{"ticker":"NSIT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":29515000.0,"Share Issued":29515000.0,"Net Debt":1378243000.0,"Total Debt":1741725000.0,"Tangible Book Value":55016000.0,"Invested Capital":3346750000.0,"Working Capital":1361486000.0,"Net Tangible Assets":55016000.0,"Common Stock Equity":1605025000.0,"Total Capitalization":3080114000.0,"Total Equity Gross Minority Interest":1605025000.0,"Stockholders Equity":1605025000.0,"Gains Losses Not Affecting Retained Earnings":-53850000.0,"Foreign Currency Translation Adjustments":-53850000.0,"Retained Earnings":1486649000.0,"Additional Paid In Capital":171931000.0,"Capital Stock":295000.0,"Common Stock":295000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9788725000.0,"Total Non Current Liabilities Net Minority Interest":2354767000.0,"Other Non Current Liabilities":189622000.0,"Tradeand Other Payables Non Current":619579000.0,"Non Current Deferred Liabilities":70477000.0,"Non Current Deferred Taxes Liabilities":70477000.0,"Long Term Debt And Capital Lease Obligation":1475089000.0,"Long Term Debt":1475089000.0,"Current Liabilities":7433958000.0,"Current Debt And Capital Lease Obligation":266636000.0,"Current Debt":266636000.0,"Other Current Borrowings":null,"Line Of Credit":266636000.0,"Payables And Accrued Expenses":7167322000.0,"Current Accrued Expenses":647774000.0,"Payables":6519548000.0,"Accounts Payable":6519548000.0,"Total Assets":11393750000.0,"Total Non Current Assets":2598306000.0,"Other Non Current Assets":122071000.0,"Non Current Accounts Receivable":739912000.0,"Goodwill And Other Intangible Assets":1550009000.0,"Other Intangible Assets":383589000.0,"Goodwill":1166420000.0,"Net PPE":186314000.0,"Accumulated Depreciation":-195811000.0,"Gross PPE":382125000.0,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":8795444000.0,"Other Current Assets":309554000.0,"Inventory":247889000.0,"Receivables":7874519000.0,"Other Receivables":58589000.0,"Accounts Receivable":7815930000.0,"Allowance For Doubtful Accounts Receivable":-22391000.0,"Gross Accounts Receivable":7838321000.0,"Cash Cash Equivalents And Short Term Investments":363482000.0,"Cash And Cash Equivalents":363482000.0},"2026-03-31":{"Ordinary Shares Number":30191000.0,"Share Issued":30191000.0,"Net Debt":1288030000.0,"Total Debt":1728656000.0,"Tangible Book Value":29496000.0,"Invested Capital":3331252000.0,"Working Capital":1318765000.0,"Net Tangible Assets":29496000.0,"Common Stock Equity":1602596000.0,"Total Capitalization":3071628000.0,"Total Equity Gross Minority Interest":1602596000.0,"Stockholders Equity":1602596000.0,"Gains Losses Not Affecting Retained Earnings":-42650000.0,"Foreign Currency Translation Adjustments":-42650000.0,"Retained Earnings":1480197000.0,"Additional Paid In Capital":164747000.0,"Capital Stock":302000.0,"Common Stock":302000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":8452681000.0,"Total Non Current Liabilities Net Minority Interest":2318710000.0,"Other Non Current Liabilities":166399000.0,"Tradeand Other Payables Non Current":613736000.0,"Non Current Deferred Liabilities":69543000.0,"Non Current Deferred Taxes Liabilities":69543000.0,"Long Term Debt And Capital Lease Obligation":1469032000.0,"Long Term Debt":1469032000.0,"Current Liabilities":6133971000.0,"Current Debt And Capital Lease Obligation":259624000.0,"Current Debt":259624000.0,"Other Current Borrowings":13000.0,"Line Of Credit":259611000.0,"Payables And Accrued Expenses":5874347000.0,"Current Accrued Expenses":1053424000.0,"Payables":4820923000.0,"Accounts Payable":4820923000.0,"Total