{"ticker":"NSC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":224608373.0,"Share Issued":224608373.0,"Net Debt":15547000000.0,"Total Debt":16616000000.0,"Tangible Book Value":16253000000.0,"Invested Capital":32869000000.0,"Working Capital":-569000000.0,"Net Tangible Assets":16253000000.0,"Capital Lease Obligations":null,"Common Stock Equity":16253000000.0,"Total Capitalization":32220000000.0,"Total Equity Gross Minority Interest":16253000000.0,"Stockholders Equity":16253000000.0,"Gains Losses Not Affecting Retained Earnings":-212000000.0,"Other Equity Adjustments":-212000000.0,"Retained Earnings":13907000000.0,"Additional Paid In Capital":2332000000.0,"Capital Stock":226000000.0,"Common Stock":226000000.0,"Total Liabilities Net Minority Interest":28869000000.0,"Total Non Current Liabilities Net Minority Interest":25499000000.0,"Other Non Current Liabilities":1714000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":7818000000.0,"Non Current Deferred Taxes Liabilities":7818000000.0,"Long Term Debt And Capital Lease Obligation":15967000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":15967000000.0,"Current Liabilities":3370000000.0,"Other Current Liabilities":720000000.0,"Current Debt And Capital Lease Obligation":649000000.0,"Current Capital Lease Obligation":null,"Current Debt":649000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":2001000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":2001000000.0,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":218000000.0,"Accounts Payable":1783000000.0,"Total Assets":45122000000.0,"Total Non Current Assets":42321000000.0,"Other Non Current Assets":1540000000.0,"Investments And Advances":4155000000.0,"Net PPE":36626000000.0,"Accumulated Depreciation":-15031000000.0,"Gross PPE":51657000000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":51657000000.0,"Current Assets":2801000000.0,"Other Current Assets":228000000.0,"Inventory":327000000.0,"Receivables":1177000000.0,"Other Receivables":291000000.0,"Accounts Receivable":886000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1069000000.0,"Cash And Cash Equivalents":1069000000.0},"2026-03-31":{"Treasury Shares Number":20320777.0,"Ordinary Shares Number":224594001.0,"Share Issued":244914778.0,"Net Debt":15760000000.0,"Total Debt":17101000000.0,"Tangible Book Value":15804000000.0,"Invested Capital":32905000000.0,"Working Capital":-311000000.0,"Net Tangible Assets":15804000000.0,"Capital Lease Obligations":null,"Common Stock Equity":15804000000.0,"Total Capitalization":32296000000.0,"Total Equity Gross Minority Interest":15804000000.0,"Stockholders Equity":15804000000.0,"Gains Losses Not Affecting Retained Earnings":-211000000.0,"Other Equity Adjustments":-211000000.0,"Retained Earnings":13477000000.0,"Additional Paid In Capital":2312000000.0,"Capital Stock":226000000.0,"Common Stock":226000000.0,"Total Liabilities Net Minority Interest":29309000000.0,"Total Non Current Liabilities Net Minority Interest":25974000000.0,"Other Non Current Liabilities":1724000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":7758000000.0,"Non Current Deferred Taxes Liabilities":7758000000.0,"Long Term Debt And Capital Lease Obligation":16492000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":16492000000.0,"Current Liabilities":3335000000.0,"Other Current Liabilities":711000000.0,"Current Debt And Capital Lease Obligation":609000000.0,"Current Capital Lease Obligation":null,"Current Debt":609000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":2015000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":2015000000.0,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":320000000.0,"Accounts Payable":1695000000.0,"Total Assets":45113000000.0,"Total Non Current Assets":42089000000.0,"Other Non Current Assets":1531000000.0,"Investments And Advances":4116000000.0,"Net PPE":36442000000.0,"Accumulated Depreciation":-14769000000.0,"Gross PPE":51211000000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":51211000000.0,"Current Assets":3024000000.0,"Other Current Assets":248000000.0,"Inventory":312000000.0,"Receivables":1123000000.0,"Other Receivables":295000000.0,"Accounts Receivable":828000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1341000000.0,"Cash And Cash