-7439000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-6414000.0,"Net Non Operating Interest Income Expense":2000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":2000.0,"Operating Income":-3730000.0,"Operating Expense":3730000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":987000.0,"Selling General And Administration":2743000.0,"General And Administrative Expense":2743000.0,"Other Gand A":2743000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-7030000.0,"Total Unusual Items":1519000.0,"Total Unusual Items Excluding Goodwill":1519000.0,"Net Income From Continuing Operation Net Minority Interest":-5512000.0,"Reconciled Depreciation":1000.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-5511000.0,"EBIT":-5512000.0,"Net Interest Income":4000.0,"Interest Expense":0.0,"Interest Income":4000.0,"Normalized Income":-7031000.0,"Net Income From Continuing And Discontinued Operation":-5512000.0,"Total Expenses":3747000.0,"Total Operating Income As Reported":-3847000.0,"Diluted Average Shares":16410062.0,"Basic Average Shares":16410062.0,"Diluted EPS":-0.34,"Basic EPS":-0.34,"Diluted NI Availto Com Stockholders":-5512000.0,"Net Income Common Stockholders":-5512000.0,"Net Income":-5512000.0,"Net Income Including Noncontrolling Interests":-5512000.0,"Net Income Continuous Operations":-5512000.0,"Pretax Income":-5512000.0,"Other Income Expense":-1769000.0,"Other Non Operating Income Expenses":-3288000.0,"Special Income Charges":-100000.0,"Other Special Charges":100000.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":1619000.0,"Net Non Operating Interest Income Expense":4000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":4000.0,"Operating Income":-3747000.0,"Operating Expense":3747000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":0.0,"Depreciation And Amortization In Income Statement":0.0,"Research And Development":804000.0,"Selling General And Administration":2943000.0,"General And Administrative Expense":2943000.0,"Other Gand A":2943000.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":-4946000.0,"Special Income Charges":null,"Other Special Charges":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":2598000.0,"Other Gand A":2598000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-4295000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":3424000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":6713000.0,"Beginning Cash Position":7797000.0,"Changes In Cash":-1084000.0,"Financing Cash Flow":3424000.0,"Cash Flow From Continuing Financing Activities":3424000.0,"Net Other Financing Charges":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":3424000.0,"Common Stock Issuance":3424000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-213000.0,"Cash Flow From Continuing Investing Activities":-213000.0,"Net Investment Purchase And Sale":-213000.0,"Purchase Of Investment":-213000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-4295000.0,"Cash Flow From Continuing Operating Activities":-4295000.0,"Change In Working Capital":331000.0,"Change In Other Current Liabilities":-102000.0,"Change In Payables And Accrued Expense":61000.0,"Change In Accrued Expense":-68000.0,"Change In Payable":129000.0,"Change In Account Payable":129000.0,"Change In Prepaid Assets":420000.0,"Change In Receivables":-48000.0,"Changes In Account Receivables":-48000.0,"Other Non Cash Items":null,"Stock Based Compensation":151000.0,"Provisionand Write Offof Assets":28000.0,"Depreciation Amortization Depletion":165000.0,"Depreciation And Amortization":165000.0,"Depreciation":165000.0,"Operating Gains Losses":-3540000.0,"Earnings Losses From Equity Investments":-2000.0,"Gain Loss On Investment Securities":-3538000.0,"Net Income From Continuing Operations":-1430000.0},"2025-12-31":{"Free Cash Flow":-3713000.0,"Repayment Of Debt":196000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":1641000.0,"Interest Paid Supplemental Data":-374000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":7797000.0,"Beginning Cash Position":7184000.0,"Changes In Cash":613000.0,"Financing Cash Flow":4575000.0,"Cash Flow From Continuing Financing Activities":4574000.0,"Net Other Financing Charges":-349000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":1641000.0,"Common Stock Issuance":1641000.0,"Net Issuance Payments Of Debt":196000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-198000.0,"Long Term Debt Payments":-198000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-249000.0,"Cash Flow From Continuing Investing Activities":-249000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":183000.0,"Purchase Of Business":183000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-3713000.0,"Cash Flow From Continuing Operating Activities":-3711000.0,"Change In Working Capital":1358000.0,"Change In Other Current Liabilities":-55000.0,"Change In Payables And Accrued Expense":926000.0,"Change In Accrued Expense":913000.0,"Change In Payable":13000.0,"Change In Account Payable":13000.0,"Change In Prepaid Assets":451000.0,"Change In Receivables":36000.0,"Changes