Assets":10055277000.0,"Total Non Current Assets":2602541000.0,"Other Non Current Assets":121774000.0,"Non Current Accounts Receivable":720457000.0,"Goodwill And Other Intangible Assets":1573100000.0,"Other Intangible Assets":404845000.0,"Goodwill":1168255000.0,"Net PPE":187210000.0,"Accumulated Depreciation":-189085000.0,"Gross PPE":376295000.0,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":7452736000.0,"Other Current Assets":279121000.0,"Inventory":251564000.0,"Receivables":6481425000.0,"Other Receivables":59564000.0,"Accounts Receivable":6421861000.0,"Allowance For Doubtful Accounts Receivable":-40529000.0,"Gross Accounts Receivable":6462390000.0,"Cash Cash Equivalents And Short Term Investments":440626000.0,"Cash And Cash Equivalents":440626000.0},"2025-12-31":{"Ordinary Shares Number":30996000.0,"Share Issued":30996000.0,"Net Debt":1228350000.0,"Total Debt":1586370000.0,"Tangible Book Value":52903000.0,"Invested Capital":3235244000.0,"Working Capital":1258084000.0,"Net Tangible Assets":52903000.0,"Common Stock Equity":1648874000.0,"Total Capitalization":3010201000.0,"Total Equity Gross Minority Interest":1648874000.0,"Stockholders Equity":1648874000.0,"Gains Losses Not Affecting Retained Earnings":-36400000.0,"Foreign Currency Translation Adjustments":-36400000.0,"Retained Earnings":1520404000.0,"Additional Paid In Capital":164560000.0,"Capital Stock":310000.0,"Common Stock":310000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":7438498000.0,"Total Non Current Liabilities Net Minority Interest":2334195000.0,"Other Non Current Liabilities":186659000.0,"Tradeand Other Payables Non Current":715494000.0,"Non Current Deferred Liabilities":70715000.0,"Non Current Deferred Taxes Liabilities":70715000.0,"Long Term Debt And Capital Lease Obligation":1361327000.0,"Long Term Debt":1361327000.0,"Current Liabilities":5104303000.0,"Current Debt And Capital Lease Obligation":225043000.0,"Current Debt":225043000.0,"Other Current Borrowings":8000.0,"Line Of Credit":225035000.0,"Payables And Accrued Expenses":4879260000.0,"Current Accrued Expenses":615464000.0,"Payables":4263796000.0,"Accounts Payable":4263796000.0,"Total Assets":9087372000.0,"Total Non Current Assets":2724985000.0,"Other Non Current Assets":123466000.0,"Non Current Accounts Receivable":817099000.0,"Goodwill And Other Intangible Assets":1595971000.0,"Other Intangible Assets":426237000.0,"Goodwill":1169734000.0,"Net PPE":188449000.0,"Accumulated Depreciation":-184730000.0,"Gross PPE":373179000.0,"Leases":66250000.0,"Other Properties":54133000.0,"Machinery Furniture Equipment":144988000.0,"Buildings And Improvements":93508000.0,"Land And Improvements":14300000.0,"Properties":0.0,"Current Assets":6362387000.0,"Other Current Assets":260990000.0,"Inventory":160648000.0,"Receivables":5582729000.0,"Other Receivables":65745000.0,"Accounts Receivable":5516984000.0,"Allowance For Doubtful Accounts Receivable":-48064000.0,"Gross Accounts Receivable":5565048000.0,"Cash Cash Equivalents And Short Term Investments":358020000.0,"Cash And Cash Equivalents":358020000.0},"2025-09-30":{"Ordinary Shares Number":30967000.0,"Share Issued":30967000.0,"Net Debt":1085916000.0,"Total Debt":1632933000.0,"Tangible Book Value":304524000.0,"Invested Capital":3213666000.0,"Working Capital":1483014000.0,"Net Tangible Assets":304524000.0,"Common Stock Equity":1580733000.0,"Total Capitalization":2973359000.0,"Total Equity Gross Minority Interest":1580733000.0,"Stockholders Equity":1580733000.0,"Gains Losses Not Affecting Retained Earnings":-44828000.0,"Foreign Currency