Equivalents":1341000000.0},"2025-12-31":{"Treasury Shares Number":20320777.0,"Ordinary Shares Number":224420699.0,"Share Issued":244741476.0,"Net Debt":15557000000.0,"Total Debt":17305000000.0,"Tangible Book Value":15547000000.0,"Invested Capital":32634000000.0,"Working Capital":-577000000.0,"Net Tangible Assets":15547000000.0,"Capital Lease Obligations":218000000.0,"Common Stock Equity":15547000000.0,"Total Capitalization":32027000000.0,"Total Equity Gross Minority Interest":15547000000.0,"Stockholders Equity":15547000000.0,"Gains Losses Not Affecting Retained Earnings":-210000000.0,"Other Equity Adjustments":-210000000.0,"Retained Earnings":13235000000.0,"Additional Paid In Capital":2296000000.0,"Capital Stock":226000000.0,"Common Stock":226000000.0,"Total Liabilities Net Minority Interest":29689000000.0,"Total Non Current Liabilities Net Minority Interest":25914000000.0,"Other Non Current Liabilities":583000000.0,"Employee Benefits":380000000.0,"Non Current Pension And Other Postretirement Benefit Plans":380000000.0,"Non Current Deferred Liabilities":8323000000.0,"Non Current Deferred Taxes Liabilities":7711000000.0,"Long Term Debt And Capital Lease Obligation":16628000000.0,"Long Term Capital Lease Obligation":148000000.0,"Long Term Debt":16480000000.0,"Current Liabilities":3775000000.0,"Other Current Liabilities":888000000.0,"Current Debt And Capital Lease Obligation":677000000.0,"Current Capital Lease Obligation":70000000.0,"Current Debt":607000000.0,"Other Current Borrowings":607000000.0,"Pensionand Other Post Retirement Benefit Plans Current":174000000.0,"Payables And Accrued Expenses":2036000000.0,"Current Accrued Expenses":199000000.0,"Interest Payable":199000000.0,"Payables":1837000000.0,"Other Payable":117000000.0,"Dueto Related Parties Current":297000000.0,"Total Tax Payable":340000000.0,"Accounts Payable":1083000000.0,"Total Assets":45236000000.0,"Total Non Current Assets":42038000000.0,"Other Non Current Assets":1470000000.0,"Investments And Advances":4089000000.0,"Net PPE":36479000000.0,"Accumulated Depreciation":-14617000000.0,"Gross PPE":51096000000.0,"Construction In Progress":981000000.0,"Other Properties":11498000000.0,"Machinery Furniture Equipment":1085000000.0,"Land And Improvements":19698000000.0,"Properties":null,"Current Assets":3198000000.0,"Other Current Assets":409000000.0,"Inventory":271000000.0,"Receivables":988000000.0,"Other Receivables":273000000.0,"Accounts Receivable":715000000.0,"Allowance For Doubtful Accounts Receivable":-7000000.0,"Gross Accounts Receivable":722000000.0,"Cash Cash Equivalents And Short Term Investments":1530000000.0,"Cash And Cash Equivalents":1530000000.0},"2025-09-30":{"Treasury Shares Number":20320777.0,"Ordinary Shares Number":224386617.0,"Share Issued":244707394.0,"Net Debt":15665000000.0,"Total Debt":17083000000.0,"Tangible Book Value":15141000000.0,"Invested Capital":32224000000.0,"Working Capital":-488000000.0,"Net Tangible Assets":15141000000.0,"Capital Lease Obligations":null,"Common Stock Equity":15141000000.0,"Total Capitalization":31617000000.0,"Total Equity Gross Minority Interest":15141000000.0,"Stockholders Equity":15141000000.0,"Gains Losses Not Affecting Retained Earnings":-262000000.0,"Other Equity Adjustments":-262000000.0,"Retained Earnings":12894000000.0,"Additional Paid In Capital":2283000000.0,"Capital Stock":226000000.0,"Common Stock":226000000.0,"Total Liabilities Net Minority Interest":29439000000.0,"Total Non Current Liabilities Net Minority Interest":25915000000.0,"Other Non Current Liabilities":1705000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":7734000000.0,"Non Current Deferred Taxes Liabilities":7734000000.0,"Long Term Debt And Capital Lease Obligation":16476000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":16476000000.0,"Current Liabilities":3524000000.0,"Other Current Liabilities":1033000000.0,"Current Debt And Capital Lease Obligation":607000000.0,"Current Capital Lease Obligation":null,"Current Debt":607000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1884000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":1884000000.0,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":227000000.0,"Accounts Payable":1657000000.0,"Total Assets":44580000000.0,"Total Non Current