In Account Receivables":36000.0,"Other Non Cash Items":-8333000.0,"Stock Based Compensation":81000.0,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":100000.0,"Depreciation And Amortization":100000.0,"Depreciation":124000.0,"Operating Gains Losses":2681000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-4832000.0,"Net Income From Continuing Operations":360000.0},"2025-09-30":{"Free Cash Flow":-2891000.0,"Repayment Of Debt":-350000.0,"Issuance Of Debt":-225000.0,"Issuance Of Capital Stock":9952000.0,"Interest Paid Supplemental Data":374000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":7184000.0,"Beginning Cash Position":2910000.0,"Changes In Cash":4274000.0,"Financing Cash Flow":9726000.0,"Cash Flow From Continuing Financing Activities":9727000.0,"Net Other Financing Charges":349000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":9952000.0,"Common Stock Issuance":9952000.0,"Net Issuance Payments Of Debt":-575000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-181000.0,"Long Term Debt Payments":44000.0,"Long Term Debt Issuance":-225000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-2891000.0,"Cash Flow From Continuing Operating Activities":-2893000.0,"Change In Working Capital":567000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":391000.0,"Change In Accrued Expense":-210000.0,"Change In Payable":601000.0,"Change In Account Payable":601000.0,"Change In Prepaid Assets":227000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":6194000.0,"Stock Based Compensation":68000.0,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":43000.0,"Depreciation And Amortization":43000.0,"Depreciation":19000.0,"Operating Gains Losses":-3873000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-3873000.0,"Net Income From Continuing Operations":-5890000.0},"2025-06-30":{"Free Cash Flow":-4028000.0,"Repayment Of Debt":-74000.0,"Issuance Of Debt":452000.0,"Issuance Of Capital Stock":-3988000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2910000.0,"Beginning Cash Position":5548000.0,"Changes In Cash":-2638000.0,"Financing Cash Flow":1390000.0,"Cash Flow From Continuing Financing Activities":1390000.0,"Net Other Financing Charges":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":-3988000.0,"Common Stock Issuance":-3988000.0,"Net Issuance Payments Of Debt":5378000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":378000.0,"Long Term Debt Payments":-74000.0,"Long Term Debt Issuance":452000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-4028000.0,"Cash Flow From Continuing Operating Activities":-4028000.0,"Change In Working Capital":-516000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-544000.0,"Change In Accrued Expense":135000.0,"Change In Payable":-679000.0,"Change In Account Payable":-679000.0,"Change In Prepaid Assets":28000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":5714000.0,"Stock Based Compensation":67000.0,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":-1000.0,"Depreciation And Amortization":-1000.0,"Depreciation":-1000.0,"Operating Gains Losses":8288000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":8288000.0,"Net Income From Continuing Operations":-17580000.0},"2025-03-31":{"Free Cash Flow":-3480000.0,"Repayment Of Debt":-320000.0,"Issuance Of Debt":5000000.0,"Issuance Of Capital Stock":8255000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":5548000.0,"Beginning Cash Position":1443000.0,"Changes In Cash":4105000.0,"Financing Cash Flow":7585000.0,"Cash Flow From Continuing Financing Activities":7585000.0,"Net Other Financing Charges":-350000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":8255000.0,"Common Stock Issuance":8255000.0,"Net Issuance Payments Of Debt":-320000.0,"Net Short Term Debt Issuance":-320000.0,"Short Term Debt Payments":-320000.0,"Net Long Term Debt Issuance":4680000.0,"Long Term Debt Payments":-320000.0,"Long Term Debt Issuance":5000000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-3480000.0,"Cash Flow From Continuing Operating Activities":-3480000.0,"Change In Working Capital":0.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":-159000.0,"Change In Accrued Expense":-337000.0,"Change In Payable":178000.0,"Change In Account Payable":178000.0,"Change In Prepaid Assets":159000.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":2045000.0,"Stock Based Compensation":12000.0,"Provisionand Write Offof Assets":0.0,"Depreciation Amortization Depletion":1000.0,"Depreciation And Amortization":1000.0,"Depreciation":1000.0,"Operating Gains Losses":-26000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":-26000.0,"Net Income From Continuing Operations":-5512000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":4138000.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-2955000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":884000.0,"Long Term Debt Payments":-3254000.0,"Long Term Debt Issuance":4138000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":3913000.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}