Translation Adjustments":-44828000.0,"Retained Earnings":1468450000.0,"Additional Paid In Capital":156801000.0,"Capital Stock":310000.0,"Common Stock":310000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":7321314000.0,"Total Non Current Liabilities Net Minority Interest":2300045000.0,"Other Non Current Liabilities":132086000.0,"Tradeand Other Payables Non Current":705092000.0,"Non Current Deferred Liabilities":70241000.0,"Non Current Deferred Taxes Liabilities":70241000.0,"Long Term Debt And Capital Lease Obligation":1392626000.0,"Long Term Debt":1392626000.0,"Current Liabilities":5021269000.0,"Current Debt And Capital Lease Obligation":240307000.0,"Current Debt":240307000.0,"Other Current Borrowings":5000.0,"Line Of Credit":240302000.0,"Payables And Accrued Expenses":4780962000.0,"Current Accrued Expenses":513593000.0,"Payables":4267369000.0,"Accounts Payable":4267369000.0,"Total Assets":8902047000.0,"Total Non Current Assets":2397764000.0,"Other Non Current Assets":118826000.0,"Non Current Accounts Receivable":816313000.0,"Goodwill And Other Intangible Assets":1276209000.0,"Other Intangible Assets":373925000.0,"Goodwill":902284000.0,"Net PPE":186416000.0,"Accumulated Depreciation":-232766000.0,"Gross PPE":419182000.0,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6504283000.0,"Other Current Assets":265568000.0,"Inventory":149001000.0,"Receivables":5542697000.0,"Other Receivables":63130000.0,"Accounts Receivable":5479567000.0,"Allowance For Doubtful Accounts Receivable":-45825000.0,"Gross Accounts Receivable":5525392000.0,"Cash Cash Equivalents And Short Term Investments":547017000.0,"Cash And Cash Equivalents":547017000.0},"2025-06-30":{"Ordinary Shares Number":31420000.0,"Share Issued":31420000.0,"Net Debt":1236661000.0,"Total Debt":1545796000.0,"Tangible Book Value":306484000.0,"Invested Capital":3151279000.0,"Working Capital":1404610000.0,"Net Tangible Assets":306484000.0,"Common Stock Equity":1605483000.0,"Total Capitalization":2930475000.0,"Total Equity Gross Minority Interest":1605483000.0,"Stockholders Equity":1605483000.0,"Gains Losses Not Affecting Retained Earnings":-35069000.0,"Foreign Currency Translation Adjustments":-35069000.0,"Retained Earnings":1489617000.0,"Additional Paid In Capital":150621000.0,"Capital Stock":314000.0,"Common Stock":314000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":7123283000.0,"Total Non Current Liabilities Net Minority Interest":2227879000.0,"Other Non Current Liabilities":150680000.0,"Tradeand Other Payables Non Current":701149000.0,"Non Current Deferred Liabilities":51058000.0,"Non Current Deferred Taxes Liabilities":51058000.0,"Long Term Debt And Capital Lease Obligation":1324992000.0,"Long Term Debt":1324992000.0,"Current Liabilities":4895404000.0,"Current Debt And Capital Lease Obligation":220804000.0,"Current Debt":220804000.0,"Other Current Borrowings":13000.0,"Line Of Credit":220791000.0,"Payables And Accrued Expenses":4674600000.0,"Current Accrued Expenses":507204000.0,"Payables":4167396000.0,"Accounts Payable":4167396000.0,"Total Assets":8728766000.0,"Total Non Current Assets":2428752000.0,"Other Non Current Assets":125611000.0,"Non Current Accounts Receivable":812977000.0,"Goodwill And Other Intangible Assets":1298999000.0,"Other Intangible Assets":393781000.0,"Goodwill":905218000.0,"Net PPE":191165000.0,"Accumulated Depreciation":-230194000.0,"Gross PPE":421359000.0,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6300014000.0,"Other Current Assets":300309000.0,"Inventory":147489000.0,"Receivables":5543081000.0,"Other Receivables":63909000.0,"Accounts