Assets":41544000000.0,"Other Non Current Assets":1351000000.0,"Investments And Advances":4081000000.0,"Net PPE":36112000000.0,"Accumulated Depreciation":-14438000000.0,"Gross PPE":50550000000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":50550000000.0,"Current Assets":3036000000.0,"Other Current Assets":219000000.0,"Inventory":297000000.0,"Receivables":1102000000.0,"Other Receivables":323000000.0,"Accounts Receivable":779000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1418000000.0,"Cash And Cash Equivalents":1418000000.0},"2025-06-30":{"Treasury Shares Number":20320777.0,"Ordinary Shares Number":224614894.0,"Share Issued":244935671.0,"Net Debt":16064000000.0,"Total Debt":17367000000.0,"Tangible Book Value":14787000000.0,"Invested Capital":32154000000.0,"Working Capital":-760000000.0,"Net Tangible Assets":14787000000.0,"Capital Lease Obligations":null,"Common Stock Equity":14787000000.0,"Total Capitalization":31251000000.0,"Total Equity Gross Minority Interest":14787000000.0,"Stockholders Equity":14787000000.0,"Gains Losses Not Affecting Retained Earnings":-261000000.0,"Other Equity Adjustments":-261000000.0,"Retained Earnings":12563000000.0,"Additional Paid In Capital":2259000000.0,"Capital Stock":226000000.0,"Common Stock":226000000.0,"Total Liabilities Net Minority Interest":29368000000.0,"Total Non Current Liabilities Net Minority Interest":25701000000.0,"Other Non Current Liabilities":1708000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":7529000000.0,"Non Current Deferred Taxes Liabilities":7529000000.0,"Long Term Debt And Capital Lease Obligation":16464000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":16464000000.0,"Current Liabilities":3667000000.0,"Other Current Liabilities":1037000000.0,"Current Debt And Capital Lease Obligation":903000000.0,"Current Capital Lease Obligation":null,"Current Debt":903000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1727000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":1727000000.0,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":223000000.0,"Accounts Payable":1504000000.0,"Total Assets":44155000000.0,"Total Non Current Assets":41248000000.0,"Other Non Current Assets":1289000000.0,"Investments And Advances":4038000000.0,"Net PPE":35921000000.0,"Accumulated Depreciation":-14250000000.0,"Gross PPE":50171000000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":50171000000.0,"Current Assets":2907000000.0,"Other Current Assets":168000000.0,"Inventory":313000000.0,"Receivables":1123000000.0,"Other Receivables":291000000.0,"Accounts Receivable":832000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1303000000.0,"Cash And Cash Equivalents":1303000000.0},"2025-03-31":{"Treasury Shares Number":20320777.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":49991000000.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":272000000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":385000000.0,"Non Current Pension And Other Postretirement Benefit Plans":385000000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":191000000.0,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":81000000.0,"Current Debt":null,"Other Current Borrowings":555000000.0,"Pensionand Other Post Retirement Benefit Plans Current":167000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":204000000.0,"Interest Payable":204000000.0,"Payables":null,"Other Payable":114000000.0,"Dueto Related Parties Current":243000000.0,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":916000000.0,"Other Properties":11183000000.0,"Machinery Furniture Equipment":1149000000.0,"Land And Improvements":19163000000.0,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-8000000.0,"Gross Accounts Receivable":795000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-33370000.0,"Tax Rate For Calcs":0.235,"Normalized EBITDA":1656000000.0,"Total Unusual Items":-142000000.0,"Total Unusual Items Excluding Goodwill":-142000000.0,"Net Income From Continuing Operation Net Minority Interest":734000000.0,"Reconciled Depreciation":358000000.0,"Reconciled Cost Of Revenue":2170000000.0,"EBITDA":1514000000.0,"EBIT":1156000000.0,"Net Interest Income":-197000000.0,"Interest Expense":197000000.0,"Normalized Income":842630000.0,"Net Income From Continuing