Receivable":5479172000.0,"Allowance For Doubtful Accounts Receivable":-46113000.0,"Gross Accounts Receivable":5525285000.0,"Cash Cash Equivalents And Short Term Investments":309135000.0,"Cash And Cash Equivalents":309135000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Foreign Currency Translation Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":15000.0,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Foreign Currency Translation Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":53660000.0,"Other Properties":55777000.0,"Machinery Furniture Equipment":196231000.0,"Buildings And Improvements":93415000.0,"Land And Improvements":36906000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-1638326.215784,"Tax Rate For Calcs":0.270351,"Normalized EBITDA":165634000.0,"Total Unusual Items":-6060000.0,"Total Unusual Items Excluding Goodwill":-6060000.0,"Net Income From Continuing Operation Net Minority Interest":77569000.0,"Reconciled Depreciation":28855000.0,"Reconciled Cost Of Revenue":1877895000.0,"EBITDA":159574000.0,"EBIT":130719000.0,"Net Interest Income":-24409000.0,"Interest Expense":24409000.0,"Normalized Income":81990673.784216,"Net Income From Continuing And Discontinued Operation":77569000.0,"Total Expenses":2262470000.0,"Total Operating Income As Reported":130967000.0,"Diluted Average Shares":30174000.0,"Basic Average Shares":30032000.0,"Diluted EPS":2.57,"Basic EPS":2.58,"Diluted NI Availto Com Stockholders":77569000.0,"Net Income Common Stockholders":77569000.0,"Net Income":77569000.0,"Net Income Including Noncontrolling Interests":77569000.0,"Net Income Continuous Operations":77569000.0,"Tax Provision":28741000.0,"Pretax Income":106310000.0,"Other Income Expense":-6308000.0,"Other Non Operating Income Expenses":-248000.0,"Special Income Charges":-6060000.0,"Restructuring And Mergern Acquisition":6060000.0,"Net Non Operating Interest Income Expense":-24409000.0,"Interest Expense Non Operating":24409000.0,"Operating Income":137027000.0,"Operating Expense":384575000.0,"Selling General And Administration":384575000.0,"Gross Profit":521602000.0,"Cost Of Revenue":1877895000.0,"Total Revenue":2399497000.0,"Operating Revenue":2399497000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-2553991.070887,"Tax Rate For Calcs":0.39377,"Normalized EBITDA":108098000.0,"Total Unusual Items":-6486000.0,"Total Unusual Items Excluding Goodwill":-6486000.0,"Net Income From Continuing Operation Net Minority Interest":30009000.0,"Reconciled Depreciation":28478000.0,"Reconciled Cost Of Revenue":1665835000.0,"EBITDA":101612000.0,"EBIT":73134000.0,"Net Interest Income":-23633000.0,"Interest Expense":23633000.0,"Normalized Income":33941008.929113,"Net Income From Continuing And Discontinued Operation":30009000.0,"Total Expenses":2049818000.0,"Total Operating Income As Reported":71682000.0,"Diluted Average Shares":30856000.0,"Basic Average Shares":30788000.0,"Diluted EPS":0.97,"Basic EPS":0.97,"Diluted NI Availto Com Stockholders":30009000.0,"Net Income Common Stockholders":30009000.0,"Net Income":30009000.0,"Net Income Including Noncontrolling Interests":30009000.0,"Net Income Continuous Operations":30009000.0,"Tax Provision":19492000.0,"Pretax Income":49501000.0,"Other Income Expense":-5034000.0,"Other Non Operating Income Expenses":1452000.0,"Special Income Charges":-6486000.0,"Restructuring And Mergern Acquisition":6486000.0,"Net Non Operating Interest Income Expense":-23633000.0,"Interest Expense Non Operating":23633000.0,"Operating Income":78168000.0,"Operating Expense":383983000.0,"Selling