And Discontinued Operation":734000000.0,"Total Expenses":2199000000.0,"Rent Expense Supplemental":115000000.0,"Total Operating Income As Reported":1124000000.0,"Diluted Average Shares":225000000.0,"Basic Average Shares":224608373.0,"Diluted EPS":3.26,"Basic EPS":3.26791,"Diluted NI Availto Com Stockholders":733000000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":733000000.0,"Preferred Stock Dividends":1000000.0,"Net Income":734000000.0,"Net Income Including Noncontrolling Interests":734000000.0,"Net Income Continuous Operations":734000000.0,"Tax Provision":225000000.0,"Pretax Income":959000000.0,"Other Income Expense":-110000000.0,"Other Non Operating Income Expenses":32000000.0,"Special Income Charges":-142000000.0,"Gain On Sale Of Ppe":-1000000.0,"Other Special Charges":84000000.0,"Restructuring And Mergern Acquisition":57000000.0,"Net Non Operating Interest Income Expense":-197000000.0,"Interest Expense Non Operating":197000000.0,"Operating Income":1266000000.0,"Operating Expense":29000000.0,"Other Operating Expenses":29000000.0,"Gross Profit":1295000000.0,"Cost Of Revenue":2170000000.0,"Total Revenue":3465000000.0,"Operating Revenue":3465000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-27025000.0,"Tax Rate For Calcs":0.235,"Normalized EBITDA":1379000000.0,"Total Unusual Items":-115000000.0,"Total Unusual Items Excluding Goodwill":-115000000.0,"Net Income From Continuing Operation Net Minority Interest":547000000.0,"Reconciled Depreciation":352000000.0,"Reconciled Cost Of Revenue":1964000000.0,"EBITDA":1264000000.0,"EBIT":912000000.0,"Net Interest Income":-197000000.0,"Interest Expense":197000000.0,"Normalized Income":634975000.0,"Net Income From Continuing And Discontinued Operation":547000000.0,"Total Expenses":2006000000.0,"Rent Expense Supplemental":104000000.0,"Total Operating Income As Reported":877000000.0,"Diluted Average Shares":225000000.0,"Basic Average Shares":224594001.0,"Diluted EPS":2.43,"Basic EPS":2.435506,"Diluted NI Availto Com Stockholders":547000000.0,"Average Dilution Earnings":1000000.0,"Net Income Common Stockholders":546000000.0,"Preferred Stock Dividends":1000000.0,"Net Income":547000000.0,"Net Income Including Noncontrolling Interests":547000000.0,"Net Income Continuous Operations":547000000.0,"Tax Provision":168000000.0,"Pretax Income":715000000.0,"Other Income Expense":-80000000.0,"Other Non Operating Income Expenses":35000000.0,"Special Income Charges":-115000000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":63000000.0,"Restructuring And Mergern Acquisition":52000000.0,"Net Non Operating Interest Income Expense":-197000000.0,"Interest Expense Non Operating":197000000.0,"Operating Income":992000000.0,"Operating Expense":42000000.0,"Other Operating Expenses":42000000.0,"Gross Profit":1034000000.0,"Cost Of Revenue":1964000000.0,"Total Revenue":2998000000.0,"Operating Revenue":2998000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-18189542.48366,"Tax Rate For Calcs":0.15817,"Normalized EBITDA":1428000000.0,"Total Unusual Items":-115000000.0,"Total Unusual Items Excluding Goodwill":-115000000.0,"Net Income From Continuing Operation Net Minority Interest":644000000.0,"Reconciled Depreciation":353000000.0,"Reconciled Cost Of Revenue":2005000000.0,"EBITDA":1313000000.0,"EBIT":960000000.0,"Net Interest Income":-195000000.0,"Interest Expense":195000000.0,"Normalized Income":740810457.51634,"Net Income From Continuing And Discontinued Operation":644000000.0,"Total Expenses":1816000000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":937000000.0,"Diluted Average Shares":224800000.0,"Basic Average Shares":224420699.0,"Diluted EPS":2.869611,"Basic EPS":2.869611,"Diluted NI Availto Com Stockholders":643000000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":643000000.0,"Preferred Stock Dividends":null,"Net Income":644000000.0,"Net Income Including Noncontrolling Interests":644000000.0,"Net Income Continuous Operations":644000000.0,"Tax Provision":121000000.0,"Pretax Income":765000000.0,"Other Income Expense":-198000000.0,"Other Non Operating Income Expenses":-83000000.0,"Special Income Charges":-115000000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":50000000.0,"Restructuring And Mergern Acquisition":65000000.0,"Net Non