General And Administration":383983000.0,"Gross Profit":462151000.0,"Cost Of Revenue":1665835000.0,"Total Revenue":2127986000.0,"Operating Revenue":2127986000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-6064814.127943,"Tax Rate For Calcs":0.278266,"Normalized EBITDA":145701000.0,"Total Unusual Items":-21795000.0,"Total Unusual Items Excluding Goodwill":-21795000.0,"Net Income From Continuing Operation Net Minority Interest":51954000.0,"Reconciled Depreciation":28349000.0,"Reconciled Cost Of Revenue":1569869000.0,"EBITDA":123906000.0,"EBIT":95557000.0,"Net Interest Income":-23572000.0,"Interest Expense":23572000.0,"Normalized Income":67684185.872057,"Net Income From Continuing And Discontinued Operation":51954000.0,"Total Expenses":1931281000.0,"Total Operating Income As Reported":95221000.0,"Diluted Average Shares":31046000.0,"Basic Average Shares":30988000.0,"Diluted EPS":1.67,"Basic EPS":1.68,"Diluted NI Availto Com Stockholders":51954000.0,"Net Income Common Stockholders":51954000.0,"Net Income":51954000.0,"Net Income Including Noncontrolling Interests":51954000.0,"Net Income Continuous Operations":51954000.0,"Tax Provision":20031000.0,"Pretax Income":71985000.0,"Other Income Expense":-21459000.0,"Other Non Operating Income Expenses":336000.0,"Special Income Charges":-21795000.0,"Restructuring And Mergern Acquisition":21795000.0,"Net Non Operating Interest Income Expense":-23572000.0,"Interest Expense Non Operating":23572000.0,"Operating Income":117016000.0,"Operating Expense":361412000.0,"Selling General And Administration":361412000.0,"Gross Profit":478428000.0,"Cost Of Revenue":1569869000.0,"Total Revenue":2048297000.0,"Operating Revenue":2048297000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-2293659.0,"Tax Rate For Calcs":0.279,"Normalized EBITDA":128436000.0,"Total Unusual Items":-8221000.0,"Total Unusual Items Excluding Goodwill":-8221000.0,"Net Income From Continuing Operation Net Minority Interest":50947000.0,"Reconciled Depreciation":26260000.0,"Reconciled Cost Of Revenue":1569650000.0,"EBITDA":120215000.0,"EBIT":93955000.0,"Net Interest Income":-23297000.0,"Interest Expense":23297000.0,"Normalized Income":56874341.0,"Net Income From Continuing And Discontinued Operation":50947000.0,"Total Expenses":1902557000.0,"Total Operating Income As Reported":93067000.0,"Diluted Average Shares":31536000.0,"Basic Average Shares":31369000.0,"Diluted EPS":1.62,"Basic EPS":1.62,"Diluted NI Availto Com Stockholders":50947000.0,"Net Income Common Stockholders":50947000.0,"Net Income":50947000.0,"Net Income Including Noncontrolling Interests":50947000.0,"Net Income Continuous Operations":50947000.0,"Tax Provision":19711000.0,"Pretax Income":70658000.0,"Other Income Expense":-7333000.0,"Other Non Operating Income Expenses":888000.0,"Special Income Charges":-8221000.0,"Restructuring And Mergern Acquisition":8221000.0,"Net Non Operating Interest Income Expense":-23297000.0,"Interest Expense Non Operating":23297000.0,"Operating Income":101288000.0,"Operating Expense":332907000.0,"Selling General And Administration":332907000.0,"Gross Profit":434195000.0,"Cost Of Revenue":1569650000.0,"Total Revenue":2003845000.0,"Operating Revenue":2003845000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-934982.701389,"Tax Rate For Calcs":0.268596,"Normalized EBITDA":115932000.0,"Total Unusual Items":-3481000.0,"Total Unusual Items Excluding Goodwill":-3481000.0,"Net Income From Continuing Operation Net Minority Interest":46932000.0,"Reconciled Depreciation":25932000.0,"Reconciled Cost Of