Operating Interest Income Expense":-195000000.0,"Interest Expense Non Operating":195000000.0,"Operating Income":1158000000.0,"Operating Expense":-189000000.0,"Other Operating Expenses":-103000000.0,"Gross Profit":969000000.0,"Cost Of Revenue":2005000000.0,"Total Revenue":2974000000.0,"Operating Revenue":2974000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-21021000.0,"Tax Rate For Calcs":0.231,"Normalized EBITDA":1560000000.0,"Total Unusual Items":-91000000.0,"Total Unusual Items Excluding Goodwill":-91000000.0,"Net Income From Continuing Operation Net Minority Interest":711000000.0,"Reconciled Depreciation":348000000.0,"Reconciled Cost Of Revenue":1946000000.0,"EBITDA":1469000000.0,"EBIT":1121000000.0,"Net Interest Income":-197000000.0,"Interest Expense":197000000.0,"Normalized Income":780979000.0,"Net Income From Continuing And Discontinued Operation":711000000.0,"Total Expenses":1914000000.0,"Rent Expense Supplemental":105000000.0,"Total Operating Income As Reported":1098000000.0,"Diluted Average Shares":224700000.0,"Basic Average Shares":224386617.0,"Diluted EPS":3.16,"Basic EPS":3.168638,"Diluted NI Availto Com Stockholders":711000000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":711000000.0,"Preferred Stock Dividends":null,"Net Income":711000000.0,"Net Income Including Noncontrolling Interests":711000000.0,"Net Income Continuous Operations":711000000.0,"Tax Provision":213000000.0,"Pretax Income":924000000.0,"Other Income Expense":-68000000.0,"Other Non Operating Income Expenses":23000000.0,"Special Income Charges":-91000000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":64000000.0,"Restructuring And Mergern Acquisition":27000000.0,"Net Non Operating Interest Income Expense":-197000000.0,"Interest Expense Non Operating":197000000.0,"Operating Income":1189000000.0,"Operating Expense":-32000000.0,"Other Operating Expenses":-32000000.0,"Gross Profit":1157000000.0,"Cost Of Revenue":1946000000.0,"Total Revenue":3103000000.0,"Operating Revenue":3103000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-12905811.623246,"Tax Rate For Calcs":0.230461,"Normalized EBITDA":1601000000.0,"Total Unusual Items":-56000000.0,"Total Unusual Items Excluding Goodwill":-56000000.0,"Net Income From Continuing Operation Net Minority Interest":768000000.0,"Reconciled Depreciation":346000000.0,"Reconciled Cost Of Revenue":1875000000.0,"EBITDA":1545000000.0,"EBIT":1199000000.0,"Net Interest Income":-201000000.0,"Interest Expense":201000000.0,"Normalized Income":811094188.376754,"Net Income From Continuing And Discontinued Operation":768000000.0,"Total Expenses":1879000000.0,"Rent Expense Supplemental":111000000.0,"Total Operating Income As Reported":1175000000.0,"Diluted Average Shares":225200000.0,"Basic Average Shares":224614894.0,"Diluted EPS":3.41,"Basic EPS":3.419186,"Diluted NI Availto Com Stockholders":767000000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":767000000.0,"Preferred Stock Dividends":1000000.0,"Net Income":768000000.0,"Net Income Including Noncontrolling Interests":768000000.0,"Net Income Continuous Operations":768000000.0,"Tax Provision":230000000.0,"Pretax Income":998000000.0,"Other Income Expense":-32000000.0,"Other Non Operating Income Expenses":24000000.0,"Special Income Charges":-56000000.0,"Gain On Sale Of Ppe":-34000000.0,"Other Special Charges":12000000.0,"Restructuring And Mergern Acquisition":10000000.0,"Net Non Operating Interest Income Expense":-201000000.0,"Interest Expense Non Operating":201000000.0,"Operating Income":1231000000.0,"Operating Expense":4000000.0,"Other Operating Expenses":4000000.0,"Gross Profit":1235000000.0,"Cost Of Revenue":1875000000.0,"Total Revenue":3110000000.0,"Operating Revenue":3110000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":97000000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":1000000.0,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":615000000.0,"Repurchase Of Capital Stock":-1000000.0,"Repayment Of Debt":-606000000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-439000000.0,"Interest Paid Supplemental Data":192000000.0,"Income Tax Paid Supplemental Data":248000000.0,"End Cash Position":1069000000.0,"Beginning Cash Position":1341000000.0,"Changes In Cash":-272000000.0,"Financing Cash Flow":-910000000.0,"Cash Flow From Continuing Financing Activities":-910000000.0,"Cash Dividends Paid":-303000000.0,"Net Common Stock Issuance":-1000000.0,"Common Stock Payments":-1000000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-606000000.0,"Net Long Term Debt Issuance":-606000000.0,"Long Term Debt Payments":-606000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-416000000.0,"Cash Flow From Continuing Investing Activities":-416000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":8000000.0,"Sale Of Investment":10000000.0,"Purchase Of Investment":-2000000.0,"Net PPE Purchase And Sale":-424000000.0,"Sale Of PPE":15000000.0,"Purchase Of PPE":-439000000.0,"Operating Cash Flow":1054000000.0,"Cash Flow From Continuing Operating Activities":1054000000.0,"Change In Working Capital":-51000000.0,"Change In Other Current Liabilities":2000000.0,"Change In Other Current Assets":17000000.0,"Change In Inventory":-15000000.0,"Change In Receivables":-55000000.0,"Changes In Account Receivables":-55000000.0,"Other Non Cash Items":-46000000.0,"Deferred Tax":60000000.0,"Deferred Income Tax":60000000.0,"Depreciation Amortization Depletion":358000000.0,"Depreciation And Amortization":358000000.0,"Depreciation":358000000.0,"Operating Gains Losses":-1000000.0,"Gain Loss On Sale Of PPE":-1000000.0,"Net Income From Continuing Operations":734000000.0},"2026-03-31":{"Free Cash Flow":-38000000.0,"Repurchase Of Capital Stock":-16000000.0,"Repayment Of Debt":-1000000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-382000000.0,"Interest Paid Supplemental Data":185000000.0,"Income Tax Paid Supplemental Data":138000000.0,"End Cash Position":1341000000.0,"Beginning Cash Position":1530000000.0,"Changes In Cash":-189000000.0,"Financing Cash Flow":-320000000.0,"Cash Flow From Continuing Financing Activities":-320000000.0,"Cash Dividends Paid":-303000000.0,"Net Common Stock Issuance":-16000000.0,"Common Stock Payments":-16000000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-1000000.0,"Net Long Term Debt Issuance":-1000000.0,"Long Term Debt Payments":-1000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-213000000.0,"Cash Flow From Continuing Investing Activities":-213000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":7000000.0,"Sale Of Investment":10000000.0,"Purchase Of Investment":-3000000.0,"Net PPE Purchase And Sale":-220000000.0,"Sale Of PPE":162000000.0,"Purchase Of PPE":-382000000.0,"Operating Cash Flow":344000000.0,"Cash Flow From Continuing Operating Activities":344000000.0,"Change In Working Capital":-519000000.0,"Change In Other Current Liabilities":-388000000.0,"Change In Other Current Assets":45000000.0,"Change In Inventory":-41000000.0,"Change In Receivables":-135000000.0,"Changes In Account Receivables":-135000000.0,"Other Non Cash Items":-67000000.0,"Deferred Tax":48000000.0,"Deferred Income Tax":48000000.0,"Depreciation Amortization Depletion":352000000.0,"Depreciation And Amortization":352000000.0,"Depreciation":352000000.0,"Operating Gains Losses":-17000000.0,"Gain Loss On Sale Of PPE":-17000000.0,"Net Income From Continuing Operations":547000000.0},"2025-12-31":{"Free Cash Flow":334000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-5000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":1000000.0,"Capital Expenditure":-729000000.0,"Interest Paid Supplemental Data":195000000.0,"Income Tax Paid Supplemental Data":58000000.0,"End Cash Position":1530000000.0,"Beginning Cash Position":1418000000.0,"Changes In Cash":112000000.0,"Financing Cash Flow":-307000000.0,"Cash Flow From Continuing Financing Activities":-307000000.0,"Cash Dividends Paid":-303000000.0,"Net Common Stock Issuance":1000000.0,"Common Stock Payments":0.0,"Common Stock Issuance":1000000.0,"Net Issuance Payments Of Debt":-5000000.0,"Net Long Term Debt Issuance":-5000000.0,"Long Term Debt Payments":-5000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-644000000.0,"Cash Flow From Continuing Investing Activities":-644000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":41000000.0,"Sale Of Investment":47000000.0,"Purchase Of Investment":-6000000.0,"Net PPE Purchase And Sale":-685000000.0,"Sale Of PPE":44000000.0,"Purchase Of PPE":-729000000.0,"Operating Cash Flow":1063000000.0,"Cash Flow