Revenue":1649155000.0,"EBITDA":112451000.0,"EBIT":86519000.0,"Net Interest Income":-22352000.0,"Interest Expense":22352000.0,"Normalized Income":49478017.298611,"Net Income From Continuing And Discontinued Operation":46932000.0,"Total Expenses":2001469000.0,"Total Operating Income As Reported":86532000.0,"Diluted Average Shares":32121000.0,"Basic Average Shares":31780000.0,"Diluted EPS":1.46,"Basic EPS":1.48,"Diluted NI Availto Com Stockholders":46932000.0,"Net Income Common Stockholders":46932000.0,"Net Income":46932000.0,"Net Income Including Noncontrolling Interests":46932000.0,"Net Income Continuous Operations":46932000.0,"Tax Provision":17235000.0,"Pretax Income":64167000.0,"Other Income Expense":-3494000.0,"Other Non Operating Income Expenses":-13000.0,"Special Income Charges":-3481000.0,"Restructuring And Mergern Acquisition":3481000.0,"Net Non Operating Interest Income Expense":-22352000.0,"Interest Expense Non Operating":22352000.0,"Operating Income":90013000.0,"Operating Expense":352314000.0,"Selling General And Administration":352314000.0,"Gross Profit":442327000.0,"Cost Of Revenue":1649155000.0,"Total Revenue":2091482000.0,"Operating Revenue":2091482000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-20103000.0,"Repurchase Of Capital Stock":-75000000.0,"Repayment Of Debt":-1602610000.0,"Issuance Of Debt":1610430000.0,"Capital Expenditure":-7860000.0,"End Cash Position":366560000.0,"Beginning Cash Position":443673000.0,"Effect Of Exchange Rate Changes":-4545000.0,"Changes In Cash":-72568000.0,"Financing Cash Flow":-60450000.0,"Cash Flow From Continuing Financing Activities":-60450000.0,"Net Other Financing Charges":-35829000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-75000000.0,"Common Stock Payments":-75000000.0,"Net Issuance Payments Of Debt":50379000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":7820000.0,"Long Term Debt Payments":-1602610000.0,"Long Term Debt Issuance":1610430000.0,"Investing Cash Flow":125000.0,"Cash Flow From Continuing Investing Activities":125000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-7860000.0,"Purchase Of PPE":-7860000.0,"Operating Cash Flow":-12243000.0,"Cash Flow From Continuing Operating Activities":-12243000.0,"Change In Working Capital":-140111000.0,"Change In Other Current Assets":-39509000.0,"Change In Payables And Accrued Expense":1349233000.0,"Change In Accrued Expense":-385471000.0,"Change In Payable":1734704000.0,"Change In Account Payable":1734704000.0,"Change In Inventory":1499000.0,"Change In Receivables":-1451334000.0,"Changes In Account Receivables":-1459523000.0,"Other Non Cash Items":1535000.0,"Stock Based Compensation":11114000.0,"Provisionand Write Offof Assets":5213000.0,"Asset Impairment Charge":664000.0,"Deferred Tax":2918000.0,"Deferred Income Tax":2918000.0,"Depreciation Amortization Depletion":28855000.0,"Depreciation And Amortization":28855000.0,"Amortization Cash Flow":21045000.0,"Amortization Of Intangibles":21045000.0,"Depreciation":7810000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":77569000.0},"2026-03-31":{"Free Cash Flow":26388000.0,"Repurchase Of Capital Stock":-75000000.0,"Repayment Of Debt":-1406177000.0,"Issuance Of Debt":1518570000.0,"Capital Expenditure":-5995000.0,"End Cash Position":443673000.0,"Beginning Cash Position":360776000.0,"Effect Of Exchange Rate Changes":-7776000.0,"Changes In Cash":90673000.0,"Financing Cash Flow":64285000.0,"Cash Flow From Continuing Financing Activities":64285000.0,"Net Other Financing Charges":26892000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-75000000.0,"Common Stock Payments":-75000000.0,"Net Issuance Payments Of Debt":112393000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":112393000.0,"Long Term Debt Payments":-1406177000.0,"Long Term Debt Issuance":1518570000.0,"Investing Cash Flow":-5995000.0,"Cash Flow From Continuing Investing Activities":-5995000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-5995000.0,"Purchase Of PPE":-5995000.0,"Operating Cash Flow":32383000.0,"Cash Flow From Continuing Operating Activities":32383000.0,"Change In Working Capital":-62647000.0,"Change In Other Current Assets":-14827000.0,"Change In Payables And Accrued Expense":904134000.0,"Change In Accrued Expense":402415000.0,"Change In Payable":501719000.0,"Change In Account Payable":501719000.0,"Change In Inventory":-92033000.0,"Change In Receivables":-859921000.0,"Changes In Account Receivables":-871935000.0,"Other Non Cash Items":24733000.0,"Stock Based Compensation":8197000.0,"Provisionand Write Offof Assets":3429000.0,"Asset Impairment Charge":1369000.0,"Deferred Tax":-1185000.0,"Deferred Income Tax":-1185000.0,"Depreciation Amortization Depletion":28478000.0,"Depreciation And Amortization":28478000.0,"Amortization Cash Flow":21059000.0,"Amortization Of Intangibles":21059000.0,"Depreciation":7419000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":30009000.0},"2025-12-31":{"Free Cash Flow":146801000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1231778000.0,"Issuance Of Debt":1176520000.0,"Capital Expenditure":-6969000.0,"End Cash Position":360776000.0,"Beginning Cash Position":549447000.0,"Effect Of Exchange Rate Changes":4040000.0,"Changes In Cash":-192711000.0,"Financing Cash Flow":-54229000.0,"Cash Flow From Continuing Financing Activities":-54229000.0,"Net Other Financing Charges":1039000.0,"Proceeds From Stock Option Exercised":-10000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-55258000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-874028000.0,"Long Term Debt Payments":3971067000.0,"Long Term Debt Issuance":-4845095000.0,"Investing Cash Flow":-292252000.0,"Cash Flow From Continuing Investing Activities":-292252000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-285283000.0,"Purchase Of Business":-285283000.0,"Net PPE Purchase And Sale":-6969000.0,"Purchase Of PPE":-6969000.0,"Operating Cash Flow":153770000.0,"Cash Flow From Continuing Operating Activities":153770000.0,"Change In Working Capital":57111000.0,"Change In Other Current Assets":24257000.0,"Change In Payables And Accrued Expense":1631000.0,"Change In Accrued Expense":63322000.0,"Change In Payable":-61691000.0,"Change In Account Payable":-61691000.0,"Change In Inventory":-12017000.0,"Change In Receivables":43240000.0,"Changes In Account Receivables":36905000.0,"Other Non Cash Items":10307000.0,"Stock Based Compensation":6973000.0,"Provisionand Write Offof Assets":2267000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-3191000.0,"Deferred Income Tax":-3191000.0,"Depreciation Amortization Depletion":28349000.0,"Depreciation And Amortization":28349000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":51954000.0},"2025-09-30":{"Free Cash Flow":243485000.0,"Repurchase Of Capital Stock":-75000000.0,"Repayment Of Debt":-1648106000.0,"Issuance Of Debt":1741735000.0,"Capital Expenditure":-5573000.0,"End Cash Position":549447000.0,"Beginning Cash Position":311565000.0,"Effect Of Exchange Rate Changes":-3006000.0,"Changes In Cash":240888000.0,"Financing Cash Flow":-2597000.0,"Cash Flow From Continuing Financing Activities":-2597000.0,"Net Other Financing