From Continuing Operating Activities":1063000000.0,"Change In Working Capital":281000000.0,"Change In Other Current Liabilities":234000000.0,"Change In Other Current Assets":-91000000.0,"Change In Inventory":26000000.0,"Change In Receivables":112000000.0,"Changes In Account Receivables":112000000.0,"Other Non Cash Items":-66000000.0,"Deferred Tax":-38000000.0,"Deferred Income Tax":-38000000.0,"Depreciation Amortization Depletion":353000000.0,"Depreciation And Amortization":353000000.0,"Depreciation":353000000.0,"Operating Gains Losses":-111000000.0,"Gain Loss On Sale Of PPE":-111000000.0,"Net Income From Continuing Operations":644000000.0},"2025-09-30":{"Free Cash Flow":720000000.0,"Repurchase Of Capital Stock":-70000000.0,"Repayment Of Debt":-301000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-551000000.0,"Interest Paid Supplemental Data":192000000.0,"Income Tax Paid Supplemental Data":19000000.0,"End Cash Position":1418000000.0,"Beginning Cash Position":1303000000.0,"Changes In Cash":115000000.0,"Financing Cash Flow":-673000000.0,"Cash Flow From Continuing Financing Activities":-673000000.0,"Cash Dividends Paid":-303000000.0,"Net Common Stock Issuance":-69000000.0,"Common Stock Payments":-70000000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-301000000.0,"Net Long Term Debt Issuance":-301000000.0,"Long Term Debt Payments":-301000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-483000000.0,"Cash Flow From Continuing Investing Activities":-483000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":14000000.0,"Sale Of Investment":16000000.0,"Purchase Of Investment":-2000000.0,"Net PPE Purchase And Sale":-497000000.0,"Sale Of PPE":54000000.0,"Purchase Of PPE":-551000000.0,"Operating Cash Flow":1271000000.0,"Cash Flow From Continuing Operating Activities":1271000000.0,"Change In Working Capital":165000000.0,"Change In Other Current Liabilities":131000000.0,"Change In Other Current Assets":14000000.0,"Change In Inventory":16000000.0,"Change In Receivables":4000000.0,"Changes In Account Receivables":4000000.0,"Other Non Cash Items":-74000000.0,"Deferred Tax":206000000.0,"Deferred Income Tax":206000000.0,"Depreciation Amortization Depletion":348000000.0,"Depreciation And Amortization":348000000.0,"Depreciation":348000000.0,"Operating Gains Losses":-85000000.0,"Gain Loss On Sale Of PPE":-85000000.0,"Net Income From Continuing Operations":711000000.0},"2025-06-30":{"Free Cash Flow":602000000.0,"Repurchase Of Capital Stock":-207000000.0,"Repayment Of Debt":-252000000.0,"Issuance Of Debt":396000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-475000000.0,"Interest Paid Supplemental Data":186000000.0,"Income Tax Paid Supplemental Data":413000000.0,"End Cash Position":1303000000.0,"Beginning Cash Position":1006000000.0,"Changes In Cash":297000000.0,"Financing Cash Flow":-366000000.0,"Cash Flow From Continuing Financing Activities":-366000000.0,"Cash Dividends Paid":-303000000.0,"Net Common Stock Issuance":-207000000.0,"Common Stock Payments":-207000000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":144000000.0,"Net Long Term Debt Issuance":144000000.0,"Long Term Debt Payments":-252000000.0,"Long Term Debt Issuance":396000000.0,"Investing Cash Flow":-414000000.0,"Cash Flow From Continuing Investing Activities":-414000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":13000000.0,"Sale Of Investment":17000000.0,"Purchase Of Investment":-4000000.0,"Net PPE Purchase And Sale":-427000000.0,"Sale Of PPE":48000000.0,"Purchase Of PPE":-475000000.0,"Operating Cash Flow":1077000000.0,"Cash Flow From Continuing Operating Activities":1077000000.0,"Change In Working Capital":-37000000.0,"Change In Other Current Liabilities":-128000000.0,"Change In Other Current Assets":23000000.0,"Change In Inventory":-40000000.0,"Change In Receivables":108000000.0,"Changes In Account Receivables":108000000.0,"Other Non Cash Items":-18000000.0,"Deferred Tax":52000000.0,"Deferred Income Tax":52000000.0,"Depreciation Amortization Depletion":346000000.0,"Depreciation And Amortization":346000000.0,"Depreciation":346000000.0,"Operating Gains Losses":-34000000.0,"Gain Loss On Sale Of PPE":-34000000.0,"Net Income From Continuing Operations":768000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}