Charges":-19149000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-75000000.0,"Common Stock Payments":-75000000.0,"Net Issuance Payments Of Debt":91552000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":93629000.0,"Long Term Debt Payments":-1648106000.0,"Long Term Debt Issuance":1741735000.0,"Investing Cash Flow":-5573000.0,"Cash Flow From Continuing Investing Activities":-5573000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-5573000.0,"Purchase Of PPE":-5573000.0,"Operating Cash Flow":249058000.0,"Cash Flow From Continuing Operating Activities":249058000.0,"Change In Working Capital":160593000.0,"Change In Other Current Assets":40566000.0,"Change In Payables And Accrued Expense":177891000.0,"Change In Accrued Expense":23265000.0,"Change In Payable":154626000.0,"Change In Account Payable":154626000.0,"Change In Inventory":-2136000.0,"Change In Receivables":-55728000.0,"Changes In Account Receivables":-62050000.0,"Other Non Cash Items":-20833000.0,"Stock Based Compensation":8856000.0,"Provisionand Write Offof Assets":4465000.0,"Asset Impairment Charge":0.0,"Deferred Tax":18770000.0,"Deferred Income Tax":18770000.0,"Depreciation Amortization Depletion":26260000.0,"Depreciation And Amortization":26260000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":50947000.0},"2025-06-30":{"Free Cash Flow":-181899000.0,"Repurchase Of Capital Stock":-76118000.0,"Repayment Of Debt":-1357509000.0,"Issuance Of Debt":1714136000.0,"Capital Expenditure":-4848000.0,"End Cash Position":311565000.0,"Beginning Cash Position":324091000.0,"Effect Of Exchange Rate Changes":14782000.0,"Changes In Cash":-27308000.0,"Financing Cash Flow":154591000.0,"Cash Flow From Continuing Financing Activities":154591000.0,"Net Other Financing Charges":-44919000.0,"Proceeds From Stock Option Exercised":-83076000.0,"Net Common Stock Issuance":-76118000.0,"Common Stock Payments":-76118000.0,"Net Issuance Payments Of Debt":358704000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":356627000.0,"Long Term Debt Payments":-1357509000.0,"Long Term Debt Issuance":1714136000.0,"Investing Cash Flow":-4848000.0,"Cash Flow From Continuing Investing Activities":-4848000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-4848000.0,"Purchase Of PPE":-4848000.0,"Operating Cash Flow":-177051000.0,"Cash Flow From Continuing Operating Activities":-177051000.0,"Change In Working Capital":-268583000.0,"Change In Other Current Assets":-39450000.0,"Change In Payables And Accrued Expense":432472000.0,"Change In Accrued Expense":-28664000.0,"Change In Payable":461136000.0,"Change In Account Payable":461136000.0,"Change In Inventory":2790000.0,"Change In Receivables":-664395000.0,"Changes In Account Receivables":-665096000.0,"Other Non Cash Items":406000.0,"Stock Based Compensation":9062000.0,"Provisionand Write Offof Assets":2529000.0,"Asset Impairment Charge":12588000.0,"Deferred Tax":-5917000.0,"Deferred Income Tax":-5917000.0,"Depreciation Amortization Depletion":25932000.0,"Depreciation And Amortization":25932000.0,"Amortization Cash Flow":18668000.0,"Amortization Of Intangibles":18668000.0,"Depreciation":7264000.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":46932000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":18548000.0,"Amortization Of Intangibles":18548000.0,"Depreciation":7231000.0,"Operating Gains Losses":25069000.0,"Gain Loss On Investment Securities":25069000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-220850000.0,"Short Term Debt Payments":-1211606000.0,"Short Term Debt Issuance":990756000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}